Crown ElectroKinetics Corp.

CRKN

CRKNCrown ElectroKinetics Corp. US flag

Other OTC

0.03

USD

+0.00

- -

45,976.00Market Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1,809.19	-455.09	-118.74	-359.67	-116.59
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-21.64	-520	- -	- -	-510.46	-3.62
EBITDA Margin (%)	-506.47	-7,761.16	- -	- -	-11,307.19	-112.84
Operating Margin (%)	-517.53	-7,837.91	- -	- -	-12,195.42	-122.46
Incremental Operating Margin (%)	- -	- -	11,514.09	- -	- -	- -
Pretax Margin (%)	-851	-9,603.87	- -	- -	-18,943.79	-131.7
Profit Margin (%)	-851	-9,603.87	- -	- -	-18,943.79	-131.7
Net Income to Common Margin (%)	-851	-9,603.87	- -	- -	-19,385.62	-164.8
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	0.38	2.28	20.09
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	2	3	- -	4	2	3
ST Debt	2	3	- -	2	1	1
LT Debt	- -	- -	- -	1	1	2
Total Debt/EBITDA	-0.75	-0.4	-0.02	-0.26	-0.12	-0.11
Net Debt/EBITDA	-0.71	-0.39	0.77	-0.06	0.04	0.57
Total Debt/EBIT	-0.74	-0.39	-0.02	-0.24	-0.12	-0.1
Net Debt/EBIT	-0.7	-0.39	0.77	-0.06	0.03	0.53
EBITDA to Interest Expense	-2.28	-5.18	-6.02	-2,015.86	-1.84	-22.37
EBITDA-CapEx/Interest Expense	-2.38	-5.2	-6.53	-2,131.86	-2.07	-28.55
EBIT to Interest Expense	-2.33	-5.23	-6.06	-2,158.29	-1.98	-24.27
Interest Expense	1	1	3	- -	9	1
Common Equity/Total Assets	-1,016.81	-4,232.18	-326.46	-1,335.4	-1,228.04	-408.6
Long-Term Debt/Equity (%)	- -	- -	- -	257.74	22.92	7.48
Long-Term Debt/Capital (%)	- -	- -	- -	-1.62	-0.93	-1.18
Long-Term Debt/Total Assets (%)	- -	- -	- -	20.73	11.25	4.75
Total Debt/Equity (%)	-56.74	-44.3	2.65	679.62	46.1	11.36
Total Debt/Capital (%)	-39.17	-23.07	-0.77	-4.27	-1.88	-1.8
Total Debt/Total Assets (%)	286.18	793.33	2.51	54.66	22.63	7.22
Net Debt to Equity	-53.81	-43.6	-89.58	158.68	-13.47	-57.43
Net Debt/Capital (%)	-36.41	-22.63	20.62	-0.99	0.54	8.29
EBITDA	-3	-8	-19	-14	-17	-22
EBITDA-CapEx	-3	-8	-21	-15	-19	-28
Operating Income (Loss)	-3	-8	-19	-15	-19	-24

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.02	0.01	16.36	0.17	0.28	1.24
Current Ratio	0.05	0.01	16.73	0.3	0.49	2.13
Quick Ratio	0.03	0.01	16.36	0.17	0.3	2.04
CFO/Avg Current Liab	- -	-0.18	-1.59	-3.96	-3.81	-2.45
Common Equity/Total Assets	-1,016.81	-4,232.18	-326.46	-1,335.4	-1,228.04	-408.6
Long-Term Debt/Equity (%)	- -	- -	- -	257.74	22.92	7.48
Long-Term Debt/Capital (%)	- -	- -	- -	-1.62	-0.93	-1.18
Long-Term Debt/Total Assets (%)	- -	- -	- -	20.73	11.25	4.75
Total Debt/Equity (%)	-56.74	-44.3	2.65	679.62	46.1	11.36
Total Debt/Capital (%)	-39.17	-23.07	-0.77	-4.27	-1.88	-1.8
Total Debt/Total Assets (%)	286.18	793.33	2.51	54.66	22.63	7.22
CFO/Total Liabilities	-39.72	-14.21	-704.17	-183.83	-333.15	-142.72
CFO/CapEx	-14.78	-39.25	-4.03	-13.72	-7.44	-2.96
Altman's Z-Score	-56.21	-374.53	115.26	-34.4	-27.46	-7.18

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	8.07	- -	- -	3.69	7.24
Days Sales Outstanding	- -	45.24	- -	- -	99	50.38
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	0.7	- -	- -	0.79	5.89
Accounts Payable Turnover Days	- -	524.01	- -	- -	462.11	62.01
Cash Conversion Cycle	- -	-478.77	- -	- -	-363.11	-11.63
Inventory to Cash Days	- -	45.24	- -	- -	99	50.38
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	192	11	4	1
- Cash & Cash Equivalents	- -	- -	15	1	1	14
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	2	3	- -	4	2	3
Enterprise Value	2	3	177	14	5	-10
Total Capital	-5	-13	-57	-84	-115	-140
Total Debt/Capital (%)	-39.17	-23.07	-0.77	-4.27	-1.88	-1.8
Total Debt / EV	1.05	1.02	- -	0.27	0.44	-0.25
EV/Sales	3.62	30.35	- -	- -	32.07	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	6.7	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	6.33	- -	- -	- -	- -
Diluted Market Cap	- -	- -	192	11	4	1
Diluted Enterprise Value	2	3	177	14	5	-10
EV per Share	304,445	505,808.5	16,104,624.73	964,896.38	4,288.92	- -
TTM Sales	1	- -	- -	- -	- -	20
TTM EBITDA	-3	-8	-19	-14	-17	-22
TTM Operating Income	-3	-8	-19	-15	-19	-24
TTM Cash Flow to Firm	- -	- -	-3	-11	-7	-17
TTM Free Cash Flow to Firm	- -	- -	-2	-10	-5	-11

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	-38.79	-1.04	-0.27	-0.1
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	2	3	177	14	5	-10
Low Price	- -	- -	6,196,447.62	202,498.29	2,610	18.3
EV/Sales	3.62	30.35	- -	- -	32.07	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-8.43	-4.25	-5.7	-1.96
Price/Earnings High	- -	- -	-32.8	-15.35	-31.24	-24.62
Price/Earnings Low	- -	- -	-1.67	-0.2	-0.1	-0.03
Price/Book Value	- -	- -	-3.36	-0.12	-0.03	-0.01
Price/Book Value Average	- -	- -	-6	-0.69	-1.45	-0.44
Price/Book Value High	- -	- -	-23.37	-2.51	-7.92	-5.59
Price/Book Value Low	- -	- -	-1.19	-0.03	-0.03	-0.01
Price/Tangible Book Value	- -	- -	12.85	-10.04	1.16	0.06
Price/Tangible Book Value Average	- -	- -	23	-57.13	51.35	3.01
Price/Tangible Book Value High	- -	- -	89.48	-206.51	281.23	37.92
Price/Tangible Book Value Low	- -	- -	4.56	-2.65	0.91	0.05
Price/Sales	- -	- -	- -	- -	24.9	0.06
Price/Sales Average	- -	- -	- -	- -	1,105.91	3.22
Price/Sales High	- -	- -	- -	- -	6,056.47	40.58
Price/Sales Low	- -	- -	- -	- -	19.52	0.06
Price/Cash Flow	- -	- -	-29.16	-0.96	-0.24	-0.07
Price/Cash Flow Average	- -	- -	-52.17	-5.48	-10.47	-3.49
Price/Cash Flow High	- -	- -	-203	-19.8	-57.35	-43.97
Price/Cash Flow Low	- -	- -	-10.35	-0.25	-0.18	-0.06
Price/Free Cash Flow Average	- -	- -	-69.39	-5.91	-12.1	-5.27
Price/Free Cash Flow High	- -	- -	-270.01	-21.36	-66.26	-66.42
Price/Free Cash Flow Low	- -	- -	-13.77	-0.27	-0.21	-0.09
EV/Sales Average	3.62	30.35	- -	- -	1,113.08	2.66
EV/Sales High	3.62	30.35	- -	- -	6,063.64	40.01
EV/Sales Low	3.62	30.35	- -	- -	26.69	- -
EV/EBITDA Average	-0.71	-0.39	-17.07	-4.52	-9.84	-2.35
EV/EBITDA High	-0.71	-0.39	-68.66	-15.83	-53.63	-35.46
EV/EBITDA Low	-0.71	-0.39	-2.77	-0.4	-0.24	0.45
EV/EBIT Average	-0.7	-0.39	-16.98	-4.22	-9.13	-2.17
EV/EBIT High	-0.7	-0.39	-68.3	-14.78	-49.72	-32.67
EV/EBIT Low	-0.7	-0.39	-2.75	-0.37	-0.22	0.42
Last Price	- -	- -	17,455,352	766,253.52	3,330	21.3
High Price	- -	- -	121,506,678	15,753,961	810,000	13,500
Enterprise Value Average	2	3	329	64	170	52
Enterprise Value High	2	3	1,322	223	928	788
Enterprise Value Low	2	3	53	6	4	-10

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1,809.19	-455.09	-118.74	-359.67	-116.59
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-21.64	-520	- -	- -	-510.46	-3.62
EBITDA Margin (%)	-506.47	-7,761.16	- -	- -	-11,307.19	-112.84
Operating Margin (%)	-517.53	-7,837.91	- -	- -	-12,195.42	-122.46
Incremental Operating Margin (%)	- -	- -	11,514.09	- -	- -	- -
Pretax Margin (%)	-851	-9,603.87	- -	- -	-18,943.79	-131.7
Profit Margin (%)	-851	-9,603.87	- -	- -	-18,943.79	-131.7
Net Income to Common Margin (%)	-851	-9,603.87	- -	- -	-19,385.62	-164.8
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	0.38	2.28	20.09
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	2	3	- -	4	2	3
ST Debt	2	3	- -	2	1	1
LT Debt	- -	- -	- -	1	1	2
Total Debt/EBITDA	-0.75	-0.4	-0.02	-0.26	-0.12	-0.11
Net Debt/EBITDA	-0.71	-0.39	0.77	-0.06	0.04	0.57
Total Debt/EBIT	-0.74	-0.39	-0.02	-0.24	-0.12	-0.1
Net Debt/EBIT	-0.7	-0.39	0.77	-0.06	0.03	0.53
EBITDA to Interest Expense	-2.28	-5.18	-6.02	-2,015.86	-1.84	-22.37
EBITDA-CapEx/Interest Expense	-2.38	-5.2	-6.53	-2,131.86	-2.07	-28.55
EBIT to Interest Expense	-2.33	-5.23	-6.06	-2,158.29	-1.98	-24.27
Interest Expense	1	1	3	- -	9	1
Common Equity/Total Assets	-1,016.81	-4,232.18	-326.46	-1,335.4	-1,228.04	-408.6
Long-Term Debt/Equity (%)	- -	- -	- -	257.74	22.92	7.48
Long-Term Debt/Capital (%)	- -	- -	- -	-1.62	-0.93	-1.18
Long-Term Debt/Total Assets (%)	- -	- -	- -	20.73	11.25	4.75
Total Debt/Equity (%)	-56.74	-44.3	2.65	679.62	46.1	11.36
Total Debt/Capital (%)	-39.17	-23.07	-0.77	-4.27	-1.88	-1.8
Total Debt/Total Assets (%)	286.18	793.33	2.51	54.66	22.63	7.22
Net Debt to Equity	-53.81	-43.6	-89.58	158.68	-13.47	-57.43
Net Debt/Capital (%)	-36.41	-22.63	20.62	-0.99	0.54	8.29
EBITDA	-3	-8	-19	-14	-17	-22
EBITDA-CapEx	-3	-8	-21	-15	-19	-28
Operating Income (Loss)	-3	-8	-19	-15	-19	-24

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.02	0.01	16.36	0.17	0.28	1.24
Current Ratio	0.05	0.01	16.73	0.3	0.49	2.13
Quick Ratio	0.03	0.01	16.36	0.17	0.3	2.04
CFO/Avg Current Liab	- -	-0.18	-1.59	-3.96	-3.81	-2.45
Common Equity/Total Assets	-1,016.81	-4,232.18	-326.46	-1,335.4	-1,228.04	-408.6
Long-Term Debt/Equity (%)	- -	- -	- -	257.74	22.92	7.48
Long-Term Debt/Capital (%)	- -	- -	- -	-1.62	-0.93	-1.18
Long-Term Debt/Total Assets (%)	- -	- -	- -	20.73	11.25	4.75
Total Debt/Equity (%)	-56.74	-44.3	2.65	679.62	46.1	11.36
Total Debt/Capital (%)	-39.17	-23.07	-0.77	-4.27	-1.88	-1.8
Total Debt/Total Assets (%)	286.18	793.33	2.51	54.66	22.63	7.22
CFO/Total Liabilities	-39.72	-14.21	-704.17	-183.83	-333.15	-142.72
CFO/CapEx	-14.78	-39.25	-4.03	-13.72	-7.44	-2.96
Altman's Z-Score	-56.21	-374.53	115.26	-34.4	-27.46	-7.18

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	8.07	- -	- -	3.69	7.24
Days Sales Outstanding	- -	45.24	- -	- -	99	50.38
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	0.7	- -	- -	0.79	5.89
Accounts Payable Turnover Days	- -	524.01	- -	- -	462.11	62.01
Cash Conversion Cycle	- -	-478.77	- -	- -	-363.11	-11.63
Inventory to Cash Days	- -	45.24	- -	- -	99	50.38
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	192	11	4	1
- Cash & Cash Equivalents	- -	- -	15	1	1	14
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	2	3	- -	4	2	3
Enterprise Value	2	3	177	14	5	-10
Total Capital	-5	-13	-57	-84	-115	-140
Total Debt/Capital (%)	-39.17	-23.07	-0.77	-4.27	-1.88	-1.8
Total Debt / EV	1.05	1.02	- -	0.27	0.44	-0.25
EV/Sales	3.62	30.35	- -	- -	32.07	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	6.7	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	6.33	- -	- -	- -	- -
Diluted Market Cap	- -	- -	192	11	4	1
Diluted Enterprise Value	2	3	177	14	5	-10
EV per Share	304,445	505,808.5	16,104,624.73	964,896.38	4,288.92	- -
TTM Sales	1	- -	- -	- -	- -	20
TTM EBITDA	-3	-8	-19	-14	-17	-22
TTM Operating Income	-3	-8	-19	-15	-19	-24
TTM Cash Flow to Firm	- -	- -	-3	-11	-7	-17
TTM Free Cash Flow to Firm	- -	- -	-2	-10	-5	-11

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	-38.79	-1.04	-0.27	-0.1
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	2	3	177	14	5	-10
Low Price	- -	- -	6,196,447.62	202,498.29	2,610	18.3
EV/Sales	3.62	30.35	- -	- -	32.07	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-8.43	-4.25	-5.7	-1.96
Price/Earnings High	- -	- -	-32.8	-15.35	-31.24	-24.62
Price/Earnings Low	- -	- -	-1.67	-0.2	-0.1	-0.03
Price/Book Value	- -	- -	-3.36	-0.12	-0.03	-0.01
Price/Book Value Average	- -	- -	-6	-0.69	-1.45	-0.44
Price/Book Value High	- -	- -	-23.37	-2.51	-7.92	-5.59
Price/Book Value Low	- -	- -	-1.19	-0.03	-0.03	-0.01
Price/Tangible Book Value	- -	- -	12.85	-10.04	1.16	0.06
Price/Tangible Book Value Average	- -	- -	23	-57.13	51.35	3.01
Price/Tangible Book Value High	- -	- -	89.48	-206.51	281.23	37.92
Price/Tangible Book Value Low	- -	- -	4.56	-2.65	0.91	0.05
Price/Sales	- -	- -	- -	- -	24.9	0.06
Price/Sales Average	- -	- -	- -	- -	1,105.91	3.22
Price/Sales High	- -	- -	- -	- -	6,056.47	40.58
Price/Sales Low	- -	- -	- -	- -	19.52	0.06
Price/Cash Flow	- -	- -	-29.16	-0.96	-0.24	-0.07
Price/Cash Flow Average	- -	- -	-52.17	-5.48	-10.47	-3.49
Price/Cash Flow High	- -	- -	-203	-19.8	-57.35	-43.97
Price/Cash Flow Low	- -	- -	-10.35	-0.25	-0.18	-0.06
Price/Free Cash Flow Average	- -	- -	-69.39	-5.91	-12.1	-5.27
Price/Free Cash Flow High	- -	- -	-270.01	-21.36	-66.26	-66.42
Price/Free Cash Flow Low	- -	- -	-13.77	-0.27	-0.21	-0.09
EV/Sales Average	3.62	30.35	- -	- -	1,113.08	2.66
EV/Sales High	3.62	30.35	- -	- -	6,063.64	40.01
EV/Sales Low	3.62	30.35	- -	- -	26.69	- -
EV/EBITDA Average	-0.71	-0.39	-17.07	-4.52	-9.84	-2.35
EV/EBITDA High	-0.71	-0.39	-68.66	-15.83	-53.63	-35.46
EV/EBITDA Low	-0.71	-0.39	-2.77	-0.4	-0.24	0.45
EV/EBIT Average	-0.7	-0.39	-16.98	-4.22	-9.13	-2.17
EV/EBIT High	-0.7	-0.39	-68.3	-14.78	-49.72	-32.67
EV/EBIT Low	-0.7	-0.39	-2.75	-0.37	-0.22	0.42
Last Price	- -	- -	17,455,352	766,253.52	3,330	21.3
High Price	- -	- -	121,506,678	15,753,961	810,000	13,500
Enterprise Value Average	2	3	329	64	170	52
Enterprise Value High	2	3	1,322	223	928	788
Enterprise Value Low	2	3	53	6	4	-10

Shares Outstanding	- -	- -	- -	- -	- -	1
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	84,131.33	16,666.67	- -	- -	133.74	332.68
EBITDA per Share	-426,102.83	-1,293,526.17	-1,749,909.09	-1,007,928.57	-15,122.38	-375.4
Operating Income per Share	-435,405.17	-1,306,318.17	-1,759,272.73	-1,079,142.86	-16,310.31	-407.4
Basic EPS, GAAP	-715,958.83	-1,600,645.17	-3,705,000	-1,026,428.57	-25,926.57	-548.27
Basic EPS from Cont Ops	-715,958.83	-1,600,645.17	-3,705,000	-1,022,500	-25,335.66	-438.14
Diluted EPS, GAAP	-715,958.83	-1,600,645.17	-3,705,000	-1,026,428.57	-25,926.57	-548.27
Diluted EPS from Cont Ops	-715,958.83	-1,600,645.17	-3,705,000	-1,022,500	-25,335.66	-438.14
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-269,247.5	-174,046.33	-598,545.45	-795,714.29	-14,124.13	-307.01
Free Cash Flow per Basic Share	-287,462.5	-178,480.17	-747,090.91	-853,714.29	-16,023.6	-410.78
Cash & Equivalents per Share	16,574.5	8,051.17	1,390,636.36	58,642.86	925.7	231.33
Book Value per Share	-1,140,583.33	-2,741,297	-5,200,181.82	-6,285,928.57	-102,268.36	-2,413.77
Tangible Book Value per Share	-611,675	-1,199,250.67	1,357,909.09	-76,285.71	2,880.24	356.03

Crown ElectroKinetics Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)