Crown Crafts, Inc. Financial Ratios — CRWS Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	773.25	342.3	254.01	84.33	56.11	- -
Return on Assets (%)	9.89	11.15	11.51	12.77	11.89	13.34	11.19	5.82	9.01	11.72	10.55	16.78	7.48	5.64	-11.42
Return on Capital (%)	-186.29	-277.04	-111.34	-131.62	-310.58	-18,308.97	-1,877.95	88.75	80.4	94.33	68.76	117.67	24.55	13.73	- -
Return on Invested Capital (%)	13.3	14.66	15.31	16.49	14.89	16.84	13.78	6.98	11.09	13.67	16.01	17.45	8.72	7.14	- -
Gross Margin (%)	22.33	22.91	25.21	27.72	27.39	28.23	29.42	28.15	29.2	29.42	30.44	26.68	26.42	26.25	24.37
EBITDA Margin (%)	10.13	11.08	11.59	12.84	11.95	14.05	14.6	9.5	11.25	14.85	16.8	15.14	13.94	14.46	9.94
Operating Margin (%)	8.48	9.53	10.32	11.54	10.72	12.79	13.19	7.84	9.31	10.54	12.48	11.8	9.56	7.87	2.95
Incremental Operating Margin (%)	-28.89	-10.72	0.57	44.65	-3.37	-95.84	11.37	-74.39	26.28	-20.9	37.14	5.21	25.46	-2.21	1,130.89
Pretax Margin (%)	7.97	9.28	10.22	11.5	10.65	12.74	13.33	7.71	8.89	10.58	9.76	14.11	9.89	7.11	-14.23
Profit Margin (%)	4.79	5.91	6.52	7.1	6.65	8.1	8.45	4.3	6.57	8.94	7.68	11.35	7.53	5.58	-10.72
Net Income to Common Margin (%)	4.79	5.91	6.52	7.1	6.65	8.1	8.45	4.3	6.57	8.94	7.68	11.35	7.53	5.58	-10.72
Effective Tax Rate (%)	38.63	36.37	36.26	38.25	37.58	36.44	36.65	44.27	26.09	15.54	21.26	19.54	23.92	21.42	- -
Dvd Payout Ratio (%)	17.08	24.85	149.68	54.58	56.05	47.02	174.43	106.62	64.32	88.22	82.42	67.77	57.45	66.24	-35.12
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	91.1	60.17	81.88	35.88	18.94	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Total Debt	6	- -	- -	- -	- -	- -	- -	9	4	8	6	3	30	24	32
ST Debt	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	2	2	4	6
LT Debt	4	- -	- -	- -	- -	- -	- -	9	4	8	3	1	28	20	26
Total Debt/EBITDA	0.69	- -	- -	- -	- -	- -	- -	1.42	0.52	0.71	0.48	0.2	2.87	1.88	3.64
Net Debt/EBITDA	0.67	-0.02	-0.04	-0.05	-0.18	-0.64	-0.82	1.38	0.51	0.21	0.1	-0.12	1.04	0.57	2.07
Total Debt/EBIT	0.82	- -	- -	- -	- -	- -	- -	1.72	0.63	1	0.65	0.26	4.18	3.46	12.27
Net Debt/EBIT	0.8	-0.03	-0.04	-0.06	-0.2	-0.7	-0.91	1.68	0.61	0.3	0.14	-0.16	1.52	1.06	6.98
EBITDA to Interest Expense	19.81	41.29	112.23	212.96	277.7	204.24	141.65	41.21	26.44	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	15.25	40.17	112.23	212.96	277.7	204.24	141.65	41.21	26.44	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	16.59	35.51	99.91	191.39	249.19	186	127.94	33.99	21.89	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-14.17	-7.96	-12.95	-6.7	-1.2	1	-2.38	-2.34	0.85	2.16	3.99	9.13	8.69	11.53	-3.87
Long-Term Debt/Equity (%)	13.81	- -	- -	- -	- -	- -	- -	24.06	10.84	17.76	6.31	1.77	56.01	39.24	64.66
Long-Term Debt/Capital (%)	-2,331.18	- -	- -	- -	- -	- -	- -	116.29	90.64	84.1	30.27	9.95	72.73	60.68	90.02
Long-Term Debt/Total Assets (%)	9.49	- -	- -	- -	- -	- -	- -	16.72	8.19	13.18	4.55	1.34	30.3	24.48	31.57
Total Debt/Equity (%)	20.03	- -	- -	- -	- -	- -	- -	24.06	10.84	18.21	15.3	5.77	60.94	46.19	79.75
Total Debt/Capital (%)	-3,380.65	- -	- -	- -	- -	- -	- -	116.29	90.64	86.23	73.42	32.48	79.13	71.43	111.03
Total Debt/Total Assets (%)	13.76	- -	- -	- -	- -	- -	- -	16.72	8.19	13.52	11.03	4.39	32.97	28.82	38.93
Net Debt to Equity	19.38	-0.62	-1.04	-1.56	-4.57	-18.93	-20.28	23.51	10.49	5.41	3.23	-3.49	22.21	14.11	45.38
Net Debt/Capital (%)	-1,555.75	5.67	5.61	15.31	75.1	107.43	87.55	116.73	90.37	26.45	16.65	-24.46	30.23	22.38	64.36
EBITDA	9	9	9	10	10	12	10	7	9	11	13	13	10	13	9
EBITDA-CapEx	7	9	9	10	10	12	10	7	9	11	13	13	10	13	9
Operating Income (Loss)	8	8	8	9	9	11	9	6	7	8	10	10	7	7	3

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Cash Ratio	0.02	0.02	0.03	0.05	0.17	0.62	1.04	0.03	0.02	0.04	0.05	0.14	0.13	0.08	0.03
Current Ratio	3.54	3.53	3.1	3.7	4.1	3.75	5.43	5.86	5.02	5.72	3.2	3.95	4.62	5.24	3.57
Quick Ratio	1.89	2.07	1.94	2.16	2.33	2.33	3.1	2.76	2.32	2.79	1.54	2.11	1.88	2.22	1.61
CFO/Avg Current Liab	0.19	0.83	0.86	0.34	0.46	0.98	1.05	0.34	1.24	1.2	0.9	0.67	0.62	0.6	0.76
Common Equity/Total Assets	-14.17	-7.96	-12.95	-6.7	-1.2	1	-2.38	-2.34	0.85	2.16	3.99	9.13	8.69	11.53	-3.87
Long-Term Debt/Equity (%)	13.81	- -	- -	- -	- -	- -	- -	24.06	10.84	17.76	6.31	1.77	56.01	39.24	64.66
Long-Term Debt/Capital (%)	-2,331.18	- -	- -	- -	- -	- -	- -	116.29	90.64	84.1	30.27	9.95	72.73	60.68	90.02
Long-Term Debt/Total Assets (%)	9.49	- -	- -	- -	- -	- -	- -	16.72	8.19	13.18	4.55	1.34	30.3	24.48	31.57
Total Debt/Equity (%)	20.03	- -	- -	- -	- -	- -	- -	24.06	10.84	18.21	15.3	5.77	60.94	46.19	79.75
Total Debt/Capital (%)	-3,380.65	- -	- -	- -	- -	- -	- -	116.29	90.64	86.23	73.42	32.48	79.13	71.43	111.03
Total Debt/Total Assets (%)	13.76	- -	- -	- -	- -	- -	- -	16.72	8.19	13.52	11.03	4.39	32.97	28.82	38.93
CFO/Total Liabilities	14.04	83.14	80.37	35.34	45.94	88.87	125.76	14.21	67.02	57.9	53.88	57.57	18.53	22.77	23.65
CFO/CapEx	0.96	32.3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	5.54	6.76	6.49	8.11	7.97	7.88	9.09	5.05	5.67	5.06	6.02	6.12	2.93	3.46	2.42

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Accounts Receivable Turnover	4.91	4.48	3.84	3.85	4.06	4.05	3.77	4.63	4.67	4.19	4.26	4.32	3.59	4.46	4.32
Days Sales Outstanding	74.39	81.5	95.12	94.81	89.92	90.2	96.94	78.87	78.12	87.16	85.62	84.46	101.72	81.9	84.58
Inventory Turnover	5.82	5.18	5.15	4.79	4.29	4	3.04	2.84	2.75	2.78	2.89	3.13	2.01	2.02	2.29
Days Inventory Outstanding	62.71	70.49	70.85	76.21	85	91.22	119.95	128.71	132.71	131.28	126.16	116.78	181.31	180.49	159.06
Accounts Payable Turnover	14.14	11.8	8.57	9.88	13.48	13.14	9.73	12.22	13.51	13.94	13.55	10.81	9.88	9.98	13.17
Accounts Payable Turnover Days	25.82	30.93	42.57	36.96	27.08	27.79	37.53	29.88	27.02	26.18	26.93	33.78	36.94	36.57	27.7
Cash Conversion Cycle	111.28	121.05	123.41	134.06	147.84	153.63	179.36	177.7	183.82	192.26	184.85	167.47	246.09	225.81	215.94
Inventory to Cash Days	11.68	11.01	24.27	18.6	4.92	-1.01	-23.01	-49.84	-54.59	-44.12	-40.54	-32.32	-79.59	-98.59	-74.47
Inventories	14	12	11	14	15	15	16	20	20	18	20	21	34	30	28
Raw Materials	- -	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	14	12	11	14	15	15	16	19	19	17	20	21	34	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	30	28

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Market Capitalization	46	52	59	78	78	93	82	59	52	49	78	65	58	52	38
- Cash & Cash Equivalents	- -	- -	- -	1	2	8	8	- -	- -	- -	1	2	2	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	6	- -	- -	- -	- -	- -	- -	9	4	8	6	3	30	24	32
Enterprise Value	52	51	58	78	76	85	75	69	56	56	84	67	86	75	69
Total Capital	- -	-4	-6	-3	-1	1	-1	8	5	9	9	8	38	33	28
Total Debt/Capital (%)	-3,380.65	- -	- -	- -	- -	- -	- -	116.29	90.64	86.23	73.42	32.48	79.13	71.43	111.03
Total Debt / EV	0.12	- -	- -	- -	- -	- -	- -	0.14	0.08	0.14	0.08	0.04	0.35	0.32	0.46
EV/Sales	0.58	0.6	0.74	0.96	0.88	1.01	1.13	0.98	0.74	0.76	1.06	0.76	1.15	0.86	0.79
EV/EBITDA	5.71	5.43	6.42	7.46	7.39	7.18	7.74	10.29	6.57	5.13	6.33	5.03	8.26	5.92	7.94
EV/EBIT	6.82	6.32	7.21	8.3	8.24	7.89	8.56	12.47	7.93	7.23	8.52	6.45	12.05	10.89	26.72
EV/Cash Flow to Firm	22.72	6.11	6.36	21.21	15.86	7.7	7.14	27	6.12	6.56	9.64	8.05	11.17	10.6	7.01
EV/Free Cash Flow to Firm	11.85	5.93	6.36	21.21	15.86	7.7	7.14	27	6.12	6.56	9.64	8.05	11.17	10.6	7.01
Diluted Market Cap	47	52	59	78	78	93	83	59	52	49	78	66	58	52	38
Diluted Enterprise Value	53	52	58	78	76	85	75	69	56	56	84	67	87	75	69
EV per Share	5.48	5.33	5.97	7.9	7.56	8.49	7.44	6.82	5.59	5.51	8.3	6.61	8.56	7.35	6.64
TTM Sales	90	85	78	81	86	84	66	70	76	73	79	87	75	88	87
TTM EBITDA	9	9	9	10	10	12	10	7	9	11	13	13	10	13	9
TTM Operating Income	8	8	8	9	9	11	9	6	7	8	10	10	7	7	3
TTM Cash Flow to Firm	2	8	9	4	5	11	10	3	9	9	9	8	8	7	10
TTM Free Cash Flow to Firm	4	9	9	4	5	11	10	3	9	9	9	8	8	7	10

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Price/Free Cash Flow	11.39	6.12	6.44	21.56	16.37	8.43	7.95	24.24	5.8	5.69	8.98	7.94	7.53	7.35	3.84
EV/EBIT	6.82	6.32	7.21	8.3	8.24	7.89	8.56	12.47	7.93	7.23	8.52	6.45	12.05	10.89	26.72
Enterprise Value	52	51	58	78	76	85	75	69	56	56	84	67	86	75	69
Low Price	3.19	3.12	4.8	5.71	7.07	7.64	7.05	5.4	5	4.01	4.13	6.07	5.1	4.11	3.63
EV/Sales	0.58	0.6	0.74	0.96	0.88	1.01	1.13	0.98	0.74	0.76	1.06	0.76	1.15	0.86	0.79
EV/EBITDA	5.71	5.43	6.42	7.46	7.39	7.18	7.74	10.29	6.57	5.13	6.33	5.03	8.26	5.92	7.94
Price/Earnings	10.67	10.24	11.49	13.58	13.6	13.57	14.79	19.67	10.38	7.39	12.89	6.6	10.3	10.64	- -
Price/Earnings Average	9.93	7.67	10.78	12.23	13.84	12.13	16.21	22.24	11.32	8.67	10.15	7.46	10.69	10.54	-5.21
Price/Earnings High	12.9	10.36	12.64	16.42	15.43	14.32	18.4	28.01	12.57	12.28	14.01	8.36	11.98	12.45	-5.97
Price/Earnings Low	7.04	5.97	9.19	9.74	12.42	11.21	12.67	18	10.05	6.2	6.89	6.15	9.12	8.57	-4.02
Price/Book Value	-7.1	-14.51	-10.27	-25.3	-129.82	176.83	-73.45	-44.85	112.47	39.31	33.81	11.92	7.36	5.46	-12.02
Price/Book Value Average	-6.61	-10.86	-9.64	-22.78	-132.16	158.14	-80.51	-50.71	122.74	46.07	26.62	13.47	7.63	5.41	-15.54
Price/Book Value High	-8.58	-14.67	-11.3	-30.58	-147.27	186.58	-91.38	-63.85	136.23	65.3	36.74	15.11	8.56	6.39	-17.8
Price/Book Value Low	-4.68	-8.46	-8.22	-18.15	-118.58	146.05	-62.92	-41.05	108.98	32.98	18.07	11.12	6.51	4.4	-11.99
Price/Tangible Book Value	1.96	1.87	2.29	2.65	2.29	2.65	2.38	2.38	1.87	1.63	2.48	1.82	1.54	1.28	1.16
Price/Tangible Book Value Average	1.82	1.4	2.14	2.39	2.33	2.37	2.61	2.7	2.04	1.91	1.96	2.05	1.6	1.26	1.5
Price/Tangible Book Value High	2.37	1.89	2.51	3.21	2.6	2.79	2.96	3.39	2.27	2.71	2.7	2.3	1.79	1.49	1.72
Price/Tangible Book Value Low	1.29	1.09	1.83	1.9	2.09	2.19	2.04	2.18	1.81	1.37	1.33	1.69	1.36	1.03	1.16
Price/Sales	0.51	0.6	0.75	0.96	0.9	1.1	1.25	0.85	0.68	0.66	0.99	0.75	0.78	0.59	0.43
Price/Sales Average	0.48	0.45	0.7	0.87	0.92	0.98	1.37	0.96	0.74	0.77	0.78	0.85	0.8	0.59	0.56
Price/Sales High	0.62	0.61	0.82	1.17	1.03	1.16	1.55	1.2	0.83	1.1	1.08	0.95	0.9	0.7	0.64
Price/Sales Low	0.34	0.35	0.6	0.69	0.83	0.91	1.07	0.77	0.66	0.55	0.53	0.7	0.69	0.48	0.43
Price/Cash Flow	22.88	6.24	6.44	21.54	16.32	8.41	7.93	24.23	5.8	5.69	8.97	7.92	7.52	7.35	3.84
Price/Cash Flow Average	21.29	4.67	6.04	19.39	16.61	7.52	8.7	27.39	6.33	6.66	7.07	8.95	7.8	7.28	4.97
Price/Cash Flow High	27.65	6.31	7.08	26.03	18.51	8.87	9.87	34.49	7.03	9.44	9.75	10.04	8.75	8.6	5.69
Price/Cash Flow Low	15.08	3.64	5.15	15.45	14.9	6.95	6.79	22.17	5.62	4.77	4.79	7.39	6.66	5.92	3.83
Price/Free Cash Flow Average	10.6	4.58	6.04	19.41	16.66	7.54	8.72	27.41	6.33	6.66	7.07	8.98	7.82	7.29	4.97
Price/Free Cash Flow High	13.77	6.19	7.08	26.06	18.57	8.89	9.9	34.51	7.03	9.45	9.76	10.07	8.76	8.61	5.69
Price/Free Cash Flow Low	7.51	3.57	5.15	15.47	14.95	6.96	6.81	22.19	5.62	4.77	4.8	7.41	6.67	5.93	3.83
EV/Sales Average	0.54	0.45	0.7	0.86	0.9	0.89	1.25	1.09	0.8	0.88	0.85	0.86	1.18	0.85	0.92
EV/Sales High	0.69	0.61	0.82	1.16	1	1.07	1.43	1.34	0.88	1.2	1.15	0.96	1.28	0.96	1
EV/Sales Low	0.4	0.35	0.59	0.68	0.81	0.82	0.95	0.91	0.72	0.66	0.6	0.71	1.06	0.74	0.79
EV/EBITDA Average	5.36	4.06	6.02	6.71	7.53	6.36	8.56	11.45	7.12	5.9	5.08	5.67	8.47	5.89	9.21
EV/EBITDA High	6.76	5.5	7.07	9.03	8.41	7.61	9.83	14.06	7.85	8.08	6.84	6.35	9.17	6.62	10.03
EV/EBITDA Low	3.99	3.16	5.13	5.34	6.74	5.82	6.51	9.53	6.38	4.42	3.58	4.69	7.62	5.13	7.92
EV/EBIT Average	6.4	4.72	6.77	7.47	8.39	6.98	9.48	13.88	8.6	8.31	6.84	7.28	12.36	10.82	31.01
EV/EBIT High	8.08	6.39	7.94	10.04	9.37	8.36	10.88	17.04	9.48	11.38	9.21	8.15	13.37	12.18	33.76
EV/EBIT Low	4.77	3.67	5.76	5.94	7.51	6.39	7.21	11.55	7.7	6.22	4.83	6.02	11.12	9.42	26.68
Last Price	4.84	5.35	6	7.96	7.74	9.25	8.23	5.9	5.16	4.78	7.73	6.51	5.76	5.1	3.64
High Price	5.85	5.41	6.6	9.62	8.78	9.76	10.24	8.4	6.25	7.94	8.4	8.25	6.7	5.97	5.39
Enterprise Value Average	49	38	55	70	77	75	82	76	61	64	68	75	89	75	80
Enterprise Value High	62	52	64	94	86	90	95	94	67	88	91	84	96	84	87
Enterprise Value Low	36	30	47	56	69	69	63	64	55	48	48	62	80	65	69

Shares Outstanding	10	10	10	10	10	10	10	10	10	10	10	10	10	10	11
Diluted Weighted Avg Shares	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10
Basic Weighted Avg Shares	9	10	10	10	10	10	10	10	10	10	10	10	10	10	10
Revenue per Share	9.47	8.84	8.01	8.25	8.56	8.42	6.59	6.98	7.57	7.23	7.8	8.69	7.43	8.58	8.42
EBITDA per Share	0.96	0.98	0.93	1.06	1.02	1.18	0.96	0.66	0.85	1.07	1.31	1.32	1.04	1.24	0.84
Operating Income per Share	0.8	0.84	0.83	0.95	0.92	1.08	0.87	0.55	0.7	0.76	0.97	1.02	0.71	0.68	0.25
Basic EPS, GAAP	0.45	0.52	0.52	0.59	0.57	0.68	0.56	0.3	0.5	0.65	0.6	0.99	0.56	0.48	-0.9
Basic EPS from Cont Ops	0.46	0.52	0.52	0.59	0.57	0.68	0.56	0.3	0.5	0.65	0.6	0.99	0.56	0.48	-0.9
Diluted EPS, GAAP	0.45	0.52	0.52	0.59	0.57	0.68	0.55	0.3	0.5	0.65	0.6	0.98	0.56	0.48	-0.9
Diluted EPS from Cont Ops	0.46	0.52	0.52	0.59	0.57	0.68	0.55	0.3	0.5	0.65	0.6	0.98	0.56	0.48	-0.9
Dividend per Share	0.08	0.13	0.78	0.32	0.32	0.32	0.97	0.32	0.32	0.57	0.49	0.67	0.32	0.32	0.32
Cash Flow per Share	0.21	0.86	0.93	0.37	0.47	1.1	1.04	0.24	0.89	0.84	0.86	0.82	0.77	0.69	0.95
Free Cash Flow per Basic Share	-0.01	0.83	0.93	0.37	0.47	1.1	1.04	0.24	0.89	0.84	0.86	0.82	0.77	0.69	0.95
Cash & Equivalents per Share	0.02	0.02	0.03	0.06	0.18	0.76	0.79	0.02	0.01	0.03	0.06	0.16	0.17	0.08	0.05
Book Value per Share	-0.68	-0.37	-0.58	-0.31	-0.06	0.05	-0.11	-0.13	0.05	0.12	0.23	0.55	0.78	0.93	-0.3
Tangible Book Value per Share	2.47	2.86	2.63	3	3.38	3.5	3.46	2.47	2.76	2.93	3.11	3.58	3.74	4	3.14

Crown Crafts, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)