ClearPoint Neuro, Inc. Financial Ratios — CLPT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	-167.95	-181.73	-194.8	-56.33	-38.37	-76.09	-81.24	-95.64
Return on Assets (%)	-548.53	-136.98	-105.57	-42.57	-72.46	-93.09	-67.3	-56.66	-56.01	-32.73	-30.31	-27.15	-45.01	-46.22	-37.3
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	82.81	89.01	63.84	46.53	56.74	54.03	60.72	66.91	64.86	71.09	68.24	65.84	56.83	60.92	61.38
EBITDA Margin (%)	-145.79	-53.62	-179.33	-257.51	-163.46	-127.54	-84.28	-69.88	-38.72	-44.2	-77.81	-75.69	-87.62	-56.8	-59.31
Operating Margin (%)	-155.09	-61.87	-190.17	-267.98	-168.07	-130.25	-85.86	-71.37	-40.96	-48.48	-82.05	-79.47	-93.7	-62.87	-65.36
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-217.68	-116.2	-180.29	-125.53	-183.91	-140.36	-97.12	-83.82	-49.39	-52.86	-88.41	-79.97	-92.21	-60.22	-68.93
Profit Margin (%)	-217.68	-116.2	-180.29	-125.53	-183.91	-140.36	-97.12	-83.82	-49.39	-52.86	-88.41	-79.97	-92.21	-60.25	-69.08
Net Income to Common Margin (%)	-217.68	-116.2	-180.29	-125.53	-183.91	-140.36	-97.12	-83.82	-49.39	-52.86	-88.41	-79.97	-92.21	-60.25	-69.08
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	-167.95	-181.73	-194.8	-56.33	-38.37	-76.09	-81.24	-95.64

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	12	7	8	8	8	4	5	3	2	24	12	12	14	4	58
ST Debt	4	- -	4	- -	4	- -	2	- -	- -	- -	1	1	- -	1	1
LT Debt	8	7	4	8	4	4	3	3	2	24	12	11	14	3	58
Total Debt/EBITDA	-2.13	-2.41	-1.2	-0.83	-1.06	-0.61	-0.79	-0.68	-0.57	-4.25	-0.97	-0.77	-0.66	-0.2	-2.66
Net Debt/EBITDA	-2.1	-1.81	-0.7	0.17	-0.34	-0.16	0.7	-0.07	0.83	-0.21	3.49	1.14	0.63	1.13	-0.14
Total Debt/EBIT	-2	-2.09	-1.13	-0.8	-1.03	-0.6	-0.78	-0.66	-0.54	-3.88	-0.92	-0.73	-0.62	-0.18	-2.41
Net Debt/EBIT	-1.97	-1.57	-0.66	0.16	-0.33	-0.16	0.69	-0.07	0.79	-0.19	3.31	1.09	0.59	1.02	-0.13
EBITDA to Interest Expense	-2.23	-1.05	-14.1	-9.11	-5.95	-6.98	-7.12	-5.24	-4.55	-3.93	-13.03	-192.04	- -	-34.42	-9.18
EBITDA-CapEx/Interest Expense	-2.24	-1.09	-14.45	-9.16	-6.01	-7.07	-7.16	-5.31	-4.72	-4.26	-13.21	-206.19	- -	-34.95	-9.4
EBIT to Interest Expense	-2.37	-1.21	-14.95	-9.48	-6.12	-7.12	-7.26	-5.35	-4.81	-4.31	-13.75	-201.63	- -	-38.1	-10.12
Interest Expense	2	3	- -	1	1	1	1	1	1	1	1	- -	- -	1	2
Common Equity/Total Assets	-983.63	-141.67	-86.8	-0.75	-19.94	-10.22	41.94	19.23	38.45	8.05	74.39	66.48	49.63	64.79	28.67
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	50.06	230.35	51.24	998.15	24.14	30.97	63.84	11.86	205.35
Long-Term Debt/Capital (%)	-78.72	-490.83	257.02	101.32	62.39	120.24	27.15	69.73	33.33	89.54	19.28	23.38	38.49	10.4	66.71
Long-Term Debt/Total Assets (%)	260.03	117.7	51.88	57.45	37.46	60.69	21	44.3	19.7	80.38	17.96	20.59	31.68	7.68	58.86
Total Debt/Equity (%)	-54.18	-83.07	-123.25	-7,665.37	-401.12	-594.09	84.38	230.35	53.73	1,014.72	25.18	32.49	65.84	14.05	207.82
Total Debt/Capital (%)	-118.22	-490.83	530.02	101.32	133.21	120.24	45.76	69.73	34.95	91.03	20.11	24.52	39.7	12.32	67.51
Total Debt/Total Assets (%)	390.49	117.7	106.99	57.45	79.97	60.69	35.39	44.3	20.66	81.71	18.73	21.6	32.68	9.1	59.57
Net Debt to Equity	-53.51	-62.48	-71.8	1,548.23	-128.12	-155.54	-75	25.12	-79	49.68	-90.74	-48.04	-62.3	-79.18	11.26
Net Debt/Capital (%)	-115.1	-166.51	-254.64	93.93	455.61	280.05	-300.05	20.07	-267.58	18.46	-635.89	-83.37	-110.16	-227.09	7.82
EBITDA	-6	-3	-7	-9	-8	-7	-6	-5	-4	-6	-13	-16	-21	-18	-22
EBITDA-CapEx	-6	-3	-7	-9	-8	-7	-6	-5	-5	-6	-13	-17	-22	-18	-22
Operating Income (Loss)	-6	-3	-7	-10	-8	-7	-6	-5	-5	-6	-13	-16	-22	-20	-24

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.01	0.26	0.35	1.88	0.71	1.1	2.11	1.66	1.49	6.28	11.38	5.52	3.11	1.94	4.27
Current Ratio	0.11	0.49	0.59	2.38	1.11	2.02	2.9	3.56	2.71	7.96	13.02	7.54	4.87	3.22	5.91
Quick Ratio	0.04	0.33	0.42	1.97	0.87	1.39	2.33	2.32	1.77	6.87	11.88	5.92	3.55	2.4	4.87
CFO/Avg Current Liab	-0.86	-0.71	-0.95	-0.97	-1.37	-1.09	-1.62	-1.48	-1	-2.22	-3.19	-2.8	-1.93	-1.01	-2.27
Common Equity/Total Assets	-983.63	-141.67	-86.8	-0.75	-19.94	-10.22	41.94	19.23	38.45	8.05	74.39	66.48	49.63	64.79	28.67
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	50.06	230.35	51.24	998.15	24.14	30.97	63.84	11.86	205.35
Long-Term Debt/Capital (%)	-78.72	-490.83	257.02	101.32	62.39	120.24	27.15	69.73	33.33	89.54	19.28	23.38	38.49	10.4	66.71
Long-Term Debt/Total Assets (%)	260.03	117.7	51.88	57.45	37.46	60.69	21	44.3	19.7	80.38	17.96	20.59	31.68	7.68	58.86
Total Debt/Equity (%)	-54.18	-83.07	-123.25	-7,665.37	-401.12	-594.09	84.38	230.35	53.73	1,014.72	25.18	32.49	65.84	14.05	207.82
Total Debt/Capital (%)	-118.22	-490.83	530.02	101.32	133.21	120.24	45.76	69.73	34.95	91.03	20.11	24.52	39.7	12.32	67.51
Total Debt/Total Assets (%)	390.49	117.7	106.99	57.45	79.97	60.69	35.39	44.3	20.66	81.71	18.73	21.6	32.68	9.1	59.57
CFO/Total Liabilities	-25.09	-55.41	-52.89	-53.76	-72.48	-71.35	-74.27	-72.97	-38.82	-28.76	-75.6	-86.91	-63.85	-64.86	-34.31
CFO/CapEx	-239.06	-58.33	-44.58	-150.64	-112.35	-57.62	-224	-72.93	-17.81	-16.2	-75.58	-14.11	-13.05	-32.55	-45.83
Altman's Z-Score	-37.98	-14.77	-12.74	-6.82	-12.33	-18.92	-8.24	-18	-6.93	0.9	7.24	3.22	-1.5	11.47	-0.25

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	19.02	11.94	6.47	5.82	5.45	5.52	8.13	6.74	9.65	8.64	7.73	8.22	8.15	7.92	6.57
Days Sales Outstanding	19.19	30.56	56.45	62.75	67.01	66.15	44.89	54.19	37.81	42.26	47.23	44.42	44.77	46.07	55.59
Inventory Turnover	1.36	0.59	1.2	1.12	1.05	1.48	1.42	1.1	1.47	1.15	1.27	0.99	1.2	1.66	1.88
Days Inventory Outstanding	269.36	613.65	305.23	325.98	346.42	246.97	257.03	331.55	247.5	318.75	288.28	370.23	303.8	219.78	194.55
Accounts Payable Turnover	0.81	0.16	1.2	2.03	2.16	2.32	2.99	3.53	6.92	5.86	18.92	32.58	26.91	12.95	12.15
Accounts Payable Turnover Days	453.34	2,249.75	304.79	179.38	168.98	157.37	122.19	103.39	52.74	62.33	19.3	11.2	13.56	28.19	30.03
Cash Conversion Cycle	-164.79	-1,605.55	56.89	209.34	244.45	155.75	179.73	282.35	232.57	298.69	316.21	403.44	335	237.66	220.11
Inventory to Cash Days	-250.16	-583.09	-248.78	-263.23	-279.41	-180.82	-212.13	-277.36	-209.69	-276.48	-241.05	-325.81	-259.03	-173.71	-138.96
Inventories	1	1	1	2	2	2	2	2	3	3	5	9	8	7	8
Raw Materials	- -	- -	- -	1	1	1	1	1	1	1	3	7	6	6	7
Work In Process	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	1	1	1	1	1	1	2	2	3	1	4	5
Other Inventory	- -	- -	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	77	85	62	35	12	29	17	73	271	266	208	167	425	402
- Cash & Cash Equivalents	- -	2	4	9	5	3	9	3	6	20	54	28	23	20	46
+ Preferred Equity and Hybrid Capital	8	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	12	7	8	8	8	4	5	3	2	24	12	12	14	4	58
Enterprise Value	20	82	90	61	37	13	25	18	70	275	224	183	158	408	414
Total Capital	-10	-1	2	8	6	4	11	5	7	26	61	49	35	29	86
Total Debt/Capital (%)	-118.22	-490.83	530.02	101.32	133.21	120.24	45.76	69.73	34.95	91.03	20.11	24.52	39.7	12.32	67.51
Total Debt / EV	0.6	0.08	0.09	0.13	0.21	0.33	0.2	0.2	0.04	0.09	0.05	0.07	0.09	0.01	0.14
EV/Sales	5.15	16.18	22.84	16.8	8.11	2.35	3.39	2.4	6.23	21.43	13.73	8.89	6.6	13	11.2
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	65	83	49	29	9	21	17	63	252	233	205	167	416	387
Diluted Enterprise Value	20	70	88	48	31	11	17	18	60	256	191	189	158	399	400
EV per Share	14.84	68.09	61.35	32.37	16.31	3.72	2.34	1.6	4.59	16.13	9.45	7.43	6.42	14.78	14.1
TTM Sales	4	5	4	4	5	6	7	7	11	13	16	21	24	31	37
TTM EBITDA	-6	-3	-7	-9	-8	-7	-6	-5	-4	-6	-13	-16	-21	-18	-22
TTM Operating Income	-6	-3	-7	-10	-8	-7	-6	-5	-5	-6	-13	-16	-22	-20	-24
TTM Cash Flow to Firm	-4	-5	-7	-6	-7	-5	-5	-4	-2	-6	-12	-16	-14	-8	-22
TTM Free Cash Flow to Firm	-4	-5	-7	-6	-7	-5	-5	-4	-2	-6	-12	-15	-13	-8	-21

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-8.84	-10.92	-6.83	-3.35	-1.64	-3.57	-3.76	-23.47	-34.38	-18.57	-13.64	-13.19	-47.92	-16.55
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	20	82	90	61	37	13	25	18	70	275	224	183	158	408	414
Low Price	- -	30	42	26	12.8	1.99	1.76	1.33	1.6	2.86	10.65	7	4.05	5.11	9.76
EV/Sales	5.15	16.18	22.84	16.8	8.11	2.35	3.39	2.4	6.23	21.43	13.73	8.89	6.6	13	11.2
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-14.05	-11.02	-14.33	-7.17	-3.16	-3.54	-4.1	-8.44	-12.89	-26.73	-15.47	-8.03	-12.66	-16.2
Price/Earnings High	- -	-34.34	-18.5	-20.69	-13.03	-6.83	-7.99	-6.47	-13.92	-38.54	-45.02	-24.95	-12.25	-24.96	-33.37
Price/Earnings Low	- -	-5.15	-8.48	-8.51	-2.86	-0.68	-1.9	-2.36	-3.8	-6.68	-15.32	-10.3	-4.51	-7.3	-10.82
Price/Book Value	- -	-9.78	-12.42	-619.15	-17.53	-16.29	5.05	11.45	15.95	113.96	5.44	5.64	7.91	16.73	14.34
Price/Book Value Average	- -	-12.51	-11.68	-816.41	-37.07	-44.35	6.01	16.86	11.8	39.55	9.01	7	8.39	9.64	15.32
Price/Book Value High	- -	-30.57	-19.62	-1,178.62	-67.34	-95.81	13.58	26.62	19.47	118.26	15.18	11.3	12.81	19	31.55
Price/Book Value Low	- -	-4.59	-8.99	-484.88	-14.76	-9.53	3.23	9.7	5.32	20.51	5.17	4.66	4.72	5.56	10.23
Price/Tangible Book Value	- -	-9.78	-12.42	-619.15	-17.53	-16.29	5.05	11.45	15.95	133.84	5.47	5.81	8.31	16.73	60.63
Price/Tangible Book Value Average	- -	-12.51	-11.68	-816.41	-37.07	-44.35	6.01	16.86	11.8	46.44	9.06	7.2	8.83	9.64	64.77
Price/Tangible Book Value High	- -	-30.57	-19.62	-1,178.62	-67.34	-95.81	13.58	26.62	19.47	138.89	15.26	11.62	13.47	19	133.41
Price/Tangible Book Value Low	- -	-4.59	-8.99	-484.88	-14.76	-9.53	3.23	9.7	5.32	24.09	5.19	4.8	4.96	5.56	43.26
Price/Sales	- -	12.77	21.12	13.64	6.24	1.63	2.88	2.33	5.63	19.63	14.27	9.97	6.97	13.24	10.48
Price/Sales Average	- -	16.33	19.86	17.99	13.19	4.44	3.44	3.44	4.17	6.81	23.63	12.37	7.4	7.63	11.19
Price/Sales High	- -	39.91	33.36	25.97	23.96	9.58	7.76	5.42	6.87	20.37	39.8	19.96	11.3	15.04	23.05
Price/Sales Low	- -	5.99	15.3	10.68	5.25	0.95	1.85	1.98	1.88	3.53	13.55	8.24	4.16	4.4	7.47
Price/Cash Flow	- -	-8.69	-10.68	-6.78	-3.32	-1.61	-3.55	-3.71	-22.16	-32.26	-18.32	-12.67	-12.18	-46.45	-16.19
Price/Cash Flow Average	- -	-11.11	-10.04	-8.94	-7.01	-4.38	-4.23	-5.46	-16.4	-11.19	-30.34	-15.72	-12.93	-26.76	-17.29
Price/Cash Flow High	- -	-27.16	-16.86	-12.91	-12.74	-9.47	-9.56	-8.61	-27.05	-33.48	-51.1	-25.37	-19.73	-52.76	-35.62
Price/Cash Flow Low	- -	-4.07	-7.73	-5.31	-2.79	-0.94	-2.27	-3.14	-7.39	-5.81	-17.39	-10.47	-7.26	-15.43	-11.55
Price/Free Cash Flow Average	- -	-11.3	-10.27	-9	-7.08	-4.46	-4.25	-5.53	-17.37	-11.93	-30.74	-16.92	-14	-27.6	-17.68
Price/Free Cash Flow High	- -	-27.63	-17.25	-13	-12.86	-9.63	-9.6	-8.73	-28.66	-35.68	-51.78	-27.3	-21.36	-54.43	-36.42
Price/Free Cash Flow Low	- -	-4.14	-7.91	-5.35	-2.82	-0.96	-2.28	-3.18	-7.82	-6.19	-17.62	-11.27	-7.87	-15.92	-11.81
EV/Sales Average	5.15	20.42	21.55	22.29	16.54	6.04	4.16	3.52	4.54	7.64	24.41	11.81	7.03	7.27	11.94
EV/Sales High	5.15	48.51	35.35	32.38	29.59	12.8	10.13	5.52	7.67	22.23	42.87	19.52	10.94	14.84	24.24
EV/Sales Low	5.15	8.1	16.89	13.07	6.92	1.46	1.96	2.04	1.89	4.11	12.9	7.61	3.78	3.97	8.09
EV/EBITDA Average	-3.53	-38.08	-12.02	-8.66	-10.12	-4.73	-4.93	-5.03	-11.72	-17.29	-31.37	-15.6	-8.03	-12.8	-20.13
EV/EBITDA High	-3.53	-90.47	-19.71	-12.57	-18.1	-10.04	-12.02	-7.9	-19.81	-50.29	-55.09	-25.79	-12.48	-26.13	-40.88
EV/EBITDA Low	-3.53	-15.11	-9.42	-5.07	-4.23	-1.14	-2.32	-2.93	-4.87	-9.31	-16.58	-10.06	-4.32	-6.99	-13.63
EV/EBIT Average	-3.32	-33.01	-11.33	-8.32	-9.84	-4.64	-4.84	-4.93	-11.08	-15.76	-29.74	-14.86	-7.51	-11.56	-18.27
EV/EBIT High	-3.32	-78.41	-18.59	-12.08	-17.61	-9.83	-11.8	-7.74	-18.73	-45.84	-52.24	-24.57	-11.67	-23.61	-37.09
EV/EBIT Low	-3.32	-13.1	-8.88	-4.88	-4.12	-1.12	-2.28	-2.86	-4.6	-8.49	-15.72	-9.58	-4.04	-6.31	-12.37
Last Price	- -	64	58	33.2	15.2	3.4	2.75	1.57	4.8	15.89	11.22	8.47	6.79	15.38	13.68
High Price	- -	200	91.6	63.2	58.4	20	7.4	3.65	5.86	16.49	31.29	16.96	11	17.47	30.1
Enterprise Value Average	20	103	85	80	76	35	31	26	51	98	398	243	169	228	441
Enterprise Value High	20	245	139	117	136	74	75	41	86	285	699	401	262	466	896
Enterprise Value Low	20	41	66	47	32	8	14	15	21	53	210	156	91	125	299

Shares Outstanding	1	1	1	2	2	4	11	11	15	17	24	25	25	28	29
Diluted Weighted Avg Shares	- -	1	1	1	2	3	8	11	13	16	21	24	25	27	28
Basic Weighted Avg Shares	- -	1	1	1	2	3	8	11	13	16	21	24	25	27	28
Revenue per Share	9.52	5.01	2.75	2.43	2.44	2.09	0.95	0.67	0.85	0.81	0.79	0.85	0.97	1.16	1.31
EBITDA per Share	-13.88	-2.69	-4.92	-6.27	-3.98	-2.66	-0.8	-0.47	-0.33	-0.36	-0.61	-0.64	-0.85	-0.66	-0.77
Operating Income per Share	-14.77	-3.1	-5.22	-6.52	-4.1	-2.72	-0.82	-0.48	-0.35	-0.39	-0.65	-0.68	-0.91	-0.73	-0.85
Basic EPS, GAAP	-20.73	-5.82	-4.95	-3.06	-4.48	-2.93	-0.93	-0.56	-0.42	-0.43	-0.69	-0.68	-0.9	-0.7	-0.9
Basic EPS from Cont Ops	-20.73	-5.82	-4.95	-3.06	-4.48	-2.93	-0.93	-0.56	-0.42	-0.43	-0.69	-0.68	-0.9	-0.7	-0.9
Diluted EPS, GAAP	-20.73	-5.82	-4.95	-3.06	-4.48	-2.93	-0.93	-0.56	-0.42	-0.43	-0.69	-0.68	-0.9	-0.7	-0.9
Diluted EPS from Cont Ops	-20.73	-5.82	-4.95	-3.06	-4.48	-2.93	-0.93	-0.56	-0.42	-0.43	-0.69	-0.68	-0.9	-0.7	-0.9
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-15.56	-7.36	-5.43	-4.9	-4.58	-2.11	-0.77	-0.42	-0.22	-0.49	-0.61	-0.67	-0.56	-0.33	-0.84
Free Cash Flow per Basic Share	-15.62	-7.49	-5.56	-4.93	-4.62	-2.15	-0.78	-0.43	-0.23	-0.52	-0.62	-0.72	-0.6	-0.34	-0.86
Cash & Equivalents per Share	0.11	1.35	2.4	4.94	2.37	0.92	0.87	0.28	0.37	1.18	2.29	1.53	0.94	0.73	1.56
Book Value per Share	-22.51	-6.54	-4.67	-0.05	-0.87	-0.21	0.55	0.14	0.3	0.14	2.06	1.5	0.86	0.92	0.95
Tangible Book Value per Share	-22.51	-6.54	-4.67	-0.05	-0.87	-0.21	0.55	0.14	0.3	0.12	2.05	1.46	0.82	0.92	0.23

ClearPoint Neuro, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)