Coty Inc. Financial Ratios — CO3A.DE Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	1.81	-4.99	2.66	-1.49	3.69	2.4	-2.85	-0.75	-18.76	-5.85	-1.32	2.01	4.1
Return on Capital (%)	- -	5.29	- -	7.94	- -	- -	- -	- -	- -	- -	- -	- -	74.71	-444.82
Return on Invested Capital (%)	- -	7.76	- -	6.71	- -	- -	- -	- -	- -	- -	- -	- -	1.86	4.57
Gross Margin (%)	57.7	59.86	60.44	59.99	59.01	60.02	59.85	60.42	60.27	60.26	57.79	59.79	63.52	63.87
EBITDA Margin (%)	12.2	13.36	13.52	14.51	13.87	16.57	16.73	11.26	11.83	12.89	1.91	15.96	15.02	17.35
Operating Margin (%)	6.48	8.13	8.19	8.92	8.36	11.32	11.4	4	1.06	1.19	-13.28	3.32	5.29	9.67
Incremental Operating Margin (%)	- -	17.69	8.61	98.94	35.18	-74.68	3.47	-5.74	28.94	-0.47	- -	-887.71	18.78	102.8
Pretax Margin (%)	3.44	4.53	-7.18	6.86	-0.97	5.31	3.19	-8.6	-5.77	-62.75	-31.11	-5.18	8.05	12.69
Profit Margin (%)	1.77	1.51	-7.03	3.61	-2.14	5.29	3.61	-5.52	-2.47	-60.18	-21.34	-4.35	4.89	9.15
Net Income to Common Margin (%)	1.77	1.51	-7.03	3.61	-2.14	5.29	3.61	-5.52	-2.47	-60.18	-21.48	-6.56	1.15	8.91
Effective Tax Rate (%)	27.07	51.41	- -	36.65	- -	- -	- -	- -	- -	- -	- -	- -	38.61	25.77
Dvd Payout Ratio (%)	- -	29.89	- -	24.34	-248.06	24.8	44.17	-99.41	-116.96	-8.93	-17.43	44.05	-196.24	0.1
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023

Total Debt	- -	2,622	2,460	2,630	3,294	2,635	4,098	7,137	7,524	7,664	8,503	5,796	4,782	4,549
ST Debt	- -	47	190	40	33	29	162	209	219	194	293	126	91	124
LT Debt	- -	2,575	2,270	2,590	3,260	2,606	3,936	6,928	7,305	7,470	8,210	5,670	4,691	4,426
Total Debt/EBITDA	- -	4.81	3.95	3.9	5.22	3.62	5.63	8.29	9.3	9.45	94.48	7.84	6	4.72
Net Debt/EBITDA	- -	3.87	2.97	2.53	3.26	3.15	5.12	7.67	8.89	9.03	86.36	7.03	5.27	4.14
Total Debt/EBIT	- -	7.89	6.52	6.34	8.65	5.3	8.27	23.31	104.21	102.46	-13.57	37.69	17.05	8.47
Net Debt/EBIT	- -	6.35	4.9	4.12	5.4	4.61	7.51	21.56	99.62	97.91	-12.41	33.79	14.97	7.43
EBITDA to Interest Expense	8.15	7.21	7.62	8.74	9.04	10.2	6.45	3.92	3.63	3.22	0.39	3.19	3.3	3.69
EBITDA-CapEx/Interest Expense	7.6	6.81	7.26	8.35	8.61	9.78	6.45	3.92	3.63	3.22	0.39	3.19	3.3	3.69
EBIT to Interest Expense	4.33	4.39	4.61	5.37	5.45	6.97	4.39	1.39	0.32	0.3	-2.69	0.66	1.16	2.06
Interest Expense	52	76	82	77	70	71	113	220	223	252	233	232	241	261
Common Equity/Total Assets	- -	-0.91	-6.25	-5.03	-6.41	-3.16	-0.47	-2	-2.73	-25.6	-33.12	-41.98	-45.29	-39.32
Long-Term Debt/Equity (%)	- -	176.38	235.23	160.33	339.38	243.31	893.82	70.2	76.77	148.06	204.03	135.57	131.85	104.54
Long-Term Debt/Capital (%)	- -	96.86	104.05	106.74	109.12	102.36	94.96	95.69	96.47	208.13	206.19	413.71	-1,555.99	-59,806.76
Long-Term Debt/Total Assets (%)	- -	37.79	36.71	40.03	49.45	43.3	55.95	30.73	32.28	42.18	49.07	41.42	38.72	34.95
Total Debt/Equity (%)	- -	179.62	254.93	162.81	342.86	246	930.56	72.32	79.07	151.9	211.32	138.57	134.4	107.46
Total Debt/Capital (%)	- -	98.64	112.76	108.39	110.24	103.49	98.86	98.58	99.36	213.53	213.55	422.88	-1,586.1	-61,475.68
Total Debt/Total Assets (%)	- -	38.49	39.79	40.65	49.96	43.77	58.25	31.65	33.25	43.27	50.83	42.33	39.47	35.93
Net Debt to Equity	- -	144.63	191.78	105.84	213.98	214.14	846	66.9	75.58	145.15	193.16	124.26	118.01	94.23
Net Debt/Capital (%)	- -	98.32	117.7	113.52	117.48	104.03	98.75	98.46	99.33	225.43	211.58	465.27	-785.12	-1,568.7
EBITDA	425	546	624	674	631	728	728	861	809	811	90	739	797	964
EBITDA-CapEx	396	516	594	644	601	698	728	861	809	811	90	739	797	964
Operating Income (Loss)	226	332	378	415	381	497	496	306	72	75	-626	154	280	537

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023

Cash Ratio	- -	0.28	0.32	0.63	0.78	0.22	0.2	0.14	0.08	0.1	0.09	0.1	0.09	0.09
Current Ratio	- -	1.14	1.12	1.65	1.74	1.22	1.04	0.94	0.9	0.94	1.81	0.74	0.66	0.75
Quick Ratio	- -	0.61	0.62	1.05	1.19	0.67	0.57	0.53	0.55	0.41	0.28	0.39	0.33	0.31
CFO/Avg Current Liab	- -	0.46	0.31	0.27	0.35	0.34	0.3	0.27	0.11	0.17	-0.01	0.11	0.29	0.24
Common Equity/Total Assets	- -	-0.91	-6.25	-5.03	-6.41	-3.16	-0.47	-2	-2.73	-25.6	-33.12	-41.98	-45.29	-39.32
Long-Term Debt/Equity (%)	- -	176.38	235.23	160.33	339.38	243.31	893.82	70.2	76.77	148.06	204.03	135.57	131.85	104.54
Long-Term Debt/Capital (%)	- -	96.86	104.05	106.74	109.12	102.36	94.96	95.69	96.47	208.13	206.19	413.71	-1,555.99	-59,806.76
Long-Term Debt/Total Assets (%)	- -	37.79	36.71	40.03	49.45	43.3	55.95	30.73	32.28	42.18	49.07	41.42	38.72	34.95
Total Debt/Equity (%)	- -	179.62	254.93	162.81	342.86	246	930.56	72.32	79.07	151.9	211.32	138.57	134.4	107.46
Total Debt/Capital (%)	- -	98.64	112.76	108.39	110.24	103.49	98.86	98.58	99.36	213.53	213.55	422.88	-1,586.1	-61,475.68
Total Debt/Total Assets (%)	- -	38.49	39.79	40.65	49.96	43.77	58.25	31.65	33.25	43.27	50.83	42.33	39.47	35.93
CFO/Total Liabilities	- -	7.8	11.29	9.56	9.53	10.64	7.6	5.97	3.15	5.05	-0.4	3.35	8.49	7.42
CFO/CapEx	17.15	13.92	19.64	15.46	17.88	17.54	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	2.08	2.1	2.26	1.94	3.58	2.88	1.91	1.45	0.45	-0.03	-0.27	-0.12	0.65

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023

Accounts Receivable Turnover	- -	13.67	7.83	7.73	7.07	6.54	6.38	7.11	4.55	5.25	7.26	11.75	14.89	15.31
Days Sales Outstanding	- -	26.7	46.64	47.23	51.62	55.82	57.17	51.37	80.19	69.51	50.25	31.07	24.52	23.84
Inventory Turnover	- -	4.84	2.75	2.96	3.04	2.99	3.11	3.74	2.47	2.49	2.59	2.8	2.95	2.65
Days Inventory Outstanding	- -	75.37	132.63	123.27	119.89	122.07	117.44	97.53	147.81	146.75	140.99	130.28	123.76	137.77
Accounts Payable Turnover	- -	6.85	2.62	2.59	2.46	2.18	2.1	2.65	1.54	1.26	1.3	1.56	1.6	1.62
Accounts Payable Turnover Days	- -	53.31	139.44	141	148.14	167.58	173.74	137.77	237.37	290.07	279.79	234.45	228.31	225.19
Cash Conversion Cycle	- -	48.77	39.83	29.5	23.37	10.31	0.88	11.13	-9.37	-73.81	-88.55	-73.1	-80.04	-63.58
Inventory to Cash Days	- -	-48.67	-86	-76.03	-68.26	-66.25	-60.27	-46.17	-67.62	-77.24	-90.74	-99.22	-99.24	-113.93
Inventories	- -	677	648	608	617	558	566	1,053	1,149	860	678	651	662	853
Raw Materials	- -	173	194	184	189	161	160	256	279	206	149	160	172	224
Work In Process	- -	62	44	36	12	8	10	33	22	18	11	12	13	16
Finished Goods	- -	442	410	388	416	388	396	763	848	636	518	479	477	614
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023

Market Capitalization	- -	- -	- -	- -	- -	9,754	7,747	10,884	9,774	9,675	3,453	7,172	6,616	10,457
- Cash & Cash Equivalents	- -	511	609	920	1,238	341	372	535	332	340	308	254	233	247
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	716	1,036	142	142
+ Minority/Non Controlling Interest	- -	98	108	122	117	101	80	554	667	458	303	286	261	280
+ Total Debt	- -	2,622	2,460	2,630	3,294	2,635	4,098	7,137	7,524	7,664	8,503	5,796	4,782	4,549
Enterprise Value	- -	2,210	1,959	1,831	2,172	12,149	11,553	18,040	17,633	17,457	12,667	14,037	11,568	15,182
Total Capital	- -	2,658	2,182	2,426	2,988	2,546	4,145	7,240	7,573	3,589	3,982	1,371	-302	-7
Total Debt/Capital (%)	- -	98.64	112.76	108.39	110.24	103.49	98.86	98.58	99.36	213.53	213.55	422.88	-1,586.1	-61,475.68
Total Debt / EV	- -	1.19	1.26	1.44	1.52	0.22	0.35	0.4	0.43	0.44	0.67	0.41	0.41	0.3
EV/Sales	- -	0.54	0.42	0.39	0.48	2.76	2.66	2.36	2.58	2.78	2.68	3.03	2.18	2.73
EV/EBITDA	- -	4.05	3.14	2.72	3.44	16.68	15.87	20.94	21.79	21.53	140.75	18.99	14.52	15.75
EV/EBIT	- -	6.65	5.19	4.41	5.71	24.42	23.3	58.92	244.22	233.38	- -	91.27	41.24	28.26
EV/Cash Flow to Firm	- -	4.86	2.96	3.57	3.4	20.06	17.85	20.26	28.52	19.66	103.52	36.53	13.23	18.52
EV/Free Cash Flow to Firm	- -	4.56	2.83	3.37	3.25	19.11	17.85	20.26	28.52	19.66	103.52	36.53	13.23	18.52
Diluted Market Cap	- -	- -	- -	- -	- -	10,019	7,943	10,884	9,774	9,675	3,453	7,172	6,724	10,919
Diluted Enterprise Value	- -	2,210	1,959	1,831	2,172	12,414	11,749	18,040	17,633	17,457	12,667	14,037	11,677	15,644
EV per Share	- -	5.77	5.12	4.8	5.69	34.39	33.44	28.06	23.52	23.24	16.69	18.35	14.1	17.88
TTM Sales	3,483	4,086	4,611	4,649	4,552	4,395	4,349	7,650	6,842	6,288	4,718	4,630	5,304	5,554
TTM EBITDA	425	546	624	674	631	728	728	861	809	811	90	739	797	964
TTM Operating Income	226	332	378	415	381	497	496	306	72	75	-626	154	280	537
TTM Cash Flow to Firm	532	454	662	513	638	606	647	890	618	888	122	384	875	820
TTM Free Cash Flow to Firm	561	484	692	543	668	636	647	890	618	888	122	384	875	820

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023

Price/Free Cash Flow	- -	- -	- -	- -	- -	18.01	15.84	14.37	23.62	15.13	-67.85	22.51	9.25	17.45
EV/EBIT	- -	6.65	5.19	4.41	5.71	24.42	23.3	58.92	244.22	233.38	- -	91.27	41.24	28.26
Enterprise Value	- -	2,210	1,959	1,831	2,172	12,149	11,553	18,040	17,633	17,457	12,667	14,037	11,568	15,182
Low Price	- -	- -	- -	- -	- -	23.27	21.58	17.04	13.18	6.18	3.29	2.59	5.98	6.22
EV/Sales	- -	0.54	0.42	0.39	0.48	2.76	2.66	2.36	2.58	2.78	2.68	3.03	2.18	2.73
EV/EBITDA	- -	4.05	3.14	2.72	3.44	16.68	15.87	20.94	21.79	21.53	140.75	18.99	14.52	15.75
Price/Earnings	- -	- -	- -	- -	- -	41.95	49.38	- -	- -	- -	- -	- -	108.1	21.13
Price/Earnings Average	- -	- -	- -	- -	- -	33.99	52.47	-28.47	-70.85	-2.07	-6.68	-16.02	115.23	15.92
Price/Earnings High	- -	- -	- -	- -	- -	49.39	71.78	-45.76	-549.28	-2.84	-10.08	-26.67	148.46	21.87
Price/Earnings Low	- -	- -	- -	- -	- -	35.36	47.52	-25.94	-58.56	-1.23	-2.47	-6.53	80.17	10.67
Price/Book Value	- -	- -	- -	- -	- -	-51.34	-234.77	-24.13	-15.81	-2.13	-0.62	-1.25	-1.21	-2.1
Price/Book Value Average	- -	- -	- -	- -	- -	-41.6	-249.46	-26.64	-19.35	-1.72	-1.22	-0.85	-1.29	-1.58
Price/Book Value High	- -	- -	- -	- -	- -	-60.44	-341.26	-42.82	-150.01	-2.37	-1.84	-1.41	-1.66	-2.17
Price/Book Value Low	- -	- -	- -	- -	- -	-43.27	-225.95	-24.28	-15.99	-1.02	-0.45	-0.35	-0.89	-1.06
Price/Tangible Book Value	- -	- -	- -	- -	- -	-4.11	-2.03	-1.53	-1.33	-2.65	-0.69	-1.32	-1.5	-2.83
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	-3.33	-2.15	-1.69	-1.62	-2.14	-1.34	-0.89	-1.6	-2.13
Price/Tangible Book Value High	- -	- -	- -	- -	- -	-4.84	-2.95	-2.72	-12.57	-2.94	-2.03	-1.49	-2.06	-2.93
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	-3.46	-1.95	-1.54	-1.34	-1.27	-0.5	-0.36	-1.11	-1.43
Price/Sales	- -	- -	- -	- -	- -	2.22	1.78	1.42	1.43	1.54	0.73	1.55	1.25	1.88
Price/Sales Average	- -	- -	- -	- -	- -	1.8	1.89	1.57	1.75	1.24	1.44	1.05	1.33	1.42
Price/Sales High	- -	- -	- -	- -	- -	2.61	2.59	2.53	13.55	1.71	2.16	1.75	1.71	1.95
Price/Sales Low	- -	- -	- -	- -	- -	1.87	1.71	1.43	1.44	0.74	0.53	0.43	0.92	0.95
Price/Cash Flow	- -	- -	- -	- -	- -	18.53	15.45	14.37	23.62	15.13	-67.85	22.51	9.1	16.71
Price/Cash Flow Average	- -	- -	- -	- -	- -	15.02	16.42	15.87	28.91	12.22	-133.04	15.26	9.71	12.6
Price/Cash Flow High	- -	- -	- -	- -	- -	21.82	22.46	25.5	224.12	16.79	-200.61	25.41	12.5	17.3
Price/Cash Flow Low	- -	- -	- -	- -	- -	15.62	14.87	14.46	23.89	7.26	-49.09	6.22	6.75	8.44
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	14.59	16.83	15.87	28.91	12.22	-133.04	15.26	9.87	13.15
Price/Free Cash Flow High	- -	- -	- -	- -	- -	21.2	23.03	25.5	224.12	16.79	-200.61	25.41	12.71	18.07
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	15.18	15.25	14.46	23.89	7.26	-49.09	6.22	6.86	8.81
EV/Sales Average	- -	0.54	0.42	0.39	0.48	2.34	2.77	2.51	2.9	2.48	3.39	2.53	2.26	2.27
EV/Sales High	- -	0.54	0.42	0.39	0.48	3.16	3.46	3.46	14.7	2.95	4.12	3.23	2.65	2.8
EV/Sales Low	- -	0.54	0.42	0.39	0.48	2.42	2.59	2.37	2.59	1.98	2.48	1.91	1.86	1.8
EV/EBITDA Average	- -	4.05	3.14	2.72	3.44	14.14	16.54	22.26	24.49	19.24	177.61	15.87	15.06	13.08
EV/EBITDA High	- -	4.05	3.14	2.72	3.44	19.05	20.7	30.74	124.29	22.84	215.83	20.24	17.62	16.13
EV/EBITDA Low	- -	4.05	3.14	2.72	3.44	14.58	15.47	21.02	21.93	15.33	130.13	11.97	12.37	10.38
EV/EBIT Average	- -	6.65	5.19	4.41	5.71	20.7	24.28	62.62	274.5	208.53	-25.52	76.25	42.8	23.46
EV/EBIT High	- -	6.65	5.19	4.41	5.71	27.9	30.39	86.46	1,393.05	247.57	-31.01	97.28	50.05	28.95
EV/EBIT Low	- -	6.65	5.19	4.41	5.71	21.34	22.72	59.14	245.76	166.13	-18.69	57.53	35.15	18.63
Last Price	- -	- -	- -	- -	- -	27.61	22.42	16.93	13.04	12.88	4.55	9.38	8.06	12.32
High Price	- -	- -	- -	- -	- -	32.5	32.59	30.05	123.67	14.29	13.45	10.59	11.07	12.75
Enterprise Value Average	- -	2,210	1,959	1,831	2,172	10,298	12,038	19,176	19,819	15,598	15,985	11,727	12,005	12,605
Enterprise Value High	- -	2,210	1,959	1,831	2,172	13,878	15,068	26,474	100,578	18,518	19,425	14,962	14,038	15,551
Enterprise Value Low	- -	2,210	1,959	1,831	2,172	10,615	11,262	18,108	17,744	12,426	11,712	8,848	9,858	10,006

Shares Outstanding	- -	383	383	384	354	361	337	748	751	754	765	766	832	853
Diluted Weighted Avg Shares	383	383	383	396	382	363	354	643	750	751	759	765	834	886
Basic Weighted Avg Shares	383	383	383	382	382	353	346	643	750	751	759	765	821	849
Revenue per Share	9.1	10.67	12.05	12.18	11.92	12.44	12.59	11.9	9.13	8.37	6.21	6.05	6.46	6.54
EBITDA per Share	1.11	1.43	1.63	1.77	1.65	2.06	2.11	1.34	1.08	1.08	0.12	0.97	0.97	1.14
Operating Income per Share	0.59	0.87	0.99	1.09	1	1.41	1.44	0.48	0.1	0.1	-0.83	0.2	0.34	0.63
Basic EPS, GAAP	0.16	0.16	-0.85	0.44	-0.26	0.66	0.45	-0.66	-0.23	-5.04	-1.33	-0.4	0.07	0.58
Basic EPS from Cont Ops	0.23	0.23	-0.77	0.53	-0.17	0.73	0.52	-0.62	-0.48	-5.18	-1.44	-0.09	0.32	0.62
Diluted EPS, GAAP	0.16	0.16	-0.85	0.42	-0.26	0.64	0.44	-0.66	-0.23	-5.04	-1.33	-0.4	0.07	0.56
Diluted EPS from Cont Ops	0.23	0.23	-0.77	0.51	-0.17	0.71	0.51	-0.62	-0.48	-5.18	-1.44	-0.09	0.31	0.59
Dividend per Share	- -	0.09	- -	0.15	0.2	0.2	0.26	0.58	0.5	0.46	0.26	0.03	0.07	0.02
Cash Flow per Share	1.29	1.09	1.54	1.22	1.41	1.49	1.45	1.18	0.55	0.85	-0.07	0.42	0.89	0.74
Free Cash Flow per Basic Share	1.22	1.01	1.46	1.14	1.33	1.4	1.45	1.18	0.55	0.85	-0.07	0.42	0.89	0.74
Cash & Equivalents per Share	- -	1.33	1.59	2.41	3.24	0.97	1.08	0.83	0.44	0.45	0.41	0.33	0.28	0.29
Book Value per Share	- -	-0.16	-1.01	-0.85	-1.11	-0.54	-0.1	-0.7	-0.82	-6.03	-7.3	-7.51	-6.69	-5.86
Tangible Book Value per Share	- -	-7.22	-6.69	-4.94	-5.81	-6.72	-11.06	-11.06	-9.84	-4.86	-6.64	-7.11	-5.36	-4.35

Coty Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)