Cedar Realty Trust, Inc. Financial Ratios — CDR-PB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-29.19	4.34	0.01	4.07	1.97	-1.37	1.35	-1.71	-2.59	-3.5	-18.56	- -	- -	- -	- -
Return on Assets (%)	-6.61	2.06	1.07	2.21	1.7	0.7	1.54	0.31	0.09	-0.09	-4.11	7.04	0.86	2.02	-0.98
Return on Capital (%)	- -	4.65	3.92	4.94	4.04	2.9	3.4	2.14	2.07	- -	- -	- -	4.69	6.61	- -
Return on Invested Capital (%)	- -	2.83	3.09	4.03	4.06	3.87	3.72	3.94	2.67	- -	- -	- -	3.45	4.96	- -
Gross Margin (%)	66.96	70.98	69.69	69.78	70.12	70.54	69.64	68.49	66.45	74.81	64.56	58.13	62.02	61.72	63.98
EBITDA Margin (%)	63.89	61.48	60.57	60.09	60.06	58.52	58.06	57.37	53.39	108.05	88.81	57.05	51.83	54.1	54.71
Operating Margin (%)	26.5	28.57	27.86	33.97	34.19	31.53	30.59	31.02	21.56	2.55	-11.87	0.56	21.28	29.63	29.36
Incremental Operating Margin (%)	1,057.82	75.46	3.12	133.33	66.18	-180.36	58.55	41.6	202.68	30.45	- -	-99.1	2,142.09	-3,415.48	31.27
Pretax Margin (%)	-21.65	17.75	3.24	11.88	14.49	5.8	13.46	2.87	1.09	-49.08	-91.03	-230.37	5.8	13.16	-6.31
Profit Margin (%)	-79.67	21.89	10.35	19.56	14.84	5.92	13.11	2.56	0.75	-2.34	-115.09	128.38	5.8	13.16	-6.31
Net Income to Common Margin (%)	-90.59	10.97	0.03	9.83	5.19	-3.62	3.76	-4.59	-6.72	-25.77	-142.52	97.03	-25.25	-16.64	-26.76
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-52.24	105.75	-142.5	543.8	248.44	-292.79	271.62	-310.04	-204.78	-21.84	-8.45	-443.27	- -	-2.54	-6.16
Sustainable Growth Rate (%)	-44.44	-0.25	0.02	-18.07	-2.93	-5.4	-2.32	-7	-7.9	-4.27	-20.13	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	919	745	720	665	674	608	580	625	631	624	527	131	140	143	140
ST Debt	166	- -	154	72	78	72	55	100	106	175	66	- -	- -	- -	- -
LT Debt	753	745	566	593	596	536	525	525	525	449	461	131	140	143	140
Total Debt/EBITDA	11.07	8.93	8.51	7.47	7.52	6.87	6.84	7.16	8.2	12.59	15.14	6.72	7.83	7.65	8.63
Net Debt/EBITDA	10.92	8.84	8.47	7.43	7.5	6.84	6.8	7.08	8.09	12.45	14.9	6.52	7.46	6.41	8.31
Total Debt/EBIT	26.69	19.22	18.51	13.22	13.21	12.76	12.99	13.25	20.29	532.66	-113.27	681.15	19.07	13.96	16.07
Net Debt/EBIT	26.34	19.02	18.4	13.15	13.17	12.7	12.91	13.09	20.03	526.7	-111.47	660.95	18.18	11.71	15.48
EBITDA to Interest Expense	2.01	2.18	2.43	2.76	3.17	3.33	3.82	3.94	3.27	2.5	2.5	1.8	2.24	2.05	1.78
EBITDA-CapEx/Interest Expense	-0.22	2.18	2.43	2.76	3.17	3.33	3.82	3.94	3.27	2.5	2.5	1.8	2.24	2.05	1.78
EBIT to Interest Expense	0.83	1.01	1.12	1.56	1.8	1.8	2.01	2.13	1.32	0.06	-0.33	0.02	0.92	1.12	0.95
Interest Expense	41	38	35	32	28	27	22	22	24	20	14	11	8	9	9
Common Equity/Total Assets	22.17	25.55	25.3	29.44	30.75	31.62	33.6	32.37	29.12	27.52	27.32	-33.03	-36.93	-38.53	-42.27
Long-Term Debt/Equity (%)	135.5	142.99	105.8	103.22	99.71	92.05	83.34	93.94	102.04	92.17	104.79	159.93	191.26	254.33	2,200.36
Long-Term Debt/Capital (%)	51.05	58.85	45.12	47.84	46.86	45.03	43.39	44.34	45.83	40.41	47.68	61.53	65.67	71.78	95.65
Long-Term Debt/Total Assets (%)	49.8	54.4	42.52	46.11	45.19	43.43	41.93	42.92	43.51	38.16	45.34	56.14	60.28	65.9	84.75
Total Debt/Equity (%)	165.42	142.99	134.48	115.75	112.77	104.42	92.07	111.83	122.66	128.07	119.79	159.93	191.26	254.33	2,200.36
Total Debt/Capital (%)	62.32	58.85	57.35	53.65	53	51.08	47.93	52.79	55.09	56.15	54.5	61.53	65.67	71.78	95.65
Total Debt/Total Assets (%)	60.8	54.4	54.04	51.71	51.11	49.27	46.32	51.09	52.3	53.03	51.83	56.14	60.28	65.9	84.75
Net Debt to Equity	163.25	141.55	133.74	115.14	112.42	103.93	91.48	110.52	121.08	126.64	117.89	155.18	182.39	213.25	2,119.41
Net Debt/Capital (%)	62.01	58.6	57.22	53.52	52.92	50.96	47.78	52.26	54.51	55.61	53.81	60.81	64.59	68.08	95.49
EBITDA	83	83	85	89	90	88	85	87	77	50	35	20	18	19	16
EBITDA-CapEx	-9	83	85	89	90	88	85	87	77	50	35	20	18	19	16
Operating Income (Loss)	34	39	39	50	51	48	45	47	31	1	-5	- -	7	10	9

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.07	0.1	0.02	0.04	0.02	0.03	0.05	0.02	0.02	0.01	0.03	0.22	0.4	1.4	0.29
Current Ratio	1.67	2.24	0.54	0.56	0.45	0.27	0.37	0.33	0.28	0.17	7.07	1.18	1.44	2.32	1.32
Quick Ratio	0.23	0.35	0.11	0.23	0.2	0.19	0.26	0.19	0.16	0.1	0.15	0.58	0.78	1.74	0.61
CFO/Avg Current Liab	0.24	0.43	0.36	0.34	0.6	0.6	0.65	0.56	0.38	0.22	0.26	-0.32	0.49	0.57	0.47
Common Equity/Total Assets	22.17	25.55	25.3	29.44	30.75	31.62	33.6	32.37	29.12	27.52	27.32	-33.03	-36.93	-38.53	-42.27
Long-Term Debt/Equity (%)	135.5	142.99	105.8	103.22	99.71	92.05	83.34	93.94	102.04	92.17	104.79	159.93	191.26	254.33	2,200.36
Long-Term Debt/Capital (%)	51.05	58.85	45.12	47.84	46.86	45.03	43.39	44.34	45.83	40.41	47.68	61.53	65.67	71.78	95.65
Long-Term Debt/Total Assets (%)	49.8	54.4	42.52	46.11	45.19	43.43	41.93	42.92	43.51	38.16	45.34	56.14	60.28	65.9	84.75
Total Debt/Equity (%)	165.42	142.99	134.48	115.75	112.77	104.42	92.07	111.83	122.66	128.07	119.79	159.93	191.26	254.33	2,200.36
Total Debt/Capital (%)	62.32	58.85	57.35	53.65	53	51.08	47.93	52.79	55.09	56.15	54.5	61.53	65.67	71.78	95.65
Total Debt/Total Assets (%)	60.8	54.4	54.04	51.71	51.11	49.27	46.32	51.09	52.3	53.03	51.83	56.14	60.28	65.9	84.75
CFO/Total Liabilities	4.09	5.93	6.21	7.15	8.2	9.09	9.17	8.72	7.76	6.17	7.79	-13.47	5.17	5.89	5.02
CFO/CapEx	0.42	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-0.1	0.07	-0.11	0.04	0.03	-0.01	0.02	-0.09	-0.2	-0.52	0.38	-4.71	-4.78	-4.95	-6.67

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	12.81	7.23	7.82	8.03	8.22	9.21	9.1	8.52	7.76	2.47	2.75	4.23	5.54	5.75	5.24
Days Sales Outstanding	28.5	50.46	46.7	45.44	44.42	39.63	40.11	42.82	47.04	147.61	132.88	86.28	65.83	63.45	69.67
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.66	0.55	1.42	1.72	1.59
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	553.22	663.32	256.36	212.31	230
Cash Conversion Cycle	28.5	50.46	46.7	45.44	44.42	39.63	40.11	42.82	47.04	147.61	-420.34	-577.03	-190.53	-148.85	-160.34
Inventory to Cash Days	28.5	50.46	46.7	45.44	44.42	39.63	40.11	42.82	47.04	147.61	132.88	86.28	65.83	63.45	69.67
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	266	252	315	318	315	350	316	338	293	352	199	177	206	245
- Cash & Cash Equivalents	12	8	4	3	2	3	4	2	3	2	3	4	7	23	5
+ Preferred Equity and Hybrid Capital	159	164	191	191	191	191	208	160	160	160	160	160	160	140	76
+ Minority/Non Controlling Interest	62	7	8	5	1	1	2	3	4	4	3	- -	- -	- -	- -
+ Total Debt	919	745	720	665	674	608	580	625	631	624	527	131	140	143	140
Enterprise Value	1,128	1,175	1,166	1,173	1,182	1,112	1,135	1,102	1,129	1,079	1,039	486	471	465	456
Total Capital	1,475	1,266	1,255	1,240	1,271	1,190	1,210	1,184	1,145	1,112	967	214	214	199	146
Total Debt/Capital (%)	62.32	58.85	57.35	53.65	53	51.08	47.93	52.79	55.09	56.15	54.5	61.53	65.67	71.78	95.65
Total Debt / EV	0.82	0.63	0.62	0.57	0.57	0.55	0.51	0.57	0.56	0.58	0.51	0.27	0.3	0.31	0.31
EV/Sales	8.68	8.66	8.35	7.92	7.92	7.36	7.78	7.25	7.84	23.51	26.5	14.17	13.6	13.47	15.37
EV/EBITDA	13.58	14.08	13.79	13.18	13.19	12.57	13.39	12.63	14.68	21.76	29.84	24.85	26.23	24.9	28.09
EV/EBIT	32.74	30.3	29.97	23.31	23.17	23.34	25.42	23.36	36.34	920.47	- -	2,518.94	63.9	45.46	52.33
EV/Cash Flow to Firm	14.03	13.25	13.83	14.1	13.52	12.96	14.32	13.76	14.63	17.28	17.64	- -	28.94	25.07	26.64
EV/Free Cash Flow to Firm	6.54	13.25	13.83	14.1	13.52	12.96	14.32	13.76	14.63	17.28	17.64	- -	28.94	25.07	26.64
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	1,128	909	914	858	864	797	786	786	791	786	686	287	294	260	211
EV per Share	111.74	107.97	106.55	97.76	91.74	85.99	82.06	80.4	83.72	79.73	76.04	35.44	34.33	33.93	33.22
TTM Sales	130	136	140	148	149	151	146	152	144	46	39	34	35	35	30
TTM EBITDA	83	83	85	89	90	88	85	87	77	50	35	20	18	19	16
TTM Operating Income	34	39	39	50	51	48	45	47	31	1	-5	- -	7	10	9
TTM Cash Flow to Firm	80	89	84	83	87	86	79	80	77	62	59	-10	16	19	17
TTM Free Cash Flow to Firm	173	89	84	83	87	86	79	80	77	62	59	-10	16	19	17

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	32.74	30.3	29.97	23.31	23.17	23.34	25.42	23.36	36.34	920.47	- -	2,518.94	63.9	45.46	52.33
Enterprise Value	1,128	1,175	1,166	1,173	1,182	1,112	1,135	1,102	1,129	1,079	1,039	486	471	465	456
Low Price	- -	22.74	21.79	22.58	23.7	23.81	24	21.68	22.51	6.85	21.67	7.24	11.54	12.74	14.9
EV/Sales	8.68	8.66	8.35	7.92	7.92	7.36	7.78	7.25	7.84	23.51	26.5	14.17	13.6	13.47	15.37
EV/EBITDA	13.58	14.08	13.79	13.18	13.19	12.57	13.39	12.63	14.68	21.76	29.84	24.85	26.23	24.9	28.09
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	0.76	0.75	0.83	0.79	0.81	0.83	0.8	0.96	0.9	1.27	-2.57	-2.06	-2.46	-3.5
Price/Book Value Average	- -	0.75	0.79	0.79	0.81	0.85	0.83	0.83	0.95	0.85	1.24	-2.54	-2.44	-2.46	-3.38
Price/Book Value High	- -	0.79	0.87	0.85	0.85	0.9	0.86	0.88	1.06	1.08	1.3	-4.58	-3.23	-2.87	-4.03
Price/Book Value Low	- -	0.71	0.71	0.72	0.75	0.79	0.79	0.75	0.86	0.29	1.07	-1.28	-1.84	-2.09	-2.93
Price/Tangible Book Value	- -	0.76	0.75	0.83	0.79	0.81	0.83	0.8	0.96	0.9	1.27	-2.57	-2.06	-2.46	-3.5
Price/Tangible Book Value Average	- -	0.75	0.79	0.79	0.81	0.85	0.83	0.83	0.95	0.85	1.24	-2.54	-2.44	-2.46	-3.38
Price/Tangible Book Value High	- -	0.79	0.87	0.85	0.85	0.9	0.86	0.88	1.06	1.08	1.3	-4.58	-3.23	-2.87	-4.03
Price/Tangible Book Value Low	- -	0.71	0.71	0.72	0.75	0.79	0.79	0.75	0.86	0.29	1.07	-1.28	-1.84	-2.09	-2.93
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	8.68	8.63	8.45	7.8	7.98	7.46	7.76	7.33	7.81	23.11	26.31	14.09	14.54	13.48	15.07
EV/Sales High	8.68	8.73	8.65	7.96	8.09	7.61	7.85	7.46	8.06	24.73	26.75	18.7	16.51	14.46	16.6
EV/Sales Low	8.68	8.52	8.26	7.62	7.84	7.31	7.66	7.12	7.6	19.15	25.06	11.27	13.05	12.57	14.01
EV/EBITDA Average	13.58	14.04	13.95	12.99	13.29	12.75	13.37	12.77	14.62	21.39	29.63	24.7	28.05	24.91	27.55
EV/EBITDA High	13.58	14.2	14.29	13.24	13.47	13	13.52	13.01	15.1	22.88	30.12	32.79	31.86	26.74	30.34
EV/EBITDA Low	13.58	13.86	13.63	12.68	13.05	12.49	13.19	12.42	14.23	17.72	28.22	19.75	25.17	23.24	25.6
EV/EBIT Average	32.74	30.22	30.33	22.97	23.35	23.66	25.38	23.62	36.2	905	-221.6	2,504.18	68.33	45.49	51.32
EV/EBIT High	32.74	30.55	31.06	23.42	23.66	24.12	25.67	24.06	37.4	968.15	-225.24	3,323.55	77.6	48.81	56.53
EV/EBIT Low	32.74	29.82	29.63	22.42	22.92	23.19	25.03	22.96	35.23	749.84	-211.07	2,002.19	61.31	42.43	47.7
Last Price	- -	24.45	23	26.28	24.7	24.35	25.27	23.06	25.08	21.63	25.8	14.51	12.93	15	17.84
High Price	- -	25.35	26.87	26.75	26.65	27.25	26.06	25.46	27.51	25.76	26.5	25.83	20.29	17.5	20.51
Enterprise Value Average	1,128	1,172	1,180	1,157	1,191	1,127	1,133	1,114	1,125	1,061	1,031	483	504	466	447
Enterprise Value High	1,128	1,185	1,208	1,179	1,207	1,149	1,146	1,135	1,162	1,135	1,048	641	572	500	492
Enterprise Value Low	1,128	1,156	1,152	1,129	1,169	1,105	1,118	1,083	1,094	879	982	386	452	434	415

Shares Outstanding	10	11	11	12	13	13	14	14	13	14	14	14	14	14	14
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	1.2	0.69	0.36	0.29	0.16	0.22	0.27	0.14	0.2	0.12	0.22	0.28	0.48	1.68	0.38
Book Value per Share	33.22	32.16	30.81	31.57	31.46	30.18	30.42	28.89	26.02	23.94	20.34	-5.64	-6.28	-6.09	-5.09
Tangible Book Value per Share	33.22	32.16	30.81	31.57	31.46	30.18	30.42	28.89	26.02	23.94	20.34	-5.64	-6.28	-6.09	-5.09

Cedar Realty Trust, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)