ClearSign Technologies Corporation Financial Ratios — CLIR

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-342.75	-77.93	-76.5	-156.89	-84.02	-120.87	-229.19	-83.34	-57.33	-62.4	-77.05	-56.76	-56.02	-44.34	-38.62
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	5.38	- -	18.03	21.9	29.63	19.43	- -	- -	-74.46	31.02	34	31.09	27.21
EBITDA Margin (%)	- -	- -	-5,469.89	- -	-12,691.8	-1,770.85	-1,743.52	-1,754.72	- -	- -	-1,226.69	-1,495.45	-220.64	-154.39	-108.1
Operating Margin (%)	- -	- -	-5,694.62	- -	-13,019.67	-1,804.35	-1,798.52	-1,805.85	- -	- -	-1,300.49	-1,573.53	-238.29	-161.96	-113.39
Incremental Operating Margin (%)	- -	- -	- -	2,155.91	- -	- -	- -	- -	-186.42	- -	- -	- -	-1,573.53	- -	- -
Pretax Margin (%)	- -	- -	-5,682.8	- -	-12,947.54	-1,799.19	-1,792.59	-1,792.45	- -	- -	-1,300.16	-1,539.57	-216.15	-147.36	-105.01
Profit Margin (%)	- -	- -	-5,682.8	- -	-12,947.54	-1,799.19	-1,792.59	-1,792.45	- -	- -	-1,300	-1,539.57	-216.15	-147.36	-105.01
Net Income to Common Margin (%)	- -	- -	-5,682.8	- -	-12,947.54	-1,799.19	-1,792.59	-1,792.45	- -	- -	-1,300	-1,539.57	-216.15	-147.36	-105.01
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	1	- -	- -	1	1	1	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.02	- -	- -	- -	- -	-0.05	-0.04	-0.03	-0.07	-0.1	-0.07	-0.06	-0.05	-0.03	-0.03
Net Debt/EBITDA	0.3	1.95	0.53	0.26	1.42	0.11	0.13	0.96	1.03	1.28	1.02	1.15	1.07	2.53	1.62
Total Debt/EBIT	-0.02	- -	- -	- -	- -	-0.04	-0.04	-0.03	-0.07	-0.1	-0.07	-0.06	-0.04	-0.03	-0.03
Net Debt/EBIT	0.3	1.91	0.51	0.25	1.38	0.11	0.13	0.94	1	1.24	0.96	1.1	0.99	2.41	1.55
EBITDA to Interest Expense	- -	-4,111	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	-4,979	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	-4,210	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-274.45	-95.21	-296.96	-462.25	-205.3	-940.97	-1,201.85	-319.3	-621.34	-673.24	-883.93	-810.24	-1,229.83	-608.05	-857.98
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	15.73	8.02	0.54	4.53	5.24	4.23	2.37	3.31	0.82	0.7
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	-0.89	-0.39	-0.15	-0.62	-0.67	-0.43	-0.26	-0.18	-0.11	-0.06
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	8.24	4.69	0.49	3.82	4.5	3.74	2.07	2.26	0.69	0.55
Total Debt/Equity (%)	5.38	- -	- -	- -	- -	22.42	14.56	1.82	6.45	7.01	6.7	3.76	4.68	1.37	1.71
Total Debt/Capital (%)	-1.06	- -	- -	- -	- -	-1.26	-0.71	-0.52	-0.88	-0.9	-0.68	-0.41	-0.26	-0.19	-0.16
Total Debt/Total Assets (%)	2.87	- -	- -	- -	- -	11.74	8.51	1.65	5.44	6.02	5.93	3.29	3.19	1.15	1.34
Net Debt to Equity	-101.03	-92.95	-70.96	-62.35	-87.34	-56.11	-51.27	-52.92	-92.69	-89.85	-91.85	-67.54	-109.48	-101.97	-96.31
Net Debt/Capital (%)	16.43	48.05	16.14	7.99	27.37	3.06	2.45	13.13	11.26	10.33	8.47	6.82	5.73	12.44	8.08
EBITDA	-3	-4	-5	-7	-8	-11	-9	-9	-8	-7	-7	-6	-5	-6	-6
EBITDA-CapEx	-3	-5	-6	-8	-9	-12	-10	-10	-9	-7	-8	-6	-6	-6	-6
Operating Income (Loss)	-3	-4	-5	-7	-8	-11	-10	-10	-9	-7	-8	-6	-6	-6	-6

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.25	18.08	3.04	1.49	6.76	0.75	0.81	9.7	6.59	8.17	10.41	7.9	2.52	5.83	3.55
Current Ratio	1.84	18.21	3.18	1.58	6.89	1.12	1.17	10.03	6.92	8.69	10.98	8.49	2.89	6.32	4.34
Quick Ratio	1.25	18.08	3.04	1.49	6.76	0.81	0.93	9.72	6.62	8.26	10.5	7.98	2.73	5.9	4.08
CFO/Avg Current Liab	-2.91	-5.37	-6.48	-5.16	-4.38	-5.24	-5.12	-5.29	-4.7	-5.02	-7.41	-5.32	-1.9	-1.88	-1.9
Common Equity/Total Assets	-274.45	-95.21	-296.96	-462.25	-205.3	-940.97	-1,201.85	-319.3	-621.34	-673.24	-883.93	-810.24	-1,229.83	-608.05	-857.98
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	15.73	8.02	0.54	4.53	5.24	4.23	2.37	3.31	0.82	0.7
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	-0.89	-0.39	-0.15	-0.62	-0.67	-0.43	-0.26	-0.18	-0.11	-0.06
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	8.24	4.69	0.49	3.82	4.5	3.74	2.07	2.26	0.69	0.55
Total Debt/Equity (%)	5.38	- -	- -	- -	- -	22.42	14.56	1.82	6.45	7.01	6.7	3.76	4.68	1.37	1.71
Total Debt/Capital (%)	-1.06	- -	- -	- -	- -	-1.26	-0.71	-0.52	-0.88	-0.9	-0.68	-0.41	-0.26	-0.19	-0.16
Total Debt/Total Assets (%)	2.87	- -	- -	- -	- -	11.74	8.51	1.65	5.44	6.02	5.93	3.29	3.19	1.15	1.34
CFO/Total Liabilities	-221.52	-665.55	-470.13	-333.48	-385.53	-424.68	-477.62	-485.19	-402.21	-377.47	-620.44	-363.58	-133.15	-173.53	-178.65
CFO/CapEx	-7.74	-3.67	-3.98	-4.36	-5.39	-8.23	-19.62	-16.7	-16.51	-30.74	-31.49	-30.44	-16.16	-20.06	-46.89
Altman's Z-Score	-9.92	458.59	650.45	231.16	218.39	92.87	-24.41	3.73	59.12	297.74	223.74	70.29	84.59	158.79	56.7

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	12.06	10.49	- -	- -	- -	36.79	6.68	13.13	15.91	6.86
Days Sales Outstanding	- -	- -	- -	- -	- -	30.27	34.81	- -	- -	- -	9.92	54.65	27.8	22.94	53.17
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	0.31	- -	0.4	- -	- -	- -	- -	- -	- -	1.74	4.79	3.12	2.66
Accounts Payable Turnover Days	- -	- -	1,188.32	- -	923.45	- -	- -	- -	- -	- -	- -	209.38	76.18	116.81	137.19
Cash Conversion Cycle	- -	- -	-1,188.32	- -	-923.45	30.27	34.81	- -	- -	- -	9.92	-154.73	-48.38	-93.87	-84.01
Inventory to Cash Days	- -	- -	- -	- -	- -	30.27	34.81	- -	- -	- -	9.92	54.65	27.8	22.94	53.17
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	368	1,007	697	604	440	56	27	203	816	431	191	427	705	309
- Cash & Cash Equivalents	1	8	3	2	11	1	1	9	9	9	8	6	6	14	9
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	1	- -	- -	1	1	1	- -	- -	- -	- -
Enterprise Value	-1	360	1,004	695	593	439	55	12	195	807	424	182	422	691	300
Total Capital	-4	-9	-14	-21	-29	-40	-50	-59	-67	-74	-82	-88	-93	-99	-104
Total Debt/Capital (%)	-1.06	- -	- -	- -	- -	-1.26	-0.71	-0.52	-0.88	-0.9	-0.68	-0.41	-0.26	-0.19	-0.16
Total Debt / EV	-0.05	- -	- -	- -	- -	- -	0.01	0.03	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	10,800.35	- -	9,727.84	706.63	102.41	22.01	- -	- -	698.41	486.98	175.58	192.11	57.25
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	368	1,007	697	604	440	56	27	203	816	431	191	427	705	309
Diluted Enterprise Value	-1	360	1,004	695	593	439	55	19	195	807	424	185	422	691	300
EV per Share	- -	47.34	114.19	73.11	47.62	33.94	35.43	4.37	7.3	29.01	13.57	5.15	10.96	14.12	5.4
TTM Sales	- -	- -	- -	- -	- -	1	1	1	- -	- -	1	- -	2	4	5
TTM EBITDA	-3	-4	-5	-7	-8	-11	-9	-9	-8	-7	-7	-6	-5	-6	-6
TTM Operating Income	-3	-4	-5	-7	-8	-11	-10	-10	-9	-7	-8	-6	-6	-6	-6
TTM Cash Flow to Firm	-2	-3	-4	-5	-6	-9	-8	-8	-7	-6	-7	-5	-3	-4	-5
TTM Free Cash Flow to Firm	-1	-2	-3	-4	-5	-8	-8	-8	-6	-6	-6	-5	-3	-4	-5

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-158.49	-313.16	-165.33	-118.53	-57.7	-7.17	-3.45	-31.3	-141.36	-66.37	-39.53	-140.9	-169.6	-66.59
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-1	360	1,004	695	593	439	55	12	195	807	424	182	422	691	300
Low Price	- -	40	41.2	50.7	32.2	26.8	17.5	7.7	7.1	3.5	11.9	5	5	6.19	4.59
EV/Sales	- -	- -	10,800.35	- -	9,727.84	706.63	102.41	22.01	- -	- -	698.41	486.98	175.58	192.11	57.25
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-113.04	-123.99	-110.08	-86.41	-51.23	-5.59	-5.43	-33.33	-67.73	-139.1	-66.61	-76.69	-84.66	-75.04
Price/Earnings High	- -	-176.82	-207.87	-180.74	-127.64	-72.21	-7.58	-10.12	-47.24	-166.2	-237.47	-109.24	-129.72	-158.84	-161.61
Price/Earnings Low	- -	-72.54	-68.57	-66.07	-50.81	-31.01	-2.82	-2.16	-22.36	-14.15	-47.1	-30.69	-37.06	-57.16	-46.36
Price/Book Value	- -	-42.37	-72.13	-32.78	-20.73	-10.9	-1.12	-0.46	-2.98	-10.89	-5.21	-2.16	-4.56	-7.12	-2.95
Price/Book Value Average	- -	-54.57	-46.93	-37.78	-23.41	-14.19	-1.08	-0.87	-4.16	-6.23	-13.26	-4.33	-4.25	-4.53	-3.95
Price/Book Value High	- -	-85.35	-78.68	-62.03	-34.58	-20	-1.47	-1.62	-5.89	-15.28	-22.64	-7.11	-7.19	-8.5	-8.5
Price/Book Value Low	- -	-35.02	-25.95	-22.67	-13.76	-8.59	-0.55	-0.35	-2.79	-1.3	-4.49	-2	-2.05	-3.06	-2.44
Price/Tangible Book Value	- -	45.86	432.43	1,187.18	62.33	863.61	97.56	1.8	25.55	99	57.6	21.8	98.11	54.48	35.19
Price/Tangible Book Value Average	- -	59.06	281.37	1,368.25	70.38	1,124.62	93.99	3.41	35.59	56.59	146.68	43.82	91.45	34.69	47.03
Price/Tangible Book Value High	- -	92.38	471.7	2,246.42	103.96	1,584.97	127.36	6.34	50.44	138.86	250.41	71.86	154.68	65.08	101.28
Price/Tangible Book Value Low	- -	37.9	155.6	821.15	41.38	680.73	47.42	1.36	23.87	11.83	49.67	20.18	44.19	23.42	29.05
Price/Sales	- -	- -	10,829.25	- -	9,907.93	707.85	104.06	51.38	- -	- -	710.02	510.24	177.84	195.96	58.97
Price/Sales Average	- -	- -	7,046.33	- -	11,187.96	921.79	100.26	97.38	- -	- -	1,808.26	1,025.56	165.77	124.76	78.8
Price/Sales High	- -	- -	11,812.87	- -	16,526.83	1,299.12	135.85	181.34	- -	- -	3,087.06	1,681.9	280.39	234.07	169.7
Price/Sales Low	- -	- -	3,896.64	- -	6,578.05	557.95	50.58	38.79	- -	- -	612.27	472.44	80.11	84.24	48.68
Price/Cash Flow	- -	-115.34	-234.38	-127.42	-96.53	-50.69	-6.8	-3.25	-29.4	-136.76	-64.26	-38.23	-132.19	-161.14	-65.17
Price/Cash Flow Average	- -	-148.53	-152.5	-146.86	-109	-66.01	-6.56	-6.16	-40.94	-78.18	-163.65	-76.83	-123.21	-102.59	-87.08
Price/Cash Flow High	- -	-232.34	-255.67	-241.11	-161.02	-93.03	-8.88	-11.46	-58.03	-191.84	-279.39	-126.01	-208.4	-192.48	-187.54
Price/Cash Flow Low	- -	-95.32	-84.33	-88.14	-64.09	-39.95	-3.31	-2.45	-27.47	-16.34	-55.41	-35.4	-59.54	-69.27	-53.8
Price/Free Cash Flow Average	- -	-204.11	-203.77	-190.55	-133.84	-75.14	-6.91	-6.55	-43.58	-80.81	-169.02	-79.44	-131.34	-107.98	-88.98
Price/Free Cash Flow High	- -	-319.27	-341.6	-312.85	-197.71	-105.9	-9.36	-12.19	-61.77	-198.29	-288.55	-130.29	-222.15	-202.57	-191.63
Price/Free Cash Flow Low	- -	-130.98	-112.68	-114.36	-78.69	-45.48	-3.49	-2.61	-29.24	-16.89	-57.23	-36.6	-63.47	-72.9	-54.97
EV/Sales Average	- -	- -	7,017.43	- -	11,007.88	920.57	98.6	81.08	- -	- -	1,796.64	1,009.27	163.51	120.91	77.07
EV/Sales High	- -	- -	11,783.96	- -	16,346.75	1,297.9	134.2	165.03	- -	- -	3,075.45	1,665.61	278.12	230.21	167.97
EV/Sales Low	- -	- -	3,867.74	- -	6,397.96	556.74	48.93	22.48	- -	- -	600.65	456.15	77.85	80.39	46.96
EV/EBITDA Average	0.3	-113.23	-128.29	-113.53	-86.73	-51.98	-5.66	-4.62	-32.92	-68.15	-146.46	-67.49	-74.11	-78.31	-71.3
EV/EBITDA High	0.3	-178.22	-215.43	-186.57	-128.8	-73.29	-7.7	-9.41	-47.05	-168.99	-250.71	-111.38	-126.05	-149.11	-155.39
EV/EBITDA Low	0.3	-71.97	-70.71	-68.03	-50.41	-31.44	-2.81	-1.28	-21.77	-13.28	-48.97	-30.5	-35.28	-52.07	-43.44
EV/EBIT Average	0.3	-110.57	-123.23	-109.75	-84.55	-51.02	-5.48	-4.49	-32	-66.09	-138.15	-64.14	-68.62	-74.66	-67.97
EV/EBIT High	0.3	-174.03	-206.93	-180.36	-125.55	-71.93	-7.46	-9.14	-45.74	-163.87	-236.48	-105.85	-116.72	-142.14	-148.13
EV/EBIT Low	0.3	-70.27	-67.92	-65.77	-49.14	-30.86	-2.72	-1.24	-21.16	-12.88	-46.19	-28.99	-32.67	-49.63	-41.41
Last Price	- -	48.4	114.5	73.3	48.5	34	36	10.2	7.6	29.3	13.8	5.4	11.1	14.4	5.56
High Price	- -	97.5	124.9	138.7	80.9	62.4	47	36	15	41.1	60	17.8	17.5	17.2	16
Enterprise Value Average	-1	466	653	801	671	572	53	43	275	458	1,091	377	393	435	403
Enterprise Value High	-1	733	1,096	1,317	997	806	72	87	393	1,136	1,867	623	668	828	879
Enterprise Value Low	-1	296	360	480	390	346	26	12	182	89	365	171	187	289	246

Shares Outstanding	1	1	1	1	1	1	2	3	3	3	3	4	4	5	5
Diluted Weighted Avg Shares	8	8	9	10	12	13	2	3	27	28	31	35	39	49	56
Basic Weighted Avg Shares	4	8	9	10	12	13	2	3	27	28	31	35	39	49	56
Revenue per Share	- -	- -	0.01	- -	- -	0.05	0.35	0.2	- -	- -	0.02	0.01	0.06	0.07	0.09
EBITDA per Share	-0.67	-0.54	-0.58	-0.74	-0.62	-0.85	-6.03	-3.48	-0.31	-0.24	-0.24	-0.16	-0.14	-0.11	-0.1
Operating Income per Share	-0.67	-0.55	-0.6	-0.77	-0.64	-0.87	-6.22	-3.59	-0.32	-0.25	-0.25	-0.17	-0.15	-0.12	-0.11
Basic EPS, GAAP	-0.67	-0.55	-0.6	-0.77	-0.63	-0.86	-6.2	-3.56	-0.32	-0.25	-0.25	-0.16	-0.13	-0.11	-0.1
Basic EPS from Cont Ops	-0.67	-0.55	-0.6	-0.77	-0.63	-0.86	-6.2	-3.56	-0.32	-0.25	-0.25	-0.16	-0.13	-0.11	-0.1
Diluted EPS, GAAP	-0.36	-0.55	-0.6	-0.77	-0.63	-0.86	-6.2	-3.56	-0.32	-0.25	-0.25	-0.16	-0.13	-0.11	-0.1
Diluted EPS from Cont Ops	-0.36	-0.55	-0.6	-0.77	-0.63	-0.86	-6.2	-3.56	-0.32	-0.25	-0.25	-0.16	-0.13	-0.11	-0.1
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.38	-0.42	-0.49	-0.58	-0.5	-0.67	-5.29	-3.14	-0.26	-0.21	-0.21	-0.14	-0.08	-0.09	-0.09
Free Cash Flow per Basic Share	-0.43	-0.53	-0.61	-0.71	-0.6	-0.75	-5.56	-3.33	-0.27	-0.22	-0.22	-0.15	-0.09	-0.09	-0.09
Cash & Equivalents per Share	0.21	1.06	0.31	0.19	0.88	0.1	0.8	5.95	0.32	0.32	0.24	0.26	0.15	0.29	0.17
Book Value per Share	-1.01	-1.14	-1.59	-2.24	-2.34	-3.12	-32.04	-22.29	-2.55	-2.69	-2.65	-2.5	-2.43	-2.02	-1.88
Tangible Book Value per Share	0.18	1.06	0.26	0.06	0.78	0.04	0.37	5.67	0.3	0.3	0.24	0.25	0.11	0.26	0.16

ClearSign Technologies Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)