Crawford & Company Financial Ratios — CRD-A Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	40.72	36.26	30.34	16.43	-31.74	26.88	16.46	14.69	7.55	16.34	15.39	-10.88	23	17.8	11.89
Return on Assets (%)	5.54	5.87	6.23	3.88	-5.78	4.73	3.63	3.49	1.71	3.74	3.82	-2.23	3.85	3.32	2.5
Return on Capital (%)	17.39	16.27	16.89	9.89	- -	11.18	9	8.34	4.83	7.94	7.71	-12.03	9.47	8.68	6.58
Return on Invested Capital (%)	16.36	18.15	15.96	9.6	- -	14.93	14.11	10.86	6.67	9.47	7.14	-38.96	10.18	9.64	9.23
Gross Margin (%)	24.22	26.07	25.29	24.83	24.26	27.81	27.63	28.05	28.14	27.44	25.61	24.88	27.27	27.41	28
EBITDA Margin (%)	8.57	10.62	9.46	8.37	8.3	10.9	10.6	10.39	10.33	9.84	7.65	7.04	8.22	7.76	8.62
Operating Margin (%)	5.94	8.03	6.76	5.28	4.8	7.44	7.02	6.46	6.46	5.9	4.12	4.11	5.51	5.06	5.56
Incremental Operating Margin (%)	3.02	54.23	133.55	56.02	-19.15	-43.89	42.67	22.46	6.46	24.69	-10.54	3.97	25.63	-19.47	-16.72
Pretax Margin (%)	4.82	6.59	6.47	4.92	-2.56	5.37	3.63	3.93	2.26	3.85	3.85	0.41	3.6	3.07	2.64
Profit Margin (%)	3.75	3.86	4.07	2.52	-3.66	3.05	2.38	2.31	1.19	2.78	2.69	-1.49	2.32	1.98	1.5
Net Income to Common Margin (%)	3.75	3.86	4.07	2.52	-3.66	3.05	2.38	2.31	1.19	2.78	2.69	-1.49	2.32	1.98	1.5
Effective Tax Rate (%)	21.8	40.37	36.7	48.06	- -	40.42	35.59	42.02	59.7	30.73	30.36	467.26	36.1	35.47	43.13
Dvd Payout Ratio (%)	10.6	19.52	17.1	37.09	-29.55	34.44	51.16	53.68	200.56	37.31	41.65	-63.13	42.46	51.98	72.66
Sustainable Growth Rate (%)	36.41	29.18	25.15	10.34	-41.12	17.62	8.04	6.81	-7.6	10.25	8.98	-17.75	13.23	8.55	3.25

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	214	166	138	157	247	188	226	190	295	240	289	346	312	309	270
ST Debt	2	14	36	3	22	1	25	23	59	35	36	50	39	42	66
LT Debt	212	152	102	154	225	187	200	167	235	205	253	296	272	267	204
Total Debt/EBITDA	2.06	1.24	1.16	1.54	2.4	1.46	1.83	1.63	2.72	2.39	3.31	4	2.88	2.97	2.39
Net Debt/EBITDA	1.31	0.69	0.5	1.01	1.63	0.82	1.38	1.18	1.16	0.68	1.39	2.22	1.39	1.56	1.11
Total Debt/EBIT	2.98	1.64	1.63	2.44	4.15	2.15	2.76	2.62	4.36	4	6.15	6.85	4.29	4.56	3.71
Net Debt/EBIT	1.89	0.91	0.7	1.6	2.81	1.19	2.08	1.89	1.85	1.14	2.58	3.81	2.08	2.39	1.71
EBITDA to Interest Expense	6.13	14.04	16.49	14.96	11.47	12.92	12.45	10.23	9.39	12.22	12.48	7.91	5.47	5.13	6.29
EBITDA-CapEx/Interest Expense	4.36	10.58	14.54	10.67	10.12	11.88	10.53	9	8.64	10.48	11.16	7.28	5.22	4.82	5.9
EBIT to Interest Expense	4.25	10.62	11.78	9.43	6.63	8.82	8.25	6.36	5.88	7.32	6.72	4.61	3.66	3.34	4.06
Interest Expense	17	10	7	7	9	10	10	11	12	8	7	11	20	20	18
Common Equity/Total Assets	16.31	16.07	25.29	21.91	14.51	20.91	23.14	24.42	20.96	24.83	24.86	15.73	17.72	19.56	22.65
Long-Term Debt/Equity (%)	153.29	107.4	49.04	85.89	181.23	117.42	103.47	92.36	142.82	109.66	119.55	240.27	194.78	171.73	119.07
Long-Term Debt/Capital (%)	60.14	49.41	29.48	45.82	60.64	53.85	47.8	45	51.23	48.06	50.54	63.1	60.34	57.44	46.21
Long-Term Debt/Total Assets (%)	25.9	17.97	12.88	19.52	28.77	25.41	25.44	23.83	30.98	27.22	29.64	37.45	34.08	33.23	26.71
Total Debt/Equity (%)	154.88	117.35	66.32	87.43	198.86	118.05	116.48	105.23	178.79	128.16	136.55	280.76	222.79	198.96	157.66
Total Debt/Capital (%)	60.77	53.99	39.88	46.65	66.54	54.14	53.81	51.27	64.13	56.17	57.73	73.74	69.02	66.55	61.19
Total Debt/Total Assets (%)	26.17	19.64	17.42	19.87	31.56	25.55	28.64	27.15	38.79	31.82	33.86	43.76	38.98	38.51	35.36
Net Debt to Equity	98.46	64.96	28.45	57.18	134.78	65.69	87.89	75.82	75.86	36.48	57.41	156.1	107.73	104.51	72.87
Net Debt/Capital (%)	49.54	38.86	21.93	36.14	56.7	39.38	46.6	43.11	30.67	17.86	27.16	45.45	38.33	39.69	33.08
EBITDA	104	134	119	102	103	128	123	117	108	100	87	87	108	104	113
EBITDA-CapEx	74	101	105	73	91	118	104	103	100	86	78	80	103	98	106
Operating Income (Loss)	72	102	85	64	60	88	82	73	68	60	47	51	73	68	73

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.27	0.22	0.24	0.2	0.29	0.35	0.21	0.24	0.22	0.18	0.18	0.16	0.2	0.18	0.21
Current Ratio	1.29	1.22	1.16	1.42	1.43	1.58	1.44	1.42	1.33	1.24	1.14	1.26	1.23	1.25	1.14
Quick Ratio	1.21	1.13	1.09	1.3	1.33	1.48	1.34	1.32	1.23	1.12	1.02	1.15	1.04	1.11	1
CFO/Avg Current Liab	0.13	0.31	0.24	0.02	0.24	0.4	0.17	0.22	0.33	0.39	0.2	0.09	0.36	0.17	0.33
Common Equity/Total Assets	16.31	16.07	25.29	21.91	14.51	20.91	23.14	24.42	20.96	24.83	24.86	15.73	17.72	19.56	22.65
Long-Term Debt/Equity (%)	153.29	107.4	49.04	85.89	181.23	117.42	103.47	92.36	142.82	109.66	119.55	240.27	194.78	171.73	119.07
Long-Term Debt/Capital (%)	60.14	49.41	29.48	45.82	60.64	53.85	47.8	45	51.23	48.06	50.54	63.1	60.34	57.44	46.21
Long-Term Debt/Total Assets (%)	25.9	17.97	12.88	19.52	28.77	25.41	25.44	23.83	30.98	27.22	29.64	37.45	34.08	33.23	26.71
Total Debt/Equity (%)	154.88	117.35	66.32	87.43	198.86	118.05	116.48	105.23	178.79	128.16	136.55	280.76	222.79	198.96	157.66
Total Debt/Capital (%)	60.77	53.99	39.88	46.65	66.54	54.14	53.81	51.27	64.13	56.17	57.73	73.74	69.02	66.55	61.19
Total Debt/Total Assets (%)	26.17	19.64	17.42	19.87	31.56	25.55	28.64	27.15	38.79	31.82	33.86	43.76	38.98	38.51	35.36
CFO/Total Liabilities	5.39	13.16	13.36	1.08	9.36	17.15	6.86	10.07	12.64	16.46	8.47	4.14	15.74	7.96	17.18
CFO/CapEx	1.23	2.8	5.55	0.23	5.08	9.55	2.14	3.73	8.66	6.55	5.89	4.04	21.22	8.31	14.52
Altman's Z-Score	3.66	3.89	4.4	4.38	4.05	4.74	4.34	4.73	3.8	3.46	3.42	3.52	4.19	4.2	4.35

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	7.97	7.76	7.71	7.15	7.2	7.4	7.1	7.36	8.08	8.09	8.85	8.94	9.67	9.81	10.17
Days Sales Outstanding	45.81	47.03	47.33	51.05	50.67	49.31	51.4	49.61	45.18	45.13	41.25	40.85	37.76	37.21	35.88
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	19.26	19.34	17.68	18.38	20.18	17.6	16.63	18.55	20.85	19.42	18.83	18.62	19.96	20.34	20.89
Accounts Payable Turnover Days	18.95	18.87	20.64	19.86	18.09	20.74	21.95	19.68	17.51	18.79	19.39	19.6	18.28	17.94	17.48
Cash Conversion Cycle	26.86	28.16	26.69	31.2	32.58	28.57	29.45	29.93	27.67	26.34	21.87	21.25	19.48	19.27	18.41
Inventory to Cash Days	45.81	47.03	47.33	51.05	50.67	49.31	51.4	49.61	45.18	45.13	41.25	40.85	37.76	37.21	35.88
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	219	305	420	473	280	530	475	492	611	394	388	270	647	570	550
- Cash & Cash Equivalents	78	71	76	52	76	82	54	53	52	45	53	46	58	55	64
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	5	6	8	6	11	5	11	10	6	- -	-1	-1	-2	-2	-2
+ Total Debt	214	166	138	157	247	188	226	190	295	240	289	346	312	309	270
Enterprise Value	360	406	489	584	462	642	659	639	860	589	623	570	898	822	754
Total Capital	352	308	345	336	372	347	419	371	460	426	500	470	451	465	442
Total Debt/Capital (%)	60.77	53.99	39.88	46.65	66.54	54.14	53.81	51.27	64.13	56.17	57.73	73.74	69.02	66.55	61.19
Total Debt / EV	0.59	0.41	0.28	0.27	0.54	0.29	0.34	0.3	0.34	0.41	0.46	0.61	0.35	0.38	0.36
EV/Sales	0.3	0.32	0.39	0.48	0.37	0.55	0.57	0.57	0.82	0.58	0.55	0.46	0.68	0.61	0.58
EV/EBITDA	3.47	3.02	4.12	5.73	4.48	5	5.34	5.48	7.95	5.89	7.15	6.57	8.29	7.9	6.68
EV/EBIT	5.01	3.99	5.77	9.08	7.75	7.33	8.06	8.81	12.7	9.83	13.27	11.25	12.38	12.11	10.34
EV/Cash Flow to Firm	7.22	4.11	5.94	57.54	6.2	6.13	13.97	10.83	10.76	5.96	10.52	- -	7.71	12.7	6.73
EV/Free Cash Flow to Firm	4.51	3.08	5.07	14.84	5.33	5.58	9.95	8.75	9.71	5.21	9.11	- -	7.4	11.59	6.33
Diluted Market Cap	219	306	427	460	292	508	452	462	620	395	404	275	654	575	561
Diluted Enterprise Value	360	407	497	571	474	620	635	609	869	589	639	574	905	827	766
EV per Share	6.7	7.51	8.96	10.58	8.36	11.47	11.77	11.56	16.13	11.04	12.02	11.72	18.3	16.68	15.43
TTM Sales	1,211	1,266	1,253	1,217	1,242	1,178	1,164	1,123	1,048	1,016	1,139	1,231	1,317	1,341	1,311
TTM EBITDA	104	134	119	102	103	128	123	117	108	100	87	87	108	104	113
TTM Operating Income	72	102	85	64	60	88	82	73	68	60	47	51	73	68	73
TTM Cash Flow to Firm	50	99	82	10	75	105	47	59	80	99	59	-13	116	65	112
TTM Free Cash Flow to Firm	80	132	96	39	87	115	66	73	89	113	68	-6	121	71	119

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	3.29	2.43	4.65	12.86	3.96	4.65	7.56	6.96	7.39	3.67	6.36	7.98	6.01	9.94	5.16
EV/EBIT	5.01	3.99	5.77	9.08	7.75	7.33	8.06	8.81	12.7	9.83	13.27	11.25	12.38	12.11	10.34
Enterprise Value	360	406	489	584	462	642	659	639	860	589	623	570	898	822	754
Low Price	2.36	3.13	4.7	6.97	4.79	3.81	6.78	7.47	8.11	5.43	7.08	5.13	5.33	7.55	8.63
EV/Sales	0.3	0.32	0.39	0.48	0.37	0.55	0.57	0.57	0.82	0.58	0.55	0.46	0.68	0.61	0.58
EV/EBITDA	3.47	3.02	4.12	5.73	4.48	5	5.34	5.48	7.95	5.89	7.15	6.57	8.29	7.9	6.68
Price/Earnings	4.82	6.13	8.23	14.78	- -	13.93	16.04	17.45	49.25	13.88	12.93	- -	21.03	21.35	28.29
Price/Earnings Average	4.81	4.35	6.63	14.3	-8.6	11.04	15.83	16.65	42.9	14.07	15.98	-18.98	14.61	19.42	27.55
Price/Earnings High	6.98	6.13	9.07	17.29	-11	15.44	18.77	18.06	51.1	21.58	19.1	-22.41	21.83	25.13	31.41
Price/Earnings Low	2.8	3.4	5.03	12.02	-6.06	5.6	12.79	14.65	34.83	10.2	12.23	-13.86	8.5	13.94	21.7
Price/Book Value	1.64	2.24	2.1	2.73	2.46	3.45	2.61	2.88	3.84	2.11	1.83	2.17	4.57	3.62	3.18
Price/Book Value Average	1.64	1.59	1.69	2.65	3.3	2.73	2.57	2.74	3.34	2.14	2.26	2.74	3.17	3.3	3.09
Price/Book Value High	2.37	2.24	2.32	3.2	4.22	3.82	3.05	2.98	3.98	3.28	2.7	3.24	4.74	4.27	3.53
Price/Book Value Low	0.95	1.24	1.28	2.22	2.33	1.39	2.08	2.41	2.71	1.55	1.73	2	1.85	2.37	2.44
Price/Tangible Book Value	-1.42	-2	-4.78	-4.28	-1.68	-5.01	-4.68	-5.95	-9.72	-18.09	-4.98	-2.2	-5.69	-5.4	-6.65
Price/Tangible Book Value Average	-1.41	-1.42	-3.85	-4.15	-2.25	-3.97	-4.62	-5.67	-8.47	-18.35	-6.15	-2.77	-3.95	-4.91	-6.48
Price/Tangible Book Value High	-2.05	-2	-5.27	-5.01	-2.88	-5.56	-5.48	-6.15	-10.09	-28.13	-7.35	-3.27	-5.91	-6.35	-7.39
Price/Tangible Book Value Low	-0.82	-1.11	-2.92	-3.48	-1.59	-2.02	-3.73	-4.99	-6.87	-13.29	-4.71	-2.03	-2.3	-3.52	-5.1
Price/Sales	0.18	0.24	0.33	0.37	0.24	0.43	0.38	0.4	0.59	0.39	0.35	0.22	0.49	0.42	0.42
Price/Sales Average	0.18	0.17	0.27	0.36	0.32	0.34	0.38	0.39	0.51	0.39	0.43	0.28	0.34	0.39	0.41
Price/Sales High	0.26	0.24	0.37	0.44	0.4	0.47	0.45	0.42	0.61	0.6	0.51	0.33	0.51	0.5	0.47
Price/Sales Low	0.1	0.13	0.2	0.3	0.22	0.17	0.3	0.34	0.42	0.28	0.33	0.21	0.2	0.28	0.33
Price/Cash Flow	5.97	3.23	5.39	68.5	4.73	5.07	10.89	8.65	8.18	4.21	7.31	9.95	6.2	11	5.45
Price/Cash Flow Average	5.96	2.29	4.34	66.28	6.35	4.02	10.75	8.25	7.12	4.27	9.03	12.57	4.31	10	5.31
Price/Cash Flow High	8.64	3.23	5.94	80.17	8.12	5.62	12.74	8.95	8.48	6.55	10.79	14.84	6.44	12.95	6.05
Price/Cash Flow Low	3.46	1.79	3.29	55.71	4.47	2.04	8.68	7.26	5.78	3.1	6.91	9.18	2.51	7.18	4.18
Price/Free Cash Flow Average	3.28	1.72	3.75	12.44	5.3	3.69	7.46	6.64	6.44	3.73	7.86	10.08	4.18	9.04	5.02
Price/Free Cash Flow High	4.76	2.43	5.13	15.05	6.78	5.16	8.85	7.2	7.67	5.71	9.4	11.9	6.24	11.71	5.73
Price/Free Cash Flow Low	1.91	1.35	2.84	10.46	3.74	1.87	6.03	5.84	5.23	2.7	6.01	7.36	2.43	6.49	3.96
EV/Sales Average	0.3	0.25	0.33	0.47	0.45	0.45	0.56	0.55	0.75	0.59	0.63	0.52	0.53	0.57	0.56
EV/Sales High	0.38	0.32	0.42	0.55	0.53	0.59	0.64	0.58	0.84	0.8	0.71	0.57	0.7	0.69	0.62
EV/Sales Low	0.22	0.21	0.26	0.41	0.36	0.28	0.48	0.5	0.65	0.48	0.53	0.45	0.39	0.47	0.48
EV/EBITDA Average	3.47	2.36	3.44	5.58	5.41	4.15	5.29	5.29	7.22	5.95	8.2	7.39	6.47	7.4	6.55
EV/EBITDA High	4.41	3.02	4.49	6.52	6.42	5.45	6	5.63	8.16	8.08	9.27	8.1	8.52	8.87	7.21
EV/EBITDA Low	2.59	2.01	2.75	4.86	4.33	2.53	4.56	4.8	6.29	4.84	6.91	6.33	4.74	6	5.54
EV/EBIT Average	5	3.12	4.81	8.84	9.35	6.07	7.99	8.5	11.54	9.93	15.21	12.66	9.66	11.35	10.15
EV/EBIT High	6.37	3.99	6.28	10.34	11.11	7.99	9.05	9.05	13.04	13.48	17.21	13.88	12.72	13.6	11.18
EV/EBIT Low	3.73	2.66	3.85	7.71	7.49	3.71	6.88	7.72	10.06	8.09	12.81	10.84	7.07	9.2	8.59
Last Price	4.07	5.64	7.69	8.57	5.07	9.47	8.5	8.9	11.47	7.39	7.49	5.56	13.18	11.56	11.25
High Price	5.89	5.64	8.48	10.03	8.69	10.5	9.95	9.21	11.9	11.49	11.06	8.29	13.68	13.61	12.49
Enterprise Value Average	360	317	407	568	557	532	652	617	781	595	714	641	701	770	740
Enterprise Value High	458	406	532	664	662	700	740	657	883	808	808	702	923	923	815
Enterprise Value Low	268	270	326	495	446	325	562	560	681	485	602	549	513	624	626

Shares Outstanding	54	54	55	55	55	56	56	55	53	53	52	49	49	49	49
Diluted Weighted Avg Shares	54	54	56	54	58	54	53	52	54	53	54	49	50	50	50
Basic Weighted Avg Shares	54	53	55	53	58	53	52	51	54	53	53	49	49	49	49
Revenue per Share	22.52	23.82	22.98	23.05	21.56	22.26	22.29	22.05	19.54	19.13	21.5	24.89	26.97	27.3	26.55
EBITDA per Share	1.93	2.53	2.17	1.93	1.79	2.43	2.36	2.29	2.02	1.88	1.64	1.75	2.22	2.12	2.29
Operating Income per Share	1.34	1.91	1.55	1.22	1.03	1.66	1.57	1.42	1.26	1.13	0.89	1.02	1.49	1.38	1.48
Basic EPS, GAAP	0.84	0.92	0.93	0.58	-0.79	0.68	0.53	0.51	0.23	0.53	0.58	-0.37	0.63	0.54	0.4
Basic EPS from Cont Ops	0.85	0.94	0.94	0.59	-0.79	0.71	0.52	0.5	0.18	0.51	0.58	-0.37	0.62	0.54	0.4
Diluted EPS, GAAP	0.84	0.9	0.92	0.57	-0.79	0.67	0.52	0.5	0.23	0.53	0.57	-0.37	0.62	0.53	0.39
Diluted EPS from Cont Ops	0.85	0.92	0.92	0.58	-0.79	0.7	0.51	0.49	0.18	0.51	0.57	-0.37	0.61	0.53	0.39
Dividend per Share	0.09	0.19	0.16	0.22	0.23	0.26	0.26	0.27	0.25	0.18	0.24	0.24	0.26	0.28	0.29
Cash Flow per Share	0.68	1.75	1.43	0.13	1.07	1.87	0.78	1.03	1.4	1.75	1.02	0.56	2.13	1.05	2.06
Free Cash Flow per Basic Share	0.13	1.12	1.17	-0.43	0.86	1.67	0.42	0.75	1.24	1.49	0.85	0.42	2.03	0.92	1.92
Cash & Equivalents per Share	1.44	1.32	1.39	0.95	1.38	1.46	0.97	0.96	0.97	0.84	1.03	0.95	1.19	1.12	1.31
Book Value per Share	2.48	2.52	3.66	3.13	2.06	2.75	3.26	3.1	2.99	3.5	4.09	2.56	2.89	3.19	3.54
Tangible Book Value per Share	-2.87	-2.82	-1.61	-2	-3.02	-1.89	-1.82	-1.5	-1.18	-0.41	-1.5	-2.53	-2.32	-2.14	-1.69

Crawford & Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)