Csquare Inc.

CSQR

CSQRCsquare Inc. US flag

New York Stock Exchange

18.02

USD

-0.34

- -

2.79BMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	117.81	- -
Return on Assets (%)	- -	20.24	-2.26
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	29.36	43.09	48.4
EBITDA Margin (%)	4.63	24.17	37.72
Operating Margin (%)	-20.8	-4.43	10.17
Incremental Operating Margin (%)	- -	- -	177.02
Pretax Margin (%)	-39.68	34.6	-14.02
Profit Margin (%)	-40.2	50.53	-12.15
Net Income to Common Margin (%)	-40.2	50.53	-12.15
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	21.94	-654.69
Sustainable Growth Rate (%)	- -	91.96	- -

Credit (USD)

Credit Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	3,268	5,632
ST Debt	- -	86	57
LT Debt	- -	3,181	5,575
Total Debt/EBITDA	- -	14.9	15.13
Net Debt/EBITDA	- -	9.72	12.4
Total Debt/EBIT	- -	-81.23	56.11
Net Debt/EBIT	- -	-53.03	45.98
EBITDA to Interest Expense	0.2	1.18	1.54
EBITDA-CapEx/Interest Expense	-1.6	-3.49	-0.72
EBIT to Interest Expense	-0.89	-0.22	0.42
Interest Expense	46	186	241
Common Equity/Total Assets	- -	17.18	-2.08
Long-Term Debt/Equity (%)	- -	408.65	- -
Long-Term Debt/Capital (%)	- -	78.62	101.27
Long-Term Debt/Total Assets (%)	- -	70.21	91.49
Total Debt/Equity (%)	- -	419.77	-4,443.74
Total Debt/Capital (%)	- -	80.76	102.3
Total Debt/Total Assets (%)	- -	72.12	92.42
Net Debt to Equity	- -	274.01	-3,641.45
Net Debt/Capital (%)	- -	53.75	86.02
EBITDA	9	219	372
EBITDA-CapEx	-74	-648	-173
Operating Income (Loss)	-41	-40	100

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.21	0.44
Current Ratio	- -	0.75	2.27
Quick Ratio	- -	0.56	1.27
CFO/Avg Current Liab	- -	0.43	0.5
Common Equity/Total Assets	- -	17.18	-2.08
Long-Term Debt/Equity (%)	- -	408.65	- -
Long-Term Debt/Capital (%)	- -	78.62	101.27
Long-Term Debt/Total Assets (%)	- -	70.21	91.49
Total Debt/Equity (%)	- -	419.77	-4,443.74
Total Debt/Capital (%)	- -	80.76	102.3
Total Debt/Total Assets (%)	- -	72.12	92.42
CFO/Total Liabilities	- -	2.16	2.76
CFO/CapEx	-0.68	0.09	0.32
Altman's Z-Score	- -	0.06	0.02

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	16.14	9.72
Days Sales Outstanding	- -	22.62	37.57
Inventory Turnover	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -
Accounts Payable Turnover	- -	34.51	15.81
Accounts Payable Turnover Days	- -	10.58	23.08
Cash Conversion Cycle	- -	12.04	14.49
Inventory to Cash Days	- -	22.62	37.57
Inventories	- -	- -	- -
Raw Materials	- -	- -	- -
Work In Process	- -	- -	- -
Finished Goods	- -	- -	- -
Other Inventory	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -
- Cash & Cash Equivalents	- -	78	140
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	3,268	5,632
Enterprise Value	- -	3,190	5,492
Total Capital	- -	4,046	5,506
Total Debt/Capital (%)	- -	80.76	102.3
Total Debt / EV	- -	1.02	1.03
EV/Sales	- -	3.51	5.56
EV/EBITDA	- -	14.54	14.75
EV/EBIT	- -	- -	54.71
EV/Cash Flow to Firm	- -	9.06	14.42
EV/Free Cash Flow to Firm	- -	2.62	5.93
Diluted Market Cap	- -	- -	- -
Diluted Enterprise Value	- -	3,190	5,492
EV per Share	- -	- -	- -
TTM Sales	198	908	987
TTM EBITDA	9	219	372
TTM Operating Income	-41	-40	100
TTM Cash Flow to Firm	-9	352	381
TTM Free Cash Flow to Firm	74	1,219	926

Multiples (USD)

Valuation Multiples API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -
EV/EBIT	- -	- -	54.71
Enterprise Value	- -	3,190	5,492
Low Price	- -	- -	- -
EV/Sales	- -	3.51	5.56
EV/EBITDA	- -	14.54	14.75
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	- -	- -
Price/Book Value Average	- -	- -	- -
Price/Book Value High	- -	- -	- -
Price/Book Value Low	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -
Price/Sales	- -	- -	- -
Price/Sales Average	- -	- -	- -
Price/Sales High	- -	- -	- -
Price/Sales Low	- -	- -	- -
Price/Cash Flow	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -
Price/Cash Flow High	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -
EV/Sales Average	- -	3.51	5.56
EV/Sales High	- -	3.51	5.56
EV/Sales Low	- -	3.51	5.56
EV/EBITDA Average	- -	14.54	14.75
EV/EBITDA High	- -	14.54	14.75
EV/EBITDA Low	- -	14.54	14.75
EV/EBIT Average	- -	-79.29	54.71
EV/EBIT High	- -	-79.29	54.71
EV/EBIT Low	- -	-79.29	54.71
Last Price	- -	- -	- -
High Price	- -	- -	- -
Enterprise Value Average	- -	3,190	5,492
Enterprise Value High	- -	3,190	5,492
Enterprise Value Low	- -	3,190	5,492

Profitability (USD)

Profitability Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	117.81	- -
Return on Assets (%)	- -	20.24	-2.26
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	29.36	43.09	48.4
EBITDA Margin (%)	4.63	24.17	37.72
Operating Margin (%)	-20.8	-4.43	10.17
Incremental Operating Margin (%)	- -	- -	177.02
Pretax Margin (%)	-39.68	34.6	-14.02
Profit Margin (%)	-40.2	50.53	-12.15
Net Income to Common Margin (%)	-40.2	50.53	-12.15
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	21.94	-654.69
Sustainable Growth Rate (%)	- -	91.96	- -

Credit (USD)

Credit Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	3,268	5,632
ST Debt	- -	86	57
LT Debt	- -	3,181	5,575
Total Debt/EBITDA	- -	14.9	15.13
Net Debt/EBITDA	- -	9.72	12.4
Total Debt/EBIT	- -	-81.23	56.11
Net Debt/EBIT	- -	-53.03	45.98
EBITDA to Interest Expense	0.2	1.18	1.54
EBITDA-CapEx/Interest Expense	-1.6	-3.49	-0.72
EBIT to Interest Expense	-0.89	-0.22	0.42
Interest Expense	46	186	241
Common Equity/Total Assets	- -	17.18	-2.08
Long-Term Debt/Equity (%)	- -	408.65	- -
Long-Term Debt/Capital (%)	- -	78.62	101.27
Long-Term Debt/Total Assets (%)	- -	70.21	91.49
Total Debt/Equity (%)	- -	419.77	-4,443.74
Total Debt/Capital (%)	- -	80.76	102.3
Total Debt/Total Assets (%)	- -	72.12	92.42
Net Debt to Equity	- -	274.01	-3,641.45
Net Debt/Capital (%)	- -	53.75	86.02
EBITDA	9	219	372
EBITDA-CapEx	-74	-648	-173
Operating Income (Loss)	-41	-40	100

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.21	0.44
Current Ratio	- -	0.75	2.27
Quick Ratio	- -	0.56	1.27
CFO/Avg Current Liab	- -	0.43	0.5
Common Equity/Total Assets	- -	17.18	-2.08
Long-Term Debt/Equity (%)	- -	408.65	- -
Long-Term Debt/Capital (%)	- -	78.62	101.27
Long-Term Debt/Total Assets (%)	- -	70.21	91.49
Total Debt/Equity (%)	- -	419.77	-4,443.74
Total Debt/Capital (%)	- -	80.76	102.3
Total Debt/Total Assets (%)	- -	72.12	92.42
CFO/Total Liabilities	- -	2.16	2.76
CFO/CapEx	-0.68	0.09	0.32
Altman's Z-Score	- -	0.06	0.02

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	16.14	9.72
Days Sales Outstanding	- -	22.62	37.57
Inventory Turnover	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -
Accounts Payable Turnover	- -	34.51	15.81
Accounts Payable Turnover Days	- -	10.58	23.08
Cash Conversion Cycle	- -	12.04	14.49
Inventory to Cash Days	- -	22.62	37.57
Inventories	- -	- -	- -
Raw Materials	- -	- -	- -
Work In Process	- -	- -	- -
Finished Goods	- -	- -	- -
Other Inventory	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -
- Cash & Cash Equivalents	- -	78	140
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	3,268	5,632
Enterprise Value	- -	3,190	5,492
Total Capital	- -	4,046	5,506
Total Debt/Capital (%)	- -	80.76	102.3
Total Debt / EV	- -	1.02	1.03
EV/Sales	- -	3.51	5.56
EV/EBITDA	- -	14.54	14.75
EV/EBIT	- -	- -	54.71
EV/Cash Flow to Firm	- -	9.06	14.42
EV/Free Cash Flow to Firm	- -	2.62	5.93
Diluted Market Cap	- -	- -	- -
Diluted Enterprise Value	- -	3,190	5,492
EV per Share	- -	- -	- -
TTM Sales	198	908	987
TTM EBITDA	9	219	372
TTM Operating Income	-41	-40	100
TTM Cash Flow to Firm	-9	352	381
TTM Free Cash Flow to Firm	74	1,219	926

Multiples (USD)

Valuation Multiples API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -
EV/EBIT	- -	- -	54.71
Enterprise Value	- -	3,190	5,492
Low Price	- -	- -	- -
EV/Sales	- -	3.51	5.56
EV/EBITDA	- -	14.54	14.75
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	- -	- -
Price/Book Value Average	- -	- -	- -
Price/Book Value High	- -	- -	- -
Price/Book Value Low	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -
Price/Sales	- -	- -	- -
Price/Sales Average	- -	- -	- -
Price/Sales High	- -	- -	- -
Price/Sales Low	- -	- -	- -
Price/Cash Flow	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -
Price/Cash Flow High	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -
EV/Sales Average	- -	3.51	5.56
EV/Sales High	- -	3.51	5.56
EV/Sales Low	- -	3.51	5.56
EV/EBITDA Average	- -	14.54	14.75
EV/EBITDA High	- -	14.54	14.75
EV/EBITDA Low	- -	14.54	14.75
EV/EBIT Average	- -	-79.29	54.71
EV/EBIT High	- -	-79.29	54.71
EV/EBIT Low	- -	-79.29	54.71
Last Price	- -	- -	- -
High Price	- -	- -	- -
Enterprise Value Average	- -	3,190	5,492
Enterprise Value High	- -	3,190	5,492
Enterprise Value Low	- -	3,190	5,492

Shares Outstanding	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -
Revenue per Share	- -	- -	- -
EBITDA per Share	- -	- -	- -
Operating Income per Share	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -
Dividend per Share	- -	- -	- -
Cash Flow per Share	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -
Book Value per Share	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -

Csquare Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)