CTS Corporation Financial Ratios — CTS Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	4.3	3.13	-0.6	3.97	1.02	4.92	2.01	6.16	4.51	4.16	-5.05	7.13	6.78	5.85	6.49
Return on Assets (%)	4.35	3.9	-0.75	5.66	1.48	6.87	2.73	8.55	6.07	5.46	-6.49	8.43	8.13	7.36	8.54
Return on Capital (%)	4.02	2.98	-0.46	3.78	1.1	4.64	1.95	5.89	4.27	3.96	- -	6.6	6.35	5.58	6.2
Return on Invested Capital (%)	3.91	2	0.78	8.37	4.55	8.13	3.68	12.27	9	6.79	- -	11.95	10.52	9.56	10.12
Gross Margin (%)	31.88	30.06	29.64	32.17	33.25	35.4	33.2	35.06	33.6	32.79	35.99	35.87	34.68	36.44	38.43
EBITDA Margin (%)	11.66	9.12	12.04	15.67	12.23	18.59	15.13	18.83	18.3	17.36	20.49	21.24	20.14	20.75	21.91
Operating Margin (%)	5.39	2.68	6.87	11.47	7.98	13.81	10.25	14.05	13.05	11.07	15.24	16.17	14.92	14.74	15.52
Incremental Operating Margin (%)	5.2	-28.16	19.03	-334.69	72.9	168.72	-43.41	47.92	330.19	31.69	35.12	22.65	35.1	17.5	30.71
Pretax Margin (%)	4.4	4.74	4.41	9.74	3.21	14.43	9.52	12.35	10.72	10.72	-11.87	13.76	13.65	13.32	15.48
Profit Margin (%)	7.49	6.68	-0.96	6.56	1.82	8.67	3.42	9.89	7.71	8.18	-8.16	10.15	11	10.78	12.07
Net Income to Common Margin (%)	7.49	6.68	-0.96	6.56	1.82	8.67	3.42	9.89	7.71	8.18	-8.16	10.15	11	10.78	12.07
Effective Tax Rate (%)	8.55	6.59	88.94	32.6	43.28	39.94	64.11	19.91	28.09	23.73	- -	26.21	19.45	19.11	22.03
Dvd Payout Ratio (%)	36.57	35.27	244.07	20.26	76.09	15.22	36.41	11.36	14.49	14.93	-12.36	8.61	8.33	8.81	7.27
Sustainable Growth Rate (%)	2.73	2.03	0.86	3.17	0.24	4.17	1.28	5.46	3.86	3.54	-5.68	6.52	6.22	5.34	6.02

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	74	154	75	75	91	90	76	50	127	81	75	109	97	118	83
ST Debt	- -	- -	- -	- -	- -	1	- -	- -	3	3	3	4	4	5	3
LT Debt	74	154	75	75	91	89	76	50	125	78	71	105	92	113	79
Total Debt/EBITDA	2.28	5.53	1.52	1.18	1.94	1.22	1.19	0.56	1.48	1.1	0.71	0.88	0.87	1.11	0.7
Net Debt/EBITDA	-0.06	1.58	-1	-0.94	-1.42	-0.32	-0.58	-0.57	-0.01	-0.5	-0.87	-0.59	-0.87	-0.02	-0.21
Total Debt/EBIT	4.93	18.8	2.67	1.62	2.97	1.65	1.76	0.76	2.08	1.73	0.96	1.15	1.18	1.56	0.99
Net Debt/EBIT	-0.13	5.38	-1.75	-1.28	-2.17	-0.43	-0.86	-0.77	-0.01	-0.79	-1.17	-0.77	-1.17	-0.03	-0.3
EBITDA to Interest Expense	15.5	10.81	15.11	27.22	17.8	19.92	19.15	42.5	32.41	22.5	49.78	56.88	33.27	25.21	27.52
EBITDA-CapEx/Interest Expense	15.5	10.81	15.11	27.22	17.8	19.92	19.15	42.5	32.41	22.5	49.78	56.88	33.27	25.21	27.52
EBIT to Interest Expense	7.17	3.18	8.62	19.93	11.61	14.79	12.97	31.7	23.11	14.35	37.03	43.3	24.65	17.91	19.5
Interest Expense	2	3	3	2	3	4	3	2	3	3	2	2	3	4	4
Common Equity/Total Assets	133.08	117.48	136.62	148.83	141.25	137.88	134.32	143.26	127.1	135.85	121.43	115.37	124.33	127.36	135.87
Long-Term Debt/Equity (%)	28.26	57.33	25.28	25.88	32.2	28.03	22.19	13.23	30.76	18.35	15.39	20.83	17.55	21.47	14.38
Long-Term Debt/Capital (%)	10.42	18.89	10.26	9.93	11.73	11.08	9.52	5.98	13.19	8.35	8.09	10.84	9.08	10.38	7.08
Long-Term Debt/Total Assets (%)	15.47	27.35	15.62	16.41	18.76	17.21	14.14	9.12	19.37	12.42	10.74	14.08	12.48	14.82	10.38
Total Debt/Equity (%)	28.26	57.33	25.28	25.88	32.2	28.35	22.19	13.23	31.44	19.13	16.12	21.6	18.39	22.37	15
Total Debt/Capital (%)	10.42	18.89	10.26	9.93	11.73	11.21	9.52	5.98	13.48	8.7	8.48	11.24	9.51	10.81	7.38
Total Debt/Total Assets (%)	15.47	27.35	15.62	16.41	18.76	17.41	14.14	9.12	19.8	12.95	11.25	14.61	13.07	15.43	10.83
Net Debt to Equity	-0.76	16.41	-16.64	-20.53	-23.51	-7.46	-10.84	-13.48	-0.13	-8.77	-19.73	-14.47	-18.29	-0.39	-4.49
Net Debt/Capital (%)	-0.32	6.25	-8.14	-9.59	-10.74	-3.43	-5.42	-6.93	-0.06	-4.43	-12.36	-8.98	-11.28	-0.2	-2.39
EBITDA	33	28	49	63	47	74	64	89	86	74	105	125	111	107	119
EBITDA-CapEx	33	28	49	63	47	74	64	89	86	74	105	125	111	107	119
Operating Income (Loss)	15	8	28	46	31	55	43	66	61	47	78	95	82	76	84

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.62	0.95	1.31	1.68	1.66	1.16	1.11	0.97	1.03	0.87	1.24	1.39	1.69	0.96	0.75
Current Ratio	2.28	2.69	2.48	3.01	2.6	2.2	2.28	2.3	2.45	2.22	2.53	2.89	3.29	2.46	2.3
Quick Ratio	1.44	1.89	1.97	2.39	2.24	1.8	1.8	1.74	1.84	1.65	1.96	2.2	2.5	1.75	1.55
CFO/Avg Current Liab	0.18	0.35	0.36	0.38	0.45	0.49	0.58	0.56	0.64	0.76	0.79	1.07	0.85	1.01	0.98
Common Equity/Total Assets	133.08	117.48	136.62	148.83	141.25	137.88	134.32	143.26	127.1	135.85	121.43	115.37	124.33	127.36	135.87
Long-Term Debt/Equity (%)	28.26	57.33	25.28	25.88	32.2	28.03	22.19	13.23	30.76	18.35	15.39	20.83	17.55	21.47	14.38
Long-Term Debt/Capital (%)	10.42	18.89	10.26	9.93	11.73	11.08	9.52	5.98	13.19	8.35	8.09	10.84	9.08	10.38	7.08
Long-Term Debt/Total Assets (%)	15.47	27.35	15.62	16.41	18.76	17.21	14.14	9.12	19.37	12.42	10.74	14.08	12.48	14.82	10.38
Total Debt/Equity (%)	28.26	57.33	25.28	25.88	32.2	28.35	22.19	13.23	31.44	19.13	16.12	21.6	18.39	22.37	15
Total Debt/Capital (%)	10.42	18.89	10.26	9.93	11.73	11.21	9.52	5.98	13.48	8.7	8.48	11.24	9.51	10.81	7.38
Total Debt/Total Assets (%)	15.47	27.35	15.62	16.41	18.76	17.41	14.14	9.12	19.8	12.95	11.25	14.61	13.07	15.43	10.83
CFO/Total Liabilities	10.2	14.2	20.47	19.95	19.41	23.62	29.63	34.12	27.05	37.94	42.88	50.03	41.43	41.41	48.04
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	3.12	3	5.07	5.45	4.62	5.51	5.86	6.66	5.91	6.69	6.99	7.06	7.87	8.68	8.53

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	3.04	3.43	5.39	6.76	6.86	6.77	6.35	6.27	5.95	5.33	6.29	6.78	6.49	6.59	6.53
Days Sales Outstanding	120.17	106.5	67.75	54.01	53.21	53.91	57.47	58.22	61.3	68.42	58.06	53.84	56.2	55.39	55.88
Inventory Turnover	2.25	2.44	5.06	9.12	9.72	9.62	8.66	7.63	7.27	6.47	6.88	6.73	5.88	5.83	6.34
Days Inventory Outstanding	162.2	149.36	72.2	40.03	37.53	37.93	42.14	47.84	50.24	56.42	53.02	54.2	62.07	62.66	57.59
Accounts Payable Turnover	2.65	2.72	4.15	5.97	6.02	6.48	6.51	6.18	6.19	5.85	6.26	7.16	7.39	7.42	7.35
Accounts Payable Turnover Days	137.88	133.99	87.99	61.16	60.59	56.33	56.07	59.11	58.95	62.41	58.29	51.01	49.39	49.2	49.67
Cash Conversion Cycle	144.49	121.87	51.96	32.87	30.15	35.5	43.54	46.96	52.58	62.43	52.78	57.03	68.88	68.85	63.8
Inventory to Cash Days	-42.03	-42.86	-4.45	13.98	15.67	15.98	15.33	10.39	11.06	12	5.04	-0.36	-5.87	-7.28	-1.71
Inventories	93	82	32	28	25	29	37	43	42	46	50	62	60	52	53
Raw Materials	57	50	19	16	17	18	21	26	23	25	28	37	33	32	31
Work In Process	21	16	7	7	7	10	12	12	15	17	19	23	19	22	24
Finished Goods	15	16	10	12	7	8	9	11	9	11	12	13	20	12	11
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	316	361	669	599	581	733	847	855	981	1,109	1,187	1,260	1,372	1,603	1,265
- Cash & Cash Equivalents	76	110	124	135	157	114	114	101	100	92	141	157	164	94	82
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	74	154	75	75	91	90	76	50	127	81	75	109	97	118	83
Enterprise Value	314	405	620	540	515	709	810	804	1,008	1,099	1,120	1,213	1,305	1,627	1,266
Total Capital	714	813	731	755	773	804	801	836	945	932	882	973	1,018	1,093	1,121
Total Debt/Capital (%)	10.42	18.89	10.26	9.93	11.73	11.21	9.52	5.98	13.48	8.7	8.48	11.24	9.51	10.81	7.38
Total Debt / EV	0.24	0.38	0.12	0.14	0.18	0.13	0.09	0.06	0.13	0.07	0.07	0.09	0.07	0.07	0.07
EV/Sales	1.12	1.33	1.51	1.34	1.35	1.79	1.91	1.71	2.15	2.59	2.18	2.07	2.37	3.16	2.34
EV/EBITDA	9.61	14.56	12.57	8.53	11.01	9.62	12.65	9.07	11.75	14.92	10.66	9.73	11.77	15.24	10.67
EV/EBIT	20.78	49.55	22.02	11.65	16.88	12.95	18.68	12.16	16.48	23.4	14.33	12.78	15.89	21.44	15.06
EV/Cash Flow to Firm	13.01	9.18	16.34	15.46	12.68	14.35	13.67	13.44	15.21	13.86	12.79	9.87	14.26	16.01	12
EV/Free Cash Flow to Firm	13.01	9.18	16.34	15.46	12.68	14.35	13.67	13.44	15.21	13.86	12.79	9.87	14.26	16.01	12
Diluted Market Cap	322	367	682	609	591	745	861	869	993	1,119	1,187	1,271	1,381	1,620	1,278
Diluted Enterprise Value	320	411	633	549	524	721	823	818	1,021	1,108	1,120	1,223	1,314	1,644	1,278
EV per Share	9.14	11.93	18.44	16.06	15.63	21.68	24.62	24.35	30.84	34	34.66	37.93	41.6	53.51	42.89
TTM Sales	280	304	409	404	382	397	423	470	469	424	513	587	550	515	541
TTM EBITDA	33	28	49	63	47	74	64	89	86	74	105	125	111	107	119
TTM Operating Income	15	8	28	46	31	55	43	66	61	47	78	95	82	76	84
TTM Cash Flow to Firm	24	44	38	35	41	49	59	60	66	79	88	123	91	102	105
TTM Free Cash Flow to Firm	24	44	38	35	41	49	59	60	66	79	88	123	91	102	105

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	14.51	8.81	18.15	18.25	15.09	15.78	14.83	14.95	15.43	14.57	13.78	10.49	15.55	16.49	12.51
EV/EBIT	20.78	49.55	22.02	11.65	16.88	12.95	18.68	12.16	16.48	23.4	14.33	12.78	15.89	21.44	15.06
Enterprise Value	314	405	620	540	515	709	810	804	1,008	1,099	1,120	1,213	1,305	1,627	1,266
Low Price	7.14	7.66	9.33	15.58	15.3	12.87	19.3	24.07	24.99	17.92	28.72	31.07	35.5	40.09	34.02
EV/Sales	1.12	1.33	1.51	1.34	1.35	1.79	1.91	1.71	2.15	2.59	2.18	2.07	2.37	3.16	2.34
EV/EBITDA	9.61	14.56	12.57	8.53	11.01	9.62	12.65	9.07	11.75	14.92	10.66	9.73	11.77	15.24	10.67
Price/Earnings	15.06	17.73	- -	22.6	83.61	21.32	58.62	18.37	27.15	31.99	- -	21.15	22.66	28.9	19.37
Price/Earnings Average	16.21	16.08	-115.83	23.27	86.36	17.05	52.37	21.85	26.44	23.08	-26.37	20.47	22.28	26.64	19.25
Price/Earnings High	20.28	18.72	-171.9	27.44	95.98	23.61	64.54	27.82	31.02	32.94	-30.49	24.27	25.69	32.71	24.16
Price/Earnings Low	11.69	12.78	-79.79	19.75	72.52	12.25	43.94	17.08	22.61	16.7	-22.18	16.67	18.39	21.98	15.37
Price/Book Value	0.49	0.55	1.02	0.88	0.85	1.03	1.17	1.09	1.2	1.3	1.47	1.46	1.49	1.64	1.22
Price/Book Value Average	0.53	0.5	0.69	0.91	0.88	0.82	1.04	1.29	1.17	0.94	1.37	1.41	1.46	1.52	1.21
Price/Book Value High	0.66	0.58	1.03	1.07	0.98	1.14	1.29	1.65	1.37	1.34	1.58	1.67	1.69	1.86	1.52
Price/Book Value Low	0.38	0.39	0.48	0.77	0.74	0.59	0.88	1.01	1	0.68	1.15	1.15	1.21	1.25	0.97
Price/Tangible Book Value	1.36	1.96	2.99	2.71	2.73	3.82	4.12	3.47	4.59	4.72	4.18	5.13	5.17	9.84	6.71
Price/Tangible Book Value Average	1.46	1.77	2.03	2.79	2.82	3.06	3.68	4.12	4.47	3.41	3.89	4.96	5.08	9.07	6.66
Price/Tangible Book Value High	1.83	2.07	3.02	3.29	3.13	4.23	4.53	5.25	5.24	4.86	4.5	5.88	5.86	11.13	8.37
Price/Tangible Book Value Low	1.05	1.41	1.4	2.37	2.37	2.2	3.08	3.22	3.82	2.46	3.27	4.04	4.2	7.48	5.32
Price/Sales	1.13	1.18	1.63	1.48	1.52	1.85	2	1.82	2.09	2.62	2.31	2.15	2.49	3.11	2.34
Price/Sales Average	1.21	1.07	1.11	1.53	1.57	1.48	1.79	2.16	2.04	1.89	2.15	2.08	2.45	2.87	2.32
Price/Sales High	1.52	1.25	1.65	1.8	1.75	2.05	2.2	2.75	2.39	2.69	2.49	2.46	2.83	3.53	2.92
Price/Sales Low	0.88	0.85	0.77	1.3	1.32	1.06	1.5	1.69	1.74	1.37	1.81	1.69	2.02	2.37	1.85
Price/Cash Flow	14.23	8.66	17.81	17.97	14.85	15.53	14.59	14.7	15.24	14.45	13.78	10.4	15.44	16.32	12.39
Price/Cash Flow Average	15.32	7.85	12.11	18.51	15.34	12.42	13.03	17.48	14.84	10.43	12.82	10.06	15.18	15.04	12.31
Price/Cash Flow High	19.16	9.14	17.98	21.82	17.05	17.2	16.06	22.26	17.41	14.88	14.82	11.93	17.51	18.47	15.46
Price/Cash Flow Low	11.04	6.24	8.34	15.71	12.88	8.92	10.94	13.67	12.69	7.54	10.78	8.2	12.53	12.41	9.83
Price/Free Cash Flow Average	15.63	7.99	12.35	18.79	15.58	12.62	13.24	17.77	15.02	10.51	12.82	10.15	15.29	15.2	12.44
Price/Free Cash Flow High	19.55	9.3	18.32	22.16	17.32	17.47	16.32	22.63	17.63	15	14.82	12.03	17.63	18.66	15.61
Price/Free Cash Flow Low	11.26	6.35	8.51	15.94	13.09	9.07	11.11	13.89	12.85	7.6	10.78	8.26	12.62	12.53	9.93
EV/Sales Average	1.21	1.22	0.99	1.38	1.4	1.42	1.7	2.05	2.1	1.86	2.02	2	2.33	2.92	2.32
EV/Sales High	1.51	1.39	1.53	1.65	1.57	1.99	2.12	2.64	2.45	2.67	2.36	2.38	2.7	3.57	2.92
EV/Sales Low	0.87	1	0.65	1.15	1.15	1	1.41	1.58	1.8	1.34	1.68	1.61	1.9	2.41	1.86
EV/EBITDA Average	10.35	13.35	8.23	8.81	11.42	7.63	11.24	10.9	11.45	10.73	9.87	9.4	11.56	14.06	10.61
EV/EBITDA High	12.96	15.28	12.7	10.55	12.85	10.68	13.98	14.03	13.38	15.37	11.51	11.21	13.43	17.21	13.31
EV/EBITDA Low	7.44	10.94	5.36	7.33	9.36	5.39	9.33	8.4	9.84	7.72	8.2	7.59	9.44	11.64	8.47
EV/EBIT Average	22.39	45.42	14.42	12.03	17.51	10.27	16.6	14.61	16.06	16.82	13.27	12.35	15.6	19.79	14.96
EV/EBIT High	28.03	52	22.24	14.42	19.7	14.39	20.65	18.81	18.77	24.1	15.48	14.73	18.12	24.23	18.78
EV/EBIT Low	16.1	37.21	9.39	10.02	14.35	7.26	13.79	11.25	13.8	12.1	11.02	9.96	12.74	16.38	11.95
Last Price	9.2	10.63	19.91	17.83	17.64	22.4	25.75	25.89	30.01	34.33	36.72	39.42	43.74	52.73	42.87
High Price	12.39	11.22	20.1	21.65	20.25	24.8	28.35	39.2	34.29	35.35	39.49	45.22	49.59	59.68	53.48
Enterprise Value Average	338	371	406	558	534	563	719	966	983	790	1,037	1,172	1,281	1,502	1,258
Enterprise Value High	423	425	626	668	601	788	895	1,244	1,148	1,132	1,210	1,398	1,488	1,839	1,579
Enterprise Value Low	243	304	264	464	438	398	598	744	844	568	862	946	1,046	1,243	1,004

Shares Outstanding	34	33	34	33	33	33	33	33	32	32	32	32	31	30	29
Diluted Weighted Avg Shares	35	35	34	34	33	33	33	34	33	33	32	32	32	31	30
Basic Weighted Avg Shares	34	34	34	34	33	33	33	33	33	32	32	32	31	30	30
Revenue per Share	8.15	8.98	12.19	12.02	11.6	12.12	12.86	14.25	14.34	13.12	15.87	18.36	17.55	16.93	18.34
EBITDA per Share	0.95	0.82	1.47	1.88	1.42	2.25	1.95	2.68	2.62	2.28	3.25	3.9	3.53	3.51	4.02
Operating Income per Share	0.44	0.24	0.84	1.38	0.93	1.67	1.32	2	1.87	1.45	2.42	2.97	2.62	2.5	2.85
Basic EPS, GAAP	0.61	0.6	-0.12	0.79	0.21	1.05	0.44	1.41	1.11	1.07	-1.3	1.86	1.93	1.82	2.21
Basic EPS from Cont Ops	0.33	0.4	0.06	0.79	0.21	1.05	0.44	1.41	1.11	1.07	-1.3	1.86	1.93	1.82	2.21
Diluted EPS, GAAP	0.6	0.59	-0.11	0.78	0.21	1.03	0.43	1.39	1.09	1.06	-1.3	1.85	1.92	1.81	2.19
Diluted EPS from Cont Ops	0.32	0.39	0.06	0.78	0.21	1.03	0.43	1.39	1.09	1.06	-1.3	1.85	1.92	1.81	2.19
Dividend per Share	0.12	0.14	0.15	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16
Cash Flow per Share	0.65	1.23	1.12	0.99	1.19	1.44	1.76	1.76	1.97	2.38	2.66	3.79	2.83	3.23	3.46
Free Cash Flow per Basic Share	0.65	1.23	1.12	0.99	1.19	1.44	1.76	1.76	1.97	2.38	2.66	3.79	2.83	3.23	3.46
Cash & Equivalents per Share	2.23	3.23	3.7	4	4.76	3.48	3.45	3.06	3.07	2.84	4.38	4.91	5.23	3.1	2.79
Book Value per Share	18.64	19.44	19.53	20.23	20.72	21.81	22.04	23.79	25.01	26.32	24.96	27.01	29.39	32.06	35.19
Tangible Book Value per Share	6.79	5.43	6.66	6.58	6.46	5.86	6.26	7.47	6.54	7.27	8.78	7.69	8.46	5.36	6.39

CTS Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)