Crown Crafts, Inc. Financial Ratios — CRWS Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	15.24	15.14	16.79	15.15	17.16	14.12	7.72	12.44	15.65	14.43	22.63	11.89	9.71	-20.51	4.7
Return on Assets (%)	11.15	11.51	12.77	11.89	13.34	11.19	5.82	9.01	11.72	10.55	16.78	7.48	5.64	-11.42	2.43
Return on Capital (%)	14.32	15.29	16.88	15.21	17.25	14.23	7.1	11.11	13.66	12.36	20.51	8.85	6.33	- -	2.75
Return on Invested Capital (%)	14.66	15.31	16.49	14.89	16.84	13.78	6.98	11.09	13.67	16.01	17.45	8.72	7.14	- -	1.18
Gross Margin (%)	22.91	25.21	27.72	27.39	28.23	29.42	28.15	29.2	29.42	30.44	26.68	26.42	26.25	24.37	24.41
EBITDA Margin (%)	11.08	11.59	12.84	11.95	14.05	14.6	9.5	11.25	14.85	16.8	15.14	13.94	14.46	9.94	7.98
Operating Margin (%)	9.53	10.32	11.54	10.72	12.79	13.19	7.84	9.31	10.54	12.48	11.8	9.56	7.87	2.95	1.34
Incremental Operating Margin (%)	-10.72	0.57	44.65	-3.37	-95.84	11.37	-74.39	26.28	-20.9	37.14	5.21	25.46	-2.21	1,130.89	29.61
Pretax Margin (%)	9.28	10.22	11.5	10.65	12.74	13.33	7.71	8.89	10.58	9.76	14.11	9.89	7.11	-14.23	3.21
Profit Margin (%)	5.91	6.52	7.1	6.65	8.1	8.45	4.3	6.57	8.94	7.68	11.35	7.53	5.58	-10.72	2.24
Net Income to Common Margin (%)	5.91	6.52	7.1	6.65	8.1	8.45	4.3	6.57	8.94	7.68	11.35	7.53	5.58	-10.72	2.24
Effective Tax Rate (%)	36.37	36.26	38.25	37.58	36.44	36.65	44.27	26.09	15.54	21.26	19.54	23.92	21.42	- -	30.14
Dvd Payout Ratio (%)	24.85	149.68	54.58	56.05	47.02	174.43	106.62	64.32	88.22	82.42	67.77	57.45	66.24	-35.12	180.74
Sustainable Growth Rate (%)	11.46	-7.52	7.63	6.66	9.09	-10.51	-0.51	4.44	1.84	2.54	7.29	5.06	3.28	-27.72	-3.79

Credit (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	- -	- -	- -	- -	9	4	8	6	3	30	24	32	24
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	2	2	4	6	6
LT Debt	- -	- -	- -	- -	- -	- -	9	4	8	3	1	28	20	26	18
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	1.42	0.52	0.71	0.48	0.2	2.87	1.88	3.64	3.63
Net Debt/EBITDA	-0.02	-0.04	-0.05	-0.18	-0.64	-0.82	1.38	0.51	0.21	0.1	-0.12	1.04	0.57	2.07	2.12
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	1.72	0.63	1	0.65	0.26	4.18	3.46	12.27	21.7
Net Debt/EBIT	-0.03	-0.04	-0.06	-0.2	-0.7	-0.91	1.68	0.61	0.3	0.14	-0.16	1.52	1.06	6.98	12.67
EBITDA to Interest Expense	41.29	112.23	212.96	277.7	204.24	141.65	41.21	26.44	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	40.17	112.23	212.96	277.7	204.24	141.65	41.21	26.44	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	35.51	99.91	191.39	249.19	186	127.94	33.99	21.89	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	77.73	74.3	77.72	79.23	76.35	82.49	69.49	75.55	74.22	72.08	76.14	54.1	62.39	48.82	54.93
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	24.06	10.84	17.76	6.31	1.77	56.01	39.24	64.66	45.5
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	19.39	9.78	15.02	5.47	1.67	34.8	26.84	35.97	28.18
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	16.72	8.19	13.18	4.55	1.34	30.3	24.48	31.57	25
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	24.06	10.84	18.21	15.3	5.77	60.94	46.19	79.75	61.45
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	19.39	9.78	15.41	13.27	5.45	37.86	31.6	44.37	38.06
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	16.72	8.19	13.52	11.03	4.39	32.97	28.82	38.93	33.76
Net Debt to Equity	-0.62	-1.04	-1.56	-4.57	-18.93	-20.28	23.51	10.49	5.41	3.23	-3.49	22.21	14.11	45.38	35.87
Net Debt/Capital (%)	-0.62	-1.05	-1.58	-4.78	-23.34	-25.43	19.03	9.5	4.6	2.83	-3.41	14.11	9.76	25.43	22.29
EBITDA	9	9	10	10	12	10	7	9	11	13	13	10	13	9	7
EBITDA-CapEx	9	9	10	10	12	10	7	9	11	13	13	10	13	9	7
Operating Income (Loss)	8	8	9	9	11	9	6	7	8	10	10	7	7	3	1

Liquidity (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	0.02	0.03	0.05	0.17	0.62	1.04	0.03	0.02	0.04	0.05	0.14	0.13	0.08	0.03	0.01
Current Ratio	3.53	3.1	3.7	4.1	3.75	5.43	5.86	5.02	5.72	3.2	3.95	4.62	5.24	3.57	3.58
Quick Ratio	2.07	1.94	2.16	2.33	2.33	3.1	2.76	2.32	2.79	1.54	2.11	1.88	2.22	1.61	1.37
CFO/Avg Current Liab	0.83	0.86	0.34	0.46	0.98	1.05	0.34	1.24	1.2	0.9	0.67	0.62	0.6	0.76	0.56
Common Equity/Total Assets	77.73	74.3	77.72	79.23	76.35	82.49	69.49	75.55	74.22	72.08	76.14	54.1	62.39	48.82	54.93
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	24.06	10.84	17.76	6.31	1.77	56.01	39.24	64.66	45.5
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	19.39	9.78	15.02	5.47	1.67	34.8	26.84	35.97	28.18
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	16.72	8.19	13.18	4.55	1.34	30.3	24.48	31.57	25
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	24.06	10.84	18.21	15.3	5.77	60.94	46.19	79.75	61.45
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	19.39	9.78	15.41	13.27	5.45	37.86	31.6	44.37	38.06
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	16.72	8.19	13.52	11.03	4.39	32.97	28.82	38.93	33.76
CFO/Total Liabilities	83.14	80.37	35.34	45.94	88.87	125.76	14.21	67.02	57.9	53.88	57.57	18.53	22.77	23.65	25.98
CFO/CapEx	32.3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	6.77	6.51	8.11	7.98	7.85	9.09	5.05	5.68	5.06	5.98	6.13	2.93	3.47	2.43	2.42

Working Capital (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	4.48	3.84	3.85	4.06	4.05	3.77	4.63	4.67	4.19	4.26	4.32	3.59	4.46	4.32	4.31
Days Sales Outstanding	81.5	95.12	94.81	89.92	90.2	96.94	78.87	78.12	87.16	85.62	84.46	101.72	81.9	84.58	84.6
Inventory Turnover	5.18	5.15	4.79	4.29	4	3.04	2.84	2.75	2.78	2.89	3.13	2.01	2.02	2.29	2.21
Days Inventory Outstanding	70.49	70.85	76.21	85	91.22	119.95	128.71	132.71	131.28	126.16	116.78	181.31	180.49	159.06	164.82
Accounts Payable Turnover	11.8	8.57	9.88	13.48	13.14	9.73	12.22	13.51	13.94	13.55	10.81	9.88	9.98	13.17	12.38
Accounts Payable Turnover Days	30.93	42.57	36.96	27.08	27.79	37.53	29.88	27.02	26.18	26.93	33.78	36.94	36.57	27.7	29.48
Cash Conversion Cycle	121.05	123.41	134.06	147.84	153.63	179.36	177.7	183.82	192.26	184.85	167.47	246.09	225.81	215.94	219.94
Inventory to Cash Days	11.01	24.27	18.6	4.92	-1.01	-23.01	-49.84	-54.59	-44.12	-40.54	-32.32	-79.59	-98.59	-74.47	-80.23
Inventories	12	11	14	15	15	16	20	20	18	20	21	34	30	28	28
Raw Materials	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	12	11	14	15	15	16	19	19	17	20	21	34	- -	28	28
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	30	- -	- -

Enterprise Value (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	52	59	78	78	92	82	60	52	49	77	66	58	53	38	28
- Cash & Cash Equivalents	- -	- -	1	2	8	8	- -	- -	- -	1	2	2	1	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	9	4	8	6	3	30	24	32	24
Enterprise Value	52	59	78	76	84	75	69	57	56	83	67	87	76	70	51
Total Capital	35	33	36	40	40	39	49	46	50	48	48	79	75	71	63
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	19.39	9.78	15.41	13.27	5.45	37.86	31.6	44.37	38.06
Total Debt / EV	- -	- -	- -	- -	- -	- -	0.14	0.08	0.14	0.08	0.04	0.35	0.32	0.45	0.46
EV/Sales	0.6	0.75	0.96	0.89	1	1.13	0.98	0.74	0.76	1.05	0.76	1.16	0.86	0.8	0.62
EV/EBITDA	5.45	6.45	7.47	7.41	7.13	7.74	10.3	6.58	5.14	6.25	5.04	8.29	5.96	8.02	7.83
EV/EBIT	6.33	7.24	8.31	8.25	7.83	8.57	12.48	7.95	7.24	8.41	6.47	12.09	10.96	27.01	46.78
EV/Cash Flow to Firm	6.12	6.39	21.24	15.89	7.64	7.15	27.03	6.14	6.57	9.51	8.07	11.21	10.67	7.08	6.22
EV/Free Cash Flow to Firm	5.94	6.39	21.24	15.89	7.64	7.15	27.03	6.14	6.57	9.51	8.07	11.21	10.67	7.08	6.22
Diluted Market Cap	52	59	78	78	93	83	59	52	49	78	66	58	52	38	27
Diluted Enterprise Value	52	58	78	76	85	75	69	56	56	84	67	87	75	69	51
EV per Share	5.33	5.97	7.9	7.56	8.49	7.44	6.82	5.59	5.51	8.31	6.61	8.54	7.33	6.58	4.78
TTM Sales	85	78	81	86	84	66	70	76	73	79	87	75	88	87	82
TTM EBITDA	9	9	10	10	12	10	7	9	11	13	13	10	13	9	7
TTM Operating Income	8	8	9	9	11	9	6	7	8	10	10	7	7	3	1
TTM Cash Flow to Firm	8	9	4	5	11	10	3	9	9	9	8	8	7	10	8
TTM Free Cash Flow to Firm	9	9	4	5	11	10	3	9	9	9	8	8	7	10	8

Multiples (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	6.12	6.44	21.56	16.37	8.43	7.95	24.24	5.8	5.69	8.98	7.94	7.53	7.35	3.84	3.32
EV/EBIT	6.33	7.24	8.31	8.25	7.83	8.57	12.48	7.95	7.24	8.41	6.47	12.09	10.96	27.01	46.78
Enterprise Value	52	59	78	76	84	75	69	57	56	83	67	87	76	70	51
Low Price	3.12	4.8	5.71	7.07	7.64	7.05	5.4	5	4.01	4.13	6.07	5.1	4.11	3.63	2.35
EV/Sales	0.6	0.75	0.96	0.89	1	1.13	0.98	0.74	0.76	1.05	0.76	1.16	0.86	0.8	0.62
EV/EBITDA	5.45	6.45	7.47	7.41	7.13	7.74	10.3	6.58	5.14	6.25	5.04	8.29	5.96	8.02	7.83
Price/Earnings	10.24	11.49	13.58	13.6	13.57	14.79	19.67	10.38	7.39	12.89	6.6	10.3	10.64	- -	14.91
Price/Earnings Average	7.67	10.78	12.23	13.84	12.13	16.21	22.24	11.32	8.67	10.15	7.46	10.69	10.54	-5.21	16.86
Price/Earnings High	10.36	12.64	16.42	15.43	14.32	18.4	28.01	12.57	12.28	14.01	8.36	11.98	12.45	-5.97	21.33
Price/Earnings Low	5.97	9.19	9.74	12.42	11.21	12.67	18	10.05	6.2	6.89	6.15	9.12	8.57	-4.02	13.58
Price/Book Value	1.49	1.8	2.19	1.97	2.3	2.12	1.51	1.26	1.15	1.85	1.43	1.19	1.02	0.97	0.72
Price/Book Value Average	1.12	1.69	1.97	2	2.06	2.32	1.71	1.38	1.34	1.45	1.62	1.23	1.01	1.26	0.81
Price/Book Value High	1.51	1.98	2.64	2.23	2.43	2.64	2.15	1.53	1.9	2.01	1.82	1.38	1.19	1.44	1.02
Price/Book Value Low	0.87	1.44	1.57	1.8	1.9	1.82	1.39	1.22	0.96	0.99	1.34	1.05	0.82	0.97	0.65
Price/Tangible Book Value	1.87	2.29	2.66	2.3	2.63	2.38	2.39	1.88	1.63	2.45	1.82	1.55	1.29	1.18	0.85
Price/Tangible Book Value Average	1.4	2.15	2.39	2.34	2.35	2.61	2.7	2.05	1.92	1.93	2.06	1.6	1.28	1.53	0.96
Price/Tangible Book Value High	1.89	2.52	3.21	2.6	2.77	2.96	3.4	2.27	2.71	2.66	2.31	1.8	1.51	1.75	1.22
Price/Tangible Book Value Low	1.09	1.84	1.91	2.1	2.17	2.04	2.19	1.82	1.37	1.31	1.7	1.37	1.04	1.18	0.78
Price/Sales	0.6	0.75	0.96	0.9	1.1	1.25	0.85	0.68	0.66	0.99	0.75	0.78	0.59	0.43	0.33
Price/Sales Average	0.45	0.7	0.87	0.92	0.98	1.37	0.96	0.74	0.77	0.78	0.85	0.8	0.59	0.56	0.38
Price/Sales High	0.61	0.82	1.17	1.03	1.16	1.55	1.2	0.83	1.1	1.08	0.95	0.9	0.7	0.64	0.48
Price/Sales Low	0.35	0.6	0.69	0.83	0.91	1.07	0.77	0.66	0.55	0.53	0.7	0.69	0.48	0.43	0.3
Price/Cash Flow	6.24	6.44	21.54	16.32	8.41	7.93	24.23	5.8	5.69	8.97	7.92	7.52	7.35	3.84	3.32
Price/Cash Flow Average	4.67	6.04	19.39	16.61	7.52	8.7	27.39	6.33	6.66	7.07	8.95	7.8	7.28	4.97	3.76
Price/Cash Flow High	6.31	7.08	26.03	18.51	8.87	9.87	34.49	7.03	9.44	9.75	10.04	8.75	8.6	5.69	4.75
Price/Cash Flow Low	3.64	5.15	15.45	14.9	6.95	6.79	22.17	5.62	4.77	4.79	7.39	6.66	5.92	3.83	3.03
Price/Free Cash Flow Average	4.58	6.04	19.41	16.66	7.54	8.72	27.41	6.33	6.66	7.07	8.98	7.82	7.29	4.97	3.76
Price/Free Cash Flow High	6.19	7.08	26.06	18.57	8.89	9.9	34.51	7.03	9.45	9.76	10.07	8.76	8.61	5.69	4.75
Price/Free Cash Flow Low	3.57	5.15	15.47	14.95	6.96	6.81	22.19	5.62	4.77	4.8	7.41	6.67	5.93	3.83	3.03
EV/Sales Average	0.45	0.7	0.86	0.9	0.89	1.25	1.09	0.8	0.88	0.84	0.86	1.19	0.86	0.93	0.67
EV/Sales High	0.61	0.82	1.16	1.01	1.06	1.44	1.34	0.89	1.2	1.13	0.96	1.28	0.96	1.01	0.77
EV/Sales Low	0.35	0.6	0.69	0.81	0.81	0.95	0.91	0.72	0.66	0.59	0.71	1.07	0.75	0.8	0.59
EV/EBITDA Average	4.07	6.05	6.72	7.54	6.31	8.57	11.46	7.14	5.91	5.01	5.68	8.5	5.93	9.32	8.38
EV/EBITDA High	5.51	7.1	9.04	8.43	7.56	9.84	14.07	7.87	8.09	6.75	6.37	9.2	6.67	10.16	9.65
EV/EBITDA Low	3.17	5.15	5.34	6.75	5.78	6.52	9.54	6.4	4.42	3.54	4.7	7.65	5.16	8.01	7.46
EV/EBIT Average	4.73	6.79	7.48	8.41	6.93	9.49	13.9	8.62	8.32	6.75	7.3	12.4	10.89	31.38	50.07
EV/EBIT High	6.4	7.97	10.06	9.39	8.3	10.89	17.06	9.5	11.4	9.09	8.17	13.42	12.26	34.19	57.65
EV/EBIT Low	3.68	5.79	5.94	7.52	6.34	7.21	11.57	7.73	6.23	4.77	6.04	11.16	9.48	26.97	44.53
Last Price	5.35	6	7.96	7.74	9.25	8.23	5.9	5.16	4.78	7.73	6.51	5.76	5.1	3.64	2.58
High Price	5.41	6.6	9.62	8.78	9.76	10.24	8.4	6.25	7.94	8.4	8.25	6.7	5.97	5.39	3.69
Enterprise Value Average	39	55	70	78	75	83	77	61	64	67	75	89	75	81	55
Enterprise Value High	52	65	94	87	90	95	94	68	88	90	84	96	85	88	63
Enterprise Value Low	30	47	56	69	68	63	64	55	48	47	62	80	65	69	49

Shares Outstanding	10	10	10	10	10	10	10	10	10	10	10	10	10	11	11
Diluted Weighted Avg Shares	10	10	10	10	10	10	10	10	10	10	10	10	10	10	11
Basic Weighted Avg Shares	10	10	10	10	10	10	10	10	10	10	10	10	10	10	11
Revenue per Share	8.84	8.01	8.25	8.56	8.42	6.59	6.98	7.57	7.23	7.8	8.69	7.43	8.58	8.42	7.72
EBITDA per Share	0.98	0.93	1.06	1.02	1.18	0.96	0.66	0.85	1.07	1.31	1.32	1.04	1.24	0.84	0.62
Operating Income per Share	0.84	0.83	0.95	0.92	1.08	0.87	0.55	0.7	0.76	0.97	1.02	0.71	0.68	0.25	0.1
Basic EPS, GAAP	0.52	0.52	0.59	0.57	0.68	0.56	0.3	0.5	0.65	0.6	0.99	0.56	0.48	-0.9	0.17
Basic EPS from Cont Ops	0.52	0.52	0.59	0.57	0.68	0.56	0.3	0.5	0.65	0.6	0.99	0.56	0.48	-0.9	0.17
Diluted EPS, GAAP	0.52	0.52	0.59	0.57	0.68	0.55	0.3	0.5	0.65	0.6	0.98	0.56	0.48	-0.9	0.17
Diluted EPS from Cont Ops	0.52	0.52	0.59	0.57	0.68	0.55	0.3	0.5	0.65	0.6	0.98	0.56	0.48	-0.9	0.17
Dividend per Share	0.13	0.78	0.32	0.32	0.32	0.97	0.32	0.32	0.57	0.49	0.67	0.32	0.32	0.32	0.31
Cash Flow per Share	0.86	0.93	0.37	0.47	1.1	1.04	0.24	0.89	0.84	0.86	0.82	0.77	0.69	0.95	0.78
Free Cash Flow per Basic Share	0.83	0.93	0.37	0.47	1.1	1.04	0.24	0.89	0.84	0.86	0.82	0.77	0.69	0.95	0.78
Cash & Equivalents per Share	0.02	0.03	0.06	0.18	0.76	0.79	0.02	0.01	0.03	0.06	0.16	0.17	0.08	0.05	0.02
Book Value per Share	3.59	3.34	3.64	3.93	4.02	3.88	3.9	4.09	4.17	4.19	4.54	4.85	5	3.75	3.61
Tangible Book Value per Share	2.86	2.61	3	3.37	3.52	3.46	2.47	2.75	2.92	3.16	3.57	3.73	3.96	3.08	3.02

Crown Crafts, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)