Community Bancorp Financial Ratios — CMTV Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	9.05	10.63	11.85	11.19	9.95	10.7	11.42	14.3	13.65	14.96	16.46	17.43	16.51	13.73	16.05
Return on Assets (%)	0.65	0.78	0.89	0.88	0.82	0.89	0.96	1.21	1.21	1.3	1.36	1.32	1.25	1.09	1.34
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	8.29	7.85	7.03	6.3	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	6.48	23.68	30.61	31.37	30.76	32.42	4.52	3.23	3.01	2.61	2.95	2.87	2.65	2.52	2.18
Operating Margin (%)	- -	17.66	25.35	26.32	25.88	27.53	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	1,001.18	239.79	484.39	618.89	13.88	56.61	-377.82	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	17.08	17.66	25.35	28.12	25.88	27.53	31.66	33.34	34.3	37.95	43.01	42.4	40.46	37.15	42.53
Profit Margin (%)	16.03	18.24	20.73	20.86	18.95	20.38	21.58	27.62	28.52	31.39	35.06	34.52	33.29	31.19	35.37
Net Income to Common Margin (%)	15.19	17.46	20.4	20.53	18.63	20.06	21.23	27.28	28.24	31.25	34.93	34.35	32.99	30.89	35.17
Effective Tax Rate (%)	6.14	- -	18.19	25.84	26.78	25.97	31.83	17.15	16.86	17.28	18.5	18.58	17.73	16.04	16.84
Dvd Payout Ratio (%)	47.54	41.95	39.44	42.99	47.68	42.88	40.1	32.23	32.47	27.57	25.87	27.15	27.61	29.36	23.51
Sustainable Growth Rate (%)	4.75	6.17	7.18	6.38	5.2	6.11	6.84	9.69	9.22	10.83	12.2	12.69	11.95	9.7	12.28

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	32	20	14	14	23	45	17	14	16	16	14	14	67	85	49
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	32	20	14	14	23	45	17	14	16	16	14	14	67	85	49
Total Debt/EBITDA	21.91	3.44	1.81	1.75	2.99	5.15	12.89	14.71	16.71	17.53	12.84	12.43	63.07	83	46.75
Net Debt/EBITDA	5.14	1.33	0.14	0.12	1.71	3.84	4.4	-0.48	5.67	5.41	-3.31	1.65	49.05	73.41	35.46
Total Debt/EBIT	- -	4.61	2.19	2.09	3.56	6.06	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	1.79	0.17	0.15	2.03	4.52	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	6.95	7.1	7.61	7.92	8.21	8.15	8.31	8.41	9.13	8.25	8.17	6.98	7.96	7.73	8.83
Long-Term Debt/Equity (%)	77.55	45.35	29.47	27.61	45.6	82.5	29.03	23.06	22.55	20.3	16.74	18.87	75.8	87.19	42.98
Long-Term Debt/Capital (%)	43.68	31.2	22.76	21.63	31.32	45.2	22.5	18.74	18.4	16.87	14.34	15.88	43.12	46.58	30.06
Long-Term Debt/Total Assets (%)	5.74	3.42	2.37	2.31	3.93	7.04	2.52	2	2.11	1.71	1.39	1.34	6.14	6.84	3.79
Total Debt/Equity (%)	77.55	45.35	29.47	27.61	45.6	82.5	29.03	23.06	22.55	20.3	16.74	18.87	75.8	87.19	42.98
Total Debt/Capital (%)	43.68	31.2	22.76	21.63	31.32	45.2	22.5	18.74	18.4	16.87	14.34	15.88	43.12	46.58	30.06
Total Debt/Total Assets (%)	5.74	3.42	2.37	2.31	3.93	7.04	2.52	2	2.11	1.71	1.39	1.34	6.14	6.84	3.79
Net Debt to Equity	18.18	17.56	2.27	1.94	26.08	61.51	9.92	-0.75	7.65	6.26	-4.31	2.51	58.95	77.12	32.6
Net Debt/Capital (%)	15.12	14.71	2.18	1.88	20.51	37.88	8.97	-0.76	7.11	5.89	-4.5	2.45	37.09	43.54	24.58
EBITDA	1	6	8	8	8	9	1	1	1	1	1	1	1	1	1
EBITDA-CapEx	1	6	8	8	8	9	1	1	1	1	1	1	1	1	1
Operating Income (Loss)	- -	4	6	6	7	7	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	6.95	7.1	7.61	7.92	8.21	8.15	8.31	8.41	9.13	8.25	8.17	6.98	7.96	7.73	8.83
Long-Term Debt/Equity (%)	77.55	45.35	29.47	27.61	45.6	82.5	29.03	23.06	22.55	20.3	16.74	18.87	75.8	87.19	42.98
Long-Term Debt/Capital (%)	43.68	31.2	22.76	21.63	31.32	45.2	22.5	18.74	18.4	16.87	14.34	15.88	43.12	46.58	30.06
Long-Term Debt/Total Assets (%)	5.74	3.42	2.37	2.31	3.93	7.04	2.52	2	2.11	1.71	1.39	1.34	6.14	6.84	3.79
Total Debt/Equity (%)	77.55	45.35	29.47	27.61	45.6	82.5	29.03	23.06	22.55	20.3	16.74	18.87	75.8	87.19	42.98
Total Debt/Capital (%)	43.68	31.2	22.76	21.63	31.32	45.2	22.5	18.74	18.4	16.87	14.34	15.88	43.12	46.58	30.06
Total Debt/Total Assets (%)	5.74	3.42	2.37	2.31	3.93	7.04	2.52	2	2.11	1.71	1.39	1.34	6.14	6.84	3.79
CFO/Total Liabilities	1.23	1.37	1.99	1.74	1.03	1.6	1.32	1.55	1.68	1.62	1.5	1.6	1.48	1.37	1.37
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.1	0.13	0.17	0.18	0.18	0.19	0.17	0.16	0.16	0.14	0.16	0.16	0.17	0.15	0.19

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	12.81	13.98	13.9	14.14	15.29	15.59	14.92	13.97	13.34	12.87	13.91	14.18	10.82	9.39	10.57
Days Sales Outstanding	28.5	26.11	26.26	25.82	23.88	23.41	24.47	26.13	27.35	28.35	26.24	25.75	33.74	38.89	34.54
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	47	53	65	71	71	78	95	85	84	79	111	105	99	94	139
- Cash & Cash Equivalents	23	11	12	12	9	11	11	15	10	11	18	12	15	10	12
+ Preferred Equity and Hybrid Capital	2	2	2	2	2	2	2	2	2	2	2	2	2	2	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	32	20	14	14	23	45	17	14	16	16	14	14	67	85	49
Enterprise Value	-29	-10	6	14	61	81	65	48	45	24	-74	-85	-37	11	31
Total Capital	73	63	60	63	75	99	75	77	84	93	99	89	157	184	163
Total Debt/Capital (%)	43.68	31.2	22.76	21.63	31.32	45.2	22.5	18.74	18.4	16.87	14.34	15.88	43.12	46.58	30.06
Total Debt / EV	-1.09	-1.96	2.28	1	0.38	0.55	0.26	0.3	0.35	0.64	-0.19	-0.17	-1.8	7.83	1.55
EV/Sales	- -	- -	0.24	0.55	2.4	3.02	2.24	1.56	1.44	0.71	- -	- -	- -	0.27	0.66
EV/EBITDA	- -	- -	0.79	1.75	7.81	9.31	49.62	48.39	48	27.19	- -	- -	- -	10.6	30.13
EV/EBIT	- -	- -	0.96	2.09	9.28	10.96	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	0.57	1.45	10.94	8.72	8.03	4.67	3.97	1.79	- -	- -	- -	0.69	1.96
EV/Free Cash Flow to Firm	- -	- -	0.57	1.45	10.94	8.72	8.03	4.67	3.97	1.79	- -	- -	- -	0.69	1.96
Diluted Market Cap	44	52	64	70	71	78	94	85	83	79	110	105	98	93	139
Diluted Enterprise Value	55	63	68	74	87	114	103	86	90	86	108	109	152	170	177
EV per Share	- -	- -	1.22	2.74	12.25	16.05	12.67	9.18	8.52	4.59	- -	- -	- -	1.95	5.64
TTM Sales	22	24	25	25	25	27	29	30	31	34	37	40	40	41	48
TTM EBITDA	1	6	8	8	8	9	1	1	1	1	1	1	1	1	1
TTM Operating Income	- -	4	6	6	7	7	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	6	7	11	9	6	9	8	10	11	14	14	16	15	16	16
TTM Free Cash Flow to Firm	6	7	11	9	6	9	8	10	11	14	14	16	15	16	16

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	7.06	7.17	6.1	7.5	12.64	8.37	11.66	8.34	7.4	5.84	7.84	6.7	6.6	5.88	8.69
EV/EBIT	- -	- -	0.96	2.09	9.28	10.96	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-29	-10	6	14	61	81	65	48	45	24	-74	-85	-37	11	31
Low Price	8.14	8.9	10.65	13.01	13.6	13.15	15	16	15.07	9.55	14.5	17.33	15.64	14.31	16.57
EV/Sales	- -	- -	0.24	0.55	2.4	3.02	2.24	1.56	1.44	0.71	- -	- -	- -	0.27	0.66
EV/EBITDA	- -	- -	0.79	1.75	7.81	9.31	49.62	48.39	48	27.19	- -	- -	- -	10.6	30.13
Price/Earnings	13.08	12.4	12.81	13.88	14.9	14.43	15.34	10.22	9.53	7.41	8.41	7.71	7.4	7.34	8.27
Price/Earnings Average	12.99	11.51	12.23	13.62	14.9	13.2	14.61	10.83	9.77	6.95	7.65	8.02	7.53	7.22	6.74
Price/Earnings High	15.14	12.74	15.22	14.32	15.43	14.9	16.96	12.01	10.69	8.18	9.35	9.88	9.43	8.79	8.57
Price/Earnings Low	11.21	10.08	10.29	12.63	14.22	12.24	12.44	9.91	8.98	4.77	5.92	6.85	6.43	6.29	5.5
Price/Book Value	1.22	1.29	1.48	1.52	1.45	1.51	1.71	1.41	1.24	1.04	1.33	1.42	1.13	0.97	1.22
Price/Book Value Average	1.21	1.2	1.41	1.49	1.45	1.38	1.62	1.49	1.28	0.97	1.21	1.48	1.15	0.95	1
Price/Book Value High	1.41	1.33	1.76	1.56	1.51	1.56	1.89	1.65	1.4	1.15	1.48	1.82	1.45	1.16	1.27
Price/Book Value Low	1.05	1.05	1.19	1.38	1.39	1.28	1.38	1.37	1.17	0.67	0.94	1.26	0.99	0.83	0.81
Price/Tangible Book Value	1.87	1.89	2.08	2.07	1.93	1.96	2.16	1.74	1.5	1.23	1.55	1.69	1.31	1.1	1.36
Price/Tangible Book Value Average	1.85	1.75	1.99	2.03	1.93	1.79	2.05	1.84	1.54	1.15	1.4	1.76	1.33	1.08	1.11
Price/Tangible Book Value High	2.16	1.94	2.48	2.13	2	2.02	2.38	2.05	1.68	1.35	1.72	2.16	1.67	1.32	1.41
Price/Tangible Book Value Low	1.6	1.53	1.67	1.88	1.85	1.66	1.75	1.69	1.41	0.79	1.09	1.5	1.14	0.94	0.91
Price/Sales	1.99	2.16	2.61	2.85	2.78	2.89	3.26	2.79	2.69	2.32	2.94	2.65	2.44	2.27	2.91
Price/Sales Average	1.97	2.01	2.5	2.8	2.78	2.65	3.1	2.95	2.76	2.17	2.67	2.75	2.48	2.23	2.37
Price/Sales High	2.3	2.22	3.11	2.94	2.87	2.99	3.6	3.28	3.02	2.56	3.27	3.39	3.11	2.71	3.01
Price/Sales Low	1.7	1.76	2.1	2.59	2.65	2.46	2.64	2.7	2.53	1.49	2.07	2.35	2.12	1.94	1.94
Price/Cash Flow	7.06	7.17	6.1	7.5	12.64	8.37	11.66	8.34	7.4	5.84	7.84	6.7	6.6	5.88	8.69
Price/Cash Flow Average	7.01	6.66	5.83	7.35	12.64	7.65	11.1	8.83	7.59	5.48	7.13	6.97	6.71	5.79	7.09
Price/Cash Flow High	8.18	7.37	7.25	7.73	13.09	8.64	12.89	9.8	8.31	6.45	8.72	8.59	8.41	7.04	9.01
Price/Cash Flow Low	6.05	5.83	4.9	6.82	12.07	7.1	9.46	8.09	6.97	3.76	5.52	5.95	5.73	5.04	5.78
Price/Free Cash Flow Average	7.01	6.66	5.83	7.35	12.64	7.65	11.1	8.83	7.59	5.48	7.13	6.97	6.71	5.79	7.09
Price/Free Cash Flow High	8.18	7.37	7.25	7.73	13.09	8.64	12.89	9.8	8.31	6.45	8.72	8.59	8.41	7.04	9.01
Price/Free Cash Flow Low	6.05	5.83	4.9	6.82	12.07	7.1	9.46	8.09	6.97	3.76	5.52	5.95	5.73	5.04	5.78
EV/Sales Average	2.57	2.48	2.69	2.98	3.44	4.02	3.42	3.02	3	2.34	2.63	2.83	3.84	4.13	3.13
EV/Sales High	2.91	2.7	3.3	3.13	3.54	4.36	3.92	3.35	3.26	2.72	3.23	3.46	4.47	4.62	3.77
EV/Sales Low	2.28	2.23	2.29	2.78	3.31	3.83	2.96	2.77	2.77	1.66	2.02	2.43	3.48	3.84	2.7
EV/EBITDA Average	39.61	10.47	8.77	9.51	11.19	12.4	75.61	93.63	99.7	89.51	89.19	98.51	144.88	164.19	143.87
EV/EBITDA High	44.94	11.38	10.78	9.97	11.51	13.46	86.72	103.71	108.41	104.16	109.51	120.72	168.72	183.59	173.26
EV/EBITDA Low	35.19	9.4	7.47	8.85	10.77	11.81	65.37	85.85	92.19	63.65	68.63	84.59	131.05	152.66	123.96
EV/EBIT Average	- -	14.04	10.59	11.33	13.29	14.61	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	15.26	13.02	11.88	13.68	15.85	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	12.61	9.02	10.56	12.81	13.9	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	9.5	10.95	13.25	14.3	14.25	15.5	18.5	16.5	16	14.85	20.6	19.5	18	16.7	24.89
High Price	11	11.25	15.75	14.75	14.75	16	20.45	19.39	17.95	16.39	22.9	25	22.95	20	25.8
Enterprise Value Average	57	60	66	73	88	108	99	92	93	80	99	112	155	169	150
Enterprise Value High	65	65	81	77	90	117	113	102	101	93	121	138	181	189	181
Enterprise Value Low	51	54	56	68	84	103	85	84	86	57	76	97	140	157	130

Shares Outstanding	5	5	5	5	5	5	5	5	5	5	5	5	6	6	6
Diluted Weighted Avg Shares	5	5	5	5	5	5	5	5	5	5	5	5	5	6	6
Basic Weighted Avg Shares	5	5	5	5	5	5	5	5	5	5	5	5	5	6	6
Revenue per Share	4.78	5.06	5.07	5.02	5.13	5.36	5.68	5.92	5.94	6.41	7.01	7.37	7.38	7.37	8.56
EBITDA per Share	0.31	1.2	1.55	1.57	1.58	1.74	0.26	0.19	0.18	0.17	0.21	0.21	0.2	0.19	0.19
Operating Income per Share	- -	0.89	1.29	1.32	1.33	1.47	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.73	0.88	1.03	1.03	0.96	1.07	1.21	1.61	1.68	2	2.45	2.53	2.43	2.28	3.01
Basic EPS from Cont Ops	0.77	0.92	1.05	1.05	0.97	1.09	1.23	1.63	1.7	2.01	2.46	2.54	2.45	2.3	3.03
Diluted EPS, GAAP	0.73	0.88	1.03	1.03	0.96	1.07	1.21	1.61	1.68	2	2.45	2.53	2.43	2.28	3.01
Diluted EPS from Cont Ops	0.77	0.92	1.05	1.05	0.97	1.09	1.23	1.63	1.7	2.01	2.46	2.54	2.45	2.3	3.03
Dividend per Share	0.39	0.41	0.42	0.46	0.47	0.48	0.5	0.54	0.56	0.56	0.64	0.7	0.69	0.69	0.73
Cash Flow per Share	1.35	1.53	2.17	1.91	1.13	1.85	1.59	1.98	2.16	2.54	2.63	2.91	2.73	2.84	2.86
Free Cash Flow per Basic Share	1.35	1.53	2.17	1.91	1.13	1.85	1.59	1.98	2.16	2.54	2.63	2.91	2.73	2.84	2.86
Cash & Equivalents per Share	22.31	17.64	15.33	14.81	7.2	8.83	9.61	10.49	10.73	13.5	37.22	38.16	37.31	30.29	28
Book Value per Share	7.78	8.49	8.96	9.43	9.79	10.27	10.84	11.72	12.86	14.3	15.48	13.7	15.87	17.24	20.36
Tangible Book Value per Share	5.09	5.8	6.36	6.91	7.37	7.93	8.58	9.48	10.65	12.12	13.33	11.55	13.77	15.18	18.29

Community Bancorp

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)