Campbell Soup Company Financial Ratios — CPB Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025	07/31/2026

Return on Common Equity (%)	77.95	43.31	61.16	44.46	38.75	56.1	17.39	17.11	88.82	35.07	23.35	24.54	15.21	15.64	- -
Return on Assets (%)	11.56	6.17	10.54	8.23	7.08	11.4	2.35	1.52	12.76	8.31	6.41	7.16	4.15	4	- -
Return on Capital (%)	21.93	12.04	17.01	13.39	12.15	18.89	5.23	4.7	20.37	13.29	10.74	11.77	7.55	7.69	- -
Return on Invested Capital (%)	20.47	17.42	15.8	14.68	17.3	16.76	10.55	7.96	10.75	10.97	10.6	11.74	9.2	9.12	- -
Gross Margin (%)	39.16	36.16	35.93	34.42	36.78	41.84	35.89	33.22	34.51	33.16	30.68	31.17	30.83	30.42	- -
EBITDA Margin (%)	19.99	19.29	19.73	18.14	21.15	26.43	20.65	18.75	18.66	18.72	17.34	18.16	16.99	17.43	- -
Operating Margin (%)	16.33	14.23	16.04	14.39	17.28	20.99	14.69	13.25	14.89	14.98	13.41	14.02	12.72	13.2	- -
Incremental Operating Margin (%)	-340.62	-2.96	83.33	87.63	-176.03	7.11	-32.52	6.84	37.67	11.16	-141.86	20.63	-30.82	20.58	13.2
Pretax Margin (%)	14.62	11.86	13.88	11.74	10.66	22.55	12.55	7.71	8.81	15.76	11.39	12.06	7.86	7.76	- -
Profit Margin (%)	10.79	5.69	10.47	8.24	7.07	15.2	3.95	2.6	18.73	11.82	8.84	9.17	5.88	5.87	- -
Net Income to Common Margin (%)	10.79	5.69	10.47	8.24	7.07	15.2	3.95	2.6	18.73	11.82	8.84	9.17	5.88	5.87	- -
Effective Tax Rate (%)	30.98	28.8	32.58	29.82	33.69	29.79	12.77	24.16	22.72	24.55	22.36	23.94	25.1	24.37	- -
Dvd Payout Ratio (%)	52.24	54.69	51.25	59.16	69.27	45.45	58.84	89.24	71.96	43.55	59.58	52.1	78.48	76.25	- -
Sustainable Growth Rate (%)	37.23	19.62	29.82	18.16	11.91	30.6	7.16	1.84	24.9	19.79	9.44	11.76	3.27	3.72	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025	07/31/2026

Total Debt	2,790	4,453	4,015	4,082	3,533	3,536	9,516	8,474	6,447	5,292	5,048	4,967	7,542	7,212	- -
ST Debt	786	1,909	1,771	1,543	1,219	1,037	1,525	1,371	1,269	102	876	261	1,513	858	- -
LT Debt	2,004	2,544	2,244	2,539	2,314	2,499	7,991	7,103	5,178	5,190	4,172	4,706	6,029	6,354	- -
Total Debt/EBITDA	1.95	2.87	2.46	2.78	2.1	2.29	6.97	5.58	3.97	3.33	3.4	2.92	4.61	4.04	- -
Net Debt/EBITDA	1.71	2.65	2.32	2.61	1.92	2.08	6.93	5.54	3.28	3.12	3.14	2.63	4.28	3.72	- -
Total Debt/EBIT	2.38	3.89	3.03	3.51	2.57	2.89	9.79	7.89	4.98	4.17	4.4	3.79	6.15	5.33	- -
Net Debt/EBIT	2.09	3.59	2.85	3.29	2.35	2.62	9.74	7.84	4.12	3.9	4.07	3.41	5.71	4.92	- -
EBITDA to Interest Expense	12.58	11.5	13.37	13.57	14.64	13.42	7.46	4.27	4.7	7.56	7.86	9.04	6.57	5.18	- -
EBITDA-CapEx/Interest Expense	9.75	9.01	10.52	10.06	11.68	10.48	5.24	3.19	3.83	6.25	6.58	7.07	4.5	3.94	- -
EBIT to Interest Expense	10.28	8.49	10.87	10.77	11.97	10.65	5.31	3.02	3.75	6.05	6.07	6.98	4.92	3.92	- -
Interest Expense	114	135	122	108	115	115	183	356	345	210	189	188	249	345	- -
Common Equity/Total Assets	13.75	14.62	19.91	17.1	19.46	21.19	9.39	8.39	20.72	26.86	28.01	30.36	24.9	26.19	- -
Long-Term Debt/Equity (%)	223.16	210.25	139.99	184.39	150.95	151.91	582.01	638.76	201.56	164.55	125.17	128.47	158.83	162.76	- -
Long-Term Debt/Capital (%)	54.34	44.92	39.94	46.51	45.68	48.23	73.39	74.1	57.43	61.45	49.78	54.53	53.18	57.16	- -
Long-Term Debt/Total Assets (%)	30.69	30.57	27.66	31.43	29.53	32.35	55	54.02	41.85	44.23	35.08	39.03	39.57	42.66	- -
Total Debt/Equity (%)	310.69	368.02	250.47	296.44	230.46	214.95	693.08	762.05	250.95	167.79	151.46	135.6	198.68	184.73	- -
Total Debt/Capital (%)	75.65	78.63	71.47	74.78	69.74	68.25	87.39	88.4	71.51	62.66	60.23	57.56	66.52	64.88	- -
Total Debt/Total Assets (%)	42.73	53.5	49.49	50.54	45.08	45.77	65.5	64.45	52.11	45.1	42.45	41.19	49.5	48.42	- -
Net Debt to Equity	273.39	340.33	235.93	278	211.02	195.08	689.51	757.1	207.36	157.23	140.11	122.09	184.54	170.47	- -
Net Debt/Capital (%)	73.22	77.26	70.22	73.53	67.82	66	87.33	88.11	65.31	59.2	56.46	52.98	62.38	60.59	- -
EBITDA	1,434	1,553	1,631	1,466	1,684	1,543	1,366	1,520	1,622	1,587	1,485	1,699	1,637	1,787	- -
EBITDA-CapEx	1,111	1,217	1,284	1,086	1,343	1,205	959	1,136	1,323	1,312	1,243	1,329	1,120	1,361	- -
Operating Income (Loss)	1,172	1,146	1,326	1,163	1,376	1,225	972	1,074	1,294	1,270	1,148	1,312	1,226	1,353	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025	07/31/2026

Cash Ratio	0.16	0.1	0.08	0.09	0.12	0.13	0.01	0.01	0.28	0.04	0.04	0.09	0.03	0.05	- -
Current Ratio	0.86	0.68	0.7	0.75	0.75	0.79	0.64	0.58	0.78	0.93	0.68	0.93	0.61	0.77	- -
Quick Ratio	0.43	0.29	0.3	0.32	0.36	0.39	0.17	0.18	0.47	0.37	0.23	0.32	0.21	0.25	- -
CFO/Avg Current Liab	0.55	0.38	0.29	0.42	0.56	0.52	0.44	0.4	0.43	0.42	0.5	0.45	0.41	0.35	- -
Common Equity/Total Assets	13.75	14.62	19.91	17.1	19.46	21.19	9.39	8.39	20.72	26.86	28.01	30.36	24.9	26.19	- -
Long-Term Debt/Equity (%)	223.16	210.25	139.99	184.39	150.95	151.91	582.01	638.76	201.56	164.55	125.17	128.47	158.83	162.76	- -
Long-Term Debt/Capital (%)	54.34	44.92	39.94	46.51	45.68	48.23	73.39	74.1	57.43	61.45	49.78	54.53	53.18	57.16	- -
Long-Term Debt/Total Assets (%)	30.69	30.57	27.66	31.43	29.53	32.35	55	54.02	41.85	44.23	35.08	39.03	39.57	42.66	- -
Total Debt/Equity (%)	310.69	368.02	250.47	296.44	230.46	214.95	693.08	762.05	250.95	167.79	151.46	135.6	198.68	184.73	- -
Total Debt/Capital (%)	75.65	78.63	71.47	74.78	69.74	68.25	87.39	88.4	71.51	62.66	60.23	57.56	66.52	64.88	- -
Total Debt/Total Assets (%)	42.73	53.5	49.49	50.54	45.08	45.77	65.5	64.45	52.11	45.1	42.45	41.19	49.5	48.42	- -
CFO/Total Liabilities	19.89	14.33	13.81	18	23.65	21.18	9.92	11.62	14.24	12.06	13.8	13.62	10.36	10.29	- -
CFO/CapEx	3.47	3.03	2.59	3.17	4.37	3.81	3.21	3.64	4.67	3.76	4.88	3.09	2.29	2.65	- -
Altman's Z-Score	7.09	3.84	4.45	4.35	5.09	4.38	2.19	2.85	4.21	4.86	4.62	4.96	4.12	4.21	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025	07/31/2026

Accounts Receivable Turnover	13.91	14.79	14.24	14.15	14.33	10.57	12.48	15.67	16.48	15.78	16.56	19.02	17.83	18.18	- -
Days Sales Outstanding	26.25	24.68	25.63	25.79	25.47	34.52	29.24	23.3	22.15	23.12	22.04	19.19	20.47	20.08	- -
Inventory Turnover	5.89	6.27	5.46	5.27	5.2	3.69	4.74	6.19	6.57	6.28	5.45	5.08	4.98	5.08	- -
Days Inventory Outstanding	61.92	58.19	66.87	69.25	70.16	99.02	76.98	58.99	55.6	58.12	67	71.89	73.3	71.88	- -
Accounts Payable Turnover	7.46	9.78	10.26	9.86	8.63	5.26	6.16	7.1	6.12	5.41	5.2	4.91	5.17	5.43	-2.14
Accounts Payable Turnover Days	48.93	37.31	35.57	37.03	42.31	69.37	59.21	51.43	59.65	67.53	70.22	74.29	70.65	67.25	-170.71
Cash Conversion Cycle	39.24	45.56	56.94	58.01	53.33	64.17	47.02	30.86	18.1	13.72	18.82	16.79	23.12	24.71	- -
Inventory to Cash Days	-35.67	-33.51	-41.25	-43.46	-44.7	-64.5	-47.74	-35.69	-33.44	-34.99	-44.96	-52.7	-52.83	-51.81	- -
Inventories	714	925	1,016	995	940	902	887	863	871	933	1,246	1,291	1,386	1,424	- -
Raw Materials	277	364	399	427	391	377	312	271	297	321	390	372	376	407	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	437	561	617	568	549	525	575	592	574	612	856	919	1,010	1,017	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025	07/31/2026

Market Capitalization	10,330	14,602	13,018	15,286	19,179	15,902	12,311	12,443	14,970	13,203	14,756	13,654	13,990	9,516	- -
- Cash & Cash Equivalents	335	333	232	253	296	319	49	31	859	69	109	189	108	132	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	-7	-12	-4	8	8	9	9	6	2	2	2	2	2	- -
+ Total Debt	2,790	4,453	4,015	4,082	3,533	3,536	9,516	8,474	6,447	5,292	5,048	4,967	7,542	7,212	- -
Enterprise Value	12,785	18,715	16,789	19,111	22,424	19,127	21,787	20,895	20,564	18,428	19,697	18,434	21,426	16,598	- -
Total Capital	3,688	5,663	5,618	5,459	5,066	5,181	10,889	9,586	9,016	8,446	8,381	8,630	11,338	11,116	- -
Total Debt/Capital (%)	75.65	78.63	71.47	74.78	69.74	68.25	87.39	88.4	71.51	62.66	60.23	57.56	66.52	64.88	- -
Total Debt / EV	0.22	0.24	0.24	0.21	0.16	0.18	0.44	0.41	0.31	0.29	0.26	0.27	0.35	0.43	- -
EV/Sales	1.78	2.32	2.03	2.36	2.82	3.28	3.29	2.58	2.37	2.17	2.3	1.97	2.22	1.62	- -
EV/EBITDA	8.92	12.05	10.29	13.04	13.32	12.4	15.95	13.75	12.68	11.61	13.26	10.85	13.09	9.29	- -
EV/EBIT	10.91	16.33	12.66	16.43	16.3	15.61	22.41	19.46	15.89	14.51	17.16	14.05	17.48	12.27	- -
EV/Cash Flow to Firm	10.67	16.78	17.11	14.91	14.31	13.97	14.88	12.53	12.37	15.44	14.83	14.33	15.62	11.92	- -
EV/Free Cash Flow to Firm	8.4	12.9	12.64	11.5	11.75	11.21	11.64	10.18	10.48	12.55	12.55	11.13	11.35	9.13	- -
Diluted Market Cap	10,562	14,836	13,142	15,434	19,366	16,219	12,352	12,485	15,069	13,335	14,904	13,792	14,058	9,576	6,594
Diluted Enterprise Value	13,017	18,949	16,913	19,259	22,611	19,444	21,828	20,937	20,663	18,560	19,845	18,572	21,494	16,658	6,594
EV per Share	40.98	59.98	53.64	61.65	72.81	63.54	72.38	69.42	68.09	61.02	65.88	61.86	71.77	55.67	- -
TTM Sales	7,175	8,052	8,268	8,082	7,961	5,837	6,615	8,107	8,691	8,476	8,562	9,357	9,636	10,253	- -
TTM EBITDA	1,434	1,553	1,631	1,466	1,684	1,543	1,366	1,520	1,622	1,587	1,485	1,699	1,637	1,787	- -
TTM Operating Income	1,172	1,146	1,326	1,163	1,376	1,225	972	1,074	1,294	1,270	1,148	1,312	1,226	1,353	- -
TTM Cash Flow to Firm	1,199	1,115	981	1,282	1,567	1,369	1,465	1,668	1,663	1,193	1,328	1,286	1,372	1,392	- -
TTM Free Cash Flow to Firm	1,522	1,451	1,328	1,662	1,908	1,707	1,872	2,052	1,962	1,468	1,570	1,656	1,889	1,818	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025	07/31/2026

Price/Free Cash Flow	7.32	10.95	10.55	9.73	10.57	9.97	7.21	7.01	8.89	10.18	10.47	9.12	8.26	6.15	- -
EV/EBIT	10.91	16.33	12.66	16.43	16.3	15.61	22.41	19.46	15.89	14.51	17.16	14.05	17.48	12.27	- -
Enterprise Value	12,785	18,715	16,789	19,111	22,424	19,127	21,787	20,895	20,564	18,428	19,697	18,434	21,426	16,598	- -
Low Price	29.69	32.24	38.3	41.15	45.23	50.62	32.63	32.03	40.61	43.71	39.76	44.76	37.94	29.39	19.56
EV/Sales	1.78	2.32	2.03	2.36	2.82	3.28	3.29	2.58	2.37	2.17	2.3	1.97	2.22	1.62	- -
EV/EBITDA	8.92	12.05	10.29	13.04	13.32	12.4	15.95	13.75	12.68	11.61	13.26	10.85	13.09	9.29	- -
Price/Earnings	13.56	32.09	15.08	23.1	34.18	18.17	47.17	58.97	9.2	13.22	19.62	15.97	24.63	15.8	- -
Price/Earnings Average	13.34	27.21	15.74	21.26	31.19	19.73	51.46	54.69	8.87	14.51	17.63	17.88	22.71	20.24	- -
Price/Earnings High	14.16	33.48	17.43	23.21	37.26	22.09	62.7	62.74	10.67	16.35	20.65	20.14	25.56	26.14	- -
Price/Earnings Low	12.16	22.1	13.89	19.28	24.82	17.41	37.63	45.69	7.53	13.22	15.81	15.6	19.94	14.55	- -
Price/Book Value	11.5	12	8.06	11.07	12.58	9.71	9.03	11.28	5.84	4.19	4.43	3.73	3.69	2.44	- -
Price/Book Value Average	11.32	10.18	8.41	10.19	11.48	10.55	9.85	10.46	5.63	4.6	3.98	4.18	3.4	3.12	- -
Price/Book Value High	12.01	12.52	9.32	11.12	13.71	11.81	12	12	6.78	5.18	4.66	4.7	3.83	4.03	- -
Price/Book Value Low	10.32	8.27	7.42	9.24	9.13	9.31	7.2	8.74	4.79	4.19	3.57	3.64	2.99	2.25	- -
Price/Tangible Book Value	-6.41	-6.95	-6.53	-7.05	-10.15	-9.96	-2	-1.97	-3.14	-3.25	-3.84	-3.96	-2.33	-1.75	- -
Price/Tangible Book Value Average	-6.31	-5.89	-6.82	-6.49	-9.26	-10.82	-2.18	-1.82	-3.02	-3.56	-3.45	-4.44	-2.15	-2.24	- -
Price/Tangible Book Value High	-6.7	-7.25	-7.55	-7.08	-11.06	-12.11	-2.65	-2.09	-3.64	-4.01	-4.04	-5	-2.42	-2.89	- -
Price/Tangible Book Value Low	-5.75	-4.79	-6.02	-5.88	-7.37	-9.55	-1.59	-1.52	-2.57	-3.24	-3.09	-3.87	-1.89	-1.61	- -
Price/Sales	1.46	1.83	1.58	1.9	2.42	2.76	1.86	1.53	1.72	1.56	1.73	1.46	1.45	0.93	- -
Price/Sales Average	1.44	1.55	1.65	1.75	2.21	3	2.03	1.42	1.66	1.72	1.56	1.64	1.34	1.19	- -
Price/Sales High	1.53	1.9	1.83	1.91	2.64	3.36	2.47	1.63	2	1.93	1.83	1.85	1.5	1.53	- -
Price/Sales Low	1.31	1.26	1.45	1.59	1.76	2.65	1.48	1.19	1.41	1.56	1.4	1.43	1.17	0.85	- -
Price/Cash Flow	9.37	14.42	14.53	12.76	12.91	12.51	9.43	8.9	10.72	12.8	12.58	11.99	11.78	8.41	- -
Price/Cash Flow Average	9.22	12.23	15.16	11.74	11.78	13.59	10.29	8.25	10.34	14.05	11.3	13.42	10.87	10.77	- -
Price/Cash Flow High	9.79	15.05	16.79	12.82	14.07	15.21	12.54	9.47	12.45	15.83	13.24	15.11	12.23	13.91	- -
Price/Cash Flow Low	8.4	9.93	13.38	10.65	9.37	11.99	7.53	6.9	8.79	12.8	10.13	11.71	9.54	7.74	- -
Price/Free Cash Flow Average	7.2	9.29	11.01	8.96	9.65	10.83	7.87	6.5	8.57	11.17	9.41	10.21	7.62	7.88	- -
Price/Free Cash Flow High	7.64	11.42	12.19	9.78	11.52	12.13	9.59	7.45	10.32	12.59	11.02	11.49	8.57	10.18	- -
Price/Free Cash Flow Low	6.56	7.54	9.71	8.12	7.68	9.56	5.76	5.43	7.28	10.18	8.44	8.9	6.69	5.66	- -
EV/Sales Average	1.76	2.05	2.1	2.21	2.61	3.51	3.46	2.47	2.3	2.33	2.13	2.14	2.11	1.88	- -
EV/Sales High	1.85	2.4	2.28	2.37	3.03	3.86	3.91	2.68	2.64	2.54	2.39	2.35	2.28	2.23	- -
EV/Sales Low	1.63	1.76	1.91	2.05	2.16	3.16	2.92	2.23	2.05	2.17	1.97	1.94	1.95	1.55	- -
EV/EBITDA Average	8.8	10.62	10.64	12.21	12.32	13.28	16.77	13.15	12.35	12.42	12.26	11.81	12.42	10.78	- -
EV/EBITDA High	9.24	12.46	11.54	13.08	14.34	14.62	18.92	14.27	14.16	13.58	13.79	12.95	13.41	12.77	- -
EV/EBITDA Low	8.17	9.13	9.66	11.31	10.2	11.96	14.13	11.9	11.01	11.61	11.33	10.66	11.46	8.87	- -
EV/EBIT Average	10.77	14.39	13.09	15.39	15.08	16.73	23.57	18.61	15.48	15.53	15.85	15.3	16.59	14.24	- -
EV/EBIT High	11.3	16.88	14.19	16.49	17.55	18.41	26.59	20.2	17.75	16.97	17.83	16.77	17.91	16.87	- -
EV/EBIT Low	10	12.37	11.88	14.26	12.48	15.07	19.85	16.85	13.8	14.51	14.66	13.81	15.3	11.71	- -
Last Price	33.11	46.8	41.59	49.31	62.27	52.83	40.9	41.34	49.57	43.72	49.35	45.82	46.86	31.92	21.98
High Price	34.58	48.83	48.08	49.54	67.89	64.23	54.37	43.98	57.54	54.08	51.94	57.78	48.63	52.81	34.17
Enterprise Value Average	12,621	16,496	17,357	17,895	20,750	20,495	22,908	19,991	20,031	19,717	18,200	20,069	20,338	19,270	- -
Enterprise Value High	13,244	19,348	18,820	19,182	24,155	22,558	25,841	21,690	22,971	21,557	20,471	21,998	21,955	22,826	- -
Enterprise Value Low	11,718	14,172	15,759	16,582	17,176	18,462	19,298	18,093	17,858	18,425	16,829	18,118	18,763	15,844	- -

Shares Outstanding	312	312	313	310	308	301	301	301	302	302	299	298	299	298	- -
Diluted Weighted Avg Shares	319	317	316	313	311	307	302	302	304	305	302	301	300	300	300
Basic Weighted Avg Shares	317	314	314	312	309	305	301	301	302	303	301	299	298	298	298
Revenue per Share	22.63	25.64	26.33	25.9	25.76	19.14	21.98	26.93	28.78	27.97	28.45	31.29	32.34	34.41	- -
EBITDA per Share	4.52	4.95	5.19	4.7	5.45	5.06	4.54	5.05	5.37	5.24	4.93	5.68	5.49	6	- -
Operating Income per Share	3.7	3.65	4.22	3.73	4.45	4.02	3.23	3.57	4.28	4.19	3.81	4.39	4.11	4.54	- -
Basic EPS, GAAP	2.44	1.46	2.76	2.13	1.82	2.91	0.87	0.7	5.39	3.31	2.51	2.87	1.9	2.02	- -
Basic EPS from Cont Ops	2.28	2.17	2.46	2.13	1.82	3.03	2.41	1.57	1.96	3.33	2.51	2.87	1.9	2.02	- -
Diluted EPS, GAAP	2.43	1.44	2.74	2.13	1.81	2.89	0.86	0.7	5.36	3.29	2.51	2.85	1.89	2.01	- -
Diluted EPS from Cont Ops	2.27	2.15	2.45	2.13	1.81	3.01	2.4	1.57	1.95	3.3	2.51	2.85	1.89	2.01	- -
Dividend per Share	1.18	1.17	1.25	1.26	1.26	1.38	1.42	1.41	1.41	1.45	1.5	1.49	1.49	1.54	- -
Cash Flow per Share	3.53	3.25	2.86	3.87	4.83	4.22	4.34	4.64	4.62	3.42	3.92	3.82	3.98	3.8	- -
Free Cash Flow per Basic Share	2.51	2.18	1.76	2.65	3.72	3.11	2.98	3.37	3.63	2.51	3.12	2.59	2.24	2.37	- -
Cash & Equivalents per Share	1.07	1.07	0.74	0.82	0.96	1.06	0.16	0.1	2.84	0.23	0.36	0.63	0.36	0.44	- -
Book Value per Share	2.88	3.9	5.16	4.45	4.95	5.44	4.53	3.66	8.49	10.44	11.14	12.29	12.71	13.09	- -
Tangible Book Value per Share	-5.16	-6.73	-6.37	-6.99	-6.14	-5.3	-20.48	-21.03	-15.8	-13.47	-12.86	-11.56	-20.09	-18.26	- -

Campbell Soup Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)