CleanSpark, Inc. Financial Ratios — CLSK Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Return on Common Equity (%)	- -	- -	- -	- -	-474.21	-15.2	-50.94	-258.31	-149.5	-132.24	-13.65	-16.25	-25.59	-12.25	17.95
Return on Assets (%)	-30,489.52	-1,945.32	-3,037.48	-11.83	-440.96	-15.02	-50.17	-245.15	-127.43	-102.01	-12.84	-14.89	-22.76	-10.7	14.16
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.52
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4
Gross Margin (%)	- -	- -	- -	72.6	- -	61.89	33.86	32.47	14.82	21.15	32.69	37.54	17.29	36.77	41.61
EBITDA Margin (%)	- -	- -	- -	-2,259.06	- -	-2,392.75	-333.9	-509.02	-139.92	-122.72	2.4	24.69	-1.53	25.16	31.49
Operating Margin (%)	- -	- -	- -	-2,318.28	- -	-3,097.92	-1,074.66	-895.18	-213.97	-151	-21.37	-12.6	-73.22	-15.63	-13.97
Incremental Operating Margin (%)	- -	- -	- -	- -	133,879.73	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-1,766.93	- -	-3,097.08	-3,013.31	-8,123.63	-576.18	-232.79	-20.95	-30.48	-77.97	-37.58	52.66
Profit Margin (%)	- -	- -	- -	-1,766.93	- -	-3,097.08	-3,013.31	-8,123.63	-576.18	-232.79	-55.52	-43.59	-82.03	-38.47	47.56
Net Income to Common Margin (%)	- -	- -	- -	-1,766.93	- -	-3,097.08	-3,013.31	-8,123.63	-576.18	-232.79	-55.97	-43.84	-82.03	-39.37	46.11
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.69
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.05	-0.02	- -	-0.11
Sustainable Growth Rate (%)	- -	- -	- -	- -	-474.21	-15.2	-50.94	-258.31	-149.5	-132.24	-13.65	-16.24	-25.59	-12.25	17.97

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	1	3	1	2	22	16	67	824
ST Debt	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	1	8	7	59	177
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	3	1	1	14	9	8	648
Total Debt/EBITDA	- -	-5.45	-0.62	-0.78	- -	- -	-0.15	-0.36	-0.49	-0.05	1.63	0.68	-6.37	0.7	3.42
Net Debt/EBITDA	0.01	-5.43	-0.61	1.25	0.03	0.22	-0.12	-0.22	0.75	0.21	-15.46	0.02	5.16	-0.58	3.22
Total Debt/EBIT	- -	-5.45	-0.62	-0.76	- -	- -	-0.05	-0.2	-0.32	-0.04	-0.18	-1.34	-0.13	-1.13	-7.7
Net Debt/EBIT	0.01	-5.43	-0.61	1.21	0.03	0.17	-0.04	-0.12	0.49	0.17	1.74	-0.05	0.11	0.93	-7.27
EBITDA to Interest Expense	-8.99	-2.54	-3.72	-1.26	-675.94	-61,337.34	-516.66	-3.19	-0.67	-1.14	6.47	30.13	-0.87	38.85	21.29
EBITDA-CapEx/Interest Expense	-8.99	-2.54	-3.72	-1.33	-691.41	-61,989.06	-530.34	-3.21	-0.68	-1.15	-1,562.05	-146.77	-101.93	-289.63	-28.37
EBIT to Interest Expense	-8.99	-2.54	-3.72	-1.29	-676.49	-79,414.09	-1,662.89	-5.6	-1.02	-1.41	-57.6	-15.37	-41.42	-24.13	-9.44
Interest Expense	- -	- -	- -	- -	- -	- -	- -	1	9	11	- -	1	3	2	11
Common Equity/Total Assets	-31,696.63	-4,404.67	-38,999.26	92.8	93.17	98.91	97.82	91.45	80.58	73.52	96.3	89.26	88.72	89.72	68.32
Long-Term Debt/Equity (%)	- -	- -	- -	6.33	- -	- -	0.74	0.93	16.13	3.23	0.33	3.48	1.4	0.46	29.79
Long-Term Debt/Capital (%)	- -	- -	- -	5.96	- -	- -	0.73	0.88	13.85	3.12	0.33	3.3	1.36	0.45	21.6
Long-Term Debt/Total Assets (%)	- -	- -	- -	5.88	- -	- -	0.72	0.85	13	2.38	0.32	3.11	1.24	0.42	20.35
Total Debt/Equity (%)	- -	-96.34	-14.72	6.33	- -	0.01	1.14	6.6	16.49	3.49	0.5	5.5	2.43	3.8	37.9
Total Debt/Capital (%)	- -	-2,634.34	-17.26	5.96	- -	0.01	1.12	6.19	14.15	3.37	0.5	5.21	2.37	3.66	27.49
Total Debt/Total Assets (%)	- -	4,243.58	5,740.74	5.88	- -	0.01	1.11	6.04	13.29	2.56	0.48	4.91	2.16	3.41	25.9
Net Debt to Equity	0.32	-95.83	-14.46	-10.15	-11.62	-1.33	0.85	4.03	-25.02	-15.8	-4.77	0.19	-1.97	-3.14	35.78
Net Debt/Capital (%)	0.31	-2,297.04	-16.91	-11.3	-13.15	-1.35	0.85	3.87	-33.37	-18.71	-4.98	0.19	-2.01	-3.24	26.32
EBITDA	- -	- -	- -	- -	-3	-2	-1	-3	-6	-12	1	32	-3	95	241
EBITDA-CapEx	- -	- -	- -	- -	-4	-2	-2	-3	-6	-12	-228	-158	-303	-711	-322
Operating Income (Loss)	- -	- -	- -	- -	-3	-3	-5	-5	-10	-15	-8	-17	-123	-59	-107

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Cash Ratio	- -	0.01	- -	11.52	1.6	1.22	0.19	0.31	5.22	0.76	3.87	0.95	1.16	2.95	3.2
Current Ratio	- -	0.02	- -	13.61	2.04	1.69	0.43	0.41	6.58	1.53	5.74	1.49	1.38	3.75	4.18
Quick Ratio	- -	0.01	- -	11.52	1.6	1.53	0.33	0.37	5.77	0.92	3.9	0.95	1.29	3.69	4.13
CFO/Avg Current Liab	-0.09	-0.01	-0.19	-1.79	-5.82	-2.12	-4.13	-1.53	-4	-1.93	-3.11	3.33	-0.32	-1.78	-1.83
Common Equity/Total Assets	-31,696.63	-4,404.67	-38,999.26	92.8	93.17	98.91	97.82	91.45	80.58	73.52	96.3	89.26	88.72	89.72	68.32
Long-Term Debt/Equity (%)	- -	- -	- -	6.33	- -	- -	0.74	0.93	16.13	3.23	0.33	3.48	1.4	0.46	29.79
Long-Term Debt/Capital (%)	- -	- -	- -	5.96	- -	- -	0.73	0.88	13.85	3.12	0.33	3.3	1.36	0.45	21.6
Long-Term Debt/Total Assets (%)	- -	- -	- -	5.88	- -	- -	0.72	0.85	13	2.38	0.32	3.11	1.24	0.42	20.35
Total Debt/Equity (%)	- -	-96.34	-14.72	6.33	- -	0.01	1.14	6.6	16.49	3.49	0.5	5.5	2.43	3.8	37.9
Total Debt/Capital (%)	- -	-2,634.34	-17.26	5.96	- -	0.01	1.12	6.19	14.15	3.37	0.5	5.21	2.37	3.66	27.49
Total Debt/Total Assets (%)	- -	4,243.58	5,740.74	5.88	- -	0.01	1.11	6.04	13.29	2.56	0.48	4.91	2.16	3.41	25.9
CFO/Total Liabilities	-7.31	-0.97	-16.71	-188.23	-343.91	-122.59	-301.77	-84.06	-125.26	-112.33	-204.02	151.11	-20.08	-115.78	-45.71
CFO/CapEx	- -	- -	- -	-29.36	-2.4	-21.01	-34.39	-54.47	-54.31	-190.35	-0.1	0.39	-0.06	-0.29	-0.82
Altman's Z-Score	-3,024.29	-333.91	-2,662.18	-0.85	-21.82	508.79	292.1	84.69	1.01	-1.68	21.7	1.79	3.36	7.59	2.93

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	2.87	9.05	15.21	11.17	12.25	67.34	787.42	10,525.5	151,587.2	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	127.02	40.35	24	32.69	29.8	5.42	0.46	0.03	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	63.9	161.59	555.45	271.79	592.36	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.71	2.26	0.66	1.34	0.62	- -
Accounts Payable Turnover	- -	- -	- -	0.07	- -	0.18	1.36	2.84	7.88	3.03	4.57	5.2	4.33	3.89	9.12
Accounts Payable Turnover Days	- -	- -	- -	5,059.94	- -	2,014.8	267.57	128.41	46.34	120.3	79.94	70.18	84.23	93.92	40.03
Cash Conversion Cycle	- -	- -	- -	-5,059.94	- -	-1,887.77	-227.22	-104.41	-13.66	-84.79	-72.26	-69.06	-82.85	-93.3	-40.03
Inventory to Cash Days	- -	- -	- -	- -	- -	127.02	40.35	24	32.69	24.09	3.16	-0.19	-1.31	-0.61	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Market Capitalization	- -	- -	- -	- -	- -	305	346	649	119	217	433	177	610	2,530	4,123
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	8	3	15	20	29	121	43
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	1	3	1	2	22	16	67	824
Enterprise Value	- -	- -	- -	- -	- -	304	346	650	115	214	396	167	541	2,043	3,937
Total Capital	- -	- -	- -	1	1	33	21	17	22	17	307	426	692	1,828	3,000
Total Debt/Capital (%)	- -	-2,634.34	-17.26	5.96	- -	0.01	1.12	6.19	14.15	3.37	0.5	5.21	2.37	3.66	27.49
Total Debt / EV	- -	1.01	1.02	-0.62	- -	- -	- -	- -	0.03	- -	- -	0.13	0.03	0.03	0.21
EV/Sales	- -	- -	- -	- -	- -	3,710.23	772.3	1,123.11	25.28	21.31	10.08	1.27	3.21	5.39	5.14
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	420.21	5.14	- -	21.43	16.32
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	16.11	- -	- -	- -	- -	- -	- -	30.27	51.92	- -	2.24	- -	- -	- -
EV/Free Cash Flow to Firm	- -	16.11	- -	- -	- -	- -	- -	- -	29.45	51.48	1.93	0.63	1.89	3.55	35.13
Diluted Market Cap	- -	- -	- -	- -	- -	247	333	611	107	119	341	136	391	2,025	4,608
Diluted Enterprise Value	- -	- -	- -	- -	- -	246	333	612	102	117	328	137	379	1,971	5,389
EV per Share	- -	0.27	0.05	- -	- -	109.34	103.55	177.18	24.49	12.29	10.59	3	3.37	7.54	13.85
TTM Sales	- -	- -	- -	- -	- -	- -	- -	1	5	10	39	132	168	379	766
TTM EBITDA	- -	- -	- -	- -	-3	-2	-1	-3	-6	-12	1	32	-3	95	241
TTM Operating Income	- -	- -	- -	- -	-3	-3	-5	-5	-10	-15	-8	-17	-123	-59	-107
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	-1	- -	4	4	-24	75	-14	-231	-451
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	-1	- -	4	4	205	265	287	575	112

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	-591.14	-251.9	-493.76	-19.05	-18.05	1.67	0.51	1.38	3.54	45.24
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	304	346	650	115	214	396	167	541	2,043	3,937
Low Price	- -	- -	- -	- -	- -	60	76.5	27	23.1	1.25	6.92	3	1.74	3.38	6.45
EV/Sales	- -	- -	- -	- -	- -	3,710.23	772.3	1,123.11	25.28	21.31	10.08	1.27	3.21	5.39	5.14
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	420.21	5.14	- -	21.43	16.32
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.58
Price/Earnings Average	- -	- -	- -	- -	- -	-84.48	-26.68	-5.46	-11.67	-4.05	-24.2	-6.71	-2.72	-18.02	8.36
Price/Earnings High	- -	- -	- -	- -	- -	-99.76	-35.76	-33.07	-38.15	-15.95	-57.04	-17.44	-5.65	-35.93	14.35
Price/Earnings Low	- -	- -	- -	- -	- -	-53.21	-18.24	-1.98	-3.69	-0.51	-9.27	-2.22	-1.29	-4.91	5.15
Price/Book Value	- -	- -	- -	- -	- -	9.33	17	40.44	6.32	13.22	1.42	0.44	0.9	1.44	1.9
Price/Book Value Average	- -	- -	- -	- -	- -	8.12	18.38	16.99	18.07	10.49	2.21	1.25	0.87	1.91	1.37
Price/Book Value High	- -	- -	- -	- -	- -	9.59	24.64	102.87	59.09	41.29	5.21	3.25	1.8	3.8	2.35
Price/Book Value Low	- -	- -	- -	- -	- -	5.11	12.57	6.17	5.72	1.32	0.85	0.41	0.41	0.52	0.84
Price/Tangible Book Value	- -	- -	- -	- -	- -	54.45	-1,796.52	-750.13	21.78	87.06	1.52	0.45	0.92	1.45	2.02
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	47.37	-1,942.61	-315.23	62.29	69.08	2.37	1.27	0.88	1.92	1.46
Price/Tangible Book Value High	- -	- -	- -	- -	- -	55.94	-2,603.65	-1,908.39	203.67	271.83	5.58	3.3	1.84	3.83	2.51
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	29.84	-1,327.86	-114.43	19.73	8.71	0.91	0.42	0.42	0.52	0.9
Price/Sales	- -	- -	- -	- -	- -	3,007.26	743.55	1,055.88	23.5	11.89	8.69	1.03	2.32	5.34	5.34
Price/Sales Average	- -	- -	- -	- -	- -	2,616.36	804.02	443.71	67.22	9.44	13.54	2.94	2.23	7.1	3.86
Price/Sales High	- -	- -	- -	- -	- -	3,089.65	1,077.61	2,686.23	219.8	37.14	31.92	7.65	4.64	14.15	6.62
Price/Sales Low	- -	- -	- -	- -	- -	1,647.82	549.58	161.07	21.29	1.19	5.19	0.97	1.06	1.93	2.38
Price/Cash Flow	- -	- -	- -	- -	- -	-563	-244.58	-484.7	-18.69	-17.96	-14.23	1.84	-22.69	-8.67	-8.87
Price/Cash Flow Average	- -	- -	- -	- -	- -	-489.82	-264.47	-203.68	-53.48	-14.25	-22.18	5.27	-21.79	-11.51	-6.41
Price/Cash Flow High	- -	- -	- -	- -	- -	-578.43	-354.46	-1,233.1	-174.85	-56.07	-52.29	13.69	-45.26	-22.94	-11
Price/Cash Flow Low	- -	- -	- -	- -	- -	-308.5	-180.78	-73.94	-16.94	-1.8	-8.49	1.74	-10.36	-3.14	-3.95
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	-514.3	-272.39	-207.49	-54.48	-14.32	2.6	1.47	1.33	4.7	32.67
Price/Free Cash Flow High	- -	- -	- -	- -	- -	-607.34	-365.08	-1,256.16	-178.13	-56.37	6.13	3.81	2.75	9.36	56.07
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	-323.91	-186.19	-75.32	-17.25	-1.81	1	0.48	0.63	1.28	20.13
EV/Sales Average	- -	- -	- -	- -	- -	3,227.27	835.08	472.61	74.25	16.93	16.87	3.86	3.41	8.72	4.9
EV/Sales High	- -	- -	- -	- -	- -	3,812.02	1,119.1	2,855.53	245.15	67.38	40.22	10	7.15	17.53	7.69
EV/Sales Low	- -	- -	- -	- -	- -	2,030.61	570.93	172.27	22.8	1.91	6.26	1.28	1.58	2.27	3.41
EV/EBITDA Average	0.01	-5.43	-0.61	1.25	0.03	-134.88	-250.1	-92.85	-53.07	-13.8	703.3	15.62	-222.45	34.65	15.58
EV/EBITDA High	0.01	-5.43	-0.61	1.25	0.03	-159.32	-335.16	-560.98	-175.22	-54.9	1,676.5	40.5	-467.27	69.65	24.41
EV/EBITDA Low	0.01	-5.43	-0.61	1.25	0.03	-84.87	-170.99	-33.84	-16.3	-1.56	260.75	5.2	-103.16	9.03	10.84
EV/EBIT Average	0.01	-5.43	-0.61	1.21	0.03	-104.18	-77.71	-52.8	-34.7	-11.21	-78.96	-30.63	-4.65	-55.78	-35.11
EV/EBIT High	0.01	-5.43	-0.61	1.21	0.03	-123.05	-104.14	-318.99	-114.57	-44.62	-188.22	-79.4	-9.77	-112.12	-55.04
EV/EBIT Low	0.01	-5.43	-0.61	1.21	0.03	-65.55	-53.13	-19.24	-10.66	-1.27	-29.27	-10.19	-2.16	-14.54	-24.44
Last Price	- -	- -	- -	- -	- -	109.5	103.5	177	25.5	12.49	11.59	3.18	3.81	9.34	14.5
High Price	- -	- -	- -	- -	- -	112.5	150	450.3	238.5	39	42.6	23.6	7.6	24.72	17.97
Enterprise Value Average	- -	- -	- -	- -	- -	265	374	273	337	170	663	507	573	3,305	3,758
Enterprise Value High	- -	- -	- -	- -	- -	313	501	1,652	1,111	676	1,580	1,315	1,205	6,642	5,891
Enterprise Value Low	- -	- -	- -	- -	- -	167	256	100	103	19	246	169	266	861	2,615

Shares Outstanding	- -	- -	- -	2	2	3	3	4	5	17	37	56	160	271	284
Diluted Weighted Avg Shares	- -	- -	- -	1	2	2	3	3	4	10	29	43	103	217	318
Basic Weighted Avg Shares	- -	- -	- -	1	2	2	3	3	4	10	29	43	103	217	282
Revenue per Share	- -	- -	- -	- -	- -	0.04	0.14	0.17	1.09	1.05	1.33	3.09	1.64	1.75	2.72
EBITDA per Share	-0.12	-0.05	-0.09	-0.05	-1.81	-0.87	-0.46	-0.85	-1.52	-1.29	0.03	0.76	-0.03	0.44	0.86
Operating Income per Share	-0.12	-0.05	-0.09	-0.06	-1.81	-1.13	-1.5	-1.5	-2.32	-1.59	-0.29	-0.39	-1.2	-0.27	-0.38
Basic EPS, GAAP	-0.13	-0.07	-0.11	-0.04	-1.81	-1.13	-4.19	-13.62	-6.25	-2.44	-0.75	-1.35	-1.35	-0.69	1.25
Basic EPS from Cont Ops	-0.13	-0.07	-0.11	-0.04	-1.81	-1.13	-4.19	-13.62	-6.25	-2.44	-0.28	-0.94	-1.3	-0.67	1.29
Diluted EPS, GAAP	-0.13	-0.07	-0.11	-0.04	-1.81	-1.13	-4.19	-13.62	-6.25	-2.44	-0.75	-1.35	-1.35	-0.69	1.11
Diluted EPS from Cont Ops	-0.13	-0.07	-0.11	-0.04	-1.81	-1.13	-4.19	-13.62	-6.25	-2.44	-0.28	-0.94	-1.3	-0.67	1.15
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.01	- -	0.02	0.04
Cash Flow per Share	-0.02	- -	-0.06	-0.1	-0.1	-0.19	-0.42	-0.37	-1.36	-0.7	-0.81	1.72	-0.17	-1.08	-1.63
Free Cash Flow per Basic Share	-0.02	- -	-0.06	-0.1	-0.14	-0.2	-0.44	-0.37	-1.39	-0.7	-8.58	-2.75	-3.1	-4.8	-3.63
Cash & Equivalents per Share	- -	- -	- -	0.07	0.04	0.16	0.02	0.11	1.68	0.23	1.04	0.58	0.54	2.04	3.55
Book Value per Share	-0.23	-0.28	-0.37	0.41	0.37	11.73	6.09	4.38	4.04	0.94	8.18	7.26	4.22	6.5	7.65
Tangible Book Value per Share	-0.23	-0.28	-0.37	0.38	0.35	2.01	-0.06	-0.24	1.17	0.14	7.63	7.14	4.14	6.46	7.17

CleanSpark, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)