CCC Intelligent Solutions Holdings Inc.

CCCS

CCCSCCC Intelligent Solutions Holdings Inc. US flag

NASDAQ Global Select

8.75

USD

-0.26

- -

5.63BMarket Cap

Profitability (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1.06	-7.74	1.17	-2.89	0.84
Return on Capital (%)	- -	- -	- -	50.91	- -	-25.31
Return on Invested Capital (%)	- -	- -	- -	1.42	- -	2.06
Gross Margin (%)	63.37	67.03	71.57	72.66	73.43	75.55
EBITDA Margin (%)	26.36	30.54	-3.13	22.89	22.36	21.57
Operating Margin (%)	5.66	12.16	-21.02	6.64	6.74	8.48
Incremental Operating Margin (%)	- -	248.05	- -	208.79	7.7	27.7
Pretax Margin (%)	-45.06	-3.4	-39.94	6.37	-9.76	4.69
Profit Margin (%)	-34.14	-2.67	-36.16	4.91	-10.67	2.77
Net Income to Common Margin (%)	-34.14	-2.67	-36.16	4.91	-10.67	2.77
Effective Tax Rate (%)	- -	- -	- -	22.98	- -	29.5
Dvd Payout Ratio (%)	- -	- -	-108.14	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	1,318	853	842	833	824
ST Debt	- -	25	16	13	15	16
LT Debt	- -	1,293	837	828	818	808
Total Debt/EBITDA	- -	6.82	-39.58	4.7	4.3	4.04
Net Debt/EBITDA	- -	5.98	-28.13	2.56	2.99	1.82
Total Debt/EBIT	- -	17.12	-5.89	16.21	14.27	10.29
Net Debt/EBIT	- -	15.02	-4.19	8.83	9.93	4.62
EBITDA to Interest Expense	1.81	2.51	-0.37	4.59	3.05	3.15
EBITDA-CapEx/Interest Expense	1.36	1.72	-1.67	3.36	2.18	2.33
EBIT to Interest Expense	0.39	1	-2.45	1.33	0.92	1.24
Interest Expense	89	77	59	39	64	65
Common Equity/Total Assets	- -	-4.05	-23.05	-21.13	-36.92	-34.4
Long-Term Debt/Equity (%)	- -	93.27	44.35	40.22	45.49	40.02
Long-Term Debt/Capital (%)	- -	107.46	693.34	559.12	-295.7	-323.91
Long-Term Debt/Total Assets (%)	- -	40.45	25.85	24.72	26.82	25.39
Total Debt/Equity (%)	- -	95.11	45.21	40.88	46.31	40.8
Total Debt/Capital (%)	- -	109.57	706.64	568.23	-301.04	-330.19
Total Debt/Total Assets (%)	- -	41.24	26.34	25.12	27.31	25.88
Net Debt to Equity	- -	83.41	32.13	22.26	32.24	18.32
Net Debt/Capital (%)	- -	111.06	-979.72	-260.97	-122.79	-57.06
EBITDA	162	193	-22	179	194	204
EBITDA-CapEx	121	133	-98	131	139	151
Operating Income (Loss)	35	77	-145	52	58	80

Liquidity (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	1.29	1.34	2.14	1.28	2.58
Current Ratio	- -	2.24	2.36	3.16	2.29	3.65
Quick Ratio	- -	1.97	1.98	2.82	1.96	3.31
CFO/Avg Current Liab	- -	1.65	0.97	1.39	1.64	1.84
Common Equity/Total Assets	- -	-4.05	-23.05	-21.13	-36.92	-34.4
Long-Term Debt/Equity (%)	- -	93.27	44.35	40.22	45.49	40.02
Long-Term Debt/Capital (%)	- -	107.46	693.34	559.12	-295.7	-323.91
Long-Term Debt/Total Assets (%)	- -	40.45	25.85	24.72	26.82	25.39
Total Debt/Equity (%)	- -	95.11	45.21	40.88	46.31	40.8
Total Debt/Capital (%)	- -	109.57	706.64	568.23	-301.04	-330.19
Total Debt/Total Assets (%)	- -	41.24	26.34	25.12	27.31	25.88
CFO/Total Liabilities	- -	5.74	9.43	15.48	19.97	24.39
CFO/CapEx	1.61	1.71	1.66	4.17	4.54	5.36
Altman's Z-Score	- -	4.76	1.65	2.94	2.92	3.9

Working Capital (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	17.09	9	8.83	8.63	9.04
Days Sales Outstanding	- -	21.36	40.54	41.32	42.28	40.36
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	31.71	15	10.56	10.48	13.31
Accounts Payable Turnover Days	- -	11.51	24.33	34.56	34.82	27.43
Cash Conversion Cycle	- -	9.85	16.21	6.76	7.46	12.93
Inventory to Cash Days	- -	21.36	40.54	41.32	42.28	40.36
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	7,890	6,191	5,288	7,038	7,164
- Cash & Cash Equivalents	- -	162	183	324	196	399
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	14	14	14	17	22
+ Total Debt	- -	1,318	853	842	833	824
Enterprise Value	- -	9,060	6,876	5,820	7,692	7,611
Total Capital	- -	1,203	121	148	-277	-250
Total Debt/Capital (%)	- -	109.57	706.64	568.23	-301.04	-330.19
Total Debt / EV	- -	0.15	0.12	0.14	0.11	0.11
EV/Sales	- -	14.31	9.99	7.44	8.88	8.06
EV/EBITDA	- -	46.86	- -	32.5	39.71	37.35
EV/EBIT	- -	117.69	- -	112.09	131.74	95.01
EV/Cash Flow to Firm	- -	55.16	38.04	25.31	24.21	23.1
EV/Free Cash Flow to Firm	- -	40.26	26.71	20.94	20.63	19.9
Diluted Market Cap	- -	7,890	6,191	5,593	7,038	7,529
Diluted Enterprise Value	- -	9,060	6,876	6,125	7,692	7,976
EV per Share	- -	15.24	12.65	9.58	12.45	12.46
TTM Sales	616	633	688	782	866	945
TTM EBITDA	162	193	-22	179	194	204
TTM Operating Income	35	77	-145	52	58	80
TTM Cash Flow to Firm	134	164	181	230	318	329
TTM Free Cash Flow to Firm	175	225	257	278	373	382

Multiples (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	47.9	30.34	22.56	23.07	22.35
EV/EBIT	- -	117.69	- -	112.09	131.74	95.01
Enterprise Value	- -	9,060	6,876	5,820	7,692	7,611
Low Price	- -	10.9	8.58	7.41	8.3	9.79
EV/Sales	- -	14.31	9.99	7.44	8.88	8.06
EV/EBITDA	- -	46.86	- -	32.5	39.71	37.35
Price/Earnings	- -	- -	- -	137.67	- -	274.02
Price/Earnings Average	- -	-428.9	-24.12	150.49	-69.16	263.7
Price/Earnings High	- -	-519.22	-35.18	182.62	-89.6	300.88
Price/Earnings Low	- -	-384.01	-18.74	117.26	-55.46	228.7
Price/Book Value	- -	-61.01	-8.3	-7.47	-6.25	-6.54
Price/Book Value Average	- -	-55.97	-8.04	-8.16	-5.68	-6.3
Price/Book Value High	- -	-67.76	-11.73	-9.91	-7.36	-7.18
Price/Book Value Low	- -	-50.11	-6.25	-6.36	-4.55	-5.46
Price/Tangible Book Value	- -	-5.66	-7.8	-9.54	-11.1	-21.55
Price/Tangible Book Value Average	- -	-5.2	-7.57	-10.42	-10.09	-20.73
Price/Tangible Book Value High	- -	-6.29	-11.03	-12.65	-13.07	-23.66
Price/Tangible Book Value Low	- -	-4.65	-5.88	-8.12	-8.09	-17.98
Price/Sales	- -	12.46	8.99	6.76	8.12	7.58
Price/Sales Average	- -	11.43	8.72	7.39	7.38	7.3
Price/Sales High	- -	13.84	12.72	8.96	9.56	8.33
Price/Sales Low	- -	10.24	6.78	5.76	5.92	6.33
Price/Cash Flow	- -	75.9	48.62	26.45	28.15	25.24
Price/Cash Flow Average	- -	69.63	47.15	28.91	25.58	24.29
Price/Cash Flow High	- -	84.3	68.77	35.08	33.14	27.71
Price/Cash Flow Low	- -	62.35	36.63	22.53	20.51	21.06
Price/Free Cash Flow Average	- -	43.94	29.43	24.66	20.97	21.51
Price/Free Cash Flow High	- -	53.2	42.92	29.93	27.16	24.54
Price/Free Cash Flow Low	- -	39.34	22.86	19.22	16.81	18.65
EV/Sales Average	- -	13.28	9.72	8.07	8.14	7.77
EV/Sales High	- -	15.69	13.72	9.64	10.32	8.8
EV/Sales Low	- -	12.09	7.77	6.44	6.67	6.8
EV/EBITDA Average	- -	43.49	-310.42	35.25	36.39	36.02
EV/EBITDA High	- -	51.37	-438.19	42.14	46.15	40.8
EV/EBITDA Low	- -	39.57	-248.22	28.12	29.85	31.53
EV/EBIT Average	- -	109.22	-46.23	121.57	120.75	91.64
EV/EBIT High	- -	129.03	-65.26	145.33	153.12	103.78
EV/EBIT Low	- -	99.38	-36.97	96.99	99.04	80.22
Last Price	- -	13.27	11.39	8.7	11.39	11.73
High Price	- -	14.74	16.11	11.54	13.41	12.88
Enterprise Value Average	- -	8,408	6,688	6,312	7,050	7,341
Enterprise Value High	- -	9,932	9,441	7,546	8,940	8,313
Enterprise Value Low	- -	7,651	5,348	5,036	5,783	6,426

Profitability (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1.06	-7.74	1.17	-2.89	0.84
Return on Capital (%)	- -	- -	- -	50.91	- -	-25.31
Return on Invested Capital (%)	- -	- -	- -	1.42	- -	2.06
Gross Margin (%)	63.37	67.03	71.57	72.66	73.43	75.55
EBITDA Margin (%)	26.36	30.54	-3.13	22.89	22.36	21.57
Operating Margin (%)	5.66	12.16	-21.02	6.64	6.74	8.48
Incremental Operating Margin (%)	- -	248.05	- -	208.79	7.7	27.7
Pretax Margin (%)	-45.06	-3.4	-39.94	6.37	-9.76	4.69
Profit Margin (%)	-34.14	-2.67	-36.16	4.91	-10.67	2.77
Net Income to Common Margin (%)	-34.14	-2.67	-36.16	4.91	-10.67	2.77
Effective Tax Rate (%)	- -	- -	- -	22.98	- -	29.5
Dvd Payout Ratio (%)	- -	- -	-108.14	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	1,318	853	842	833	824
ST Debt	- -	25	16	13	15	16
LT Debt	- -	1,293	837	828	818	808
Total Debt/EBITDA	- -	6.82	-39.58	4.7	4.3	4.04
Net Debt/EBITDA	- -	5.98	-28.13	2.56	2.99	1.82
Total Debt/EBIT	- -	17.12	-5.89	16.21	14.27	10.29
Net Debt/EBIT	- -	15.02	-4.19	8.83	9.93	4.62
EBITDA to Interest Expense	1.81	2.51	-0.37	4.59	3.05	3.15
EBITDA-CapEx/Interest Expense	1.36	1.72	-1.67	3.36	2.18	2.33
EBIT to Interest Expense	0.39	1	-2.45	1.33	0.92	1.24
Interest Expense	89	77	59	39	64	65
Common Equity/Total Assets	- -	-4.05	-23.05	-21.13	-36.92	-34.4
Long-Term Debt/Equity (%)	- -	93.27	44.35	40.22	45.49	40.02
Long-Term Debt/Capital (%)	- -	107.46	693.34	559.12	-295.7	-323.91
Long-Term Debt/Total Assets (%)	- -	40.45	25.85	24.72	26.82	25.39
Total Debt/Equity (%)	- -	95.11	45.21	40.88	46.31	40.8
Total Debt/Capital (%)	- -	109.57	706.64	568.23	-301.04	-330.19
Total Debt/Total Assets (%)	- -	41.24	26.34	25.12	27.31	25.88
Net Debt to Equity	- -	83.41	32.13	22.26	32.24	18.32
Net Debt/Capital (%)	- -	111.06	-979.72	-260.97	-122.79	-57.06
EBITDA	162	193	-22	179	194	204
EBITDA-CapEx	121	133	-98	131	139	151
Operating Income (Loss)	35	77	-145	52	58	80

Liquidity (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	1.29	1.34	2.14	1.28	2.58
Current Ratio	- -	2.24	2.36	3.16	2.29	3.65
Quick Ratio	- -	1.97	1.98	2.82	1.96	3.31
CFO/Avg Current Liab	- -	1.65	0.97	1.39	1.64	1.84
Common Equity/Total Assets	- -	-4.05	-23.05	-21.13	-36.92	-34.4
Long-Term Debt/Equity (%)	- -	93.27	44.35	40.22	45.49	40.02
Long-Term Debt/Capital (%)	- -	107.46	693.34	559.12	-295.7	-323.91
Long-Term Debt/Total Assets (%)	- -	40.45	25.85	24.72	26.82	25.39
Total Debt/Equity (%)	- -	95.11	45.21	40.88	46.31	40.8
Total Debt/Capital (%)	- -	109.57	706.64	568.23	-301.04	-330.19
Total Debt/Total Assets (%)	- -	41.24	26.34	25.12	27.31	25.88
CFO/Total Liabilities	- -	5.74	9.43	15.48	19.97	24.39
CFO/CapEx	1.61	1.71	1.66	4.17	4.54	5.36
Altman's Z-Score	- -	4.76	1.65	2.94	2.92	3.9

Working Capital (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	17.09	9	8.83	8.63	9.04
Days Sales Outstanding	- -	21.36	40.54	41.32	42.28	40.36
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	31.71	15	10.56	10.48	13.31
Accounts Payable Turnover Days	- -	11.51	24.33	34.56	34.82	27.43
Cash Conversion Cycle	- -	9.85	16.21	6.76	7.46	12.93
Inventory to Cash Days	- -	21.36	40.54	41.32	42.28	40.36
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	7,890	6,191	5,288	7,038	7,164
- Cash & Cash Equivalents	- -	162	183	324	196	399
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	14	14	14	17	22
+ Total Debt	- -	1,318	853	842	833	824
Enterprise Value	- -	9,060	6,876	5,820	7,692	7,611
Total Capital	- -	1,203	121	148	-277	-250
Total Debt/Capital (%)	- -	109.57	706.64	568.23	-301.04	-330.19
Total Debt / EV	- -	0.15	0.12	0.14	0.11	0.11
EV/Sales	- -	14.31	9.99	7.44	8.88	8.06
EV/EBITDA	- -	46.86	- -	32.5	39.71	37.35
EV/EBIT	- -	117.69	- -	112.09	131.74	95.01
EV/Cash Flow to Firm	- -	55.16	38.04	25.31	24.21	23.1
EV/Free Cash Flow to Firm	- -	40.26	26.71	20.94	20.63	19.9
Diluted Market Cap	- -	7,890	6,191	5,593	7,038	7,529
Diluted Enterprise Value	- -	9,060	6,876	6,125	7,692	7,976
EV per Share	- -	15.24	12.65	9.58	12.45	12.46
TTM Sales	616	633	688	782	866	945
TTM EBITDA	162	193	-22	179	194	204
TTM Operating Income	35	77	-145	52	58	80
TTM Cash Flow to Firm	134	164	181	230	318	329
TTM Free Cash Flow to Firm	175	225	257	278	373	382

Multiples (USD)

MCP API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	47.9	30.34	22.56	23.07	22.35
EV/EBIT	- -	117.69	- -	112.09	131.74	95.01
Enterprise Value	- -	9,060	6,876	5,820	7,692	7,611
Low Price	- -	10.9	8.58	7.41	8.3	9.79
EV/Sales	- -	14.31	9.99	7.44	8.88	8.06
EV/EBITDA	- -	46.86	- -	32.5	39.71	37.35
Price/Earnings	- -	- -	- -	137.67	- -	274.02
Price/Earnings Average	- -	-428.9	-24.12	150.49	-69.16	263.7
Price/Earnings High	- -	-519.22	-35.18	182.62	-89.6	300.88
Price/Earnings Low	- -	-384.01	-18.74	117.26	-55.46	228.7
Price/Book Value	- -	-61.01	-8.3	-7.47	-6.25	-6.54
Price/Book Value Average	- -	-55.97	-8.04	-8.16	-5.68	-6.3
Price/Book Value High	- -	-67.76	-11.73	-9.91	-7.36	-7.18
Price/Book Value Low	- -	-50.11	-6.25	-6.36	-4.55	-5.46
Price/Tangible Book Value	- -	-5.66	-7.8	-9.54	-11.1	-21.55
Price/Tangible Book Value Average	- -	-5.2	-7.57	-10.42	-10.09	-20.73
Price/Tangible Book Value High	- -	-6.29	-11.03	-12.65	-13.07	-23.66
Price/Tangible Book Value Low	- -	-4.65	-5.88	-8.12	-8.09	-17.98
Price/Sales	- -	12.46	8.99	6.76	8.12	7.58
Price/Sales Average	- -	11.43	8.72	7.39	7.38	7.3
Price/Sales High	- -	13.84	12.72	8.96	9.56	8.33
Price/Sales Low	- -	10.24	6.78	5.76	5.92	6.33
Price/Cash Flow	- -	75.9	48.62	26.45	28.15	25.24
Price/Cash Flow Average	- -	69.63	47.15	28.91	25.58	24.29
Price/Cash Flow High	- -	84.3	68.77	35.08	33.14	27.71
Price/Cash Flow Low	- -	62.35	36.63	22.53	20.51	21.06
Price/Free Cash Flow Average	- -	43.94	29.43	24.66	20.97	21.51
Price/Free Cash Flow High	- -	53.2	42.92	29.93	27.16	24.54
Price/Free Cash Flow Low	- -	39.34	22.86	19.22	16.81	18.65
EV/Sales Average	- -	13.28	9.72	8.07	8.14	7.77
EV/Sales High	- -	15.69	13.72	9.64	10.32	8.8
EV/Sales Low	- -	12.09	7.77	6.44	6.67	6.8
EV/EBITDA Average	- -	43.49	-310.42	35.25	36.39	36.02
EV/EBITDA High	- -	51.37	-438.19	42.14	46.15	40.8
EV/EBITDA Low	- -	39.57	-248.22	28.12	29.85	31.53
EV/EBIT Average	- -	109.22	-46.23	121.57	120.75	91.64
EV/EBIT High	- -	129.03	-65.26	145.33	153.12	103.78
EV/EBIT Low	- -	99.38	-36.97	96.99	99.04	80.22
Last Price	- -	13.27	11.39	8.7	11.39	11.73
High Price	- -	14.74	16.11	11.54	13.41	12.88
Enterprise Value Average	- -	8,408	6,688	6,312	7,050	7,341
Enterprise Value High	- -	9,932	9,441	7,546	8,940	8,313
Enterprise Value Low	- -	7,651	5,348	5,036	5,783	6,426

Shares Outstanding	- -	595	610	622	603	629
Diluted Weighted Avg Shares	595	595	544	643	618	642
Basic Weighted Avg Shares	595	595	544	608	618	611
Revenue per Share	1.04	1.06	1.27	1.29	1.4	1.55
EBITDA per Share	0.27	0.33	-0.04	0.29	0.31	0.33
Operating Income per Share	0.06	0.13	-0.27	0.09	0.09	0.13
Basic EPS, GAAP	-0.35	-0.03	-0.46	0.06	-0.15	0.04
Basic EPS from Cont Ops	-0.35	-0.03	-0.46	0.06	-0.15	0.05
Diluted EPS, GAAP	-0.35	-0.03	-0.46	0.06	-0.15	0.04
Diluted EPS from Cont Ops	-0.35	-0.03	-0.46	0.06	-0.15	0.05
Dividend per Share	- -	- -	0.5	- -	- -	- -
Cash Flow per Share	0.11	0.17	0.23	0.33	0.4	0.46
Free Cash Flow per Basic Share	0.04	0.07	0.09	0.25	0.32	0.38
Cash & Equivalents per Share	- -	0.27	0.34	0.53	0.32	0.65
Book Value per Share	- -	-0.22	-1.37	-1.16	-1.82	-1.79
Tangible Book Value per Share	- -	-2.34	-1.46	-0.91	-1.03	-0.54

CCC Intelligent Solutions Holdings Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)