CalAmp Corp. Financial Ratios — CAMPQ Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-46.7	-17.14	-5.84	9.76	44.13	7.15	8.65	5.77	-1.99	3.77	3.42	-14.43	-12.11	-6.78	-8.42
Return on Capital (%)	- -	- -	- -	-5.19	- -	-15.97	-26.34	103.12	- -	19.67	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	25.44	- -	9.44	11.62	9.31	- -	1.51	- -	- -	- -	- -	- -
Gross Margin (%)	38.76	19.97	25.85	30.29	31.51	33.88	34.88	36.68	40.83	41.24	40.41	39	39.67	41.2	36.96
EBITDA Margin (%)	6.41	-6.66	0.42	7.08	10.38	11.21	13.7	13.64	6.72	8.45	14.62	5.93	6.01	3.36	0.56
Operating Margin (%)	-0.25	-8.91	-1.8	5.31	8.85	7.78	9.95	10	0.04	2.17	11.48	-1.31	-1.12	-4.35	-6.81
Incremental Operating Margin (%)	- -	- -	- -	38.66	20.57	4.27	44.87	10.44	-39.73	52.88	-51.17	- -	- -	- -	- -
Pretax Margin (%)	-46.66	-10.9	-3.02	3.81	8.55	7.59	9.9	7.96	-2.33	7.85	8.62	-9.5	-6.67	-10.16	-10.63
Profit Margin (%)	-50.49	-9.68	-2.87	3.76	24.71	5	6.59	6.03	-2.25	4.54	5.91	-24.65	-18.25	-9.46	-11.02
Net Income to Common Margin (%)	-50.49	-9.68	-2.87	3.76	24.71	5	6.59	6.03	-2.25	4.54	5.91	-24.65	-18.25	-9.46	-11.02
Effective Tax Rate (%)	- -	- -	- -	1.16	- -	34.1	33.44	20.46	- -	37.2	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023

Total Debt	21	10	12	3	5	2	1	140	147	154	276	239	208	211	245
ST Debt	21	6	7	1	2	1	1	- -	- -	- -	- -	38	9	8	6
LT Debt	- -	4	4	2	2	1	- -	140	147	154	276	201	199	203	240
Total Debt/EBITDA	3.35	-1.35	24.74	0.31	0.25	0.07	0.02	3.65	6.22	4.99	6.06	12.53	11.25	21.22	147.87
Net Debt/EBITDA	2.25	-0.95	15.96	-0.26	-3.12	-0.66	-0.98	0.01	2.25	0.7	0.43	5.39	4.96	11.38	112.23
Total Debt/EBIT	-84.99	-1.01	-5.8	0.41	0.29	0.1	0.03	4.98	1,193.72	19.4	7.71	-56.55	-60.14	-16.38	-12.21
Net Debt/EBIT	-57.12	-0.71	-3.74	-0.35	-3.65	-0.95	-1.34	0.01	431.88	2.73	0.54	-24.31	-26.5	-8.79	-9.26
EBITDA to Interest Expense	5.78	-7.94	0.33	7.79	38.49	64.98	115.97	5.04	2.38	3.01	8.66	2.72	3.18	1.91	0.32
EBITDA-CapEx/Interest Expense	5.78	-7.94	0.33	7.79	38.49	64.98	115.97	5.04	2.38	3.01	8.66	2.72	3.18	1.91	0.32
EBIT to Interest Expense	-0.23	-10.62	-1.43	5.84	32.81	45.07	84.26	3.7	0.01	0.77	6.8	-0.6	-0.6	-2.48	-3.86
Interest Expense	1	1	1	1	- -	- -	- -	8	10	10	5	7	6	5	5
Common Equity/Total Assets	-173.1	-230.7	-242.71	-251.44	-56.21	-40.69	-27.85	-10.27	-11.61	-4.04	-0.31	-16.37	-31.72	-42.29	-44.31
Long-Term Debt/Equity (%)	- -	21.72	25.34	7.61	2.07	0.53	- -	73.79	89.94	77.57	134.16	146	209.51	269.34	1,675.61
Long-Term Debt/Capital (%)	- -	-3.44	-3.63	-1.5	-3.04	-0.99	- -	139.36	147.68	114.13	100.69	127.48	281.23	449.78	311.84
Long-Term Debt/Total Assets (%)	- -	7.32	8.04	3.69	1.61	0.39	- -	36.37	35.97	32.62	45.71	40.61	45.92	51.86	63.07
Total Debt/Equity (%)	90.86	52.46	67.88	12.01	3.99	1.4	0.45	73.79	89.94	77.57	134.16	173.4	219.23	279.51	1,714.68
Total Debt/Capital (%)	-21.19	-8.3	-9.74	-2.37	-5.86	-2.61	-1.23	139.36	147.68	114.13	100.69	151.4	294.28	466.77	319.11
Total Debt/Total Assets (%)	30.26	17.68	21.54	5.83	3.11	1.04	0.34	36.37	35.97	32.62	45.71	48.23	48.05	53.82	64.54
Net Debt to Equity	61.06	36.9	43.79	-10.41	-49.69	-13.05	-22.13	0.22	32.54	10.91	9.44	74.54	96.59	149.95	1,301.41
Net Debt/Capital (%)	-13.31	-5.7	-6.07	1.97	40.8	19.24	37.25	-1.05	929.18	836.39	110.8	203.34	-386.11	-331.88	532.76
EBITDA	6	-7	- -	10	19	26	34	38	24	31	46	19	19	10	2
EBITDA-CapEx	6	-7	- -	10	19	26	34	38	24	31	46	19	19	10	2
Operating Income (Loss)	- -	-10	-2	7	16	18	25	28	- -	8	36	-4	-3	-13	-20

Liquidity (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023

Cash Ratio	0.15	0.09	0.13	0.24	2.18	0.66	0.94	4.6	1.29	1.63	3.28	0.88	0.88	0.88	0.39
Current Ratio	0.97	1.13	1.16	1.69	3.69	2.19	2.47	6.03	2.66	2.89	4.83	1.96	2	2.01	1.64
Quick Ratio	0.45	0.59	0.64	0.85	2.84	1.53	1.96	5.6	2.16	2.38	4.21	1.42	1.47	1.56	1.17
CFO/Avg Current Liab	0.32	0.07	0.03	0.44	0.63	0.64	0.64	0.98	0.4	0.77	0.53	0.11	0.25	-0.04	-0.23
Common Equity/Total Assets	-173.1	-230.7	-242.71	-251.44	-56.21	-40.69	-27.85	-10.27	-11.61	-4.04	-0.31	-16.37	-31.72	-42.29	-44.31
Long-Term Debt/Equity (%)	- -	21.72	25.34	7.61	2.07	0.53	- -	73.79	89.94	77.57	134.16	146	209.51	269.34	1,675.61
Long-Term Debt/Capital (%)	- -	-3.44	-3.63	-1.5	-3.04	-0.99	- -	139.36	147.68	114.13	100.69	127.48	281.23	449.78	311.84
Long-Term Debt/Total Assets (%)	- -	7.32	8.04	3.69	1.61	0.39	- -	36.37	35.97	32.62	45.71	40.61	45.92	51.86	63.07
Total Debt/Equity (%)	90.86	52.46	67.88	12.01	3.99	1.4	0.45	73.79	89.94	77.57	134.16	173.4	219.23	279.51	1,714.68
Total Debt/Capital (%)	-21.19	-8.3	-9.74	-2.37	-5.86	-2.61	-1.23	139.36	147.68	114.13	100.69	151.4	294.28	466.77	319.11
Total Debt/Total Assets (%)	30.26	17.68	21.54	5.83	3.11	1.04	0.34	36.37	35.97	32.62	45.71	48.23	48.05	53.82	64.54
CFO/Total Liabilities	29.62	6.87	2.26	46.91	49.96	49.47	55.91	24.32	10.53	24.41	12	3.23	8.44	-1.33	-6.27
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-1	-0.8	-0.15	2.71	7.14	16.46	10.07	3.81	3.07	3.48	2.43	1.48	1.45	0.96	0.54

Working Capital (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023

Accounts Receivable Turnover	5.83	7.42	6.86	8.89	10.78	8.42	5.91	5.77	6.01	5.27	4.16	4.51	4.82	4.74	4.08
Days Sales Outstanding	62.57	49.16	53.21	41.04	33.85	43.33	61.77	63.29	60.73	69.32	87.67	80.95	75.68	77.03	89.4
Inventory Turnover	2.99	6.97	8.27	9.7	10.49	10.95	9.7	10.04	9.03	6.56	5.43	6.09	6.63	8.3	8.82
Days Inventory Outstanding	121.89	52.37	44.13	37.64	34.78	33.33	37.61	36.34	40.42	55.66	67.17	59.98	55.02	43.99	41.39
Accounts Payable Turnover	6.17	7.89	5.55	8.2	11.89	9.72	7.5	7.18	7.98	6.75	4.81	6.1	5.87	4.99	4.53
Accounts Payable Turnover Days	59.15	46.29	65.76	44.51	30.71	37.54	48.68	50.81	45.73	54.04	75.84	59.87	62.15	73.17	80.53
Cash Conversion Cycle	125.31	55.24	31.57	34.17	37.92	39.13	50.7	48.82	55.42	70.94	79.01	81.05	68.56	47.85	50.27
Inventory to Cash Days	-59.32	-3.21	9.08	3.4	-0.93	10.01	24.16	26.95	20.31	13.66	20.5	20.97	20.65	33.04	48.01
Inventories	15	11	10	10	14	15	19	17	29	36	32	32	24	18	24
Raw Materials	12	9	9	9	10	12	15	14	16	19	14	17	10	6	12
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -
Finished Goods	3	1	1	1	3	2	4	2	13	17	18	15	13	12	12
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023

Market Capitalization	12	71	83	119	316	1,120	685	666	582	825	481	324	384	249	154
- Cash & Cash Equivalents	7	3	4	6	63	19	34	139	94	133	256	107	95	79	42
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	21	10	12	3	5	2	1	140	147	154	276	239	208	211	245
Enterprise Value	27	78	91	116	258	1,095	642	578	629	823	483	456	498	380	358
Total Capital	-99	-121	-123	-126	-80	-71	-56	100	99	135	274	158	71	45	77
Total Debt/Capital (%)	-21.19	-8.3	-9.74	-2.37	-5.86	-2.61	-1.23	139.36	147.68	114.13	100.69	151.4	294.28	466.77	319.11
Total Debt / EV	0.79	0.13	0.13	0.03	0.02	- -	- -	0.24	0.23	0.19	0.57	0.52	0.42	0.55	0.69
EV/Sales	0.27	0.7	0.79	0.84	1.43	4.64	2.56	2.06	1.79	2.25	1.55	1.42	1.61	1.29	1.21
EV/EBITDA	4.21	- -	187.6	11.85	13.76	41.38	18.69	15.09	26.65	26.63	10.59	23.88	26.86	38.3	215.6
EV/EBIT	- -	- -	- -	15.78	16.14	59.67	25.73	20.58	5,110.68	103.48	13.49	- -	- -	- -	- -
EV/Cash Flow to Firm	1.78	22.8	40.63	8.5	14.32	47.41	22.24	10.82	18.6	11.22	9.09	19.6	14.41	328.34	- -
EV/Free Cash Flow to Firm	1.78	22.8	40.63	8.5	14.32	47.41	22.24	10.82	18.6	11.22	9.09	19.6	14.41	328.34	- -
Diluted Market Cap	12	71	83	122	328	1,154	700	675	582	846	491	324	384	249	154
Diluted Enterprise Value	27	78	91	120	270	1,137	666	676	635	867	510	456	498	380	358
EV per Share	24.66	71.07	76.67	96.74	205.35	719.9	412.38	364.72	402.54	537.09	320.96	311.25	333.04	248.19	227.68
TTM Sales	98	112	114	139	181	236	251	281	351	366	312	322	309	296	295
TTM EBITDA	6	-7	- -	10	19	26	34	38	24	31	46	19	19	10	2
TTM Operating Income	- -	-10	-2	7	16	18	25	28	- -	8	36	-4	-3	-13	-20
TTM Cash Flow to Firm	15	3	2	14	18	23	29	53	34	73	53	23	35	1	-18
TTM Free Cash Flow to Firm	15	3	2	14	18	23	29	53	34	73	53	23	35	1	-18

Multiples (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	02/28/2009	02/28/2010	02/28/2011	02/29/2012	02/28/2013	02/28/2014	02/28/2015	02/29/2016	02/28/2017	02/28/2018	02/28/2019	02/29/2020	02/28/2021	02/28/2022	02/28/2023

Price/Free Cash Flow	0.9	27.41	96.74	9.84	19.78	50.59	24.42	14.25	22.57	12.64	10.28	28.06	13.44	-59.01	-6.73
EV/EBIT	- -	- -	- -	15.78	16.14	59.67	25.73	20.58	5,110.68	103.48	13.49	- -	- -	- -	- -
Enterprise Value	27	78	91	116	258	1,095	642	578	629	823	483	456	498	380	358
Low Price	9.43	8.51	45.08	59.8	95.91	212.98	339.02	322.23	278.99	359.72	250.93	206.77	85.1	114.77	68.08
EV/Sales	0.27	0.7	0.79	0.84	1.43	4.64	2.56	2.06	1.79	2.25	1.55	1.42	1.61	1.29	1.21
EV/EBITDA	4.21	- -	187.6	11.85	13.76	41.38	18.69	15.09	26.65	26.63	10.59	23.88	26.86	38.3	215.6
Price/Earnings	- -	- -	- -	22.79	7.09	94.93	41.51	39.33	- -	49.64	26.13	- -	- -	- -	- -
Price/Earnings Average	-0.84	-4.71	-22.2	18.9	4.83	55.98	43.24	39.21	-69.08	43.03	37.91	-4.73	-4.98	-13.31	-5.62
Price/Earnings High	-1.72	-8.79	-29.81	27.24	7.44	99.52	75.54	46.95	-89.38	53.99	46.64	-6.24	-7.32	-18.27	-8.47
Price/Earnings Low	-0.2	-0.86	-16.23	13.78	2.7	27.43	31.95	30.14	-55.12	33.18	20.51	-3.82	-2.26	-6.28	-3.29
Price/Book Value	-0.1	-0.54	-0.62	-0.92	-3.73	-15.36	-12.14	-16.87	-12.28	-43.18	-254.25	-3.99	-2.79	-1.5	-0.92
Price/Book Value Average	-0.35	-0.39	-0.54	-0.76	-2.55	-9.06	-12.65	-16.82	-11.52	-37.43	-368.88	-4.62	-2.04	-2.25	-1.08
Price/Book Value High	-0.71	-0.73	-0.73	-1.1	-3.92	-16.1	-22.1	-20.14	-14.9	-46.96	-453.81	-6.09	-2.99	-3.09	-1.63
Price/Book Value Low	-0.08	-0.07	-0.4	-0.56	-1.42	-4.44	-9.35	-12.93	-9.19	-28.86	-199.56	-3.73	-0.92	-1.06	-0.63
Price/Tangible Book Value	0.74	5.06	6.1	5.35	2.83	12.65	6.05	4.27	25.27	11.23	6.19	-141.57	-10.38	-4.88	-1.45
Price/Tangible Book Value Average	2.5	3.64	5.36	4.43	1.93	7.46	6.3	4.26	23.7	9.73	8.98	-163.78	-7.58	-7.31	-1.71
Price/Tangible Book Value High	5.09	6.79	7.2	6.39	2.97	13.26	11.01	5.1	30.66	12.21	11.05	-216.18	-11.13	-10.03	-2.58
Price/Tangible Book Value Low	0.61	0.67	3.92	3.23	1.08	3.66	4.66	3.27	18.91	7.5	4.86	-132.3	-3.44	-3.45	-1
Price/Sales	0.13	0.63	0.73	0.86	1.75	4.75	2.73	2.37	1.66	2.25	1.54	1.01	1.24	0.84	0.52
Price/Sales Average	0.43	0.46	0.64	0.71	1.19	2.8	2.85	2.37	1.56	1.95	2.24	1.16	0.91	1.26	0.62
Price/Sales High	0.87	0.85	0.86	1.02	1.84	4.98	4.98	2.83	2.01	2.45	2.75	1.54	1.34	1.73	0.93
Price/Sales Low	0.1	0.08	0.47	0.52	0.67	1.37	2.1	1.82	1.24	1.51	1.21	0.94	0.41	0.59	0.36
Price/Cash Flow	0.9	27.41	96.74	9.57	19.06	49.11	23.92	14.06	22.57	12.33	10.07	28.06	13.44	-59.01	-6.73
Price/Cash Flow Average	3.04	19.69	85.05	7.93	13	28.96	24.92	14.01	21.17	10.69	14.61	32.46	9.82	-88.36	-7.96
Price/Cash Flow High	6.19	36.77	114.18	11.44	20.02	51.48	43.54	16.78	27.39	13.41	17.98	42.85	14.41	-121.27	-12.01
Price/Cash Flow Low	0.74	3.61	62.16	5.78	7.26	14.19	18.41	10.77	16.89	8.24	7.9	26.22	4.45	-41.71	-4.66
Price/Free Cash Flow Average	3.04	19.69	85.05	8.16	13.49	29.83	25.44	14.21	21.17	10.96	14.91	32.46	9.82	-88.36	-7.96
Price/Free Cash Flow High	6.19	36.77	114.18	11.77	20.77	53.03	44.44	17.01	27.39	13.75	18.34	42.85	14.41	-121.27	-12.01
Price/Free Cash Flow Low	0.74	3.61	62.16	5.95	7.53	14.62	18.8	10.92	16.89	8.45	8.07	26.22	4.45	-41.71	-4.66
EV/Sales Average	0.57	0.52	0.7	0.69	0.87	2.73	2.71	2.37	1.71	2.01	2.3	1.57	1.28	1.7	1.31
EV/Sales High	1.01	0.91	0.92	1.01	1.52	4.91	4.84	2.83	2.16	2.51	2.82	1.95	1.7	2.17	1.62
EV/Sales Low	0.25	0.15	0.53	0.5	0.34	1.3	1.97	1.82	1.39	1.57	1.27	1.35	0.78	1.04	1.05
EV/EBITDA Average	8.89	-7.8	166.87	9.78	8.39	24.33	19.82	17.36	25.4	23.83	15.74	26.54	21.28	50.76	232.61
EV/EBITDA High	15.77	-13.73	218.55	14.22	14.61	43.76	35.35	20.78	32.2	29.72	19.26	32.82	28.37	64.73	288.56
EV/EBITDA Low	3.86	-2.2	126.26	7.06	3.31	11.59	14.39	13.35	20.72	18.54	8.71	22.77	13.01	30.95	187.07
EV/EBIT Average	-225.81	-5.83	-39.12	13.03	9.85	35.08	27.28	23.67	4,870.99	92.61	20.04	-119.76	-113.83	-39.18	-19.2
EV/EBIT High	-400.63	-10.27	-51.24	18.94	17.13	63.09	48.66	28.33	6,175.68	115.5	24.53	-148.11	-151.71	-49.97	-23.82
EV/EBIT Low	-98.06	-1.65	-29.6	9.4	3.88	16.71	19.81	18.2	3,973.94	72.03	11.09	-102.73	-69.55	-23.89	-15.44
Last Price	11.5	64.63	70.15	98.9	251.85	736.92	440.45	420.44	372.83	538.2	319.7	221.26	256.91	162.38	98.21
High Price	79.12	86.71	82.8	118.22	264.5	772.57	801.55	501.86	452.41	585.35	570.63	337.87	275.54	333.73	175.26
Enterprise Value Average	56	58	81	96	157	643	680	665	599	737	717	506	395	504	386
Enterprise Value High	99	102	106	140	274	1,157	1,214	796	760	919	878	626	526	643	479
Enterprise Value Low	24	16	61	69	62	306	494	511	489	573	397	434	241	307	310

Shares Outstanding	1	1	1	1	2	2	2	2	2	2	1	1	2	2	2
Diluted Weighted Avg Shares	1	1	1	1	1	2	2	2	2	2	2	1	1	2	2
Basic Weighted Avg Shares	1	1	1	1	1	2	2	2	2	2	2	1	1	2	2
Revenue per Share	91.36	101.88	96.75	115.36	143.78	155.16	161.08	177.14	224.83	238.75	207.16	219.8	206.39	193.01	187.75
EBITDA per Share	5.85	-6.78	0.41	8.16	14.92	17.4	22.06	24.16	15.11	20.17	30.3	13.04	12.4	6.48	1.06
Operating Income per Share	-0.23	-9.07	-1.74	6.13	12.72	12.06	16.03	17.72	0.08	5.19	23.79	-2.89	-2.32	-8.4	-12.79
Basic EPS, GAAP	-46.13	-9.86	-2.78	4.34	35.53	7.76	10.61	10.69	-5.06	10.84	12.23	-54.17	-37.66	-18.26	-20.68
Basic EPS from Cont Ops	-46.13	-9.86	-2.78	4.34	35.53	7.76	10.61	10.69	-5.06	10.84	13.75	-35.22	-14.15	-20.32	-20.68
Diluted EPS, GAAP	-46.13	-9.86	-2.78	4.22	34.23	7.54	10.39	10.54	-5.06	10.58	11.99	-54.17	-37.66	-18.26	-20.68
Diluted EPS from Cont Ops	-46.13	-9.86	-2.78	4.22	34.23	7.54	10.39	10.54	-5.06	10.58	13.47	-35.22	-14.15	-20.32	-20.68
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	12.78	2.36	0.73	10.34	13.22	15.01	18.41	29.91	16.52	43.65	31.74	7.89	19.12	-2.75	-14.6
Free Cash Flow per Basic Share	12.78	2.36	0.73	10.34	13.22	15.01	18.41	29.91	16.52	43.65	31.74	7.89	19.12	-2.75	-14.6
Cash & Equivalents per Share	6.42	2.71	3.59	4.66	50.24	18.24	28.51	143.94	64.31	101.79	182.2	73.37	63.29	51.68	26.69
Book Value per Share	-111.97	-119.4	-113.95	-107.64	-67.48	-47.98	-36.27	-24.92	-30.36	-12.46	-1.26	-55.46	-92.04	-108.04	-107.22
Tangible Book Value per Share	15.53	12.77	11.5	18.49	89.05	58.27	72.83	98.4	14.75	47.94	51.66	-1.56	-24.76	-33.27	-67.82

CalAmp Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)