CoStar Group, Inc. Financial Ratios — CSGP Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	64.91	28.41	54.32	48.74	-3.07	55.39	47.45	50.99	40.52	21.5	22.2	22.41	18.55	6.1	0.3
Return on Assets (%)	2.42	1.02	2.46	2.7	-0.17	3.99	4.85	7.71	8.79	4.22	4.13	4.72	4.33	1.53	0.07
Return on Capital (%)	64.91	9.97	15.73	14.53	-3.38	18.25	30.25	51.28	36.82	13.28	11.94	13.38	11.98	4.08	0.2
Return on Invested Capital (%)	3	2.13	4.18	3.46	-0.82	4.65	5.57	8.07	8.86	4.8	4.68	4.62	2.57	0.04	-0.18
Gross Margin (%)	64.98	67.18	70.7	72.74	73.46	79.25	77.17	77.35	79.34	81.38	81.63	81.03	80	79.61	78.87
EBITDA Margin (%)	14.64	21.09	24.81	26.26	12.64	25.68	24.6	29.48	31.77	24.48	29.42	26.98	15.89	5.56	5.88
Operating Margin (%)	9.54	11.73	15.72	14.04	1.61	17.3	18.01	22.95	25.97	17.43	22.24	20.67	11.49	0.18	-2.22
Incremental Operating Margin (%)	-4.21	17.35	31.09	8.55	-51.11	106.03	22.66	44.02	43.28	-28.67	50.2	7.85	-62	-98.58	- -
Pretax Margin (%)	8.97	6.61	10.78	12.31	0.36	16.32	17.1	23.83	27.93	16.33	20.78	22.29	20.45	7.68	0.92
Profit Margin (%)	5.82	2.83	6.74	7.79	-0.49	10.16	12.71	20	22.5	13.69	15.05	16.93	15.27	5.08	0.22
Net Income to Common Margin (%)	5.82	2.83	6.74	7.79	-0.49	10.16	12.71	20	22.5	13.69	15.05	16.93	15.27	5.08	0.22
Effective Tax Rate (%)	35.06	57.14	37.45	36.73	234.25	37.75	25.67	16.08	19.44	16.18	27.57	24.05	25.3	33.81	76.67
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	64.91	28.41	54.32	48.74	-3.07	55.39	47.45	50.99	40.52	21.5	22.2	22.41	18.55	6.1	0.3

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	171	153	372	355	338	- -	4	163	1,144	1,122	1,106	1,110	1,151	1,184
ST Debt	- -	18	24	17	17	32	- -	- -	30	33	26	36	40	32	28
LT Debt	- -	153	129	355	338	306	- -	4	134	1,111	1,095	1,070	1,070	1,119	1,156
Total Debt/EBITDA	- -	2.31	1.4	2.46	3.95	1.57	- -	0.01	0.37	2.82	1.96	1.88	2.85	7.57	6.2
Net Debt/EBITDA	-14.79	0.2	-0.94	-1.03	-0.74	-1.06	-5.1	-3.13	-2.41	-6.67	-4.96	-6.76	-10.83	-24.27	-3.35
Total Debt/EBIT	- -	4.16	2.21	4.6	31	2.33	- -	0.01	0.45	3.95	2.59	2.45	3.94	230.2	-16.44
Net Debt/EBIT	-22.71	0.36	-1.48	-1.92	-5.82	-1.58	-6.97	-4.02	-2.95	-9.36	-6.57	-8.82	-14.98	-737.8	8.89
EBITDA to Interest Expense	- -	15.27	15.76	14.43	9.56	21.47	26.34	124.14	170.06	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	12.2	13.01	11.81	5.84	19.6	23.63	113.67	152.4	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	8.49	9.99	7.72	1.22	14.47	19.28	96.67	139.02	- -	- -	- -	- -	- -	- -
Interest Expense	- -	5	7	10	9	10	9	3	3	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	3.88	3.42	5.54	5.53	5.34	8.98	11.17	18.53	24.41	16.94	20.18	21.82	24.76	25.35	22.34
Long-Term Debt/Equity (%)	- -	18.53	13.91	23.46	21.92	18.53	- -	0.13	3.93	20.67	19.18	15.57	14.59	14.82	13.81
Long-Term Debt/Capital (%)	- -	72.74	57.94	73.03	72.59	57.34	- -	0.65	12.11	47.99	42.36	36.39	32.25	31.99	32.34
Long-Term Debt/Total Assets (%)	- -	13.14	10.27	17.15	16.27	14.03	- -	0.12	3.47	16.06	15.09	12.73	12	12.09	10.97
Total Debt/Equity (%)	- -	20.65	16.5	24.56	23	20.45	- -	0.13	4.8	21.27	19.64	16.09	15.13	15.24	14.14
Total Debt/Capital (%)	- -	81.06	68.75	76.45	76.18	63.3	- -	0.65	14.8	49.4	43.38	37.61	33.46	32.9	33.12
Total Debt/Total Assets (%)	- -	14.64	12.18	17.96	17.08	15.48	- -	0.12	4.24	16.54	15.46	13.16	12.45	12.43	11.24
Net Debt to Equity	-82.72	1.77	-11.08	-10.25	-4.32	-13.84	-45.69	-36.41	-31.44	-50.36	-49.71	-57.92	-57.58	-48.84	-7.65
Net Debt/Capital (%)	105.81	26.8	309.57	381.4	-150.42	698.69	136.05	228.02	-3,196.31	196.35	228.71	196.13	222.73	311.83	-32.96
EBITDA	37	74	109	151	90	215	237	351	445	406	572	589	390	152	191
EBITDA-CapEx	22	59	90	124	55	196	213	322	399	358	507	495	247	-486	-198
Operating Income (Loss)	24	41	69	81	11	145	174	274	364	289	432	451	282	5	-72

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	8.88	1.54	2.29	4.54	3.12	3.66	8.26	7.14	5.17	11.16	11.3	13.33	11.44	8.48	2.19
Current Ratio	9.44	1.96	2.77	5.14	3.49	4.05	8.78	7.87	5.79	11.75	11.78	13.91	12.01	8.97	2.84
Quick Ratio	9.17	1.75	2.48	4.89	3.42	3.97	8.68	7.72	5.62	11.48	11.67	13.74	11.86	8.82	2.53
CFO/Avg Current Liab	0.48	1.05	1.02	1.27	1.11	1.38	1.56	2.23	2.53	1.81	1.4	1.35	1.18	0.78	0.66
Common Equity/Total Assets	3.88	3.42	5.54	5.53	5.34	8.98	11.17	18.53	24.41	16.94	20.18	21.82	24.76	25.35	22.34
Long-Term Debt/Equity (%)	- -	18.53	13.91	23.46	21.92	18.53	- -	0.13	3.93	20.67	19.18	15.57	14.59	14.82	13.81
Long-Term Debt/Capital (%)	- -	72.74	57.94	73.03	72.59	57.34	- -	0.65	12.11	47.99	42.36	36.39	32.25	31.99	32.34
Long-Term Debt/Total Assets (%)	- -	13.14	10.27	17.15	16.27	14.03	- -	0.12	3.47	16.06	15.09	12.73	12	12.09	10.97
Total Debt/Equity (%)	- -	20.65	16.5	24.56	23	20.45	- -	0.13	4.8	21.27	19.64	16.09	15.13	15.24	14.14
Total Debt/Capital (%)	- -	81.06	68.75	76.45	76.18	63.3	- -	0.65	14.8	49.4	43.38	37.61	33.46	32.9	33.12
Total Debt/Total Assets (%)	- -	14.64	12.18	17.96	17.08	15.48	- -	0.12	4.24	16.54	15.46	13.16	12.45	12.43	11.24
CFO/Total Liabilities	24.84	25.42	32.91	25.84	26.09	37.8	105.63	115.27	102.09	31.56	30.4	31.24	30.99	23.06	19.84
CFO/CapEx	1.85	5.81	5.69	5.24	3.99	10.69	9.58	11.32	9.91	10.05	7.2	5.1	3.43	0.62	1.11
Altman's Z-Score	9.79	6.58	11.86	8.27	9.62	9.79	29.01	28.07	32.36	15.72	14.23	14.08	15.45	12.04	9.84

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	16.96	21.22	23.74	19.37	18.03	18.86	17.64	15.88	15.43	16.91	17	15.66	14.28	14.48	15.39
Days Sales Outstanding	21.52	17.2	15.38	18.84	20.25	19.35	20.69	22.98	23.66	21.58	21.48	23.31	25.56	25.21	23.72
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	19.31	18.76	23.12	23.18	20.66	16.44	21.25	34.63	41.42	26.44	18.81	16.29	18.99	16.63	15.95
Accounts Payable Turnover Days	18.9	19.45	15.78	15.75	17.66	22.21	17.17	10.54	8.81	13.81	19.4	22.41	19.22	21.95	22.88
Cash Conversion Cycle	2.61	-2.25	-0.41	3.09	2.59	-2.86	3.52	12.44	14.84	7.78	2.07	0.89	6.35	3.27	0.84
Inventory to Cash Days	21.52	17.2	15.38	18.84	20.25	19.35	20.69	22.98	23.66	21.58	21.48	23.31	25.56	25.21	23.72
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,543	2,372	5,108	5,547	6,604	6,063	9,860	12,162	21,724	35,191	30,996	30,625	35,419	29,087	28,026
- Cash & Cash Equivalents	545	156	256	527	422	567	1,211	1,100	1,071	3,694	3,827	4,968	5,216	4,681	1,633
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	37
+ Total Debt	- -	171	153	372	355	338	- -	4	163	1,144	1,122	1,106	1,110	1,151	1,184
Enterprise Value	994	2,387	5,005	5,392	6,537	5,835	8,649	11,066	20,817	32,641	28,291	26,762	31,314	25,557	27,614
Total Capital	30	210	223	486	466	534	321	618	1,104	2,315	2,586	2,939	3,319	3,498	3,575
Total Debt/Capital (%)	- -	81.06	68.75	76.45	76.18	63.3	- -	0.65	14.8	49.4	43.38	37.61	33.46	32.9	33.12
Total Debt / EV	- -	0.07	0.03	0.07	0.05	0.06	- -	- -	0.01	0.04	0.04	0.04	0.04	0.05	0.04
EV/Sales	3.95	6.82	11.35	9.36	9.18	6.97	8.96	9.28	14.87	19.67	14.55	12.26	12.76	9.34	8.5
EV/EBITDA	26.97	32.34	45.75	35.65	72.65	27.13	36.42	31.5	46.81	80.37	49.47	45.44	80.29	168.14	144.57
EV/EBIT	41.4	58.14	72.18	66.67	570.7	40.26	49.76	40.45	57.26	112.86	65.44	59.34	111.04	5,111.4	- -
EV/Cash Flow to Firm	35.78	27.06	44.43	35.82	51.42	28.2	35.83	32.76	45.27	67.15	60.23	55.91	63.91	65.03	64.22
EV/Free Cash Flow to Firm	23.23	23.16	38.01	30.3	40.3	25.86	32.53	30.11	41.13	61.07	52.88	46.75	49.47	24.79	33.72
Diluted Market Cap	1,569	2,409	5,208	5,626	6,604	6,114	9,967	12,294	21,916	35,425	31,150	30,738	35,559	29,194	28,288
Diluted Enterprise Value	1,024	2,424	5,105	5,470	6,537	5,885	8,756	11,197	21,008	32,874	28,445	26,876	31,453	25,664	27,876
EV per Share	4.3	8.99	18.09	17.85	20.46	18.14	26.05	30.69	57.33	85.73	72.13	67.53	77.26	62.9	66.25
TTM Sales	252	350	441	576	712	838	965	1,192	1,400	1,659	1,944	2,182	2,455	2,736	3,247
TTM EBITDA	37	74	109	151	90	215	237	351	445	406	572	589	390	152	191
TTM Operating Income	24	41	69	81	11	145	174	274	364	289	432	451	282	5	-72
TTM Cash Flow to Firm	28	88	113	151	127	207	241	338	460	486	470	479	490	393	430
TTM Free Cash Flow to Firm	43	103	132	178	162	226	266	367	506	534	535	572	633	1,031	819

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	36.67	23.86	40.9	32.83	37.77	27.87	38.45	33.67	43.49	66.28	58.23	53.69	56.18	28.32	34.54
EV/EBIT	41.4	58.14	72.18	66.67	570.7	40.26	49.76	40.45	57.26	112.86	65.44	59.34	111.04	5,111.4	- -
Enterprise Value	994	2,387	5,005	5,392	6,537	5,835	8,649	11,066	20,817	32,641	28,291	26,762	31,314	25,557	27,614
Low Price	4.64	5.61	8.9	13.44	16.35	14.65	18.49	29.54	32.51	50.02	74.31	49	65.12	68.26	62
EV/Sales	3.95	6.82	11.35	9.36	9.18	6.97	8.96	9.28	14.87	19.67	14.55	12.26	12.76	9.34	8.5
EV/EBITDA	26.97	32.34	45.75	35.65	72.65	27.13	36.42	31.5	46.81	80.37	49.47	45.44	80.29	168.14	144.57
Price/Earnings	105.27	239.24	171.79	123.64	- -	71.28	80.37	51.03	68.97	154.94	105.93	82.88	94.45	209.26	4,003.66
Price/Earnings Average	92.84	200.79	126.33	111.13	-1,806.09	74.21	68.85	57.62	60.88	124.73	114.97	73.65	85.08	235.2	4,664.24
Price/Earnings High	115.84	241.65	175.32	146.94	-2,060.84	85	85.15	67.82	73.71	159.45	135.45	91.56	99.82	293.41	5,801.26
Price/Earnings Low	73.23	150.13	82.82	90.51	-1,507.6	55.39	50.03	44.69	37.48	83.85	99.61	52.55	70.38	199.53	3,691.66
Price/Book Value	51.55	59.49	73.38	48.44	59.47	30.92	30.72	19.81	23.09	30.04	21.17	16.7	16.04	12.39	11.91
Price/Book Value Average	45.46	49.93	53.96	43.54	56.35	32.19	26.31	22.37	20.38	24.18	22.98	14.84	14.45	13.93	13.87
Price/Book Value High	56.73	60.09	74.89	57.57	64.3	36.87	32.55	26.33	24.68	30.91	27.07	18.45	16.95	17.38	17.25
Price/Book Value Low	35.86	37.33	35.38	35.46	47.04	24.03	19.12	17.35	12.55	16.26	19.91	10.59	11.95	11.82	10.98
Price/Tangible Book Value	2.82	-38.03	78.82	41.67	125.75	29.81	8.32	10.84	19.71	13.09	10.63	7.25	7.64	6.33	16.92
Price/Tangible Book Value Average	2.49	-31.92	57.97	37.46	119.16	31.04	7.13	12.25	17.39	10.54	11.54	6.44	6.88	7.12	19.72
Price/Tangible Book Value High	3.1	-38.42	80.44	49.53	135.97	35.55	8.82	14.41	21.06	13.47	13.59	8.01	8.07	8.88	24.52
Price/Tangible Book Value Low	1.96	-23.87	38	30.51	99.47	23.17	5.18	9.5	10.71	7.08	9.99	4.59	5.69	6.04	15.6
Price/Sales	6.13	6.78	11.58	9.63	9.28	7.24	10.22	10.2	15.52	21.21	15.94	14.03	14.43	10.63	8.63
Price/Sales Average	5.41	5.69	8.52	8.66	8.79	7.54	8.75	11.52	13.7	17.08	17.3	12.47	13	11.95	10.06
Price/Sales High	6.74	6.85	11.82	11.45	10.03	8.63	10.82	13.56	16.59	21.83	20.39	15.5	15.25	14.91	12.51
Price/Sales Low	4.26	4.25	5.58	7.05	7.34	5.63	6.36	8.94	8.43	11.48	14.99	8.9	10.75	10.14	7.96
Price/Cash Flow	55.53	27.54	47.17	38.55	47.25	30.22	42.01	36.26	47.46	72.39	65.99	63.97	72.28	74.01	65.18
Price/Cash Flow Average	48.97	23.12	34.69	34.65	44.77	31.46	35.99	40.94	41.88	58.28	71.62	56.85	65.11	83.19	75.93
Price/Cash Flow High	61.11	27.82	48.14	45.81	51.09	36.04	44.52	48.19	50.72	74.5	84.37	70.67	76.39	103.78	94.44
Price/Cash Flow Low	38.63	17.28	22.74	28.22	37.37	23.49	26.16	31.75	25.79	39.18	62.05	40.56	53.86	70.57	60.1
Price/Free Cash Flow Average	32.34	20.03	30.08	29.51	35.79	29.01	32.94	38.02	38.38	53.36	63.2	47.71	50.6	31.83	40.24
Price/Free Cash Flow High	40.35	24.1	41.74	39.02	40.84	33.23	40.74	44.76	46.47	68.21	74.46	59.31	59.37	39.7	50.05
Price/Free Cash Flow Low	25.51	14.97	19.72	24.03	29.88	21.66	23.94	29.49	23.63	35.87	54.75	34.04	41.86	27	31.85
EV/Sales Average	3.24	5.73	8.29	8.39	8.7	7.26	7.5	10.6	13.05	15.54	15.91	10.7	11.32	10.66	9.93
EV/Sales High	4.58	6.89	11.59	11.18	9.94	8.36	9.57	12.64	15.94	20.29	18.99	13.73	13.58	13.62	12.38
EV/Sales Low	2.1	4.3	5.35	6.78	7.25	5.35	5.1	8.02	7.79	9.94	13.6	7.13	9.08	8.85	7.83
EV/EBITDA Average	22.12	27.17	33.4	31.94	68.8	28.29	30.47	35.97	41.08	63.48	54.1	39.65	71.28	191.86	168.78
EV/EBITDA High	31.27	32.66	46.71	42.56	78.61	32.56	38.9	42.89	50.17	82.89	64.57	50.89	85.46	245.09	210.45
EV/EBITDA Low	14.32	20.37	21.57	25.82	57.31	20.85	20.75	27.2	24.5	40.61	46.23	26.41	57.15	159.24	133.14
EV/EBIT Average	33.96	48.86	52.69	59.74	540.5	41.99	41.63	46.19	50.25	89.14	71.56	51.78	98.58	5,832.6	-447.75
EV/EBIT High	48.01	58.73	73.7	79.6	617.56	48.32	53.14	55.08	61.37	116.41	85.42	66.45	118.18	7,450.88	-558.29
EV/EBIT Low	21.99	36.62	34.03	48.29	450.21	30.94	28.35	34.93	29.97	57.03	61.16	34.49	79.03	4,840.81	-353.19
Last Price	6.67	8.94	18.46	18.36	20.67	18.85	29.7	33.73	59.83	92.43	79.03	77.28	87.39	71.59	67.24
High Price	7.34	9.03	18.84	21.82	22.35	22.48	31.47	44.83	63.94	95.12	101.05	85.37	92.36	100.38	97.43
Enterprise Value Average	815	2,005	3,654	4,831	6,191	6,084	7,236	12,637	18,267	25,780	30,936	23,352	27,800	29,163	32,238
Enterprise Value High	1,153	2,411	5,110	6,438	7,074	7,002	9,237	15,068	22,309	33,665	36,927	29,968	33,328	37,254	40,197
Enterprise Value Low	528	1,503	2,360	3,906	5,157	4,484	4,927	9,555	10,897	16,494	26,440	15,556	22,288	24,204	25,430

Shares Outstanding	254	283	288	323	325	326	361	364	367	394	395	407	408	410	418
Diluted Weighted Avg Shares	235	269	282	306	320	324	336	364	366	383	394	398	407	408	421
Basic Weighted Avg Shares	231	265	277	302	320	322	332	361	363	381	392	396	405	406	417
Revenue per Share	1.09	1.32	1.59	1.91	2.23	2.6	2.91	3.31	3.85	4.36	4.96	5.51	6.06	6.73	7.79
EBITDA per Share	0.16	0.28	0.4	0.5	0.28	0.67	0.72	0.97	1.22	1.07	1.46	1.49	0.96	0.37	0.46
Operating Income per Share	0.1	0.15	0.25	0.27	0.04	0.45	0.52	0.76	1	0.76	1.1	1.14	0.7	0.01	-0.17
Basic EPS, GAAP	0.06	0.04	0.11	0.15	-0.01	0.26	0.37	0.66	0.87	0.6	0.75	0.93	0.93	0.34	0.02
Basic EPS from Cont Ops	0.06	0.04	0.11	0.15	-0.01	0.26	0.37	0.66	0.87	0.6	0.75	0.93	0.93	0.34	0.02
Diluted EPS, GAAP	0.06	0.04	0.11	0.15	-0.01	0.26	0.37	0.65	0.86	0.59	0.74	0.93	0.92	0.34	0.02
Diluted EPS from Cont Ops	0.06	0.04	0.11	0.15	-0.01	0.26	0.37	0.65	0.86	0.59	0.74	0.93	0.92	0.34	0.02
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.12	0.32	0.39	0.48	0.44	0.62	0.71	0.93	1.26	1.28	1.2	1.21	1.21	0.97	1.03
Free Cash Flow per Basic Share	0.06	0.27	0.32	0.39	0.33	0.57	0.63	0.85	1.13	1.15	1.03	0.97	0.86	-0.6	0.1
Cash & Equivalents per Share	2.37	0.59	0.93	1.74	1.32	1.76	3.65	3.05	2.95	9.7	9.76	12.54	12.87	11.52	3.92
Book Value per Share	0.13	0.15	0.25	0.38	0.35	0.61	0.97	1.7	2.59	3.08	3.73	4.63	5.45	5.78	5.65
Tangible Book Value per Share	2.36	-0.24	0.23	0.44	0.16	0.63	3.57	3.11	3.04	7.06	7.44	10.66	11.45	11.3	3.97

CoStar Group, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)