CONX Corp.

CNXX

CNXXCONX Corp. US flag

Other OTC

6.39

USD

- -

120.95MMarket Cap

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	2.81	6.45	- -	- -
Return on Assets (%)	- -	2.58	5.78	-11.14	2.43
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	-0.08	-0.23	- -	-6.37
Gross Margin (%)	- -	- -	- -	- -	100
EBITDA Margin (%)	- -	- -	- -	- -	-23,404.92
Operating Margin (%)	- -	- -	- -	- -	-26,354.87
Incremental Operating Margin (%)	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	12,857.17
Profit Margin (%)	- -	- -	- -	- -	12,684.19
Net Income to Common Margin (%)	- -	- -	- -	- -	12,684.19
Effective Tax Rate (%)	- -	0.1	4.77	- -	1.35
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	2.81	6.45	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	- -	2	201
ST Debt	- -	- -	- -	2	- -
LT Debt	- -	- -	- -	- -	201
Total Debt/EBITDA	- -	- -	-0.38	-1.79	-40.64
Net Debt/EBITDA	- -	1.35	1.2	-1.78	-16.83
Total Debt/EBIT	- -	- -	-0.38	-1.79	-36.09
Net Debt/EBIT	- -	1.35	1.2	-1.78	-14.95
EBITDA to Interest Expense	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	90.36	92.98	61.27	-82.17	-6.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	106.96
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	101.26
Total Debt/Equity (%)	- -	- -	0.64	-11.67	-1,531.35
Total Debt/Capital (%)	- -	- -	0.63	-13.21	107
Total Debt/Total Assets (%)	- -	- -	0.39	9.59	101.3
Net Debt to Equity	-0.18	-0.11	-2.03	-11.63	-634.2
Net Debt/Capital (%)	-0.18	-0.11	-2.07	-13.16	118.76
EBITDA	- -	-1	-1	-1	-5
EBITDA-CapEx	- -	-1	-1	-1	-32
Operating Income (Loss)	- -	-1	-1	-1	-6

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	8.74	2.51	0.65	- -	86.84
Current Ratio	8.93	2.76	0.66	- -	87.24
Quick Ratio	8.77	2.52	0.65	- -	86.97
CFO/Avg Current Liab	- -	-2.11	-0.45	-0.58	-1.83
Common Equity/Total Assets	90.36	92.98	61.27	-82.17	-6.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	106.96
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	101.26
Total Debt/Equity (%)	- -	- -	0.64	-11.67	-1,531.35
Total Debt/Capital (%)	- -	- -	0.63	-13.21	107
Total Debt/Total Assets (%)	- -	- -	0.39	9.59	101.3
CFO/Total Liabilities	- -	-0.88	-1.65	-4.47	-2.33
CFO/CapEx	- -	- -	- -	- -	-0.18
Altman's Z-Score	-0.13	-0.1	-0.56	-2.94	0.67

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	- -	- -	- -	6.79
Days Sales Outstanding	- -	- -	- -	- -	53.75
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	- -	29
- Cash & Cash Equivalents	1	1	1	- -	118
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	2	201
Enterprise Value	-1	-1	-1	2	109
Total Capital	679	698	53	-16	187
Total Debt/Capital (%)	- -	- -	0.63	-13.21	107
Total Debt / EV	- -	- -	-0.31	1	1.84
EV/Sales	- -	- -	- -	- -	5,179.24
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	5
Diluted Market Cap	- -	- -	- -	- -	46
Diluted Enterprise Value	-1	-1	-1	2	129
EV per Share	- -	- -	- -	0.09	5.57
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	- -	-1	-1	-1	-5
TTM Operating Income	- -	-1	-1	-1	-6
TTM Cash Flow to Firm	- -	- -	-1	-2	-5
TTM Free Cash Flow to Firm	- -	- -	-1	-2	22

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	2.09
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	-1	-1	-1	2	109
Low Price	- -	- -	- -	- -	1
EV/Sales	- -	- -	- -	- -	5,179.24
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	10.71
Price/Earnings Average	- -	- -	- -	- -	27.62
Price/Earnings High	- -	- -	- -	- -	80.66
Price/Earnings Low	- -	- -	- -	- -	7.33
Price/Book Value	- -	- -	- -	- -	-2.18
Price/Book Value Average	- -	- -	- -	- -	-5.63
Price/Book Value High	- -	- -	- -	- -	-16.44
Price/Book Value Low	- -	- -	- -	- -	-1.49
Price/Tangible Book Value	- -	- -	- -	- -	-0.92
Price/Tangible Book Value Average	- -	- -	- -	- -	-2.37
Price/Tangible Book Value High	- -	- -	- -	- -	-6.91
Price/Tangible Book Value Low	- -	- -	- -	- -	-0.63
Price/Sales	- -	- -	- -	- -	1,357.9
Price/Sales Average	- -	- -	- -	- -	3,503.67
Price/Sales High	- -	- -	- -	- -	10,230.76
Price/Sales Low	- -	- -	- -	- -	930.07
Price/Cash Flow	- -	- -	- -	- -	-5.83
Price/Cash Flow Average	- -	- -	- -	- -	-15.03
Price/Cash Flow High	- -	- -	- -	- -	-43.9
Price/Cash Flow Low	- -	- -	- -	- -	-3.99
Price/Free Cash Flow Average	- -	- -	- -	- -	5.39
Price/Free Cash Flow High	- -	- -	- -	- -	15.73
Price/Free Cash Flow Low	- -	- -	- -	- -	1.43
EV/Sales Average	- -	- -	- -	- -	7,442.99
EV/Sales High	- -	- -	- -	- -	14,170.07
EV/Sales Low	- -	- -	- -	- -	4,869.39
EV/EBITDA Average	- -	1.35	1.2	-1.78	-31.8
EV/EBITDA High	- -	1.35	1.2	-1.78	-60.54
EV/EBITDA Low	- -	1.35	1.2	-1.78	-20.8
EV/EBIT Average	- -	1.35	1.2	-1.78	-28.24
EV/EBIT High	- -	1.35	1.2	-1.78	-53.77
EV/EBIT Low	- -	1.35	1.2	-1.78	-18.48
Last Price	- -	- -	- -	- -	1.46
High Price	- -	- -	- -	- -	11
Enterprise Value Average	-1	-1	-1	2	157
Enterprise Value High	-1	-1	-1	2	299
Enterprise Value Low	-1	-1	-1	2	103

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	2.81	6.45	- -	- -
Return on Assets (%)	- -	2.58	5.78	-11.14	2.43
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	-0.08	-0.23	- -	-6.37
Gross Margin (%)	- -	- -	- -	- -	100
EBITDA Margin (%)	- -	- -	- -	- -	-23,404.92
Operating Margin (%)	- -	- -	- -	- -	-26,354.87
Incremental Operating Margin (%)	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	12,857.17
Profit Margin (%)	- -	- -	- -	- -	12,684.19
Net Income to Common Margin (%)	- -	- -	- -	- -	12,684.19
Effective Tax Rate (%)	- -	0.1	4.77	- -	1.35
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	2.81	6.45	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	- -	2	201
ST Debt	- -	- -	- -	2	- -
LT Debt	- -	- -	- -	- -	201
Total Debt/EBITDA	- -	- -	-0.38	-1.79	-40.64
Net Debt/EBITDA	- -	1.35	1.2	-1.78	-16.83
Total Debt/EBIT	- -	- -	-0.38	-1.79	-36.09
Net Debt/EBIT	- -	1.35	1.2	-1.78	-14.95
EBITDA to Interest Expense	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	90.36	92.98	61.27	-82.17	-6.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	106.96
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	101.26
Total Debt/Equity (%)	- -	- -	0.64	-11.67	-1,531.35
Total Debt/Capital (%)	- -	- -	0.63	-13.21	107
Total Debt/Total Assets (%)	- -	- -	0.39	9.59	101.3
Net Debt to Equity	-0.18	-0.11	-2.03	-11.63	-634.2
Net Debt/Capital (%)	-0.18	-0.11	-2.07	-13.16	118.76
EBITDA	- -	-1	-1	-1	-5
EBITDA-CapEx	- -	-1	-1	-1	-32
Operating Income (Loss)	- -	-1	-1	-1	-6

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	8.74	2.51	0.65	- -	86.84
Current Ratio	8.93	2.76	0.66	- -	87.24
Quick Ratio	8.77	2.52	0.65	- -	86.97
CFO/Avg Current Liab	- -	-2.11	-0.45	-0.58	-1.83
Common Equity/Total Assets	90.36	92.98	61.27	-82.17	-6.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	106.96
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	101.26
Total Debt/Equity (%)	- -	- -	0.64	-11.67	-1,531.35
Total Debt/Capital (%)	- -	- -	0.63	-13.21	107
Total Debt/Total Assets (%)	- -	- -	0.39	9.59	101.3
CFO/Total Liabilities	- -	-0.88	-1.65	-4.47	-2.33
CFO/CapEx	- -	- -	- -	- -	-0.18
Altman's Z-Score	-0.13	-0.1	-0.56	-2.94	0.67

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	- -	- -	- -	6.79
Days Sales Outstanding	- -	- -	- -	- -	53.75
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	- -	29
- Cash & Cash Equivalents	1	1	1	- -	118
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	2	201
Enterprise Value	-1	-1	-1	2	109
Total Capital	679	698	53	-16	187
Total Debt/Capital (%)	- -	- -	0.63	-13.21	107
Total Debt / EV	- -	- -	-0.31	1	1.84
EV/Sales	- -	- -	- -	- -	5,179.24
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	5
Diluted Market Cap	- -	- -	- -	- -	46
Diluted Enterprise Value	-1	-1	-1	2	129
EV per Share	- -	- -	- -	0.09	5.57
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	- -	-1	-1	-1	-5
TTM Operating Income	- -	-1	-1	-1	-6
TTM Cash Flow to Firm	- -	- -	-1	-2	-5
TTM Free Cash Flow to Firm	- -	- -	-1	-2	22

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	2.09
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	-1	-1	-1	2	109
Low Price	- -	- -	- -	- -	1
EV/Sales	- -	- -	- -	- -	5,179.24
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	10.71
Price/Earnings Average	- -	- -	- -	- -	27.62
Price/Earnings High	- -	- -	- -	- -	80.66
Price/Earnings Low	- -	- -	- -	- -	7.33
Price/Book Value	- -	- -	- -	- -	-2.18
Price/Book Value Average	- -	- -	- -	- -	-5.63
Price/Book Value High	- -	- -	- -	- -	-16.44
Price/Book Value Low	- -	- -	- -	- -	-1.49
Price/Tangible Book Value	- -	- -	- -	- -	-0.92
Price/Tangible Book Value Average	- -	- -	- -	- -	-2.37
Price/Tangible Book Value High	- -	- -	- -	- -	-6.91
Price/Tangible Book Value Low	- -	- -	- -	- -	-0.63
Price/Sales	- -	- -	- -	- -	1,357.9
Price/Sales Average	- -	- -	- -	- -	3,503.67
Price/Sales High	- -	- -	- -	- -	10,230.76
Price/Sales Low	- -	- -	- -	- -	930.07
Price/Cash Flow	- -	- -	- -	- -	-5.83
Price/Cash Flow Average	- -	- -	- -	- -	-15.03
Price/Cash Flow High	- -	- -	- -	- -	-43.9
Price/Cash Flow Low	- -	- -	- -	- -	-3.99
Price/Free Cash Flow Average	- -	- -	- -	- -	5.39
Price/Free Cash Flow High	- -	- -	- -	- -	15.73
Price/Free Cash Flow Low	- -	- -	- -	- -	1.43
EV/Sales Average	- -	- -	- -	- -	7,442.99
EV/Sales High	- -	- -	- -	- -	14,170.07
EV/Sales Low	- -	- -	- -	- -	4,869.39
EV/EBITDA Average	- -	1.35	1.2	-1.78	-31.8
EV/EBITDA High	- -	1.35	1.2	-1.78	-60.54
EV/EBITDA Low	- -	1.35	1.2	-1.78	-20.8
EV/EBIT Average	- -	1.35	1.2	-1.78	-28.24
EV/EBIT High	- -	1.35	1.2	-1.78	-53.77
EV/EBIT Low	- -	1.35	1.2	-1.78	-18.48
Last Price	- -	- -	- -	- -	1.46
High Price	- -	- -	- -	- -	11
Enterprise Value Average	-1	-1	-1	2	157
Enterprise Value High	-1	-1	-1	2	299
Enterprise Value Low	-1	-1	-1	2	103

Shares Outstanding	94	94	27	21	19
Diluted Weighted Avg Shares	- -	94	83	24	31
Basic Weighted Avg Shares	- -	94	83	24	20
Revenue per Share	- -	- -	- -	- -	- -
EBITDA per Share	- -	-0.01	-0.01	-0.05	-0.25
Operating Income per Share	- -	-0.01	-0.01	-0.05	-0.28
Basic EPS, GAAP	- -	0.21	0.29	-0.25	0.14
Basic EPS from Cont Ops	- -	0.21	0.29	-0.25	0.14
Diluted EPS, GAAP	- -	0.21	0.29	-0.25	0.09
Diluted EPS from Cont Ops	- -	0.21	0.29	-0.25	0.09
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	-0.01	-0.08	-0.25
Free Cash Flow per Basic Share	- -	- -	-0.01	-0.08	-1.61
Cash & Equivalents per Share	- -	0.01	0.02	- -	6.12
Book Value per Share	- -	7.45	0.63	-0.76	-0.67
Tangible Book Value per Share	- -	7.45	0.63	-0.76	-1.59

CONX Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)