CrossAmerica Partners LP Financial Ratios — CAPL Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	3.75	-1.22	5.09	-1.25	1.57	1.19	2.46	0.58	2.03	11.16	1.9	4.9	3.29	1.73	3.76
Return on Capital (%)	4.56	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.66	8.78	- -	9.2
Return on Invested Capital (%)	9.4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.9	8	- -	5.48
Gross Margin (%)	3.64	2.56	3.73	4.69	7.61	8.32	7.67	7.06	7.19	10.98	7.74	7.56	8.72	9.72	11
EBITDA Margin (%)	1.88	1.1	2.64	1.51	2.74	3.76	3.42	3.8	3.97	5.19	3.13	3.53	3.66	3.45	3.9
Operating Margin (%)	1.13	0.2	1.56	0.26	0.57	0.85	0.67	1.08	1.41	1.63	0.95	1.91	1.9	1.6	1.46
Incremental Operating Margin (%)	0.91	-529.98	8.68	-3.18	-1.32	-0.89	-0.81	3.49	-1.3	-0.58	0.16	4.38	1.98	6.16	2.79
Pretax Margin (%)	0.66	-0.23	0.84	-0.28	0.36	0.55	0.24	0.1	0.78	5.15	0.51	1.3	1.03	0.46	1.37
Profit Margin (%)	0.61	-0.22	0.93	-0.23	0.51	0.57	1.11	0.21	0.84	5.56	0.6	1.25	0.91	0.49	1.07
Net Income to Common Margin (%)	0.61	-0.22	0.93	-0.23	0.51	0.57	1.11	0.21	0.84	5.56	0.6	1.25	0.91	0.49	1.07
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.11	5.6	- -	16.48
Dvd Payout Ratio (%)	175.82	-1,047.62	143.87	-666.6	562.27	745.96	361.15	1,441.75	400.2	72.36	367.38	125.01	187.15	355.65	191.25
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	232	260	240	283	439	545	610	597	661	703	997	943	910	909	817
ST Debt	13	2	3	29	8	3	4	3	26	35	46	46	38	38	38
LT Debt	219	258	238	254	431	543	606	593	635	669	951	897	873	870	778
Total Debt/EBITDA	7.6	14.57	4.71	7.04	7.2	7.76	8.52	6.42	7.75	7.02	8.9	5.38	5.67	6.42	5.71
Net Debt/EBITDA	6.01	10.04	3.32	6.66	6.72	6.62	7.38	5.58	6.28	5.28	7.27	4.31	4.69	5.4	4.78
Total Debt/EBIT	12.64	80.19	7.98	40.57	34.38	34.25	43.19	22.64	21.88	22.35	29.23	9.94	10.93	13.85	15.29
Net Debt/EBIT	9.99	55.26	5.62	38.4	32.12	29.25	37.43	19.66	17.73	16.83	23.87	7.98	9.02	11.64	12.78
EBITDA to Interest Expense	- -	- -	3.6	2.42	3.3	3.09	2.56	2.83	3.16	6.04	6.14	5.47	3.67	2.71	2.97
EBITDA-CapEx/Interest Expense	- -	- -	3.11	1.58	3.3	3.09	2.56	2.83	3.16	6.04	6.14	5.47	3.67	2.71	2.97
EBIT to Interest Expense	- -	- -	2.12	0.42	0.69	0.7	0.51	0.8	1.12	1.9	1.87	2.96	1.91	1.25	1.11
Interest Expense	- -	- -	14	17	18	23	28	33	27	17	18	32	44	52	48
Common Equity/Total Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Equity (%)	- -	1,770.67	251.26	133.55	160.17	245.7	354.11	534.94	809.87	609.73	1,681.08	1,692.92	29,019.06	- -	- -
Long-Term Debt/Capital (%)	94.37	99.16	98.91	89.75	98.13	99.5	99.41	99.42	96.07	95.08	95.41	95.07	95.84	95.78	95.32
Long-Term Debt/Total Assets (%)	80.65	81.03	60.74	42.62	49.99	58.21	63.93	68.45	69.68	65.92	74.86	71.33	73.84	78.07	80.69
Total Debt/Equity (%)	-708.94	1,785.71	254.03	148.82	163.27	247.04	356.41	538.06	842.98	641.27	1,762.01	1,780.69	30,278.45	-1,689.53	-798.06
Total Debt/Capital (%)	100	100	100	100.01	100.03	100.04	100.05	100	100	100	100	100	100	100	100
Total Debt/Total Assets (%)	85.47	81.71	61.41	47.49	50.96	58.53	64.35	68.85	72.53	69.33	78.46	75.03	77.05	81.51	84.65
Net Debt to Equity	-560.48	1,230.55	178.98	140.85	152.55	210.98	308.83	467.29	683.13	482.75	1,439.1	1,428.42	25,007.42	-1,420.37	-667.32
Net Debt/Capital (%)	79.78	70.2	71.68	100.01	93.71	85.65	87.25	87.31	81.26	75.33	82.31	81.61	83.05	84.38	83.94
EBITDA	30	18	51	40	61	70	72	93	85	100	112	175	160	142	143
EBITDA-CapEx	28	16	44	26	61	70	72	93	85	100	112	175	160	142	143
Operating Income (Loss)	18	3	30	7	13	16	14	26	30	31	34	95	83	66	53

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.05	0.15	0.11	0.16	0.02	0.02	0.04	0.04	0.02	- -	0.05	0.09	0.03	0.02	0.02
Current Ratio	0.63	0.71	0.91	0.8	0.78	0.87	0.86	0.58	0.62	0.51	0.65	0.68	0.67	0.73	0.72
Quick Ratio	0.32	0.58	0.72	0.57	0.46	0.58	0.49	0.33	0.39	0.2	0.26	0.27	0.23	0.22	0.21
CFO/Avg Current Liab	0.23	0.25	0.83	0.43	0.76	1.06	1.06	0.99	0.72	0.81	0.61	0.95	0.7	0.54	0.58
Common Equity/Total Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Equity (%)	- -	1,770.67	251.26	133.55	160.17	245.7	354.11	534.94	809.87	609.73	1,681.08	1,692.92	29,019.06	- -	- -
Long-Term Debt/Capital (%)	94.37	99.16	98.91	89.75	98.13	99.5	99.41	99.42	96.07	95.08	95.41	95.07	95.84	95.78	95.32
Long-Term Debt/Total Assets (%)	80.65	81.03	60.74	42.62	49.99	58.21	63.93	68.45	69.68	65.92	74.86	71.33	73.84	78.07	80.69
Total Debt/Equity (%)	-708.94	1,785.71	254.03	148.82	163.27	247.04	356.41	538.06	842.98	641.27	1,762.01	1,780.69	30,278.45	-1,689.53	-798.06
Total Debt/Capital (%)	100	100	100	100.01	100.03	100.04	100.05	100	100	100	100	100	100	100	100
Total Debt/Total Assets (%)	85.47	81.71	61.41	47.49	50.96	58.53	64.35	68.85	72.53	69.33	78.46	75.03	77.05	81.51	84.65
CFO/Total Liabilities	3.8	3.17	9.98	7.02	10.88	11.17	11.46	11.87	8.69	11.55	7.87	13.39	9.93	7.51	8.57
CFO/CapEx	4.17	6.31	4.26	2.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	6.55	6.43	6.94	6.75	3.98	3.21	3.34	3.85	3.27	2.77	3.79	5.37	5.1	4.97	5.15

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	338.98	282.68	295.97	173.17	98.1	73.03	73.45	111.3	79.3	58.05	115.74	154.85	141.47	130.54	121.74
Days Sales Outstanding	1.08	1.29	1.23	2.11	3.72	5	4.97	3.28	4.6	6.29	3.15	2.36	2.58	2.8	3
Inventory Turnover	1,202.54	2,541.64	1,741.08	357.49	147.93	118.62	136.75	155.67	196.41	116.69	95.23	98.31	80.36	64.06	53.1
Days Inventory Outstanding	0.3	0.14	0.21	1.02	2.47	3.08	2.67	2.34	1.86	3.13	3.83	3.71	4.54	5.7	6.87
Accounts Payable Turnover	123.52	107.55	101.28	94.19	62.3	50.73	54.77	66.41	44.14	28.63	50.71	63.69	54.91	51.91	47.4
Accounts Payable Turnover Days	2.96	3.39	3.6	3.88	5.86	7.19	6.66	5.5	8.27	12.75	7.2	5.73	6.65	7.03	7.7
Cash Conversion Cycle	-1.57	-1.96	-2.16	-0.75	0.33	0.88	0.97	0.13	-1.81	-3.34	-0.21	0.34	0.47	1.46	2.17
Inventory to Cash Days	0.77	1.15	1.02	1.09	1.25	1.92	2.3	0.93	2.74	3.16	-0.68	-1.36	-1.96	-2.9	-3.88
Inventories	1	- -	2	12	16	13	15	14	6	23	46	47	52	63	60
Raw Materials	- -	- -	2	5	4	5	7	7	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	1	- -	2	12	16	13	15	14	6	23	46	47	52	63	60
Other Inventory	- -	- -	-2	-5	-4	-5	-7	-7	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	280	436	803	751	839	804	486	622	642	722	752	865	837	785
- Cash & Cash Equivalents	2	5	4	15	1	1	4	3	2	1	8	16	5	3	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	232	260	240	283	439	545	610	597	661	703	997	943	910	909	817
Enterprise Value	230	535	673	1,071	1,189	1,383	1,409	1,080	1,281	1,344	1,711	1,679	1,771	1,742	1,598
Total Capital	232	260	240	283	439	545	609	597	661	703	997	943	910	909	817
Total Debt/Capital (%)	100	100	100	100.01	100.03	100.04	100.05	100	100	100	100	100	100	100	100
Total Debt / EV	1.01	0.49	0.36	0.26	0.37	0.39	0.43	0.55	0.52	0.52	0.58	0.56	0.51	0.52	0.51
EV/Sales	0.14	0.33	0.35	0.4	0.53	0.74	0.67	0.44	0.6	0.7	0.48	0.34	0.4	0.43	0.44
EV/EBITDA	7.53	29.99	13.17	26.6	19.49	19.66	19.69	11.62	15.03	13.42	15.28	9.57	11.03	12.3	11.18
EV/EBIT	12.52	165.05	22.33	153.31	93.11	86.84	99.85	40.97	42.41	42.73	50.19	17.7	21.25	26.55	29.92
EV/Cash Flow to Firm	19.87	55.59	14.85	25.4	13.03	13.4	6.41	6.82	12.65	10.98	14.64	8.7	11.18	11.65	12.14
EV/Free Cash Flow to Firm	16.02	47.98	12.87	19.08	13.03	13.4	6.41	6.82	12.65	10.98	14.64	8.7	11.18	11.65	12.14
Diluted Market Cap	- -	280	438	803	754	841	804	486	622	642	722	755	869	840	788
Diluted Enterprise Value	230	535	674	1,071	1,192	1,384	1,409	1,080	1,282	1,344	1,711	1,682	1,775	1,745	1,601
EV per Share	15.26	35.52	44.09	53.75	41.02	41.52	41.64	31.45	37.18	35.98	45.17	44.29	46.66	45.8	41.95
TTM Sales	1,624	1,626	1,936	2,665	2,226	1,870	2,095	2,446	2,149	1,932	3,579	4,967	4,386	4,098	3,663
TTM EBITDA	30	18	51	40	61	70	72	93	85	100	112	175	160	142	143
TTM Operating Income	18	3	30	7	13	16	14	26	30	31	34	95	83	66	53
TTM Cash Flow to Firm	12	10	45	42	91	103	220	158	101	122	117	193	158	150	132
TTM Free Cash Flow to Firm	14	11	52	56	91	103	220	158	101	122	117	193	158	150	132

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	25.1	11.97	18.89	11.69	10.58	9.04	5.42	8.61	6.14	7.56	4.68	7.42	9.57	8.61
EV/EBIT	12.52	165.05	22.33	153.31	93.11	86.84	99.85	40.97	42.41	42.73	50.19	17.7	21.25	26.55	29.92
Enterprise Value	230	535	673	1,071	1,189	1,383	1,409	1,080	1,281	1,344	1,711	1,679	1,771	1,742	1,598
Low Price	- -	16.66	18.74	25.5	20	17.39	22.57	13	14.18	6.81	16.9	18.32	17.91	18.43	19.61
EV/Sales	0.14	0.33	0.35	0.4	0.53	0.74	0.67	0.44	0.6	0.7	0.48	0.34	0.4	0.43	0.44
EV/EBITDA	7.53	29.99	13.17	26.6	19.49	19.66	19.69	11.62	15.03	13.42	15.28	9.57	11.03	12.3	11.18
Price/Earnings	- -	- -	24.15	- -	65.67	78.39	34.71	92.62	34.4	5.97	33.34	12.13	21.58	42.06	20.07
Price/Earnings Average	- -	-81.24	21.14	-97.59	74.54	75.17	37.6	124.13	32.75	5.25	33.81	12.6	19.7	40.56	21.14
Price/Earnings High	- -	-90.66	24.64	-132.01	103.55	86.86	43.55	163.06	36.35	6.88	40.66	14.25	22.61	46.24	25.06
Price/Earnings Low	- -	-69.76	15.82	-82.47	50.67	54.12	32.99	85.03	27.03	2.37	29.56	11.21	16.95	35.23	19.1
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	-10.48	11.38	11.09	7.11	16.47	137.47	-13.18	-11.23	-8.91	-4.57	-4.69	-4.52	-3.63	-2.98
Price/Tangible Book Value Average	- -	-10.94	9.97	8.31	8.07	15.79	148.91	-17.67	-10.69	-7.84	-4.63	-4.87	-4.12	-3.5	-3.14
Price/Tangible Book Value High	- -	-12.21	11.61	11.24	11.21	18.25	172.49	-23.21	-11.87	-10.27	-5.57	-5.51	-4.73	-3.99	-3.72
Price/Tangible Book Value Low	- -	-9.39	7.46	7.02	5.48	11.37	130.64	-12.1	-8.82	-3.53	-4.05	-4.33	-3.55	-3.04	-2.84
Price/Sales	- -	0.17	0.23	0.3	0.34	0.45	0.38	0.2	0.29	0.33	0.2	0.15	0.2	0.2	0.21
Price/Sales Average	- -	0.18	0.2	0.23	0.38	0.43	0.42	0.27	0.28	0.29	0.2	0.16	0.18	0.2	0.23
Price/Sales High	- -	0.2	0.23	0.31	0.53	0.5	0.48	0.35	0.31	0.38	0.25	0.18	0.21	0.22	0.27
Price/Sales Low	- -	0.15	0.15	0.19	0.26	0.31	0.36	0.18	0.23	0.13	0.18	0.14	0.15	0.17	0.2
Price/Cash Flow	- -	29.08	14.73	28.14	11.65	10.56	9.04	5.42	8.6	6.14	7.56	4.66	7.39	9.53	8.58
Price/Cash Flow Average	- -	30.36	12.9	21.08	13.22	10.13	9.79	7.26	8.18	5.4	7.67	4.84	6.75	9.19	9.04
Price/Cash Flow High	- -	33.88	15.03	28.51	18.37	11.7	11.34	9.54	9.08	7.08	9.22	5.47	7.75	10.48	10.71
Price/Cash Flow Low	- -	26.07	9.65	17.81	8.99	7.29	8.59	4.97	6.75	2.44	6.71	4.31	5.81	7.98	8.17
Price/Free Cash Flow Average	- -	26.21	10.48	14.15	13.27	10.15	9.79	7.26	8.19	5.4	7.67	4.86	6.78	9.23	9.07
Price/Free Cash Flow High	- -	29.25	12.21	19.14	18.43	11.72	11.34	9.54	9.09	7.08	9.22	5.49	7.78	10.52	10.76
Price/Free Cash Flow Low	- -	22.51	7.84	11.96	9.02	7.3	8.59	4.97	6.76	2.44	6.71	4.32	5.83	8.01	8.2
EV/Sales Average	0.14	0.34	0.32	0.33	0.58	0.72	0.7	0.51	0.58	0.66	0.48	0.34	0.39	0.42	0.45
EV/Sales High	0.14	0.36	0.35	0.41	0.73	0.79	0.77	0.59	0.61	0.75	0.52	0.36	0.41	0.45	0.49
EV/Sales Low	0.14	0.31	0.27	0.29	0.46	0.6	0.65	0.43	0.53	0.5	0.46	0.33	0.36	0.39	0.43
EV/EBITDA Average	7.53	30.68	12.1	21.59	21.16	19.17	20.62	13.41	14.68	12.64	15.37	9.73	10.56	12.09	11.47
EV/EBITDA High	7.53	32.58	13.34	26.86	26.6	20.95	22.55	15.61	15.44	14.39	16.7	10.32	11.29	12.89	12.54
EV/EBITDA Low	7.53	28.37	10.22	19.28	16.68	15.97	19.13	11.2	13.46	9.55	14.55	9.24	9.88	11.34	10.91
EV/EBIT Average	12.52	168.86	20.53	124.46	101.05	84.68	104.59	47.25	41.42	40.27	50.48	18	20.35	26.1	30.71
EV/EBIT High	12.52	179.31	22.62	154.82	127.05	92.53	114.36	55	43.58	45.84	54.83	19.08	21.75	27.82	33.58
EV/EBIT Low	12.52	156.13	17.33	111.13	79.67	70.53	97.02	39.46	38	30.42	47.79	17.1	19.02	24.48	29.21
Last Price	- -	18.58	28.6	40.29	25.92	25.19	23.75	14.16	18.05	17.17	19.06	19.83	22.8	22	20.6
High Price	- -	21.65	29.18	40.82	40.87	27.91	29.8	24.93	19.07	19.79	23.24	23.29	23.89	24.19	25.73
Enterprise Value Average	230	547	618	870	1,290	1,349	1,476	1,245	1,251	1,267	1,721	1,708	1,695	1,712	1,641
Enterprise Value High	230	581	682	1,082	1,622	1,474	1,614	1,450	1,316	1,442	1,869	1,810	1,812	1,825	1,794
Enterprise Value Low	230	506	522	776	1,017	1,123	1,369	1,040	1,148	957	1,629	1,622	1,585	1,606	1,561

Shares Outstanding	15	15	19	23	33	34	34	34	34	38	38	38	38	38	38
Diluted Weighted Avg Shares	15	15	15	20	29	33	34	34	34	37	38	38	38	38	38
Basic Weighted Avg Shares	15	15	15	20	29	33	34	34	34	37	38	38	38	38	38
Revenue per Share	107.88	108.07	126.9	133.73	76.8	56.13	61.9	71.22	62.38	51.71	94.49	131.01	115.56	107.77	96.13
EBITDA per Share	2.03	1.18	3.35	2.02	2.1	2.11	2.12	2.71	2.47	2.68	2.96	4.63	4.23	3.72	3.75
Operating Income per Share	1.22	0.22	1.97	0.35	0.44	0.48	0.42	0.77	0.88	0.84	0.9	2.5	2.2	1.72	1.4
Basic EPS, GAAP	0.66	-0.24	1.18	-0.31	0.39	0.32	0.68	0.15	0.52	2.88	0.57	1.63	1.06	0.52	1.03
Basic EPS from Cont Ops	0.71	-0.28	1.18	-0.31	0.4	0.32	0.68	0.15	0.52	2.88	0.57	1.68	1.12	0.59	1.1
Diluted EPS, GAAP	0.66	-0.24	1.18	-0.31	0.39	0.32	0.68	0.15	0.52	2.88	0.57	1.63	1.05	0.52	1.02
Diluted EPS from Cont Ops	0.71	-0.28	1.18	-0.31	0.39	0.32	0.68	0.15	0.52	2.88	0.57	1.67	1.12	0.59	1.09
Dividend per Share	1.25	2.88	1.7	2.07	2.23	2.4	2.47	2.2	2.1	2.08	2.1	2.1	2.1	2.1	2.1
Cash Flow per Share	0.77	0.64	1.94	1.43	2.22	2.38	2.63	2.61	2.1	2.8	2.52	4.25	3.08	2.31	2.4
Free Cash Flow per Basic Share	0.58	0.54	1.49	0.73	2.22	2.38	2.63	2.61	2.1	2.8	2.52	4.25	3.08	2.31	2.4
Cash & Equivalents per Share	0.14	0.32	0.27	0.76	0.04	0.04	0.12	0.09	0.05	0.01	0.2	0.42	0.13	0.09	0.08
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	-3.29	-1.77	2.51	3.63	3.65	1.53	0.17	-1.07	-1.61	-1.93	-4.17	-4.23	-5.05	-6.06	-6.91

CrossAmerica Partners LP

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)