Camden National Corp. Financial Ratios — CAC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	12.3	10.32	9.77	10.29	6.87	10.57	7.13	12.61	12.56	11.86	12.89	12.38	9.17	10.33	10.61
Return on Assets (%)	1.14	0.96	0.88	0.91	0.64	1.06	0.72	1.27	1.31	1.28	1.33	1.1	0.76	0.92	1.02
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.3	3.31	4.22	4.25	4.39	4.25	3.69	2.89	2.77	2.46	2.39	2.24	2.53	2.24	4.47
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	39.31	35.98	35.48	36.41	27.55	38.64	41.25	42.33	43.09	40.64	47.38	41.92	34.44	37.92	31.68
Profit Margin (%)	27.11	24.57	23.15	24.84	18.71	26.91	18.84	34.15	34.43	32.5	37.74	33.43	27.75	30.71	26.24
Net Income to Common Margin (%)	27.07	24.5	23.08	24.77	18.65	26.78	18.76	34.06	34.36	32.5	37.74	33.43	27.75	30.71	26.24
Effective Tax Rate (%)	31.04	31.72	34.75	31.77	32.1	30.37	54.33	19.32	20.08	20.04	20.34	20.26	19.42	19.03	17.16
Dvd Payout Ratio (%)	43.93	32.55	35.46	32.7	46.55	30.61	50.09	32.16	32.32	33.36	30.55	38.27	56.56	46.33	43.7
Sustainable Growth Rate (%)	6.9	6.96	6.31	6.92	3.67	7.33	3.56	8.56	8.5	7.91	8.95	7.64	3.98	5.54	5.98

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	241	143	370	389	357	369	367	96	100	84	44	113	329	369	390
ST Debt	59	42	269	288	268	300	297	25	31	- -	- -	69	285	325	327
LT Debt	182	101	101	101	89	70	70	71	69	84	44	44	44	44	63
Total Debt/EBITDA	75.66	45.28	89.05	92.68	72.63	58.31	65.86	21.3	21.74	18.7	10.16	27.47	83.09	95.53	35.09
Net Debt/EBITDA	62.95	26.46	76.43	77.96	56.28	44.32	47.23	6.03	5.28	-13.62	-40.41	9.14	57.9	39.93	26.31
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.51	9.12	8.88	8.79	9.79	10.13	9.92	10.14	10.69	10.81	9.84	7.96	8.66	9.15	9.99
Long-Term Debt/Equity (%)	83.18	43.32	43.71	41.2	24.63	17.76	17.28	16.21	14.59	15.93	8.19	9.82	8.95	8.34	8.97
Long-Term Debt/Capital (%)	39.61	26.89	16.81	15.92	12.42	9.14	9.05	13.29	12.05	13.74	7.57	7.86	5.38	4.92	5.76
Long-Term Debt/Total Assets (%)	7.91	3.95	3.88	3.62	2.41	1.8	1.71	1.64	1.56	1.72	0.81	0.78	0.78	0.76	0.9
Total Debt/Equity (%)	110	61.13	160.06	158.76	98.38	94.26	90.94	21.95	21.1	15.93	8.19	25.05	66.51	69.52	55.92
Total Debt/Capital (%)	52.38	37.94	61.55	61.35	49.59	48.52	47.63	18	17.43	13.74	7.57	20.03	39.94	41.01	35.86
Total Debt/Total Assets (%)	10.46	5.57	14.21	13.95	9.63	9.55	9.02	2.23	2.26	1.72	0.81	1.99	5.76	6.36	5.58
Net Debt to Equity	91.52	35.73	137.39	133.55	76.24	71.64	65.22	6.21	5.13	-11.61	-32.57	8.34	46.35	29.06	41.92
Net Debt/Capital (%)	47.66	26.24	57.77	57.09	43.2	41.68	39.43	5.83	4.88	-13.13	-48.3	7.7	31.67	22.52	29.54
EBITDA	3	3	4	4	5	6	6	4	5	5	4	4	4	4	11
EBITDA-CapEx	2	- -	3	3	2	5	3	-1	- -	2	3	2	1	-2	5
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.51	9.12	8.88	8.79	9.79	10.13	9.92	10.14	10.69	10.81	9.84	7.96	8.66	9.15	9.99
Long-Term Debt/Equity (%)	83.18	43.32	43.71	41.2	24.63	17.76	17.28	16.21	14.59	15.93	8.19	9.82	8.95	8.34	8.97
Long-Term Debt/Capital (%)	39.61	26.89	16.81	15.92	12.42	9.14	9.05	13.29	12.05	13.74	7.57	7.86	5.38	4.92	5.76
Long-Term Debt/Total Assets (%)	7.91	3.95	3.88	3.62	2.41	1.8	1.71	1.64	1.56	1.72	0.81	0.78	0.78	0.76	0.9
Total Debt/Equity (%)	110	61.13	160.06	158.76	98.38	94.26	90.94	21.95	21.1	15.93	8.19	25.05	66.51	69.52	55.92
Total Debt/Capital (%)	52.38	37.94	61.55	61.35	49.59	48.52	47.63	18	17.43	13.74	7.57	20.03	39.94	41.01	35.86
Total Debt/Total Assets (%)	10.46	5.57	14.21	13.95	9.63	9.55	9.02	2.23	2.26	1.72	0.81	1.99	5.76	6.36	5.58
CFO/Total Liabilities	1.6	1.82	1.25	1.17	0.48	1.65	1.59	1.67	0.83	0.42	2.88	2.01	1.29	1.16	1.02
CFO/CapEx	22.05	12.44	19.95	22.71	4.99	34.36	20.51	12.81	7.7	6.23	77.06	48.18	25.75	10.93	11.2
Altman's Z-Score	0.22	0.21	0.23	0.21	0.2	0.25	0.24	0.22	0.25	0.22	0.23	0.22	0.21	0.23	0.22

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	14.51	15.08	16.37	16.73	16	17.9	34.93	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	25.15	24.2	22.3	21.82	22.82	20.39	10.45	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	250	259	317	296	451	688	654	561	698	533	710	607	548	623	734
- Cash & Cash Equivalents	39	58	51	61	79	88	103	67	76	146	221	75	100	215	97
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	241	143	370	389	357	369	367	96	100	84	44	113	329	369	390
Enterprise Value	-139	-437	-173	-139	-22	189	128	-321	-196	-644	-974	-51	152	184	117
Total Capital	460	377	601	634	721	761	770	531	573	614	586	564	824	901	1,086
Total Debt/Capital (%)	52.38	37.94	61.55	61.35	49.59	48.52	47.63	18	17.43	13.74	7.57	20.03	39.94	41.01	35.86
Total Debt / EV	-1.74	-0.33	-2.14	-2.8	-16.29	1.95	2.87	-0.3	-0.51	-0.13	-0.05	-2.22	2.17	2.01	3.33
EV/Sales	- -	- -	- -	- -	- -	1.27	0.85	- -	- -	- -	- -	- -	0.97	1.06	0.47
EV/EBITDA	- -	- -	- -	- -	- -	29.93	22.99	- -	- -	- -	- -	- -	38.3	47.53	10.55
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	3.3	2.19	- -	- -	- -	- -	- -	2.25	3.02	1.83
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	3.21	2.09	- -	- -	- -	- -	- -	2.16	2.76	1.68
Diluted Market Cap	250	260	320	298	355	689	657	562	714	539	723	614	550	626	736
Diluted Enterprise Value	452	345	639	626	633	971	921	591	738	477	546	652	779	780	1,028
EV per Share	- -	- -	- -	- -	- -	12.24	8.25	- -	- -	- -	- -	- -	10.42	12.6	6.92
TTM Sales	97	95	98	99	112	149	151	155	166	183	183	184	156	173	248
TTM EBITDA	3	3	4	4	5	6	6	4	5	5	4	4	4	4	11
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	33	42	30	30	16	57	58	64	33	18	143	105	68	61	64
TTM Free Cash Flow to Firm	35	46	31	31	19	59	61	69	37	21	145	107	70	67	70

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	7.16	5.69	10.25	9.54	18.57	11.66	10.73	8.1	19.23	25.47	5	5.72	7.84	9.41	10.57
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-139	-437	-173	-139	-22	189	128	-321	-196	-644	-974	-51	152	184	117
Low Price	16.39	20.42	21.15	23.01	24.13	24.82	37.1	33.49	35.15	25.74	35.57	40.35	26.52	28.62	34.53
EV/Sales	- -	- -	- -	- -	- -	1.27	0.85	- -	- -	- -	- -	- -	0.97	1.06	0.47
EV/EBITDA	- -	- -	- -	- -	- -	29.93	22.99	- -	- -	- -	- -	- -	38.3	47.53	10.55
Price/Earnings	9.57	11.12	14.06	12.12	16.92	17.19	23.04	10.58	12.47	9.04	10.42	9.97	12.63	11.77	11.24
Price/Earnings Average	9.28	11.38	12.5	11.46	15.33	11.84	23.12	12.8	11.72	8.85	9.94	10.89	11.51	10.16	10.54
Price/Earnings High	11.13	13.23	14.75	12.92	18.23	17.57	25.93	14.08	12.8	12.24	11.03	12.48	14.41	13.79	12.12
Price/Earnings Low	7.22	10.02	10.66	10.5	13.9	9.6	20.29	9.85	9.52	6.5	7.7	9.65	8.9	7.88	8.95
Price/Book Value	1.14	1.11	1.37	1.21	1.24	1.76	1.62	1.29	1.47	1.01	1.31	1.35	1.11	1.17	1.05
Price/Book Value Average	1.11	1.13	1.22	1.14	1.12	1.21	1.63	1.56	1.38	0.99	1.25	1.47	1.01	1.01	0.99
Price/Book Value High	1.33	1.32	1.44	1.29	1.34	1.8	1.82	1.71	1.51	1.37	1.39	1.68	1.26	1.37	1.14
Price/Book Value Low	0.86	1	1.04	1.05	1.02	0.98	1.43	1.2	1.12	0.73	0.97	1.3	0.78	0.79	0.84
Price/Tangible Book Value	1.44	1.43	1.74	1.5	1.74	2.37	2.15	1.66	1.86	1.24	1.6	1.71	1.37	1.43	1.46
Price/Tangible Book Value Average	1.39	1.47	1.55	1.42	1.58	1.63	2.16	2.01	1.75	1.21	1.52	1.87	1.25	1.23	1.37
Price/Tangible Book Value High	1.67	1.71	1.83	1.6	1.87	2.42	2.42	2.21	1.91	1.67	1.69	2.14	1.57	1.67	1.58
Price/Tangible Book Value Low	1.08	1.29	1.32	1.3	1.43	1.32	1.9	1.55	1.42	0.89	1.18	1.66	0.97	0.96	1.16
Price/Sales	2.59	2.72	3.25	3	3.16	4.6	4.32	3.6	4.29	2.94	3.93	3.33	3.5	3.62	2.95
Price/Sales Average	2.51	2.79	2.89	2.84	2.86	3.17	4.34	4.36	4.03	2.88	3.75	3.64	3.19	3.12	2.77
Price/Sales High	3.01	3.24	3.4	3.2	3.4	4.71	4.86	4.8	4.4	3.98	4.16	4.17	4	4.24	3.18
Price/Sales Low	1.95	2.46	2.46	2.6	2.59	2.57	3.81	3.36	3.27	2.11	2.91	3.23	2.47	2.42	2.35
Price/Cash Flow	7.48	6.14	10.74	9.93	22.21	11.94	11.2	8.71	21.66	29.48	5.04	5.83	8.11	10.24	11.46
Price/Cash Flow Average	7.26	6.28	9.55	9.39	20.12	8.22	11.24	10.53	20.35	28.89	4.81	6.36	7.4	8.84	10.75
Price/Cash Flow High	8.7	7.3	11.27	10.59	23.93	12.2	12.61	11.58	22.22	39.95	5.33	7.29	9.26	12	12.36
Price/Cash Flow Low	5.64	5.53	8.15	8.61	18.24	6.67	9.86	8.11	16.53	21.21	3.72	5.64	5.72	6.86	9.12
Price/Free Cash Flow Average	6.95	5.82	9.12	9.02	16.83	8.03	10.77	9.8	18.06	24.96	4.77	6.25	7.14	8.12	9.92
Price/Free Cash Flow High	8.33	6.77	10.76	10.17	20.01	11.92	12.08	10.78	19.72	34.51	5.29	7.16	8.95	11.02	11.41
Price/Free Cash Flow Low	5.4	5.13	7.78	8.26	15.25	6.51	9.45	7.55	14.67	18.32	3.69	5.54	5.52	6.3	8.42
EV/Sales Average	4.6	3.67	6.1	6.15	6.13	5.07	6.09	4.55	4.09	2.52	2.74	3.81	4.66	4.01	3.95
EV/Sales High	5.1	4.12	6.62	6.51	6.81	6.61	6.62	4.99	4.45	3.61	3.14	4.34	5.47	5.12	4.37
EV/Sales Low	4.04	3.34	5.68	5.91	5.78	4.47	5.56	3.54	3.35	1.76	1.9	3.4	3.94	3.31	3.53
EV/EBITDA Average	139.44	110.75	144.56	144.83	139.44	119.3	165.2	157.4	147.85	102.28	114.72	170.35	183.95	179.07	88.33
EV/EBITDA High	154.61	124.42	156.77	153.3	155.12	155.55	179.52	172.58	160.98	146.64	131.69	193.79	215.77	228.75	97.66
EV/EBITDA Low	122.53	100.77	134.57	139.24	131.66	105.15	150.78	122.68	121.11	71.47	79.76	151.99	155.38	147.86	78.95
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	21.73	22.65	27.89	26.56	29.39	44.45	42.13	35.97	46.06	35.78	48.16	41.69	37.63	42.74	43.38
High Price	25.27	26.95	29.26	28.31	31.66	45.43	47.41	47.86	47.25	48.48	50.94	52.16	42.95	50.07	46.8
Enterprise Value Average	444	350	601	608	686	755	920	707	680	461	501	701	729	692	981
Enterprise Value High	492	393	651	644	763	984	1,000	775	740	661	575	797	855	884	1,084
Enterprise Value Low	390	318	559	585	648	665	840	551	557	322	348	625	616	572	876

Shares Outstanding	11	11	11	11	15	15	16	16	15	15	15	15	15	15	17
Diluted Weighted Avg Shares	12	11	11	11	12	16	16	16	16	15	15	15	15	15	17
Basic Weighted Avg Shares	12	11	11	11	12	15	16	16	15	15	15	15	15	15	17
Revenue per Share	8.39	8.31	8.59	8.85	9.31	9.66	9.75	9.98	10.75	12.19	12.24	12.5	10.74	11.82	14.71
EBITDA per Share	0.28	0.28	0.36	0.38	0.41	0.41	0.36	0.29	0.3	0.3	0.29	0.28	0.27	0.26	0.66
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	2.27	2.04	1.98	2.19	1.74	2.59	1.83	3.4	3.69	3.96	4.62	4.18	2.98	3.63	3.86
Basic EPS from Cont Ops	2.27	2.04	1.99	2.2	1.74	2.6	1.84	3.41	3.7	3.96	4.62	4.18	2.98	3.63	3.86
Diluted EPS, GAAP	2.27	2.03	1.98	2.19	1.73	2.57	1.82	3.39	3.68	3.95	4.6	4.17	2.97	3.62	3.84
Diluted EPS from Cont Ops	2.27	2.04	1.98	2.19	1.74	2.58	1.83	3.4	3.69	3.95	4.6	4.17	2.97	3.62	3.84
Dividend per Share	1	0.67	0.71	0.72	0.81	0.8	0.92	1.1	1.2	1.32	1.41	1.6	1.69	1.68	1.69
Cash Flow per Share	2.9	3.69	2.6	2.67	1.32	3.72	3.76	4.13	2.13	1.21	9.55	7.16	4.64	4.17	3.79
Free Cash Flow per Basic Share	2.77	3.39	2.47	2.56	1.06	3.61	3.58	3.81	1.85	1.02	9.43	7.01	4.46	3.79	3.45
Cash & Equivalents per Share	54.74	73.41	75.62	73.96	54.13	56.06	57.51	62.71	65.62	84.62	117.24	52.95	49.82	55.47	59.48
Book Value per Share	19.04	20.45	20.33	22	23.69	25.3	25.99	27.95	31.26	35.5	36.72	30.98	33.99	36.44	41.16
Tangible Book Value per Share	15.11	15.79	15.99	17.68	16.89	18.74	19.57	21.61	24.77	28.96	30.15	24.37	27.42	29.91	29.69

Camden National Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)