Church & Dwight Co., Inc. Financial Ratios — CHD Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	15.83	17.06	18.09	18.81	19.9	22.94	35.43	24.34	24.05	27.63	26.46	12.31	20.57	14.25	17.62
Return on Assets (%)	10.21	9.7	9.44	9.6	9.53	10.66	14.34	9.41	9.68	11.17	10.74	5.07	8.93	6.71	8.28
Return on Capital (%)	13.99	13.65	13.6	13.73	13.74	15.46	- -	13.8	14.52	16.85	15.87	8.11	13.56	10.27	12.68
Return on Invested Capital (%)	13.69	13.27	13.44	13.5	13.9	15.24	- -	13.67	14.39	16.74	15.76	13.34	13.29	14.05	12.99
Gross Margin (%)	44.17	44.2	45.02	44.06	44.53	45.54	45.8	44.4	45.53	45.23	43.61	41.86	44.11	45.69	44.73
EBITDA Margin (%)	20.72	21.56	22.31	22.21	22.83	23.81	22.72	22.5	23.33	24.91	25.01	22.84	21.86	22.98	21.36
Operating Margin (%)	17.92	18.66	19.48	19.44	19.86	20.73	19.4	19.1	19.28	21.03	20.79	18.77	18.02	19.06	17.37
Incremental Operating Margin (%)	29.73	30.42	28.3	18.39	33.95	50.86	3	15.96	22.9	35.22	16.79	-37.9	9.87	44.65	-90.11
Pretax Margin (%)	17.99	18.57	18.71	18.95	18.72	20.21	18.34	17.35	17.75	19.89	19.88	9.73	16.49	12.38	15.43
Profit Margin (%)	11.26	11.97	12.35	12.55	12.09	13.14	19.69	13.71	14.13	16.05	15.94	7.7	12.88	9.58	11.88
Net Income to Common Margin (%)	11.26	11.97	12.35	12.55	12.09	13.14	19.69	13.71	14.13	16.05	15.94	7.7	12.88	9.58	11.88
Effective Tax Rate (%)	37.4	35.52	34.02	33.77	35.41	34.98	- -	20.97	20.4	19.3	19.79	20.91	21.89	22.61	23
Dvd Payout Ratio (%)	31.46	38.45	39.35	40.47	42.71	39.87	25.61	37.51	36.39	30.19	29.91	61.61	35.27	47.33	38.98
Sustainable Growth Rate (%)	10.85	10.5	10.97	11.2	11.4	13.8	26.36	15.21	15.3	19.29	18.55	4.73	13.32	7.5	10.75

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	252	903	803	1,087	1,050	1,120	2,374	2,107	2,063	2,164	2,563	2,674	2,406	2,205	2,205
ST Debt	3	254	154	397	357	427	271	598	253	351	952	74	204	- -	- -
LT Debt	250	649	650	690	693	693	2,103	1,509	1,810	1,812	1,611	2,600	2,202	2,205	2,205
Total Debt/EBITDA	0.44	1.43	1.13	1.48	1.35	1.35	2.77	2.26	2.03	1.77	1.97	2.18	1.88	1.57	1.66
Net Debt/EBITDA	- -	0.89	0.43	0.91	0.93	1.12	2.44	1.92	1.88	1.62	1.79	1.96	1.61	0.88	1.36
Total Debt/EBIT	0.51	1.66	1.29	1.69	1.56	1.55	3.24	2.66	2.46	2.1	2.38	2.65	2.28	1.89	2.05
Net Debt/EBIT	- -	1.03	0.49	1.03	1.07	1.29	2.86	2.26	2.27	1.92	2.15	2.38	1.95	1.07	1.67
EBITDA to Interest Expense	65.48	45.01	25.73	26.73	25.42	30.03	16.31	11.75	13.81	19.99	23.82	13.7	11.57	14.77	13.92
EBITDA-CapEx/Interest Expense	56.68	39.69	23.31	24.16	23.39	28.23	15.46	10.99	12.81	18.37	21.64	11.71	9.55	12.88	12.63
EBIT to Interest Expense	56.62	38.94	22.46	23.4	22.1	26.14	13.93	9.97	11.42	16.88	19.8	11.26	9.53	12.25	11.32
Interest Expense	9	14	28	27	30	28	53	79	74	61	54	90	111	95	95
Common Equity/Total Assets	65.45	50.29	53.99	48.22	47.53	45.43	36.88	40.43	40.07	40.74	40.43	41.82	44.99	49.09	44.91
Long-Term Debt/Equity (%)	12.24	31.51	28.24	32.83	34.24	35.06	94.83	61.49	67.85	60.01	49.82	74.49	57.12	50.55	55.1
Long-Term Debt/Capital (%)	10.89	21.91	20.93	21.64	22.54	22.38	45.8	33.08	38.26	34.96	27.79	42.18	35.17	33.58	35.52
Long-Term Debt/Total Assets (%)	8.01	15.85	15.25	15.83	16.27	15.93	34.97	24.86	27.19	24.45	20.14	31.15	25.7	24.82	24.74
Total Debt/Equity (%)	12.36	43.82	34.93	51.7	51.9	56.64	107.05	85.87	77.33	71.64	79.27	76.61	62.41	50.55	55.1
Total Debt/Capital (%)	11	30.47	25.89	34.08	34.17	36.16	51.7	46.2	43.61	41.74	44.22	43.38	38.43	33.58	35.52
Total Debt/Total Assets (%)	8.09	22.04	18.86	24.93	24.67	25.73	39.47	34.72	30.99	29.18	32.05	32.03	28.08	24.82	24.74
Net Debt to Equity	0.04	27.18	13.32	31.57	35.59	47.14	94.47	72.96	71.5	65.58	71.83	68.86	53.47	28.45	44.88
Net Debt/Capital (%)	0.04	21.37	11.76	24	26.25	32.04	48.58	42.18	41.69	39.61	41.8	40.78	34.84	22.15	30.98
EBITDA	570	630	713	732	775	832	858	933	1,017	1,219	1,298	1,228	1,283	1,403	1,325
EBITDA-CapEx	493	556	646	662	713	782	813	872	943	1,120	1,179	1,049	1,059	1,224	1,203
Operating Income (Loss)	493	545	622	641	674	724	733	792	840	1,030	1,079	1,009	1,057	1,164	1,078

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.66	0.47	0.76	0.47	0.38	0.19	0.3	0.24	0.14	0.13	0.12	0.23	0.24	0.73	0.27
Current Ratio	1.97	1.29	1.71	1.12	1.04	0.76	1.07	0.81	0.88	0.8	0.59	1.18	1.08	1.7	1.07
Quick Ratio	1.35	0.89	1.27	0.82	0.69	0.47	0.67	0.5	0.47	0.42	0.31	0.58	0.61	1.19	0.67
CFO/Avg Current Liab	1.05	0.94	0.73	0.69	0.68	0.7	0.7	0.68	0.71	0.8	0.57	0.54	0.79	0.84	0.86
Common Equity/Total Assets	65.45	50.29	53.99	48.22	47.53	45.43	36.88	40.43	40.07	40.74	40.43	41.82	44.99	49.09	44.91
Long-Term Debt/Equity (%)	12.24	31.51	28.24	32.83	34.24	35.06	94.83	61.49	67.85	60.01	49.82	74.49	57.12	50.55	55.1
Long-Term Debt/Capital (%)	10.89	21.91	20.93	21.64	22.54	22.38	45.8	33.08	38.26	34.96	27.79	42.18	35.17	33.58	35.52
Long-Term Debt/Total Assets (%)	8.01	15.85	15.25	15.83	16.27	15.93	34.97	24.86	27.19	24.45	20.14	31.15	25.7	24.82	24.74
Total Debt/Equity (%)	12.36	43.82	34.93	51.7	51.9	56.64	107.05	85.87	77.33	71.64	79.27	76.61	62.41	50.55	55.1
Total Debt/Capital (%)	11	30.47	25.89	34.08	34.17	36.16	51.7	46.2	43.61	41.74	44.22	43.38	38.43	33.58	35.52
Total Debt/Total Assets (%)	8.09	22.04	18.86	24.93	24.67	25.73	39.47	34.72	30.99	29.18	32.05	32.03	28.08	24.82	24.74
CFO/Total Liabilities	40.66	25.7	25.49	23.94	27.13	27.58	17.95	21.12	21.67	22.54	20.86	18.23	21.86	25.57	24.75
CFO/CapEx	5.72	7.03	7.45	7.66	9.81	13.16	15.14	12.64	11.73	10.01	8.37	4.95	4.61	6.43	9.93
Altman's Z-Score	9	6.9	7.64	7.86	8.7	9.39	8.38	9.26	9.65	9.99	9.98	9.14	9.24	9.01	9.4

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	11.09	10.29	10.09	10.1	11.33	12.4	11.93	12	12.42	12.97	12.91	12.99	12.37	10.83	10.39
Days Sales Outstanding	32.9	35.46	36.18	36.14	32.21	29.42	30.59	30.43	29.39	28.15	28.28	28.09	29.51	33.7	35.13
Inventory Turnover	7.75	7.36	7.13	7.43	7.24	7.15	6.95	6.46	5.93	5.88	5.68	5.29	5.21	5.41	5.97
Days Inventory Outstanding	47.1	49.57	51.2	49.11	50.39	51.05	52.51	56.49	61.52	62.12	64.28	69.02	70.11	67.49	61.12
Accounts Payable Turnover	7.03	7.08	7.1	6.81	6.61	6.03	5.8	5.69	5.33	5.2	4.74	4.87	5	4.97	4.66
Accounts Payable Turnover Days	51.91	51.56	51.43	53.64	55.2	60.5	62.91	64.19	68.47	70.19	77.01	75.02	72.94	73.49	78.31
Cash Conversion Cycle	28.09	33.47	35.95	31.62	27.4	19.97	20.19	22.72	22.44	20.08	15.55	22.09	26.69	27.7	17.94
Inventory to Cash Days	-14.2	-14.12	-15.01	-12.97	-18.18	-21.63	-21.93	-26.06	-32.14	-33.97	-36	-40.92	-40.6	-33.79	-25.98
Inventories	201	242	250	246	274	258	331	383	417	495	535	647	613	613	535
Raw Materials	50	72	70	71	85	70	86	84	86	113	116	150	138	140	144
Work In Process	11	22	30	25	33	29	31	34	29	33	40	47	40	45	35
Finished Goods	140	148	150	150	156	160	214	264	302	350	379	450	436	428	356
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	6,511	7,436	9,211	10,511	11,030	11,223	12,424	16,235	17,263	21,403	24,861	19,660	22,993	25,746	19,835
- Cash & Cash Equivalents	251	343	497	423	330	188	279	317	156	183	241	270	344	964	409
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	252	903	803	1,087	1,050	1,120	2,374	2,107	2,063	2,164	2,563	2,674	2,406	2,205	2,205
Enterprise Value	6,512	7,996	9,517	11,174	11,750	12,155	14,519	18,026	19,170	23,384	27,183	22,064	25,054	26,987	21,631
Total Capital	2,293	2,964	3,103	3,188	3,073	3,098	4,592	4,561	4,731	5,184	5,796	6,163	6,261	6,565	6,207
Total Debt/Capital (%)	11	30.47	25.89	34.08	34.17	36.16	51.7	46.2	43.61	41.74	44.22	43.38	38.43	33.58	35.52
Total Debt / EV	0.04	0.11	0.08	0.1	0.09	0.09	0.16	0.12	0.11	0.09	0.09	0.12	0.1	0.08	0.1
EV/Sales	2.37	2.74	2.98	3.39	3.46	3.48	3.84	4.35	4.4	4.78	5.24	4.1	4.27	4.42	3.49
EV/EBITDA	11.43	12.69	13.35	15.26	15.16	14.61	16.92	19.32	18.86	19.18	20.94	17.97	19.53	19.23	16.33
EV/EBIT	13.22	14.67	15.3	17.43	17.43	16.78	19.82	22.77	22.82	22.71	25.19	21.87	23.69	23.18	20.07
EV/Cash Flow to Firm	14.69	15.01	18.38	20.01	18.78	18.05	19.67	21.81	20.77	22.49	26.2	23.08	22.43	21.95	16.79
EV/Free Cash Flow to Firm	12.53	13.17	16.27	17.77	17.09	16.81	18.54	20.33	19.23	20.54	23.51	19.44	18.69	19.15	15.33
Diluted Market Cap	6,672	7,646	9,359	10,838	11,340	11,582	12,849	16,486	17,733	21,999	25,584	19,854	23,413	25,853	20,485
Diluted Enterprise Value	6,673	8,206	9,665	11,501	12,060	12,515	14,944	18,276	19,640	23,980	27,906	22,257	25,475	27,093	22,281
EV per Share	22.88	28.81	34.24	41.9	45.21	47.86	58.63	73.01	78.11	95.3	112.07	90.46	103.04	109.76	91.44
TTM Sales	2,749	2,922	3,194	3,298	3,395	3,493	3,776	4,146	4,358	4,896	5,190	5,376	5,868	6,107	6,203
TTM EBITDA	570	630	713	732	775	832	858	933	1,017	1,219	1,298	1,228	1,283	1,403	1,325
TTM Operating Income	493	545	622	641	674	724	733	792	840	1,030	1,079	1,009	1,057	1,164	1,078
TTM Cash Flow to Firm	443	533	518	558	626	673	738	826	923	1,040	1,038	956	1,117	1,230	1,289
TTM Free Cash Flow to Firm	520	607	585	629	688	723	783	887	997	1,138	1,156	1,135	1,341	1,410	1,411

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	12.97	12.78	16.51	17.74	16.98	16.43	17.69	20.01	18.9	20.2	22.99	18.66	18.67	19.35	15.31
EV/EBIT	13.22	14.67	15.3	17.43	17.43	16.78	19.82	22.77	22.82	22.71	25.19	21.87	23.69	23.18	20.07
Enterprise Value	6,512	7,996	9,517	11,174	11,750	12,155	14,519	18,026	19,170	23,384	27,183	22,064	25,054	26,987	21,631
Low Price	16.91	22.11	26.9	30.5	38.7	38.42	43.21	44.87	59.64	47.98	77.62	70.16	78.63	93.32	81.33
EV/Sales	2.37	2.74	2.98	3.39	3.46	3.48	3.84	4.35	4.4	4.78	5.24	4.1	4.27	4.42	3.49
EV/EBITDA	11.43	12.69	13.35	15.26	15.16	14.61	16.92	19.32	18.86	19.18	20.94	17.97	19.53	19.23	16.33
Price/Earnings	21.17	21.46	23.29	25.73	27.11	24.8	16.91	28.39	28.12	27.39	30.34	47.31	30.65	43.72	27.62
Price/Earnings Average	18.89	20.8	21.79	22.62	27.04	26.24	16.57	23.49	28.7	25.4	25.56	52.34	29.57	43.22	31.63
Price/Earnings High	21.49	23.74	23.53	26.43	28.99	30.13	18.26	30	32.37	31.08	30.48	61.78	32.58	47.39	38.36
Price/Earnings Low	15.64	17.71	18.91	19.91	24.72	21.56	14.57	19.37	23.84	15.07	22.97	41.17	25.49	38.97	26.79
Price/Book Value	3.19	3.61	4	5	5.45	5.67	5.6	6.62	6.47	7.09	7.69	5.63	5.96	5.9	4.96
Price/Book Value Average	2.85	3.5	3.75	4.4	5.44	6	5.49	5.47	6.6	6.57	6.48	6.23	5.75	5.84	5.67
Price/Book Value High	3.24	3.99	4.05	5.14	5.83	6.89	6.05	6.99	7.45	8.04	7.73	7.36	6.34	6.4	6.88
Price/Book Value Low	2.36	2.98	3.25	3.87	4.97	4.93	4.82	4.51	5.49	3.9	5.82	4.9	4.96	5.26	4.81
Price/Tangible Book Value	24.29	-18.23	-72.75	-21.21	-18.35	-12.5	-6.03	-8.95	-7.99	-9.23	-9.8	-8.3	-12.24	-26.79	-9.28
Price/Tangible Book Value Average	21.67	-17.68	-68.06	-18.65	-18.3	-13.22	-5.9	-7.41	-8.15	-8.56	-8.26	-9.18	-11.81	-26.48	-10.63
Price/Tangible Book Value High	24.66	-20.17	-73.5	-21.79	-19.61	-15.18	-6.51	-9.46	-9.19	-10.47	-9.85	-10.84	-13.01	-29.04	-12.89
Price/Tangible Book Value Low	17.95	-15.05	-59.05	-16.42	-16.73	-10.87	-5.19	-6.11	-6.77	-5.08	-7.42	-7.22	-10.18	-23.88	-9
Price/Sales	2.38	2.57	2.88	3.23	3.28	3.26	3.33	3.89	3.97	4.4	4.84	3.64	3.95	4.19	3.28
Price/Sales Average	2.13	2.49	2.69	2.84	3.27	3.45	3.26	3.22	4.06	4.08	4.08	4.03	3.81	4.14	3.76
Price/Sales High	2.42	2.84	2.91	3.32	3.5	3.96	3.6	4.11	4.58	4.99	4.86	4.76	4.2	4.54	4.56
Price/Sales Low	1.76	2.12	2.33	2.5	2.99	2.83	2.87	2.66	3.37	2.42	3.66	3.17	3.28	3.73	3.18
Price/Cash Flow	14.97	14.34	18.39	19.71	18.36	17.37	18.45	21.14	20.03	21.74	25.26	22.12	22.47	22.13	16.74
Price/Cash Flow Average	13.36	13.9	17.2	17.33	18.31	18.38	18.07	17.49	20.45	20.16	21.29	24.47	21.68	21.88	19.17
Price/Cash Flow High	15.2	15.86	18.58	20.25	19.63	21.1	19.92	22.34	23.07	24.66	25.38	28.89	23.89	23.99	23.26
Price/Cash Flow Low	11.06	11.83	14.93	15.25	16.74	15.1	15.89	14.43	16.98	11.96	19.13	19.25	18.68	19.73	16.24
Price/Free Cash Flow Average	11.58	12.39	15.45	15.6	16.93	17.38	17.32	16.55	19.29	18.73	19.38	20.65	18.01	19.13	17.53
Price/Free Cash Flow High	13.17	14.14	16.68	18.23	18.15	19.95	19.1	21.14	21.76	22.91	23.11	24.37	19.85	20.98	21.27
Price/Free Cash Flow Low	9.59	10.55	13.4	13.73	15.48	14.28	15.23	13.65	16.03	11.11	17.41	16.24	15.52	17.25	14.85
EV/Sales Average	2.11	2.66	2.79	3	3.45	3.67	3.78	3.67	4.48	4.46	4.48	4.49	4.13	4.37	3.95
EV/Sales High	2.4	3.01	3.01	3.48	3.69	4.17	4.11	4.57	5	5.36	5.26	5.22	4.52	4.77	4.73
EV/Sales Low	1.75	2.29	2.44	2.67	3.17	3.06	3.39	3.1	3.8	2.81	4.07	3.63	3.61	3.96	3.39
EV/EBITDA Average	10.2	12.33	12.52	13.53	15.12	15.39	16.62	16.32	19.21	17.9	17.93	19.68	18.9	19.02	18.5
EV/EBITDA High	11.61	13.95	13.49	15.65	16.14	17.51	18.08	20.31	21.43	21.54	21.03	22.87	20.66	20.77	22.15
EV/EBITDA Low	8.45	10.63	10.92	12.01	13.9	12.85	14.91	13.8	16.27	11.28	16.29	15.89	16.51	17.24	15.88
EV/EBIT Average	11.8	14.25	14.34	15.45	17.38	17.68	19.47	19.23	23.24	21.2	21.57	23.95	22.93	22.92	22.74
EV/EBIT High	13.42	16.12	15.45	17.88	18.56	20.11	21.17	23.93	25.93	25.5	25.3	27.84	25.06	25.04	27.23
EV/EBIT Low	9.77	12.29	12.51	13.72	15.99	14.76	17.46	16.25	19.69	13.36	19.6	19.34	20.03	20.77	19.52
Last Price	22.88	26.79	33.14	39.41	42.44	44.19	50.17	65.76	70.34	87.23	102.5	80.61	94.56	104.71	83.85
High Price	23.23	29.64	33.48	40.49	45.37	53.68	54.18	69.49	80.99	98.96	103	105.28	100.52	113.5	116.46
Enterprise Value Average	5,812	7,769	8,923	9,906	11,721	12,805	14,265	15,223	19,527	21,826	23,273	24,157	24,247	26,688	24,508
Enterprise Value High	6,612	8,787	9,612	11,462	12,512	14,565	15,512	18,946	21,784	26,262	27,305	28,081	26,503	29,148	29,345
Enterprise Value Low	4,813	6,697	7,783	8,798	10,778	10,690	12,795	12,868	16,544	13,753	21,149	19,515	21,181	24,186	21,035

Shares Outstanding	285	278	278	267	260	254	248	247	245	245	243	244	243	246	237
Diluted Weighted Avg Shares	292	285	282	275	267	262	256	251	252	252	250	246	248	247	244
Basic Weighted Avg Shares	286	280	277	270	262	258	251	246	246	247	245	243	245	244	243
Revenue per Share	9.6	10.43	11.52	12.2	12.95	13.56	15.07	16.89	17.7	19.84	21.19	22.13	23.96	24.99	25.56
EBITDA per Share	1.99	2.25	2.57	2.71	2.96	3.23	3.42	3.8	4.13	4.94	5.3	5.05	5.24	5.74	5.46
Operating Income per Share	1.72	1.95	2.24	2.37	2.57	2.81	2.92	3.22	3.41	4.17	4.41	4.15	4.32	4.76	4.44
Basic EPS, GAAP	1.08	1.25	1.42	1.53	1.57	1.78	2.97	2.32	2.5	3.18	3.38	1.7	3.09	2.39	3.04
Basic EPS from Cont Ops	1.08	1.25	1.42	1.53	1.57	1.78	2.97	2.32	2.5	3.18	3.38	1.7	3.09	2.39	3.04
Diluted EPS, GAAP	1.06	1.23	1.4	1.51	1.54	1.75	2.9	2.27	2.44	3.12	3.32	1.68	3.05	2.37	3.02
Diluted EPS from Cont Ops	1.06	1.23	1.4	1.51	1.54	1.75	2.9	2.27	2.44	3.12	3.32	1.68	3.05	2.37	3.02
Dividend per Share	0.34	0.48	0.56	0.62	0.67	0.71	0.76	0.87	0.91	0.96	1.01	1.05	1.09	1.13	1.18
Cash Flow per Share	1.53	1.87	1.8	2	2.31	2.54	2.72	3.11	3.51	4.01	4.06	3.64	4.21	4.73	5.01
Free Cash Flow per Basic Share	1.26	1.6	1.56	1.74	2.08	2.35	2.54	2.86	3.21	3.61	3.57	2.91	3.3	4	4.5
Cash & Equivalents per Share	0.88	1.24	1.79	1.59	1.27	0.74	1.13	1.28	0.63	0.75	0.99	1.11	1.42	3.92	1.73
Book Value per Share	7.17	7.43	8.28	7.88	7.78	7.79	8.96	9.94	10.87	12.31	13.33	14.31	15.86	17.74	16.92
Tangible Book Value per Share	0.94	-1.47	-0.46	-1.86	-2.31	-3.54	-8.32	-7.34	-8.81	-9.45	-10.45	-9.71	-7.73	-3.91	-9.03

Church & Dwight Co., Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)