Campbell Soup Company Financial Ratios — CPB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Return on Common Equity (%)	79.94	77.95	43.31	61.16	44.46	38.75	56.1	17.39	17.11	88.82	35.07	23.35	24.54	15.21	15.64
Return on Assets (%)	12.25	11.56	6.17	10.54	8.23	7.08	11.4	2.35	1.52	12.76	8.31	6.41	7.16	4.15	4
Return on Capital (%)	22.59	21.93	12.04	17.01	13.39	12.15	18.89	5.23	4.7	20.37	13.29	10.74	11.77	7.55	7.69
Return on Invested Capital (%)	22.02	20.47	17.42	15.8	14.68	17.3	16.76	10.55	7.96	10.75	10.97	10.6	11.74	9.2	9.12
Gross Margin (%)	40.43	39.16	36.16	35.93	34.42	36.78	41.84	35.89	33.22	34.51	33.16	30.68	31.17	30.83	30.42
EBITDA Margin (%)	21.69	19.99	19.29	19.73	18.14	21.15	26.43	20.65	18.75	18.66	18.72	17.34	18.16	16.99	17.43
Operating Margin (%)	17.93	16.33	14.23	16.04	14.39	17.28	20.99	14.69	13.25	14.89	14.98	13.41	14.02	12.72	13.2
Incremental Operating Margin (%)	15.57	-340.62	-2.96	83.33	87.63	-176.03	7.11	-32.52	6.84	37.67	11.16	-141.86	20.63	-30.82	20.58
Pretax Margin (%)	15.4	14.62	11.86	13.88	11.74	10.66	22.55	12.55	7.71	8.81	15.76	11.39	12.06	7.86	7.76
Profit Margin (%)	11.27	10.79	5.69	10.47	8.24	7.07	15.2	3.95	2.6	18.73	11.82	8.84	9.17	5.88	5.87
Net Income to Common Margin (%)	11.27	10.79	5.69	10.47	8.24	7.07	15.2	3.95	2.6	18.73	11.82	8.84	9.17	5.88	5.87
Effective Tax Rate (%)	31.91	30.98	28.8	32.58	29.82	33.69	29.79	12.77	24.16	22.72	24.55	22.36	23.94	25.1	24.37
Dvd Payout Ratio (%)	50.67	52.24	54.69	51.25	59.16	69.27	45.45	58.84	89.24	71.96	43.55	59.58	52.1	78.48	76.25
Sustainable Growth Rate (%)	39.43	37.23	19.62	29.82	18.16	11.91	30.6	7.16	1.84	24.9	19.79	9.44	11.76	3.27	3.72

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Total Debt	3,084	2,790	4,453	4,015	4,082	3,533	3,536	9,516	8,474	6,447	5,292	5,048	4,967	7,542	7,212
ST Debt	657	786	1,909	1,771	1,543	1,219	1,037	1,525	1,371	1,269	102	876	261	1,513	858
LT Debt	2,427	2,004	2,544	2,244	2,539	2,314	2,499	7,991	7,103	5,178	5,190	4,172	4,706	6,029	6,354
Total Debt/EBITDA	1.99	1.95	2.87	2.46	2.78	2.1	2.29	6.97	5.58	3.97	3.33	3.4	2.92	4.61	4.04
Net Debt/EBITDA	1.68	1.71	2.65	2.32	2.61	1.92	2.08	6.93	5.54	3.28	3.12	3.14	2.63	4.28	3.72
Total Debt/EBIT	2.41	2.38	3.89	3.03	3.51	2.57	2.89	9.79	7.89	4.98	4.17	4.4	3.79	6.15	5.33
Net Debt/EBIT	2.03	2.09	3.59	2.85	3.29	2.35	2.62	9.74	7.84	4.12	3.9	4.07	3.41	5.71	4.92
EBITDA to Interest Expense	12.7	12.58	11.5	13.37	13.57	14.64	13.42	7.46	4.27	4.7	7.56	7.86	9.04	6.57	5.18
EBITDA-CapEx/Interest Expense	10.47	9.75	9.01	10.52	10.06	11.68	10.48	5.24	3.19	3.83	6.25	6.58	7.07	4.5	3.94
EBIT to Interest Expense	10.5	10.28	8.49	10.87	10.77	11.97	10.65	5.31	3.02	3.75	6.05	6.07	6.98	4.92	3.92
Interest Expense	122	114	135	122	108	115	115	183	356	345	210	189	188	249	345
Common Equity/Total Assets	15.86	13.75	14.62	19.91	17.1	19.46	21.19	9.39	8.39	20.72	26.86	28.01	30.36	24.9	26.19
Long-Term Debt/Equity (%)	221.44	223.16	210.25	139.99	184.39	150.95	151.91	582.01	638.76	201.56	164.55	125.17	128.47	158.83	162.76
Long-Term Debt/Capital (%)	58.06	54.34	44.92	39.94	46.51	45.68	48.23	73.39	74.1	57.43	61.45	49.78	54.53	53.18	57.16
Long-Term Debt/Total Assets (%)	35.37	30.69	30.57	27.66	31.43	29.53	32.35	55	54.02	41.85	44.23	35.08	39.03	39.57	42.66
Total Debt/Equity (%)	281.39	310.69	368.02	250.47	296.44	230.46	214.95	693.08	762.05	250.95	167.79	151.46	135.6	198.68	184.73
Total Debt/Capital (%)	73.78	75.65	78.63	71.47	74.78	69.74	68.25	87.39	88.4	71.51	62.66	60.23	57.56	66.52	64.88
Total Debt/Total Assets (%)	44.94	42.73	53.5	49.49	50.54	45.08	45.77	65.5	64.45	52.11	45.1	42.45	41.19	49.5	48.42
Net Debt to Equity	237.14	273.39	340.33	235.93	278	211.02	195.08	689.51	757.1	207.36	157.23	140.11	122.09	184.54	170.47
Net Debt/Capital (%)	70.32	73.22	77.26	70.22	73.53	67.82	66	87.33	88.11	65.31	59.2	56.46	52.98	62.38	60.59
EBITDA	1,549	1,434	1,553	1,631	1,466	1,684	1,543	1,366	1,520	1,622	1,587	1,485	1,699	1,637	1,787
EBITDA-CapEx	1,277	1,111	1,217	1,284	1,086	1,343	1,205	959	1,136	1,323	1,312	1,243	1,329	1,120	1,361
Operating Income (Loss)	1,281	1,172	1,146	1,326	1,163	1,376	1,225	972	1,074	1,294	1,270	1,148	1,312	1,226	1,353

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Cash Ratio	0.24	0.16	0.1	0.08	0.09	0.12	0.13	0.01	0.01	0.28	0.04	0.04	0.09	0.03	0.05
Current Ratio	0.99	0.86	0.68	0.7	0.75	0.75	0.79	0.64	0.58	0.78	0.93	0.68	0.93	0.61	0.77
Quick Ratio	0.52	0.43	0.29	0.3	0.32	0.36	0.39	0.17	0.18	0.47	0.37	0.23	0.32	0.21	0.25
CFO/Avg Current Liab	0.56	0.55	0.38	0.29	0.42	0.56	0.52	0.44	0.4	0.43	0.42	0.5	0.45	0.41	0.35
Common Equity/Total Assets	15.86	13.75	14.62	19.91	17.1	19.46	21.19	9.39	8.39	20.72	26.86	28.01	30.36	24.9	26.19
Long-Term Debt/Equity (%)	221.44	223.16	210.25	139.99	184.39	150.95	151.91	582.01	638.76	201.56	164.55	125.17	128.47	158.83	162.76
Long-Term Debt/Capital (%)	58.06	54.34	44.92	39.94	46.51	45.68	48.23	73.39	74.1	57.43	61.45	49.78	54.53	53.18	57.16
Long-Term Debt/Total Assets (%)	35.37	30.69	30.57	27.66	31.43	29.53	32.35	55	54.02	41.85	44.23	35.08	39.03	39.57	42.66
Total Debt/Equity (%)	281.39	310.69	368.02	250.47	296.44	230.46	214.95	693.08	762.05	250.95	167.79	151.46	135.6	198.68	184.73
Total Debt/Capital (%)	73.78	75.65	78.63	71.47	74.78	69.74	68.25	87.39	88.4	71.51	62.66	60.23	57.56	66.52	64.88
Total Debt/Total Assets (%)	44.94	42.73	53.5	49.49	50.54	45.08	45.77	65.5	64.45	52.11	45.1	42.45	41.19	49.5	48.42
CFO/Total Liabilities	19.81	19.89	14.33	13.81	18	23.65	21.18	9.92	11.62	14.24	12.06	13.8	13.62	10.36	10.29
CFO/CapEx	4.2	3.47	3.03	2.59	3.17	4.37	3.81	3.21	3.64	4.67	3.76	4.88	3.09	2.29	2.65
Altman's Z-Score	6.86	7.09	3.84	4.45	4.35	5.09	4.38	2.19	2.85	4.21	4.86	4.62	4.96	4.12	4.21

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Accounts Receivable Turnover	14.5	13.91	14.79	14.24	14.15	14.33	10.57	12.48	15.67	16.48	15.78	16.56	19.02	17.83	18.18
Days Sales Outstanding	25.17	26.25	24.68	25.63	25.79	25.47	34.52	29.24	23.3	22.15	23.12	22.04	19.19	20.47	20.08
Inventory Turnover	5.71	5.89	6.27	5.46	5.27	5.2	3.69	4.74	6.19	6.57	6.28	5.45	5.08	4.98	5.08
Days Inventory Outstanding	63.95	61.92	58.19	66.87	69.25	70.16	99.02	76.98	58.99	55.6	58.12	67	71.89	73.3	71.88
Accounts Payable Turnover	7.61	7.46	9.78	10.26	9.86	8.63	5.26	6.16	7.1	6.12	5.41	5.2	4.91	5.17	5.43
Accounts Payable Turnover Days	47.98	48.93	37.31	35.57	37.03	42.31	69.37	59.21	51.43	59.65	67.53	70.22	74.29	70.65	67.25
Cash Conversion Cycle	41.13	39.24	45.56	56.94	58.01	53.33	64.17	47.02	30.86	18.1	13.72	18.82	16.79	23.12	24.71
Inventory to Cash Days	-38.78	-35.67	-33.51	-41.25	-43.46	-44.7	-64.5	-47.74	-35.69	-33.44	-34.99	-44.96	-52.7	-52.83	-51.81
Inventories	767	714	925	1,016	995	940	902	887	863	871	933	1,246	1,291	1,386	1,424
Raw Materials	261	277	364	399	427	391	377	312	271	297	321	390	372	376	407
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	506	437	561	617	568	549	525	575	592	574	612	856	919	1,010	1,017
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Market Capitalization	10,576	10,330	14,602	13,018	15,286	19,179	15,902	12,311	12,443	14,970	13,203	14,756	13,654	13,990	9,516
- Cash & Cash Equivalents	484	335	333	232	253	296	319	49	31	859	69	109	189	108	132
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	8	- -	-7	-12	-4	8	8	9	9	6	2	2	2	2	2
+ Total Debt	3,084	2,790	4,453	4,015	4,082	3,533	3,536	9,516	8,474	6,447	5,292	5,048	4,967	7,542	7,212
Enterprise Value	13,184	12,785	18,715	16,789	19,111	22,424	19,127	21,787	20,895	20,564	18,428	19,697	18,434	21,426	16,598
Total Capital	4,180	3,688	5,663	5,618	5,459	5,066	5,181	10,889	9,586	9,016	8,446	8,381	8,630	11,338	11,116
Total Debt/Capital (%)	73.78	75.65	78.63	71.47	74.78	69.74	68.25	87.39	88.4	71.51	62.66	60.23	57.56	66.52	64.88
Total Debt / EV	0.23	0.22	0.24	0.24	0.21	0.16	0.18	0.44	0.41	0.31	0.29	0.26	0.27	0.35	0.43
EV/Sales	1.85	1.78	2.32	2.03	2.36	2.82	3.28	3.29	2.58	2.37	2.17	2.3	1.97	2.22	1.62
EV/EBITDA	8.51	8.92	12.05	10.29	13.04	13.32	12.4	15.95	13.75	12.68	11.61	13.26	10.85	13.09	9.29
EV/EBIT	10.29	10.91	16.33	12.66	16.43	16.3	15.61	22.41	19.46	15.89	14.51	17.16	14.05	17.48	12.27
EV/Cash Flow to Firm	10.76	10.67	16.78	17.11	14.91	14.31	13.97	14.88	12.53	12.37	15.44	14.83	14.33	15.62	11.92
EV/Free Cash Flow to Firm	8.81	8.4	12.9	12.64	11.5	11.75	11.21	11.64	10.18	10.48	12.55	12.55	11.13	11.35	9.13
Diluted Market Cap	10,873	10,562	14,836	13,142	15,434	19,366	16,219	12,352	12,485	15,069	13,335	14,904	13,792	14,058	9,576
Diluted Enterprise Value	13,481	13,017	18,949	16,913	19,259	22,611	19,444	21,828	20,937	20,663	18,560	19,845	18,572	21,494	16,658
EV per Share	41.2	40.98	59.98	53.64	61.65	72.81	63.54	72.38	69.42	68.09	61.02	65.88	61.86	71.77	55.67
TTM Sales	7,143	7,175	8,052	8,268	8,082	7,961	5,837	6,615	8,107	8,691	8,476	8,562	9,357	9,636	10,253
TTM EBITDA	1,549	1,434	1,553	1,631	1,466	1,684	1,543	1,366	1,520	1,622	1,587	1,485	1,699	1,637	1,787
TTM Operating Income	1,281	1,172	1,146	1,326	1,163	1,376	1,225	972	1,074	1,294	1,270	1,148	1,312	1,226	1,353
TTM Cash Flow to Firm	1,225	1,199	1,115	981	1,282	1,567	1,369	1,465	1,668	1,663	1,193	1,328	1,286	1,372	1,392
TTM Free Cash Flow to Firm	1,497	1,522	1,451	1,328	1,662	1,908	1,707	1,872	2,052	1,962	1,468	1,570	1,656	1,889	1,818

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Price/Free Cash Flow	7.69	7.32	10.95	10.55	9.73	10.57	9.97	7.21	7.01	8.89	10.18	10.47	9.12	8.26	6.15
EV/EBIT	10.29	10.91	16.33	12.66	16.43	16.3	15.61	22.41	19.46	15.89	14.51	17.16	14.05	17.48	12.27
Enterprise Value	13,184	12,785	18,715	16,789	19,111	22,424	19,127	21,787	20,895	20,564	18,428	19,697	18,434	21,426	16,598
Low Price	32.66	29.69	32.24	38.3	41.15	45.23	50.62	32.63	32.03	40.61	43.71	39.76	44.76	37.94	29.39
EV/Sales	1.85	1.78	2.32	2.03	2.36	2.82	3.28	3.29	2.58	2.37	2.17	2.3	1.97	2.22	1.62
EV/EBITDA	8.51	8.92	12.05	10.29	13.04	13.32	12.4	15.95	13.75	12.68	11.61	13.26	10.85	13.09	9.29
Price/Earnings	13.38	13.56	32.09	15.08	23.1	34.18	18.17	47.17	58.97	9.2	13.22	19.62	15.97	24.63	15.8
Price/Earnings Average	14.07	13.34	27.21	15.74	21.26	31.19	19.73	51.46	54.69	8.87	14.51	17.63	17.88	22.71	20.24
Price/Earnings High	15.22	14.16	33.48	17.43	23.21	37.26	22.09	62.7	62.74	10.67	16.35	20.65	20.14	25.56	26.14
Price/Earnings Low	13.23	12.16	22.1	13.89	19.28	24.82	17.41	37.63	45.69	7.53	13.22	15.81	15.6	19.94	14.55
Price/Book Value	9.72	11.5	12	8.06	11.07	12.58	9.71	9.03	11.28	5.84	4.19	4.43	3.73	3.69	2.44
Price/Book Value Average	10.22	11.32	10.18	8.41	10.19	11.48	10.55	9.85	10.46	5.63	4.6	3.98	4.18	3.4	3.12
Price/Book Value High	11.06	12.01	12.52	9.32	11.12	13.71	11.81	12	12	6.78	5.18	4.66	4.7	3.83	4.03
Price/Book Value Low	9.61	10.32	8.27	7.42	9.24	9.13	9.31	7.2	8.74	4.79	4.19	3.57	3.64	2.99	2.25
Price/Tangible Book Value	-6.73	-6.41	-6.95	-6.53	-7.05	-10.15	-9.96	-2	-1.97	-3.14	-3.25	-3.84	-3.96	-2.33	-1.75
Price/Tangible Book Value Average	-7.07	-6.31	-5.89	-6.82	-6.49	-9.26	-10.82	-2.18	-1.82	-3.02	-3.56	-3.45	-4.44	-2.15	-2.24
Price/Tangible Book Value High	-7.65	-6.7	-7.25	-7.55	-7.08	-11.06	-12.11	-2.65	-2.09	-3.64	-4.01	-4.04	-5	-2.42	-2.89
Price/Tangible Book Value Low	-6.65	-5.75	-4.79	-6.02	-5.88	-7.37	-9.55	-1.59	-1.52	-2.57	-3.24	-3.09	-3.87	-1.89	-1.61
Price/Sales	1.51	1.46	1.83	1.58	1.9	2.42	2.76	1.86	1.53	1.72	1.56	1.73	1.46	1.45	0.93
Price/Sales Average	1.59	1.44	1.55	1.65	1.75	2.21	3	2.03	1.42	1.66	1.72	1.56	1.64	1.34	1.19
Price/Sales High	1.72	1.53	1.9	1.83	1.91	2.64	3.36	2.47	1.63	2	1.93	1.83	1.85	1.5	1.53
Price/Sales Low	1.49	1.31	1.26	1.45	1.59	1.76	2.65	1.48	1.19	1.41	1.56	1.4	1.43	1.17	0.85
Price/Cash Flow	9.43	9.37	14.42	14.53	12.76	12.91	12.51	9.43	8.9	10.72	12.8	12.58	11.99	11.78	8.41
Price/Cash Flow Average	9.92	9.22	12.23	15.16	11.74	11.78	13.59	10.29	8.25	10.34	14.05	11.3	13.42	10.87	10.77
Price/Cash Flow High	10.73	9.79	15.05	16.79	12.82	14.07	15.21	12.54	9.47	12.45	15.83	13.24	15.11	12.23	13.91
Price/Cash Flow Low	9.32	8.4	9.93	13.38	10.65	9.37	11.99	7.53	6.9	8.79	12.8	10.13	11.71	9.54	7.74
Price/Free Cash Flow Average	8.08	7.2	9.29	11.01	8.96	9.65	10.83	7.87	6.5	8.57	11.17	9.41	10.21	7.62	7.88
Price/Free Cash Flow High	8.75	7.64	11.42	12.19	9.78	11.52	12.13	9.59	7.45	10.32	12.59	11.02	11.49	8.57	10.18
Price/Free Cash Flow Low	7.6	6.56	7.54	9.71	8.12	7.68	9.56	5.76	5.43	7.28	10.18	8.44	8.9	6.69	5.66
EV/Sales Average	1.92	1.76	2.05	2.1	2.21	2.61	3.51	3.46	2.47	2.3	2.33	2.13	2.14	2.11	1.88
EV/Sales High	2.05	1.85	2.4	2.28	2.37	3.03	3.86	3.91	2.68	2.64	2.54	2.39	2.35	2.28	2.23
EV/Sales Low	1.83	1.63	1.76	1.91	2.05	2.16	3.16	2.92	2.23	2.05	2.17	1.97	1.94	1.95	1.55
EV/EBITDA Average	8.86	8.8	10.62	10.64	12.21	12.32	13.28	16.77	13.15	12.35	12.42	12.26	11.81	12.42	10.78
EV/EBITDA High	9.45	9.24	12.46	11.54	13.08	14.34	14.62	18.92	14.27	14.16	13.58	13.79	12.95	13.41	12.77
EV/EBITDA Low	8.43	8.17	9.13	9.66	11.31	10.2	11.96	14.13	11.9	11.01	11.61	11.33	10.66	11.46	8.87
EV/EBIT Average	10.71	10.77	14.39	13.09	15.39	15.08	16.73	23.57	18.61	15.48	15.53	15.85	15.3	16.59	14.24
EV/EBIT High	11.43	11.3	16.88	14.19	16.49	17.55	18.41	26.59	20.2	17.75	16.97	17.83	16.77	17.91	16.87
EV/EBIT Low	10.19	10	12.37	11.88	14.26	12.48	15.07	19.85	16.85	13.8	14.51	14.66	13.81	15.3	11.71
Last Price	33.05	33.11	46.8	41.59	49.31	62.27	52.83	40.9	41.34	49.57	43.72	49.35	45.82	46.86	31.92
High Price	37.59	34.58	48.83	48.08	49.54	67.89	64.23	54.37	43.98	57.54	54.08	51.94	57.78	48.63	52.81
Enterprise Value Average	13,724	12,621	16,496	17,357	17,895	20,750	20,495	22,908	19,991	20,031	19,717	18,200	20,069	20,338	19,270
Enterprise Value High	14,637	13,244	19,348	18,820	19,182	24,155	22,558	25,841	21,690	22,971	21,557	20,471	21,998	21,955	22,826
Enterprise Value Low	13,059	11,718	14,172	15,759	16,582	17,176	18,462	19,298	18,093	17,858	18,425	16,829	18,118	18,763	15,844

Shares Outstanding	320	312	312	313	310	308	301	301	301	302	302	299	298	299	298
Diluted Weighted Avg Shares	329	319	317	316	313	311	307	302	302	304	305	302	301	300	300
Basic Weighted Avg Shares	326	317	314	314	312	309	305	301	301	302	303	301	299	298	298
Revenue per Share	21.91	22.63	25.64	26.33	25.9	25.76	19.14	21.98	26.93	28.78	27.97	28.45	31.29	32.34	34.41
EBITDA per Share	4.75	4.52	4.95	5.19	4.7	5.45	5.06	4.54	5.05	5.37	5.24	4.93	5.68	5.49	6
Operating Income per Share	3.93	3.7	3.65	4.22	3.73	4.45	4.02	3.23	3.57	4.28	4.19	3.81	4.39	4.11	4.54
Basic EPS, GAAP	2.47	2.44	1.46	2.76	2.13	1.82	2.91	0.87	0.7	5.39	3.31	2.51	2.87	1.9	2.02
Basic EPS from Cont Ops	2.3	2.28	2.17	2.46	2.13	1.82	3.03	2.41	1.57	1.96	3.33	2.51	2.87	1.9	2.02
Diluted EPS, GAAP	2.45	2.43	1.44	2.74	2.13	1.81	2.89	0.86	0.7	5.36	3.29	2.51	2.85	1.89	2.01
Diluted EPS from Cont Ops	2.28	2.27	2.15	2.45	2.13	1.81	3.01	2.4	1.57	1.95	3.3	2.51	2.85	1.89	2.01
Dividend per Share	1.16	1.18	1.17	1.25	1.26	1.26	1.38	1.42	1.41	1.41	1.45	1.5	1.49	1.49	1.54
Cash Flow per Share	3.5	3.53	3.25	2.86	3.87	4.83	4.22	4.34	4.64	4.62	3.42	3.92	3.82	3.98	3.8
Free Cash Flow per Basic Share	2.67	2.51	2.18	1.76	2.65	3.72	3.11	2.98	3.37	3.63	2.51	3.12	2.59	2.24	2.37
Cash & Equivalents per Share	1.51	1.07	1.07	0.74	0.82	0.96	1.06	0.16	0.1	2.84	0.23	0.36	0.63	0.36	0.44
Book Value per Share	3.4	2.88	3.9	5.16	4.45	4.95	5.44	4.53	3.66	8.49	10.44	11.14	12.29	12.71	13.09
Tangible Book Value per Share	-4.91	-5.16	-6.73	-6.37	-6.99	-6.14	-5.3	-20.48	-21.03	-15.8	-13.47	-12.86	-11.56	-20.09	-18.26

Campbell Soup Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)