CareDx, Inc Financial Ratios — CDNA Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-35.87	2.2	-23.48	-59.64	-69.21	-43.64	-15.56	-7.19	-6.56	-13.81	-37.69	10.97	-4.72
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.46	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-15.72	- -
Gross Margin (%)	61.22	58.92	68.72	63.5	48.02	55.78	56.92	64.23	67.16	67.14	65.13	63.59	67.14	67.55
EBITDA Margin (%)	-6.21	-0.88	1.92	-40.02	-53.77	-30.23	-14.84	-13.68	-4.25	-6.02	-19.03	-31.12	-10.72	-1.23
Operating Margin (%)	-11.45	-3.88	0.04	-42.84	-60.96	-37.94	-20.35	-19.31	-9.22	-10.03	-24	-38.19	-16.64	-6.6
Incremental Operating Margin (%)	- -	- -	16.67	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-24.74	-16.03	-2.63	-48.7	-101.8	-118.51	-62.97	-18.85	-10.28	-10.83	-23.69	-67.83	15.84	-5.55
Profit Margin (%)	-24.74	-16.03	2.86	-48.7	-97.14	-114.79	-61.06	-17.29	-9.74	-10.34	-23.81	-67.88	15.74	-5.62
Net Income to Common Margin (%)	-24.74	-16.03	2.86	-48.7	-97.14	-114.79	-61.06	-17.29	-9.74	-10.34	-23.81	-67.88	15.74	-5.62
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.59	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	15	15	11	16	24	34	- -	5	18	21	39	34	28	26
ST Debt	2	5	6	3	23	16	- -	3	2	4	6	6	6	7
LT Debt	13	11	5	13	1	18	- -	2	16	17	33	28	22	20
Total Debt/EBITDA	-11.75	-79.47	21.95	-1.41	-1.1	-2.33	-0.02	-0.31	-2.22	-1.2	-0.64	-0.39	-0.79	-5.63
Net Debt/EBITDA	-7.11	-52.82	-47.84	1.26	-0.31	-1.17	5.69	2.2	16.48	19.53	1.47	0.94	3.21	14.06
Total Debt/EBIT	-6.37	-17.99	1,043.82	-1.31	-0.97	-1.86	-0.01	-0.22	-1.02	-0.72	-0.5	-0.32	-0.51	-1.04
Net Debt/EBIT	-3.86	-11.96	-2,274.45	1.17	-0.27	-0.94	4.15	1.56	7.6	11.72	1.16	0.77	2.07	2.61
EBITDA to Interest Expense	-0.47	-0.09	0.25	-7.1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-0.52	-0.14	-0.1	-7.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	-0.87	-0.4	0.01	-7.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	3	2	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-1,585.79	-1,622.15	-260.65	-311.07	-276.99	-320.7	-238.57	-219.97	-95.65	-67.62	-84.79	-145.28	-127.52	-177.94
Long-Term Debt/Equity (%)	- -	- -	13.2	43.69	5.56	- -	- -	2.39	5.79	3.73	7.75	10.82	5.88	6.49
Long-Term Debt/Capital (%)	-9.46	-7.54	-3.69	-8.2	-0.58	-7.85	- -	-0.72	-4.81	-4.81	-7.93	-4.39	-3.72	-2.78
Long-Term Debt/Total Assets (%)	135.78	110.54	8.92	23.16	1.43	21.94	- -	1.56	4.36	3.07	6.15	6.06	4.53	4.76
Total Debt/Equity (%)	-10.14	-10.23	27.8	53.65	121.51	-572.25	0.18	5.44	6.52	4.58	9.05	13.1	7.5	8.64
Total Debt/Capital (%)	-10.53	-10.65	-7.76	-10.06	-12.76	-14.58	-0.06	-1.64	-5.41	-5.9	-9.25	-5.31	-4.74	-3.69
Total Debt/Total Assets (%)	151.1	156.16	18.78	28.44	31.29	40.77	0.13	3.55	4.91	3.77	7.18	7.33	5.78	6.34
Net Debt to Equity	-6.14	-6.8	-60.58	-47.93	33.83	-288.28	-67.36	-38.61	-48.5	-74.8	-20.87	-31.45	-30.31	-21.59
Net Debt/Capital (%)	-6.12	-6.84	13.57	7.55	-3.25	-6.85	17.17	10.43	28.71	49.06	17.59	11.32	16.1	8.45
EBITDA	-1	- -	1	-11	-22	-15	-11	-17	-8	-18	-61	-87	-36	-5
EBITDA-CapEx	-1	- -	- -	-12	-22	-15	-19	-19	-11	-25	-64	-88	-36	-5
Operating Income (Loss)	-2	-1	- -	-12	-25	-18	-16	-25	-18	-30	-77	-107	-56	-25

Liquidity (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.91	0.68	3.27	2.94	0.42	0.39	3.31	1.1	3.25	4.51	3.86	3.02	2.92	1.97
Current Ratio	1.18	1.08	3.62	3.38	0.65	0.62	4.16	2.07	3.95	5.61	5.1	4.02	3.94	2.86
Quick Ratio	1.05	0.97	3.51	3.18	0.49	0.46	3.81	1.79	3.75	5.28	4.73	3.67	3.64	2.45
CFO/Avg Current Liab	- -	-0.08	-0.36	-0.92	-0.65	-0.34	-0.13	-0.1	0.64	-0.26	-0.33	-0.24	0.45	0.47
Common Equity/Total Assets	-1,585.79	-1,622.15	-260.65	-311.07	-276.99	-320.7	-238.57	-219.97	-95.65	-67.62	-84.79	-145.28	-127.52	-177.94
Long-Term Debt/Equity (%)	- -	- -	13.2	43.69	5.56	- -	- -	2.39	5.79	3.73	7.75	10.82	5.88	6.49
Long-Term Debt/Capital (%)	-9.46	-7.54	-3.69	-8.2	-0.58	-7.85	- -	-0.72	-4.81	-4.81	-7.93	-4.39	-3.72	-2.78
Long-Term Debt/Total Assets (%)	135.78	110.54	8.92	23.16	1.43	21.94	- -	1.56	4.36	3.07	6.15	6.06	4.53	4.76
Total Debt/Equity (%)	-10.14	-10.23	27.8	53.65	121.51	-572.25	0.18	5.44	6.52	4.58	9.05	13.1	7.5	8.64
Total Debt/Capital (%)	-10.53	-10.65	-7.76	-10.06	-12.76	-14.58	-0.06	-1.64	-5.41	-5.9	-9.25	-5.31	-4.74	-3.69
Total Debt/Total Assets (%)	151.1	156.16	18.78	28.44	31.29	40.77	0.13	3.55	4.91	3.77	7.18	7.33	5.78	6.34
CFO/Total Liabilities	-1.13	-0.34	-16.88	-37.3	-29	-15.98	-11.52	-5.25	36.81	-19.15	-22.52	-8.95	33.79	38.17
CFO/CapEx	-12.6	-5.57	-4.57	-8.13	-30.1	-76.92	-0.55	-2.41	10.29	-2.88	-8.14	-20.52	- -	62.27
Altman's Z-Score	-20.77	-20.69	-2.51	-4.34	-11.48	-9.44	11.51	5.77	21.86	14.34	2.82	-0.06	5.02	3.91

Working Capital (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	13.72	11.02	11.14	15.83	16.78	12.01	7.52	6.55	6.28	5.1	4.78	5.77	7.08
Days Sales Outstanding	- -	26.61	33.13	32.77	23.06	21.75	30.39	48.57	55.72	58.12	71.5	76.41	63.24	51.53
Inventory Turnover	- -	16.6	14.19	14.15	6.78	3.89	6.3	8.3	7.88	7.16	6.16	5.27	5.63	5.33
Days Inventory Outstanding	- -	21.99	25.73	25.79	53.8	93.85	57.94	43.99	46.34	50.97	59.23	69.2	64.84	68.43
Accounts Payable Turnover	- -	14.37	9.98	7.47	10.96	6.64	8	9.11	8.85	9.1	9.82	8.97	10.67	14.76
Accounts Payable Turnover Days	- -	25.39	36.59	48.86	33.29	54.96	45.63	40.08	41.22	40.13	37.18	40.7	34.19	24.73
Cash Conversion Cycle	- -	23.21	22.27	9.7	43.58	60.64	42.69	52.48	60.84	68.96	93.55	104.92	93.89	95.23
Inventory to Cash Days	- -	4.62	7.4	6.98	-30.74	-72.1	-27.54	4.58	9.38	7.15	12.27	7.21	-1.6	-16.9
Inventories	1	1	1	1	5	6	5	6	10	17	19	19	20	27
Raw Materials	- -	- -	- -	1	1	1	2	4	5	10	12	11	11	13
Work In Process	- -	- -	- -	- -	- -	1	1	1	3	3	4	5	4	4
Finished Goods	- -	- -	- -	- -	4	3	3	1	2	4	3	4	5	10
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	42	76	45	171	896	909	3,368	2,376	608	645	1,130	1,004
- Cash & Cash Equivalents	6	5	36	30	17	17	65	38	135	348	90	82	115	65
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	15	15	11	16	24	34	- -	5	18	21	39	34	28	26
Enterprise Value	9	10	17	62	52	189	832	876	3,161	2,049	354	444	898	853
Total Capital	-142	-145	-148	-157	-188	-234	-312	-328	-334	-362	-421	-644	-598	-709
Total Debt/Capital (%)	-10.53	-10.65	-7.76	-10.06	-12.76	-14.58	-0.06	-1.64	-5.41	-5.9	-9.25	-5.31	-4.74	-3.69
Total Debt / EV	1.64	1.5	0.67	0.26	0.47	0.18	- -	0.01	0.01	0.01	0.11	0.08	0.03	0.03
EV/Sales	0.44	0.47	0.63	2.2	1.27	3.9	10.86	6.9	16.45	6.91	1.1	1.58	2.69	2.25
EV/EBITDA	- -	- -	32.92	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	1,565.13	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	9.81	6.42	- -	- -	- -	- -	- -	- -	94.55	- -	- -	- -	23.59	20.29
EV/Free Cash Flow to Firm	8.51	6.05	- -	- -	- -	- -	257.44	- -	86.18	- -	- -	- -	23.59	19.97
Diluted Market Cap	- -	- -	67	76	45	171	896	909	3,368	2,376	608	645	1,212	1,004
Diluted Enterprise Value	9	10	42	62	52	189	832	876	3,251	2,049	557	597	1,126	965
EV per Share	1.23	1.4	2.96	5.21	3.13	8.08	23.33	20.79	68.01	39.22	6.64	8.26	17.01	16.01
TTM Sales	20	22	27	28	41	48	77	127	192	296	322	280	334	380
TTM EBITDA	-1	- -	1	-11	-22	-15	-11	-17	-8	-18	-61	-87	-36	-5
TTM Operating Income	-2	-1	- -	-12	-25	-18	-16	-25	-18	-30	-77	-107	-56	-25
TTM Cash Flow to Firm	1	2	-6	-8	-17	-14	-4	-3	33	-19	-25	-18	38	42
TTM Free Cash Flow to Firm	1	2	-5	-7	-16	-14	3	-2	37	-13	-22	-17	38	43

Multiples (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-25.72	-8.88	-2.79	-12.13	277.39	-560.89	91.81	-188.66	-27.48	-36.88	31.86	23.51
EV/EBIT	- -	- -	1,565.13	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	9	10	17	62	52	189	832	876	3,161	2,049	354	444	898	853
Low Price	- -	- -	5.4	3.7	2.5	0.76	4.92	18.75	13.04	39.16	10.68	4.8	7.42	10.96
EV/Sales	0.44	0.47	0.63	2.2	1.27	3.9	10.86	6.9	16.45	6.91	1.1	1.58	2.69	2.25
EV/EBITDA	- -	- -	32.92	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	53.99	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.5	- -
Price/Earnings Average	- -	- -	59.76	-5.21	-1.86	-1.22	-11.87	-53.56	-88.86	-121.42	-17.87	-2.72	18.02	-43.7
Price/Earnings High	- -	- -	81.1	-6.92	-2.86	-3.36	-23.48	-79.19	-198.51	-170.09	-33.28	-5.1	34.99	-64.76
Price/Earnings Low	- -	- -	40.21	-3.2	-1.04	-0.32	-3.75	-35.98	-32.39	-66.72	-7.43	-1.36	7.45	-27.35
Price/Book Value	- -	- -	-0.26	-0.44	-0.21	-0.64	-2.87	-2.72	-9.55	-6.2	-1.32	-0.95	-1.8	-1.37
Price/Book Value Average	- -	- -	-0.29	-0.41	-0.35	-0.25	-1.78	-3.53	-4.72	-9.72	-2.97	-0.76	-1.51	-1.27
Price/Book Value High	- -	- -	-0.4	-0.55	-0.53	-0.69	-3.52	-5.21	-10.54	-13.61	-5.54	-1.43	-2.94	-1.88
Price/Book Value Low	- -	- -	-0.2	-0.25	-0.19	-0.07	-0.56	-2.37	-1.72	-5.34	-1.24	-0.38	-0.63	-0.79
Price/Tangible Book Value	- -	- -	1.86	7	-1.64	-3.35	17.68	30.71	16.08	6.27	1.74	3.68	3.77	4.35
Price/Tangible Book Value Average	- -	- -	2.06	6.58	-2.7	-1.33	10.95	39.75	7.94	9.83	3.91	2.95	3.16	4.04
Price/Tangible Book Value High	- -	- -	2.8	8.75	-4.15	-3.64	21.66	58.77	17.73	13.77	7.28	5.53	6.13	5.99
Price/Tangible Book Value Low	- -	- -	1.39	4.05	-1.52	-0.35	3.46	26.7	2.89	5.4	1.63	1.47	1.31	2.53
Price/Sales	- -	- -	1.54	2.7	1.1	3.54	11.7	7.16	17.52	8.02	1.89	2.3	3.39	2.64
Price/Sales Average	- -	- -	1.71	2.54	1.81	1.4	7.25	9.26	8.65	12.56	4.25	1.85	2.84	2.46
Price/Sales High	- -	- -	2.32	3.37	2.78	3.85	14.34	13.69	19.33	17.6	7.92	3.46	5.51	3.64
Price/Sales Low	- -	- -	1.15	1.56	1.02	0.37	2.29	6.22	3.15	6.9	1.77	0.92	1.17	1.54
Price/Cash Flow	- -	- -	-12.59	-7.78	-2.7	-11.97	-223.6	-328.35	100.73	-123.14	-24.11	-35.09	29.7	23.89
Price/Cash Flow Average	- -	- -	-13.93	-7.32	-4.44	-4.74	-138.46	-424.92	49.74	-192.96	-54.23	-28.17	24.88	22.2
Price/Cash Flow High	- -	- -	-18.91	-9.73	-6.83	-13.01	-273.94	-628.24	111.12	-270.3	-101.03	-52.75	48.32	32.9
Price/Cash Flow Low	- -	- -	-9.37	-4.5	-2.5	-1.24	-43.76	-285.43	18.13	-106.03	-22.56	-14.03	10.29	13.89
Price/Free Cash Flow Average	- -	- -	-28.47	-8.34	-4.59	-4.81	171.77	-725.85	45.33	-295.61	-61.82	-29.61	26.7	21.85
Price/Free Cash Flow High	- -	- -	-38.63	-11.09	-7.06	-13.19	339.84	-1,073.16	101.27	-414.1	-115.17	-55.45	51.85	32.38
Price/Free Cash Flow Low	- -	- -	-19.15	-5.13	-2.58	-1.26	54.29	-487.56	16.52	-162.45	-25.72	-14.75	11.04	13.68
EV/Sales Average	0.44	0.47	0.8	2.04	1.98	1.76	6.4	9	8.05	11.46	4.1	1.68	2.58	2.35
EV/Sales High	0.44	0.47	1.41	2.87	2.95	4.21	13.49	13.43	18.72	16.49	7.77	3.29	5.25	3.54
EV/Sales Low	0.44	0.47	0.24	1.06	1.19	0.73	1.45	5.96	2.55	5.8	1.61	0.75	0.91	1.43
EV/EBITDA Average	-7.16	-53.04	41.54	-5.09	-3.68	-5.83	-43.15	-65.78	-189.25	-190.33	-21.52	-5.39	-24.05	-192.06
EV/EBITDA High	-7.16	-53.04	73.4	-7.18	-5.49	-13.93	-90.93	-98.16	-440.37	-273.98	-40.82	-10.57	-48.98	-288.63
EV/EBITDA Low	-7.16	-53.04	12.35	-2.65	-2.21	-2.4	-9.76	-43.56	-59.91	-96.33	-8.47	-2.41	-8.53	-117.03
EV/EBIT Average	-3.88	-12.01	1,975.01	-4.75	-3.25	-4.65	-31.48	-46.62	-87.29	-114.23	-17.06	-4.39	-15.49	-35.66
EV/EBIT High	-3.88	-12.01	3,489.68	-6.7	-4.84	-11.1	-66.33	-69.57	-203.12	-164.44	-32.36	-8.61	-31.55	-53.59
EV/EBIT Low	-3.88	-12.01	587	-2.47	-1.95	-1.91	-7.12	-30.88	-27.64	-57.82	-6.71	-1.96	-5.5	-21.73
Last Price	- -	- -	7.25	6.4	2.7	7.34	25.14	21.57	72.45	45.48	11.41	12	21.41	18.84
High Price	- -	- -	10.89	8	6.84	7.98	30.8	41.27	79.92	99.83	47.82	18.04	34.84	25.95
Enterprise Value Average	9	10	22	57	80	85	490	1,144	1,546	3,396	1,318	470	860	894
Enterprise Value High	9	10	38	81	120	204	1,033	1,707	3,598	4,888	2,499	922	1,752	1,344
Enterprise Value Low	9	10	6	30	48	35	111	758	490	1,719	519	210	305	545

Shares Outstanding	11	11	12	12	21	29	41	42	49	53	54	52	55	51
Diluted Weighted Avg Shares	7	7	9	12	16	23	36	42	46	52	53	54	57	53
Basic Weighted Avg Shares	7	7	6	12	16	23	36	42	46	52	53	54	53	53
Revenue per Share	2.77	3	4.7	2.37	2.46	2.07	2.15	3.01	4.13	5.67	6.03	5.21	6.32	7.13
EBITDA per Share	-0.17	-0.03	0.09	-0.95	-1.32	-0.63	-0.32	-0.41	-0.18	-0.34	-1.15	-1.62	-0.68	-0.09
Operating Income per Share	-0.32	-0.12	- -	-1.02	-1.5	-0.79	-0.44	-0.58	-0.38	-0.57	-1.45	-1.99	-1.05	-0.47
Basic EPS, GAAP	-0.69	-0.48	0.13	-1.16	-2.39	-2.38	-1.31	-0.52	-0.4	-0.59	-1.44	-3.54	1	-0.4
Basic EPS from Cont Ops	-0.69	-0.48	0.13	-1.16	-2.41	-2.38	-1.31	-0.52	-0.4	-0.59	-1.44	-3.54	1	-0.4
Diluted EPS, GAAP	-0.69	-0.48	0.08	-1.16	-2.39	-2.38	-1.31	-0.52	-0.4	-0.59	-1.44	-3.54	0.93	-0.4
Diluted EPS from Cont Ops	-0.69	-0.48	0.08	-1.16	-2.41	-2.38	-1.31	-0.52	-0.4	-0.59	-1.44	-3.54	0.93	-0.4
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.24	-0.07	-0.58	-0.82	-1	-0.61	-0.11	-0.07	0.72	-0.37	-0.47	-0.34	0.72	0.79
Free Cash Flow per Basic Share	-0.26	-0.09	-0.7	-0.92	-1.03	-0.62	-0.32	-0.09	0.65	-0.5	-0.53	-0.36	0.72	0.78
Cash & Equivalents per Share	0.79	0.7	6.26	2.52	1.05	0.72	1.81	0.91	4.83	6.67	5.5	4.38	4.94	3.33
Book Value per Share	-21.24	-21.72	-27.4	-14.59	-12.88	-11.49	-8.75	-7.92	-7.58	-7.33	-8.63	-12.61	-11.87	-13.8
Tangible Book Value per Share	-19.97	-20.44	3.89	0.91	-1.65	-2.19	1.42	0.7	4.51	7.25	6.57	3.26	5.68	4.33

CareDx, Inc

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)