Crown Electrokinetics Corp.

OOTC:CRKNOTC Markets

0.00

USD

+0.00

(-81.82%)

-49.51EPS

Nov 12Next Earn

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	-167.9	-1,139.24	-241.21
Return on Assets (%)	- -	-1,809.19	-455.09	-118.74	-359.67	-116.59
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-21.64	-520	- -	- -	-510.46	-3.62
EBITDA Margin (%)	-506.47	-7,761.16	- -	- -	-11,731.37	-112.84
Operating Margin (%)	-517.53	-7,837.91	- -	- -	-12,195.42	-122.46
Incremental Operating Margin (%)	- -	1,290.92	11,514.09	- -	- -	- -
Pretax Margin (%)	-851	-9,603.87	- -	- -	-18,943.79	-131.7
Profit Margin (%)	-851	-9,603.87	- -	- -	-18,943.79	-131.7
Net Income to Common Margin (%)	-851	-9,603.87	- -	- -	-19,385.62	-164.8
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	0.38	2.28	20.09
Sustainable Growth Rate (%)	- -	- -	- -	-167.26	-1,113.27	-192.76

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	2	3	- -	4	2	3
ST Debt	2	3	- -	2	1	1
LT Debt	- -	- -	- -	1	1	2
Total Debt/EBITDA	-0.75	-0.4	-0.02	-0.26	-0.12	-0.11
Net Debt/EBITDA	-0.71	-0.39	0.77	-0.06	0.04	0.57
Total Debt/EBIT	-0.74	-0.39	-0.02	-0.24	-0.11	-0.1
Net Debt/EBIT	-0.7	-0.39	0.77	-0.06	0.03	0.53
EBITDA to Interest Expense	-2.28	-5.18	-6.02	-2,015.86	-1.91	-22.37
EBITDA-CapEx/Interest Expense	-2.38	-5.2	-6.53	-2,131.86	-2.14	-28.55
EBIT to Interest Expense	-2.33	-5.23	-6.06	-2,158.29	-1.98	-24.27
Interest Expense	1	1	3	- -	9	1
Common Equity/Total Assets	-504.38	-1,791.01	94.66	8.04	49.09	63.59
Long-Term Debt/Equity (%)	- -	- -	- -	257.74	22.92	7.48
Long-Term Debt/Capital (%)	- -	- -	- -	33.06	15.69	6.71
Long-Term Debt/Total Assets (%)	- -	- -	- -	20.73	11.25	4.75
Total Debt/Equity (%)	-56.74	-44.3	2.65	679.62	46.1	11.36
Total Debt/Capital (%)	-131.16	-79.52	2.58	87.17	31.55	10.2
Total Debt/Total Assets (%)	286.18	793.33	2.51	54.66	22.63	7.22
Net Debt to Equity	-53.81	-43.6	-89.58	158.68	-13.47	-57.43
Net Debt/Capital (%)	-116.5	-77.31	-859.34	25.4	-10.91	-115.39
EBITDA	-3	-8	-19	-14	-18	-22
EBITDA-CapEx	-3	-8	-21	-15	-20	-28
Operating Income (Loss)	-3	-8	-19	-15	-19	-24

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.02	0.01	16.36	0.17	0.28	1.24
Current Ratio	0.05	0.01	16.73	0.3	0.49	2.13
Quick Ratio	0.03	0.01	16.36	0.17	0.3	2.04
CFO/Avg Current Liab	- -	-0.18	-1.59	-3.96	-3.81	-2.45
Common Equity/Total Assets	-504.38	-1,791.01	94.66	8.04	49.09	63.59
Long-Term Debt/Equity (%)	- -	- -	- -	257.74	22.92	7.48
Long-Term Debt/Capital (%)	- -	- -	- -	33.06	15.69	6.71
Long-Term Debt/Total Assets (%)	- -	- -	- -	20.73	11.25	4.75
Total Debt/Equity (%)	-56.74	-44.3	2.65	679.62	46.1	11.36
Total Debt/Capital (%)	-131.16	-79.52	2.58	87.17	31.55	10.2
Total Debt/Total Assets (%)	286.18	793.33	2.51	54.66	22.63	7.22
CFO/Total Liabilities	-39.72	-14.21	-704.17	-183.83	-333.15	-142.72
CFO/CapEx	-14.78	-39.25	-4.03	-13.72	-7.44	-2.96
Altman's Z-Score	- -	- -	- -	-35.15	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	8.07	- -	- -	3.69	7.24
Days Sales Outstanding	- -	45.24	- -	- -	99	50.38
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	3	- -	- -
- Cash & Cash Equivalents	- -	- -	15	1	1	14
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	2	3	- -	4	2	3
Enterprise Value	- -	- -	- -	6	- -	- -
Total Capital	-1	-4	17	4	7	25
Total Debt/Capital (%)	-131.16	-79.52	2.58	87.17	31.55	10.2
Total Debt / EV	- -	- -	- -	0.61	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	3	- -	- -
Diluted Enterprise Value	- -	- -	- -	6	- -	- -
EV per Share	- -	- -	- -	421,392.86	- -	- -
TTM Sales	1	- -	- -	- -	- -	20
TTM EBITDA	-3	-8	-19	-14	-18	-22
TTM Operating Income	-3	-8	-19	-15	-19	-24
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	-0.26	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	6	- -	- -
Low Price	- -	- -	- -	159,300	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	5.88	- -	- -
Price/Book Value Average	- -	- -	- -	11.33	- -	- -
Price/Book Value High	- -	- -	- -	75.6	- -	- -
Price/Book Value Low	- -	- -	- -	4.21	- -	- -
Price/Tangible Book Value	- -	- -	- -	-2.92	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	-5.62	- -	- -
Price/Tangible Book Value High	- -	- -	- -	-37.52	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	-2.09	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-0.28	- -	- -
Price/Cash Flow Average	- -	- -	- -	-0.54	- -	- -
Price/Cash Flow High	- -	- -	- -	-3.6	- -	- -
Price/Cash Flow Low	- -	- -	- -	-0.2	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	-0.5	- -	- -
Price/Free Cash Flow High	- -	- -	- -	-3.35	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	-0.19	- -	- -
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	222,750	- -	- -
High Price	- -	- -	- -	2,862,000	- -	- -
Enterprise Value Average	- -	- -	- -	9	- -	- -
Enterprise Value High	- -	- -	- -	43	- -	- -
Enterprise Value Low	- -	- -	- -	5	- -	- -

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Shares Outstanding	- -	- -	- -	- -	- -	1
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	84,131.33	16,666.67	- -	- -	133.74	332.68
EBITDA per Share	-426,102.83	-1,293,526.17	-1,749,909.09	-1,007,928.57	-15,689.69	-375.4
Operating Income per Share	-435,405.17	-1,306,318.17	-1,759,272.73	-1,079,142.86	-16,310.31	-407.4
Basic EPS, GAAP	-715,958.83	-1,600,645.17	-3,705,000	-1,026,428.57	-25,926.57	-548.27
Basic EPS from Cont Ops	-715,958.83	-1,600,645.17	-3,705,000	-1,022,500	-25,335.66	-438.14
Diluted EPS, GAAP	-715,958.83	-1,600,645.17	-3,705,000	-1,026,428.57	-25,926.57	-548.27
Diluted EPS from Cont Ops	-715,958.83	-1,600,645.17	-3,705,000	-1,022,500	-25,335.66	-438.14
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-269,247.5	-174,046.33	-598,545.45	-795,714.29	-14,124.13	-307.01
Free Cash Flow per Basic Share	-287,462.5	-178,480.17	-747,090.91	-853,714.29	-16,023.6	-410.78
Cash & Equivalents per Share	16,574.5	8,051.17	1,390,636.36	58,642.86	925.7	17.32
Book Value per Share	-565,773.83	-1,160,082.83	1,507,909.09	37,857.14	4,088.29	28.13
Tangible Book Value per Share	-611,675	-1,199,250.67	1,357,909.09	-76,285.71	2,880.24	26.66

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	-167.9	-1,139.24	-241.21
Return on Assets (%)	- -	-1,809.19	-455.09	-118.74	-359.67	-116.59
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-21.64	-520	- -	- -	-510.46	-3.62
EBITDA Margin (%)	-506.47	-7,761.16	- -	- -	-11,731.37	-112.84
Operating Margin (%)	-517.53	-7,837.91	- -	- -	-12,195.42	-122.46
Incremental Operating Margin (%)	- -	1,290.92	11,514.09	- -	- -	- -
Pretax Margin (%)	-851	-9,603.87	- -	- -	-18,943.79	-131.7
Profit Margin (%)	-851	-9,603.87	- -	- -	-18,943.79	-131.7
Net Income to Common Margin (%)	-851	-9,603.87	- -	- -	-19,385.62	-164.8
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	0.38	2.28	20.09
Sustainable Growth Rate (%)	- -	- -	- -	-167.26	-1,113.27	-192.76

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	2	3	- -	4	2	3
ST Debt	2	3	- -	2	1	1
LT Debt	- -	- -	- -	1	1	2
Total Debt/EBITDA	-0.75	-0.4	-0.02	-0.26	-0.12	-0.11
Net Debt/EBITDA	-0.71	-0.39	0.77	-0.06	0.04	0.57
Total Debt/EBIT	-0.74	-0.39	-0.02	-0.24	-0.11	-0.1
Net Debt/EBIT	-0.7	-0.39	0.77	-0.06	0.03	0.53
EBITDA to Interest Expense	-2.28	-5.18	-6.02	-2,015.86	-1.91	-22.37
EBITDA-CapEx/Interest Expense	-2.38	-5.2	-6.53	-2,131.86	-2.14	-28.55
EBIT to Interest Expense	-2.33	-5.23	-6.06	-2,158.29	-1.98	-24.27
Interest Expense	1	1	3	- -	9	1
Common Equity/Total Assets	-504.38	-1,791.01	94.66	8.04	49.09	63.59
Long-Term Debt/Equity (%)	- -	- -	- -	257.74	22.92	7.48
Long-Term Debt/Capital (%)	- -	- -	- -	33.06	15.69	6.71
Long-Term Debt/Total Assets (%)	- -	- -	- -	20.73	11.25	4.75
Total Debt/Equity (%)	-56.74	-44.3	2.65	679.62	46.1	11.36
Total Debt/Capital (%)	-131.16	-79.52	2.58	87.17	31.55	10.2
Total Debt/Total Assets (%)	286.18	793.33	2.51	54.66	22.63	7.22
Net Debt to Equity	-53.81	-43.6	-89.58	158.68	-13.47	-57.43
Net Debt/Capital (%)	-116.5	-77.31	-859.34	25.4	-10.91	-115.39
EBITDA	-3	-8	-19	-14	-18	-22
EBITDA-CapEx	-3	-8	-21	-15	-20	-28
Operating Income (Loss)	-3	-8	-19	-15	-19	-24

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.02	0.01	16.36	0.17	0.28	1.24
Current Ratio	0.05	0.01	16.73	0.3	0.49	2.13
Quick Ratio	0.03	0.01	16.36	0.17	0.3	2.04
CFO/Avg Current Liab	- -	-0.18	-1.59	-3.96	-3.81	-2.45
Common Equity/Total Assets	-504.38	-1,791.01	94.66	8.04	49.09	63.59
Long-Term Debt/Equity (%)	- -	- -	- -	257.74	22.92	7.48
Long-Term Debt/Capital (%)	- -	- -	- -	33.06	15.69	6.71
Long-Term Debt/Total Assets (%)	- -	- -	- -	20.73	11.25	4.75
Total Debt/Equity (%)	-56.74	-44.3	2.65	679.62	46.1	11.36
Total Debt/Capital (%)	-131.16	-79.52	2.58	87.17	31.55	10.2
Total Debt/Total Assets (%)	286.18	793.33	2.51	54.66	22.63	7.22
CFO/Total Liabilities	-39.72	-14.21	-704.17	-183.83	-333.15	-142.72
CFO/CapEx	-14.78	-39.25	-4.03	-13.72	-7.44	-2.96
Altman's Z-Score	- -	- -	- -	-35.15	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	8.07	- -	- -	3.69	7.24
Days Sales Outstanding	- -	45.24	- -	- -	99	50.38
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	3	- -	- -
- Cash & Cash Equivalents	- -	- -	15	1	1	14
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	2	3	- -	4	2	3
Enterprise Value	- -	- -	- -	6	- -	- -
Total Capital	-1	-4	17	4	7	25
Total Debt/Capital (%)	-131.16	-79.52	2.58	87.17	31.55	10.2
Total Debt / EV	- -	- -	- -	0.61	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	3	- -	- -
Diluted Enterprise Value	- -	- -	- -	6	- -	- -
EV per Share	- -	- -	- -	421,392.86	- -	- -
TTM Sales	1	- -	- -	- -	- -	20
TTM EBITDA	-3	-8	-19	-14	-18	-22
TTM Operating Income	-3	-8	-19	-15	-19	-24
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	-0.26	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	6	- -	- -
Low Price	- -	- -	- -	159,300	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	5.88	- -	- -
Price/Book Value Average	- -	- -	- -	11.33	- -	- -
Price/Book Value High	- -	- -	- -	75.6	- -	- -
Price/Book Value Low	- -	- -	- -	4.21	- -	- -
Price/Tangible Book Value	- -	- -	- -	-2.92	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	-5.62	- -	- -
Price/Tangible Book Value High	- -	- -	- -	-37.52	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	-2.09	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-0.28	- -	- -
Price/Cash Flow Average	- -	- -	- -	-0.54	- -	- -
Price/Cash Flow High	- -	- -	- -	-3.6	- -	- -
Price/Cash Flow Low	- -	- -	- -	-0.2	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	-0.5	- -	- -
Price/Free Cash Flow High	- -	- -	- -	-3.35	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	-0.19	- -	- -
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	222,750	- -	- -
High Price	- -	- -	- -	2,862,000	- -	- -
Enterprise Value Average	- -	- -	- -	9	- -	- -
Enterprise Value High	- -	- -	- -	43	- -	- -
Enterprise Value Low	- -	- -	- -	5	- -	- -

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2019	03/31/2020	03/31/2021	12/31/2022	12/31/2023	12/31/2024

Shares Outstanding	- -	- -	- -	- -	- -	1
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	84,131.33	16,666.67	- -	- -	133.74	332.68
EBITDA per Share	-426,102.83	-1,293,526.17	-1,749,909.09	-1,007,928.57	-15,689.69	-375.4
Operating Income per Share	-435,405.17	-1,306,318.17	-1,759,272.73	-1,079,142.86	-16,310.31	-407.4
Basic EPS, GAAP	-715,958.83	-1,600,645.17	-3,705,000	-1,026,428.57	-25,926.57	-548.27
Basic EPS from Cont Ops	-715,958.83	-1,600,645.17	-3,705,000	-1,022,500	-25,335.66	-438.14
Diluted EPS, GAAP	-715,958.83	-1,600,645.17	-3,705,000	-1,026,428.57	-25,926.57	-548.27
Diluted EPS from Cont Ops	-715,958.83	-1,600,645.17	-3,705,000	-1,022,500	-25,335.66	-438.14
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-269,247.5	-174,046.33	-598,545.45	-795,714.29	-14,124.13	-307.01
Free Cash Flow per Basic Share	-287,462.5	-178,480.17	-747,090.91	-853,714.29	-16,023.6	-410.78
Cash & Equivalents per Share	16,574.5	8,051.17	1,390,636.36	58,642.86	925.7	17.32
Book Value per Share	-565,773.83	-1,160,082.83	1,507,909.09	37,857.14	4,088.29	28.13
Tangible Book Value per Share	-611,675	-1,199,250.67	1,357,909.09	-76,285.71	2,880.24	26.66