CTPartners Executive Search Inc.

CTPR

CTPRCTPartners Executive Search Inc. US flag

Other OTC

0.00

USD

- -

875.00Market Cap

Profitability (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	4.37	-5.85	-6.18	-2.53	4.11
Return on Capital (%)	- -	-15	- -	- -	- -	64.25
Return on Invested Capital (%)	- -	55.84	- -	- -	- -	8.37
Gross Margin (%)	96.16	96.43	95.71	96.4	96.69	97.28
EBITDA Margin (%)	9.31	3.72	-2.57	-2.85	-0.54	4.58
Operating Margin (%)	7.39	2.34	-3.68	-3.84	-2.02	3.25
Incremental Operating Margin (%)	- -	-7.07	- -	- -	- -	19.86
Pretax Margin (%)	6.86	2.08	-3.68	-3.96	-2.15	3.1
Profit Margin (%)	6.25	1.54	-2.56	-2.7	-1.22	1.87
Net Income to Common Margin (%)	6.25	1.54	-2.56	-2.7	-1.22	1.87
Effective Tax Rate (%)	8.83	26.05	- -	- -	- -	38
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Total Debt	10	1	1	7	6	25
ST Debt	6	- -	- -	3	5	21
LT Debt	4	1	- -	3	1	4
Total Debt/EBITDA	1.38	0.18	-0.19	-1.76	-8.37	3.09
Net Debt/EBITDA	0.67	-5.3	6.54	2.45	-0.56	2.45
Total Debt/EBIT	1.74	0.29	-0.13	-1.31	-2.24	4.36
Net Debt/EBIT	0.84	-8.43	4.57	1.82	-0.15	3.45
EBITDA to Interest Expense	14.27	12.09	-54.24	-23.69	-4.04	- -
EBITDA-CapEx/Interest Expense	14.01	8.91	-96.97	-25.38	-13.35	- -
EBIT to Interest Expense	11.33	7.61	-77.61	-31.9	-15.12	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-116.99	-10.5	-16.24	-20.84	-20.71	-11.83
Long-Term Debt/Equity (%)	- -	2.35	1.89	16.76	5.34	15.6
Long-Term Debt/Capital (%)	-18.64	-12.51	-5.6	-58.83	-31.67	25.15
Long-Term Debt/Total Assets (%)	15.21	1.13	0.85	5.77	1.88	3.84
Total Debt/Equity (%)	-30.24	3.04	2.52	32.07	24.97	110.03
Total Debt/Capital (%)	-43.34	-16.16	-7.45	-112.57	-148.13	177.45
Total Debt/Total Assets (%)	35.37	1.46	1.13	11.04	8.81	27.11
Net Debt to Equity	-14.62	-87.72	-85.37	-44.56	1.66	87.11
Net Debt/Capital (%)	-17.12	80.06	70.16	42.39	-4.14	222.86
EBITDA	7	4	-3	-4	-1	8
EBITDA-CapEx	7	3	-6	-4	-2	5
Operating Income (Loss)	6	3	-5	-5	-3	6

Liquidity (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Cash Ratio	0.23	0.91	0.76	0.46	0.13	0.08
Current Ratio	1.06	1.91	1.7	1.37	1.05	0.9
Quick Ratio	0.96	1.73	1.53	1.12	0.77	0.68
CFO/Avg Current Liab	- -	0.25	0.06	-0.02	0.08	- -
Common Equity/Total Assets	-116.99	-10.5	-16.24	-20.84	-20.71	-11.83
Long-Term Debt/Equity (%)	- -	2.35	1.89	16.76	5.34	15.6
Long-Term Debt/Capital (%)	-18.64	-12.51	-5.6	-58.83	-31.67	25.15
Long-Term Debt/Total Assets (%)	15.21	1.13	0.85	5.77	1.88	3.84
Total Debt/Equity (%)	-30.24	3.04	2.52	32.07	24.97	110.03
Total Debt/Capital (%)	-43.34	-16.16	-7.45	-112.57	-148.13	177.45
Total Debt/Total Assets (%)	35.37	1.46	1.13	11.04	8.81	27.11
CFO/Total Liabilities	0.15	21.6	5.43	-1.3	6.56	-0.27
CFO/CapEx	0.69	5.36	0.65	-1.9	1.75	-0.07
Altman's Z-Score	1.83	4.83	2.94	2.48	2.35	3.23

Working Capital (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Accounts Receivable Turnover	- -	6.44	6.18	6.22	5.43	5.43
Days Sales Outstanding	- -	56.69	59.05	58.65	67.25	67.21
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	3.78	4.21	3.47	1.6	1.1
Accounts Payable Turnover Days	- -	96.45	86.68	105.1	228.74	333.05
Cash Conversion Cycle	- -	-39.76	-27.63	-46.45	-161.49	-265.84
Inventory to Cash Days	- -	56.69	59.05	58.65	67.25	67.21
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Market Capitalization	- -	103	38	32	40	110
- Cash & Cash Equivalents	5	24	22	16	6	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	4	- -
+ Total Debt	10	1	1	7	6	25
Enterprise Value	5	80	17	23	44	129
Total Capital	-23	-5	-8	-6	-4	14
Total Debt/Capital (%)	-43.34	-16.16	-7.45	-112.57	-148.13	177.45
Total Debt / EV	2.07	0.01	0.04	0.29	0.14	0.19
EV/Sales	0.06	0.68	0.13	0.17	0.33	0.73
EV/EBITDA	0.67	18.15	- -	- -	- -	15.97
EV/EBIT	0.84	28.86	- -	- -	- -	22.53
EV/Cash Flow to Firm	8.75	12.34	9.93	- -	14.53	- -
EV/Free Cash Flow to Firm	7.07	10.46	3.98	- -	9.38	51.65
Diluted Market Cap	- -	103	38	32	40	114
Diluted Enterprise Value	5	80	17	23	44	134
EV per Share	20.03	12.19	2.36	3.25	6.24	17.94
TTM Sales	77	118	126	133	134	177
TTM EBITDA	7	4	-3	-4	-1	8
TTM Operating Income	6	3	-5	-5	-3	6
TTM Cash Flow to Firm	1	6	2	- -	3	- -
TTM Free Cash Flow to Firm	1	8	4	- -	5	3

Multiples (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Price/Free Cash Flow	- -	14.01	9.04	-132.46	8.62	45.42
EV/EBIT	0.84	28.86	- -	- -	- -	22.53
Enterprise Value	5	80	17	23	44	129
Low Price	- -	12.45	3.72	3.32	2.55	5.26
EV/Sales	0.06	0.68	0.13	0.17	0.33	0.73
EV/EBITDA	0.67	18.15	- -	- -	- -	15.97
Price/Earnings	- -	56.74	- -	- -	- -	33.13
Price/Earnings Average	- -	49.88	-23	-10.28	-20.03	27.1
Price/Earnings High	- -	57.64	-35.9	-14.04	-29.74	51.8
Price/Earnings Low	- -	44.85	-8.27	-6.57	-11.02	11.47
Price/Book Value	- -	-17.77	-4.23	-2.56	-2.78	-10.03
Price/Book Value Average	- -	-15.62	-8.25	-2.92	-2.3	-8.2
Price/Book Value High	- -	-18.05	-12.87	-3.99	-3.41	-15.68
Price/Book Value Low	- -	-14.04	-2.97	-1.87	-1.26	-3.47
Price/Tangible Book Value	- -	3.88	1.54	1.86	2.69	18.01
Price/Tangible Book Value Average	- -	3.41	3	2.12	2.22	14.73
Price/Tangible Book Value High	- -	3.94	4.67	2.89	3.3	28.16
Price/Tangible Book Value Low	- -	3.07	1.08	1.35	1.22	6.24
Price/Sales	- -	0.87	0.3	0.24	0.29	0.62
Price/Sales Average	- -	0.77	0.59	0.28	0.24	0.51
Price/Sales High	- -	0.89	0.92	0.38	0.36	0.97
Price/Sales Low	- -	0.69	0.21	0.18	0.13	0.21
Price/Cash Flow	- -	16.63	22.9	-62.88	13.54	-573.67
Price/Cash Flow Average	- -	14.62	44.62	-71.65	11.21	-469.19
Price/Cash Flow High	- -	16.89	69.64	-97.9	16.64	-896.95
Price/Cash Flow Low	- -	13.14	16.04	-45.78	6.17	-198.65
Price/Free Cash Flow Average	- -	12.32	17.62	-150.94	7.13	37.14
Price/Free Cash Flow High	- -	14.24	27.49	-206.24	10.59	71.01
Price/Free Cash Flow Low	- -	11.08	6.33	-96.44	3.93	15.73
EV/Sales Average	0.06	0.57	0.42	0.21	0.28	0.62
EV/Sales High	0.06	0.69	0.75	0.31	0.39	1.08
EV/Sales Low	0.06	0.49	0.04	0.11	0.17	0.33
EV/EBITDA Average	0.67	15.32	-16.39	-7.27	-51.36	13.51
EV/EBITDA High	0.67	18.52	-29.25	-10.83	-73.25	23.59
EV/EBITDA Low	0.67	13.24	-1.71	-3.76	-31.05	7.13
EV/EBIT Average	0.84	24.35	-11.46	-5.4	-13.74	19.06
EV/EBIT High	0.84	29.45	-20.44	-8.04	-19.6	33.29
EV/EBIT Low	0.84	21.04	-1.19	-2.79	-8.31	10.06
Last Price	- -	15.75	5.31	4.56	5.6	15.19
High Price	- -	16	16.15	7.1	6.88	23.75
Enterprise Value Average	5	67	53	28	37	109
Enterprise Value High	5	81	95	41	53	191
Enterprise Value Low	5	58	6	14	22	58

Profitability (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	4.37	-5.85	-6.18	-2.53	4.11
Return on Capital (%)	- -	-15	- -	- -	- -	64.25
Return on Invested Capital (%)	- -	55.84	- -	- -	- -	8.37
Gross Margin (%)	96.16	96.43	95.71	96.4	96.69	97.28
EBITDA Margin (%)	9.31	3.72	-2.57	-2.85	-0.54	4.58
Operating Margin (%)	7.39	2.34	-3.68	-3.84	-2.02	3.25
Incremental Operating Margin (%)	- -	-7.07	- -	- -	- -	19.86
Pretax Margin (%)	6.86	2.08	-3.68	-3.96	-2.15	3.1
Profit Margin (%)	6.25	1.54	-2.56	-2.7	-1.22	1.87
Net Income to Common Margin (%)	6.25	1.54	-2.56	-2.7	-1.22	1.87
Effective Tax Rate (%)	8.83	26.05	- -	- -	- -	38
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Total Debt	10	1	1	7	6	25
ST Debt	6	- -	- -	3	5	21
LT Debt	4	1	- -	3	1	4
Total Debt/EBITDA	1.38	0.18	-0.19	-1.76	-8.37	3.09
Net Debt/EBITDA	0.67	-5.3	6.54	2.45	-0.56	2.45
Total Debt/EBIT	1.74	0.29	-0.13	-1.31	-2.24	4.36
Net Debt/EBIT	0.84	-8.43	4.57	1.82	-0.15	3.45
EBITDA to Interest Expense	14.27	12.09	-54.24	-23.69	-4.04	- -
EBITDA-CapEx/Interest Expense	14.01	8.91	-96.97	-25.38	-13.35	- -
EBIT to Interest Expense	11.33	7.61	-77.61	-31.9	-15.12	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-116.99	-10.5	-16.24	-20.84	-20.71	-11.83
Long-Term Debt/Equity (%)	- -	2.35	1.89	16.76	5.34	15.6
Long-Term Debt/Capital (%)	-18.64	-12.51	-5.6	-58.83	-31.67	25.15
Long-Term Debt/Total Assets (%)	15.21	1.13	0.85	5.77	1.88	3.84
Total Debt/Equity (%)	-30.24	3.04	2.52	32.07	24.97	110.03
Total Debt/Capital (%)	-43.34	-16.16	-7.45	-112.57	-148.13	177.45
Total Debt/Total Assets (%)	35.37	1.46	1.13	11.04	8.81	27.11
Net Debt to Equity	-14.62	-87.72	-85.37	-44.56	1.66	87.11
Net Debt/Capital (%)	-17.12	80.06	70.16	42.39	-4.14	222.86
EBITDA	7	4	-3	-4	-1	8
EBITDA-CapEx	7	3	-6	-4	-2	5
Operating Income (Loss)	6	3	-5	-5	-3	6

Liquidity (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Cash Ratio	0.23	0.91	0.76	0.46	0.13	0.08
Current Ratio	1.06	1.91	1.7	1.37	1.05	0.9
Quick Ratio	0.96	1.73	1.53	1.12	0.77	0.68
CFO/Avg Current Liab	- -	0.25	0.06	-0.02	0.08	- -
Common Equity/Total Assets	-116.99	-10.5	-16.24	-20.84	-20.71	-11.83
Long-Term Debt/Equity (%)	- -	2.35	1.89	16.76	5.34	15.6
Long-Term Debt/Capital (%)	-18.64	-12.51	-5.6	-58.83	-31.67	25.15
Long-Term Debt/Total Assets (%)	15.21	1.13	0.85	5.77	1.88	3.84
Total Debt/Equity (%)	-30.24	3.04	2.52	32.07	24.97	110.03
Total Debt/Capital (%)	-43.34	-16.16	-7.45	-112.57	-148.13	177.45
Total Debt/Total Assets (%)	35.37	1.46	1.13	11.04	8.81	27.11
CFO/Total Liabilities	0.15	21.6	5.43	-1.3	6.56	-0.27
CFO/CapEx	0.69	5.36	0.65	-1.9	1.75	-0.07
Altman's Z-Score	1.83	4.83	2.94	2.48	2.35	3.23

Working Capital (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Accounts Receivable Turnover	- -	6.44	6.18	6.22	5.43	5.43
Days Sales Outstanding	- -	56.69	59.05	58.65	67.25	67.21
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	3.78	4.21	3.47	1.6	1.1
Accounts Payable Turnover Days	- -	96.45	86.68	105.1	228.74	333.05
Cash Conversion Cycle	- -	-39.76	-27.63	-46.45	-161.49	-265.84
Inventory to Cash Days	- -	56.69	59.05	58.65	67.25	67.21
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Market Capitalization	- -	103	38	32	40	110
- Cash & Cash Equivalents	5	24	22	16	6	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	4	- -
+ Total Debt	10	1	1	7	6	25
Enterprise Value	5	80	17	23	44	129
Total Capital	-23	-5	-8	-6	-4	14
Total Debt/Capital (%)	-43.34	-16.16	-7.45	-112.57	-148.13	177.45
Total Debt / EV	2.07	0.01	0.04	0.29	0.14	0.19
EV/Sales	0.06	0.68	0.13	0.17	0.33	0.73
EV/EBITDA	0.67	18.15	- -	- -	- -	15.97
EV/EBIT	0.84	28.86	- -	- -	- -	22.53
EV/Cash Flow to Firm	8.75	12.34	9.93	- -	14.53	- -
EV/Free Cash Flow to Firm	7.07	10.46	3.98	- -	9.38	51.65
Diluted Market Cap	- -	103	38	32	40	114
Diluted Enterprise Value	5	80	17	23	44	134
EV per Share	20.03	12.19	2.36	3.25	6.24	17.94
TTM Sales	77	118	126	133	134	177
TTM EBITDA	7	4	-3	-4	-1	8
TTM Operating Income	6	3	-5	-5	-3	6
TTM Cash Flow to Firm	1	6	2	- -	3	- -
TTM Free Cash Flow to Firm	1	8	4	- -	5	3

Multiples (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014

Price/Free Cash Flow	- -	14.01	9.04	-132.46	8.62	45.42
EV/EBIT	0.84	28.86	- -	- -	- -	22.53
Enterprise Value	5	80	17	23	44	129
Low Price	- -	12.45	3.72	3.32	2.55	5.26
EV/Sales	0.06	0.68	0.13	0.17	0.33	0.73
EV/EBITDA	0.67	18.15	- -	- -	- -	15.97
Price/Earnings	- -	56.74	- -	- -	- -	33.13
Price/Earnings Average	- -	49.88	-23	-10.28	-20.03	27.1
Price/Earnings High	- -	57.64	-35.9	-14.04	-29.74	51.8
Price/Earnings Low	- -	44.85	-8.27	-6.57	-11.02	11.47
Price/Book Value	- -	-17.77	-4.23	-2.56	-2.78	-10.03
Price/Book Value Average	- -	-15.62	-8.25	-2.92	-2.3	-8.2
Price/Book Value High	- -	-18.05	-12.87	-3.99	-3.41	-15.68
Price/Book Value Low	- -	-14.04	-2.97	-1.87	-1.26	-3.47
Price/Tangible Book Value	- -	3.88	1.54	1.86	2.69	18.01
Price/Tangible Book Value Average	- -	3.41	3	2.12	2.22	14.73
Price/Tangible Book Value High	- -	3.94	4.67	2.89	3.3	28.16
Price/Tangible Book Value Low	- -	3.07	1.08	1.35	1.22	6.24
Price/Sales	- -	0.87	0.3	0.24	0.29	0.62
Price/Sales Average	- -	0.77	0.59	0.28	0.24	0.51
Price/Sales High	- -	0.89	0.92	0.38	0.36	0.97
Price/Sales Low	- -	0.69	0.21	0.18	0.13	0.21
Price/Cash Flow	- -	16.63	22.9	-62.88	13.54	-573.67
Price/Cash Flow Average	- -	14.62	44.62	-71.65	11.21	-469.19
Price/Cash Flow High	- -	16.89	69.64	-97.9	16.64	-896.95
Price/Cash Flow Low	- -	13.14	16.04	-45.78	6.17	-198.65
Price/Free Cash Flow Average	- -	12.32	17.62	-150.94	7.13	37.14
Price/Free Cash Flow High	- -	14.24	27.49	-206.24	10.59	71.01
Price/Free Cash Flow Low	- -	11.08	6.33	-96.44	3.93	15.73
EV/Sales Average	0.06	0.57	0.42	0.21	0.28	0.62
EV/Sales High	0.06	0.69	0.75	0.31	0.39	1.08
EV/Sales Low	0.06	0.49	0.04	0.11	0.17	0.33
EV/EBITDA Average	0.67	15.32	-16.39	-7.27	-51.36	13.51
EV/EBITDA High	0.67	18.52	-29.25	-10.83	-73.25	23.59
EV/EBITDA Low	0.67	13.24	-1.71	-3.76	-31.05	7.13
EV/EBIT Average	0.84	24.35	-11.46	-5.4	-13.74	19.06
EV/EBIT High	0.84	29.45	-20.44	-8.04	-19.6	33.29
EV/EBIT Low	0.84	21.04	-1.19	-2.79	-8.31	10.06
Last Price	- -	15.75	5.31	4.56	5.6	15.19
High Price	- -	16	16.15	7.1	6.88	23.75
Enterprise Value Average	5	67	53	28	37	109
Enterprise Value High	5	81	95	41	53	191
Enterprise Value Low	5	58	6	14	22	58

Shares Outstanding	7	7	7	7	7	7
Diluted Weighted Avg Shares	- -	7	7	7	7	7
Basic Weighted Avg Shares	- -	7	7	7	7	7
Revenue per Share	321.74	18.03	17.54	18.75	19.03	24.51
EBITDA per Share	29.96	0.67	-0.45	-0.53	-0.1	1.12
Operating Income per Share	23.78	0.42	-0.65	-0.72	-0.38	0.8
Basic EPS, GAAP	20.12	0.28	-0.45	-0.51	-0.23	0.46
Basic EPS from Cont Ops	20.12	0.28	-0.45	-0.51	-0.25	0.47
Diluted EPS, GAAP	20.12	0.28	-0.45	-0.51	-0.23	0.44
Diluted EPS from Cont Ops	20.12	0.28	-0.45	-0.51	-0.25	0.45
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.38	0.95	0.23	-0.07	0.41	-0.03
Free Cash Flow per Basic Share	-0.17	0.77	-0.12	-0.11	0.18	-0.4
Cash & Equivalents per Share	21.4	3.68	3.04	2.25	0.8	0.72
Book Value per Share	-137	-0.89	-1.25	-1.78	-2.02	-1.51
Tangible Book Value per Share	-137	4.06	3.45	2.46	2.08	0.84

CTPartners Executive Search Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)