CKX Lands, Inc. Financial Ratios — CKX Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	8.82	18.81	7.49	9.49	3.34	1.23	3.69	7.56	1.63	2.17	5.06	-8.26	0.93	1.61	17.51
Return on Assets (%)	8.86	18.97	7.57	9.56	3.31	1.19	3.59	7.35	1.59	2.11	4.91	-7.59	0.78	1.33	14.64
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	8.63	14.8	7.62	9.67	2.4	1.03	3.19	2.51	0.6	0.12	0.18	- -	-0.08	0.13	0.31
Gross Margin (%)	87.06	91.69	88.56	93	92.22	80.59	87.5	88.74	89.94	93.71	92.56	91.74	95.73	95.42	91.91
EBITDA Margin (%)	69.37	77.43	69.56	75.45	45.31	21.96	45.72	41.06	13.94	4.13	5.39	-167.85	-1.56	2.35	10.32
Operating Margin (%)	66.03	76.95	64.75	72.89	45.04	21.7	44.24	40.74	13.65	3.64	5.05	-168.39	-1.9	2.06	9.93
Incremental Operating Margin (%)	80.3	93.91	99.4	106.97	91.89	146.45	113.47	-39.3	98.04	61.91	18.04	- -	- -	167.58	-7.61
Pretax Margin (%)	69.36	81.21	65.55	73.55	63.44	25.75	51.21	122.69	37.13	65.22	145.5	-163.31	19	22.2	474.25
Profit Margin (%)	47.95	68.54	45.88	49.06	43.6	19.77	45.68	93.33	30.81	50.51	110.05	-119.2	9.62	16.45	358.95
Net Income to Common Margin (%)	47.95	68.54	45.88	49.06	43.6	19.77	45.68	93.33	30.81	50.51	110.05	-119.2	9.62	16.45	358.95
Effective Tax Rate (%)	30.87	31.88	30.01	33.29	31.28	23.23	10.79	23.93	17.02	22.55	24.37	- -	49.34	25.91	24.31
Dvd Payout Ratio (%)	57.15	30.13	56.09	42.33	41.95	- -	37.15	20.9	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	3.78	13.15	3.29	5.47	1.94	1.23	2.32	5.98	1.63	2.17	5.06	-8.26	0.93	1.61	17.51

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	-3	-2.31	-3.08	-2.64	-5.75	-5.7	-3.09	-3.79	-29.01	-232.88	-184.49	3.85	324.98	-95.82	-208.14
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	-3.15	-2.32	-3.31	-2.74	-5.79	-5.77	-3.2	-3.82	-29.62	-264.07	-197.2	3.84	267.92	-109.12	-216.22
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	100.39	101.21	100.9	100.65	97.55	97.01	97.23	97.41	97.38	96.75	97.37	86.44	82.02	83.2	83.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-38.69	-47.18	-35.41	-38.59	-20.04	-7.73	-11.31	-12.24	-21.24	-40.94	-44.62	-41.03	-41.2	-18.41	-83.98
Net Debt/Capital (%)	-59.67	-84.45	-52.45	-60.13	-25.06	-8.38	-12.75	-13.95	-26.96	-69.32	-80.57	-87.81	-95.71	-27.91	-2,642.65
EBITDA	1	3	1	2	- -	- -	1	- -	- -	- -	- -	-2	- -	- -	- -
EBITDA-CapEx	- -	2	1	1	- -	-2	- -	- -	- -	- -	- -	-2	- -	- -	- -
Operating Income (Loss)	1	3	1	2	- -	- -	1	- -	- -	- -	- -	-2	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	30.55	160.82	91.22	112.77	111.97	33.6	19.42	25.25	28.49	20.36	30.29	30.51	18.31	35.32	24.66
Current Ratio	32.52	168.88	94.6	115.98	113.98	34.25	20.31	25.97	29.11	20.67	30.62	31.1	18.95	36.26	24.73
Quick Ratio	32.38	167.21	94.22	115.16	113.16	34.08	19.93	25.8	28.94	20.64	30.48	30.99	18.53	35.61	24.71
CFO/Avg Current Liab	9.59	20.68	20.13	20.96	7.64	3.01	2.29	1.1	0.88	0.49	-0.87	1.57	2.3	0.54	0.92
Common Equity/Total Assets	100.39	101.21	100.9	100.65	97.55	97.01	97.23	97.41	97.38	96.75	97.37	86.44	82.02	83.2	83.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	302.82	891.83	456.77	504.22	127.31	65.1	99.04	59.72	46.91	26.45	-58.74	154.84	177.04	77.51	54.69
CFO/CapEx	0.55	14.58	4.57	2.02	1.54	0.12	2.6	4.36	7.26	- -	-64.9	32.23	- -	- -	- -
Altman's Z-Score	42.21	74.94	70.19	68.96	35.44	31.68	30.96	31.66	28.08	22.82	31.03	45.24	32.78	59.59	15.52

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	9.32	12.15	8.65	13.99	10.06	13.58	13.05	10.32	7.33	6.68	9.98	12.48	12.85	16.64	14
Days Sales Outstanding	39.17	30.05	42.22	26.09	36.28	26.88	27.98	35.37	49.77	54.67	36.58	29.25	28.4	21.94	26.08
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	4.39	5.45	4.13	2.67	1.43	1.9	0.87	0.9	1.06	0.49	0.5	1.23	0.65	0.66	0.97
Accounts Payable Turnover Days	83.23	66.97	88.31	136.89	255.51	192.57	420.31	405.79	344.83	747.54	731.07	297.37	565.88	554.67	377.89
Cash Conversion Cycle	-44.07	-36.93	-46.1	-110.8	-219.23	-165.69	-392.33	-370.42	-295.05	-692.86	-694.49	-268.13	-537.48	-532.73	-351.82
Inventory to Cash Days	39.17	30.05	42.22	26.09	36.28	26.88	27.98	35.37	49.77	54.67	36.58	29.25	28.4	21.94	26.08
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	22	27	29	32	19	21	20	20	18	18	22	19	26	25	19
- Cash & Cash Equivalents	4	6	5	5	3	1	2	2	3	6	7	7	8	3	18
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	17	20	22	25	13	17	15	15	12	12	14	11	17	16	1
Total Capital	11	13	13	14	14	14	14	15	15	16	17	15	15	16	19
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	8.78	6.17	10.47	9.42	12.44	19.71	13.54	12.18	14.33	17.14	18.59	10.26	11.12	10.58	0.84
EV/EBITDA	12.66	7.97	15.05	12.48	27.47	89.74	29.61	29.66	102.77	414.97	344.66	- -	- -	450.84	8.17
EV/EBIT	13.3	8.02	16.17	12.92	27.63	90.81	30.59	29.9	104.96	470.53	368.42	- -	- -	513.42	8.49
EV/Cash Flow to Firm	17.28	10.14	18.78	17.12	29.9	60.59	38.33	60.24	59.69	82.17	- -	27.41	18.83	78.62	1.54
EV/Free Cash Flow to Firm	6.12	9.49	15.4	11.45	18.12	6.33	27.69	49	52.46	82.17	- -	26.58	18.83	78.62	1.54
Diluted Market Cap	22	27	29	32	19	21	20	20	18	18	22	19	26	26	19
Diluted Enterprise Value	18	21	25	26	17	20	18	18	15	12	14	12	19	22	1
EV per Share	8.97	10.37	11.39	12.69	6.8	8.76	7.98	7.49	5.98	5.93	7.13	5.79	8.37	7.98	0.35
TTM Sales	2	3	2	3	1	1	1	1	1	1	1	1	1	2	1
TTM EBITDA	1	3	1	2	- -	- -	1	- -	- -	- -	- -	-2	- -	- -	- -
TTM Operating Income	1	3	1	2	- -	- -	1	- -	- -	- -	- -	-2	- -	- -	- -
TTM Cash Flow to Firm	1	2	1	1	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -
TTM Free Cash Flow to Firm	3	2	1	2	1	3	1	- -	- -	- -	- -	- -	1	- -	- -

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	7.75	12.59	20.24	14.66	26.47	7.98	35.34	67.43	81.71	131.86	-83.8	45.7	29.72	126.43	40.72
EV/EBIT	13.3	8.02	16.17	12.92	27.63	90.81	30.59	29.9	104.96	470.53	368.42	- -	- -	513.42	8.49
Enterprise Value	17	20	22	25	13	17	15	15	12	12	14	11	17	16	1
Low Price	10.25	10.95	11.58	14.25	9.42	9.05	9.6	9.7	7.87	7.5	8.66	9.9	8.6	11.51	8.66
EV/Sales	8.78	6.17	10.47	9.42	12.44	19.71	13.54	12.18	14.33	17.14	18.59	10.26	11.12	10.58	0.84
EV/EBITDA	12.66	7.97	15.05	12.48	27.47	89.74	29.61	29.66	102.77	414.97	344.66	- -	- -	450.84	8.17
Price/Earnings	23.16	11.94	29.99	24.57	41.7	125.76	37.82	17.96	72.42	54.46	26.55	- -	178.99	101.62	6.22
Price/Earnings Average	25.31	11.54	29.18	23.47	56.1	122.87	42.03	18.22	77.44	51.46	27.76	-16.59	150.59	107.1	7.52
Price/Earnings High	46.47	16.81	32.31	26.08	75.43	144.35	52.38	19.9	91.76	59.24	46.42	-24.53	183	116.46	9.51
Price/Earnings Low	20.92	9.51	23.2	21.54	39.52	103	35.68	16.9	61.17	42.93	20.53	-14.72	118.78	92.83	5.89
Price/Book Value	2	2.1	2.21	2.27	1.4	1.53	1.38	1.32	1.17	1.17	1.31	1.27	1.66	1.62	1
Price/Book Value Average	2.18	2.03	2.15	2.17	1.88	1.5	1.54	1.34	1.25	1.11	1.37	1.43	1.4	1.71	1.21
Price/Book Value High	4.01	2.95	2.38	2.41	2.53	1.76	1.91	1.46	1.48	1.27	2.29	2.11	1.7	1.86	1.53
Price/Book Value Low	1.8	1.67	1.71	1.99	1.33	1.26	1.3	1.24	0.99	0.92	1.01	1.27	1.1	1.48	0.95
Price/Tangible Book Value	2.07	2.16	2.27	2.33	1.4	1.53	1.38	1.32	1.17	1.17	1.31	1.12	1.4	1.37	0.87
Price/Tangible Book Value Average	2.26	2.09	2.21	2.23	1.88	1.5	1.54	1.34	1.25	1.11	1.37	1.26	1.18	1.44	1.06
Price/Tangible Book Value High	4.15	3.04	2.45	2.47	2.53	1.76	1.91	1.46	1.48	1.27	2.29	1.86	1.43	1.57	1.34
Price/Tangible Book Value Low	1.87	1.72	1.76	2.04	1.33	1.26	1.3	1.24	0.99	0.92	1.01	1.11	0.93	1.25	0.83
Price/Sales	11.11	8.19	13.76	12.05	18.18	24.86	17.28	16.76	22.31	27.51	29.22	17.63	17.22	16.72	22.32
Price/Sales Average	12.14	7.91	13.39	11.52	24.46	24.29	19.2	17.01	23.86	25.99	30.55	19.78	14.49	17.62	26.99
Price/Sales High	22.28	11.52	14.82	12.8	32.88	28.53	23.93	18.57	28.27	29.92	51.08	29.24	17.61	19.16	34.15
Price/Sales Low	10.03	6.52	10.64	10.57	17.23	20.36	16.3	15.77	18.84	21.68	22.59	17.54	11.43	15.27	21.13
Price/Cash Flow	21.86	13.45	24.67	21.92	43.69	76.44	48.92	82.91	92.96	131.86	-82.51	47.11	29.18	124.19	40.72
Price/Cash Flow Average	23.89	12.99	24.01	20.94	58.77	74.68	54.36	84.11	99.4	124.61	-86.27	52.85	24.55	130.88	49.25
Price/Cash Flow High	43.86	18.93	26.59	23.26	79.02	87.73	67.75	91.86	117.79	143.44	-144.25	78.13	29.83	142.32	62.31
Price/Cash Flow Low	19.74	10.71	19.09	19.22	41.4	62.6	46.15	78	78.51	103.94	-63.8	46.88	19.36	113.44	38.54
Price/Free Cash Flow Average	8.47	12.16	19.7	14.01	35.61	7.8	39.28	68.41	87.37	124.61	-87.62	51.26	25	133.24	49.25
Price/Free Cash Flow High	15.54	17.71	21.81	15.56	47.88	9.16	48.95	74.71	103.53	143.44	-146.5	75.78	30.38	144.89	62.31
Price/Free Cash Flow Low	7	10.02	15.66	12.86	25.08	6.54	33.34	63.44	69.01	103.94	-64.8	45.47	19.72	115.49	38.54
EV/Sales Average	10.06	6.12	11.25	9.52	21.85	23.04	17.79	15.45	19.81	16.37	20.6	13.31	9.41	15.37	5.52
EV/Sales High	20.21	9.73	12.68	10.8	30.28	27.28	22.52	17.01	24.23	20.3	41.13	22.77	12.53	16.91	12.68
EV/Sales Low	7.95	4.73	8.5	8.57	14.62	19.11	14.89	14.21	14.8	12.06	12.64	11.08	6.35	13.02	- -
EV/EBITDA Average	14.5	7.91	16.17	12.62	48.23	104.92	38.91	37.62	142.14	396.43	381.84	-7.93	-602.1	654.69	53.46
EV/EBITDA High	29.13	12.57	18.23	14.31	66.83	124.25	49.25	41.44	173.8	491.53	762.45	-13.57	-801.61	720.3	122.83
EV/EBITDA Low	11.46	6.11	12.22	11.36	32.27	87.03	32.56	34.61	106.17	292.06	234.34	-6.6	-406.24	554.71	-3.41
EV/EBIT Average	15.23	7.96	17.37	13.06	48.52	106.16	40.2	37.92	145.17	449.5	408.16	-7.91	-496.38	745.56	55.53
EV/EBIT High	30.6	12.65	19.58	14.82	67.23	125.72	50.89	41.77	177.5	557.34	815.01	-13.52	-660.86	820.28	127.6
EV/EBIT Low	12.04	6.15	13.13	11.76	32.47	88.06	33.65	34.89	108.44	331.16	250.49	-6.58	-334.91	631.69	-3.54
Last Price	11.35	13.75	14.97	16.25	9.94	11.05	10.18	10.31	9.32	9.51	11.2	9.95	12.96	12.6	9.15
High Price	22.77	19.35	16.13	17.25	17.98	12.68	14.1	11.42	11.81	10.35	19.58	16.5	13.25	14.44	14
Enterprise Value Average	20	20	24	25	23	20	20	18	16	11	15	15	14	23	5
Enterprise Value High	40	32	27	28	32	24	26	20	20	14	31	25	19	26	11
Enterprise Value Low	16	15	18	22	16	16	17	17	12	8	9	12	9	20	- -

Shares Outstanding	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Revenue per Share	1.02	1.68	1.09	1.35	0.55	0.44	0.59	0.62	0.42	0.35	0.38	0.56	0.75	0.75	0.41
EBITDA per Share	0.71	1.3	0.76	1.02	0.25	0.1	0.27	0.25	0.06	0.01	0.02	-0.95	-0.01	0.02	0.04
Operating Income per Share	0.67	1.29	0.7	0.98	0.25	0.1	0.26	0.25	0.06	0.01	0.02	-0.95	-0.01	0.02	0.04
Basic EPS, GAAP	0.49	1.15	0.5	0.66	0.24	0.09	0.27	0.57	0.13	0.17	0.42	-0.67	0.07	0.12	1.47
Basic EPS from Cont Ops	0.49	0.93	0.5	0.66	0.24	0.09	0.27	0.57	0.13	0.17	0.42	-0.67	0.07	0.12	1.47
Diluted EPS, GAAP	0.49	1.15	0.5	0.66	0.24	0.09	0.27	0.57	0.13	0.17	0.42	-0.67	0.07	0.12	1.47
Diluted EPS from Cont Ops	0.49	0.93	0.5	0.66	0.24	0.09	0.27	0.57	0.13	0.17	0.42	-0.67	0.07	0.12	1.47
Dividend per Share	0.28	0.28	0.28	0.28	0.1	- -	0.1	0.12	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.52	1.02	0.61	0.74	0.23	0.14	0.21	0.12	0.1	0.07	-0.14	0.21	0.44	0.1	0.22
Free Cash Flow per Basic Share	-0.43	0.95	0.47	0.37	0.08	-1.09	0.13	0.1	0.09	0.07	-0.14	0.2	0.44	0.1	0.22
Cash & Equivalents per Share	2.38	3.38	3.58	3.56	3.14	2.29	2.2	2.82	3.33	3.59	4.07	4.16	4.59	4.62	8.8
Book Value per Share	5.68	6.56	6.78	7.16	7.11	7.2	7.37	7.82	7.95	8.13	8.55	7.8	7.82	7.77	9.14
Tangible Book Value per Share	5.49	6.36	6.58	6.97	7.11	7.2	7.37	7.82	7.95	8.13	8.55	8.89	9.28	9.21	10.48

CKX Lands, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)