Cuentas Inc. Financial Ratios — CUENW Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	09/30/2013	06/30/2014	09/30/2014	09/30/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-293.35	- -	- -	- -	- -	- -	-238.55	-206.69	- -	- -	- -	- -
Return on Assets (%)	-27.38	- -	-19,458.91	-26,061.23	-3,252.34	-2,308.83	-10.72	-38.58	-17.44	-97.19	-108.59	-211.25	-70.62	-113.5	-151.57
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	20.25	- -	100	-778.21	-212.22	-3	4.45	0.63	16.44	-24.91	20.91	16.23	-16.5	-11.09	- -
EBITDA Margin (%)	-7.98	- -	-197,558.61	-13,869.23	-9,792.53	-485.05	-2.62	-3.79	-221.82	-1,071.33	-1,493.09	-298.66	-259.76	-291.86	- -
Operating Margin (%)	-8.03	- -	-197,640.16	-13,876.82	-9,886.02	-506.21	-2.9	-4.42	-221.92	-1,394.09	-1,798.48	-359.22	-260.4	-292.16	- -
Incremental Operating Margin (%)	- -	-8.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-11.98
Pretax Margin (%)	-9.63	- -	-1,085,472.13	-32,973.96	-37,683.3	-976.8	-2.76	-4.8	-132.99	-1,341.04	-1,808.77	-483.6	-89.9	-489.35	- -
Profit Margin (%)	-9.63	- -	-1,085,472.13	-32,973.96	-37,683.3	-918.54	-1.32	-4.77	-136.5	-1,451.79	-1,809.11	-485.34	-93.61	-489.5	- -
Net Income to Common Margin (%)	-9.63	- -	-1,085,472.13	-32,973.96	-37,683.3	-918.54	-1.32	-4.77	-136.5	-1,451.79	-1,809.11	-485.34	-93.61	-489.5	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-293.35	- -	- -	- -	- -	- -	-238.55	-206.69	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	09/30/2013	06/30/2014	09/30/2014	09/30/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1	- -	- -	- -	- -	1	- -	- -	- -	1	- -	- -	- -	1	2
ST Debt	1	- -	- -	- -	- -	1	- -	- -	- -	1	- -	- -	- -	1	2
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-2.89	- -	- -	-0.33	-0.48	-0.29	-0.14	-0.04	-0.17	-0.14	-0.01	-0.02	-0.02	-0.49	-0.96
Net Debt/EBITDA	-2.89	- -	- -	-0.31	-0.48	-0.24	-0.07	0.02	-0.16	-0.1	0.74	0.03	0.01	-0.48	-0.93
Total Debt/EBIT	-2.87	- -	- -	-0.33	-0.47	-0.28	-0.12	-0.03	-0.17	-0.1	-0.01	-0.02	-0.02	-0.49	-0.96
Net Debt/EBIT	-2.87	- -	- -	-0.31	-0.47	-0.23	-0.07	0.01	-0.16	-0.08	0.61	0.02	0.01	-0.48	-0.93
EBITDA to Interest Expense	-3.98	- -	-14	-12.14	-1.96	-3.21	-1.34	-2.89	-1.96	-55.35	-51.48	- -	- -	-16.72	-45.1
EBITDA-CapEx/Interest Expense	-3.98	- -	-14.12	-12.21	-2.02	-3.21	-1.34	-2.9	-1.96	-55.35	-51.75	- -	- -	-16.72	-45.1
EBIT to Interest Expense	-4.01	- -	-14.01	-12.15	-1.98	-3.35	-1.48	-3.37	-1.97	-72.03	-62.01	- -	- -	-16.74	-45.1
Interest Expense	- -	- -	- -	- -	- -	2	1	1	1	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-21.57	-6,677.96	- -	-11,967.56	-2,455.55	-898.24	-36.43	-97.29	63.91	12.41	77.09	-48.3	-1.48	-285.33	-410.4
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	31.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-16.92	177.19	- -	- -
Long-Term Debt/Total Assets (%)	12.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.94	2.14	- -	- -
Total Debt/Equity (%)	-281.84	-20.94	- -	-15.01	-9.54	-14.9	-3.77	-1.71	6.83	87.22	1.03	-27.35	-181.43	-30.35	-46.02
Total Debt/Capital (%)	154.99	-26.49	- -	-17.66	-10.55	-17.51	-3.92	-1.74	6.4	46.59	1.02	-37.64	222.81	-43.57	-85.27
Total Debt/Total Assets (%)	60.8	1,390.77	- -	1,786.7	228.47	199.07	1.56	1.84	3.91	10.83	0.79	13.21	2.69	86.59	188.88
Net Debt to Equity	-281.84	-20.68	- -	-14.45	-9.54	-12.23	-1.97	0.68	6.53	62.84	-68.89	37.02	111.43	-29.87	-44.58
Net Debt/Capital (%)	154.99	-26.08	- -	-16.89	-10.55	-13.94	-2.01	0.68	6.13	38.59	-221.43	27.02	52.7	-42.6	-80.44
EBITDA	- -	- -	- -	-1	- -	-5	-1	-3	-2	-6	-9	-9	-6	-2	-2
EBITDA-CapEx	- -	- -	- -	-1	- -	-5	-1	-3	-2	-6	-9	-9	-6	-2	-2
Operating Income (Loss)	- -	- -	- -	-1	- -	-5	-2	-3	-2	-8	-11	-11	-6	-2	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	09/30/2013	06/30/2014	09/30/2014	09/30/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	0.01	- -	0.02	0.01	0.02	- -	0.04	2.43	0.22	0.04	- -	0.01
Current Ratio	0.39	0.01	- -	0.01	- -	0.06	0.54	0.35	0.04	0.05	2.49	0.32	0.38	0.26	0.17
Quick Ratio	0.39	- -	- -	0.01	- -	0.03	0.53	0.34	0.02	0.04	2.43	0.32	0.36	0.07	0.17
CFO/Avg Current Liab	-0.17	- -	-0.41	-0.5	-0.18	-0.15	-0.02	-0.04	-0.17	-0.33	-2.03	-3.35	-1.23	-0.13	-0.3
Common Equity/Total Assets	-21.57	-6,677.96	- -	-11,967.56	-2,455.55	-898.24	-36.43	-97.29	63.91	12.41	77.09	-48.3	-1.48	-285.33	-410.4
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	31.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-16.92	177.19	- -	- -
Long-Term Debt/Total Assets (%)	12.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.94	2.14	- -	- -
Total Debt/Equity (%)	-281.84	-20.94	- -	-15.01	-9.54	-14.9	-3.77	-1.71	6.83	87.22	1.03	-27.35	-181.43	-30.35	-46.02
Total Debt/Capital (%)	154.99	-26.49	- -	-17.66	-10.55	-17.51	-3.92	-1.74	6.4	46.59	1.02	-37.64	222.81	-43.57	-85.27
Total Debt/Total Assets (%)	60.8	1,390.77	- -	1,786.7	228.47	199.07	1.56	1.84	3.91	10.83	0.79	13.21	2.69	86.59	188.88
CFO/Total Liabilities	-9.52	- -	- -	-24.97	-14.73	-9	-1.75	-4.16	-33.57	-26.46	-332.26	-366.04	-87.54	-13.97	-27.92
CFO/CapEx	- -	- -	-94.76	-100.11	-25.12	- -	-61.8	-57.44	- -	- -	-198.51	-1,162.43	-13.35	- -	- -
Altman's Z-Score	1.79	-159.33	- -	-566.66	-104.27	-77.73	2.53	7.27	-222.14	-236.74	-12.13	-73.45	-20.9	-82.09	-98.64

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	09/30/2013	06/30/2014	09/30/2014	09/30/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	9.05	- -	- -	11.67	10.77	212.81	14.08	13.21	0.53	- -	107.82	27.22	3.09	0.86	- -
Days Sales Outstanding	40.34	- -	- -	31.27	33.88	1.72	25.93	27.64	693.2	- -	3.39	13.41	117.93	426.01	- -
Inventory Turnover	- -	- -	- -	2.33	0.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	156.71	477.46	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	7.02	0.06	- -	- -	- -	2.49	16.01	16.95	0.34	0.36	0.3	2.46	2	0.42	- -
Accounts Payable Turnover Days	52.01	6,054.36	- -	- -	- -	146.74	22.79	21.53	1,063.6	1,015.66	1,231.19	148.52	182.17	879.45	- -
Cash Conversion Cycle	-11.68	- -	- -	187.98	511.34	-145.03	3.13	6.1	-370.41	-1,015.66	-1,227.81	-135.11	-64.23	-453.44	- -
Inventory to Cash Days	40.34	- -	- -	-125.43	-443.58	1.72	25.93	27.64	693.2	- -	3.39	13.41	117.93	426.01	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	09/30/2013	06/30/2014	09/30/2014	09/30/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	-3	-1	-1	-1	- -	- -	- -	- -	- -	- -
+ Total Debt	1	- -	- -	- -	- -	1	- -	- -	- -	1	- -	- -	- -	1	2
Enterprise Value	1	- -	- -	- -	- -	-2	-1	-1	- -	1	-6	- -	- -	1	2
Total Capital	1	-1	- -	-1	-2	-8	-5	-6	6	2	10	-1	- -	-2	-2
Total Debt/Capital (%)	154.99	-26.49	- -	-17.66	-10.55	-17.51	-3.92	-1.74	6.4	46.59	1.02	-37.64	222.81	-43.57	-85.27
Total Debt / EV	1	0.99	- -	1	0.79	-0.73	-0.38	-0.14	-1.35	1.4	-0.02	-1.04	-3.39	1.01	1.03
EV/Sales	0.23	- -	- -	45.12	59.07	- -	- -	- -	- -	1.04	- -	- -	- -	1.4	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	1	- -	- -	- -	- -	-2	-1	-1	- -	1	-7	- -	- -	1	2
EV per Share	85,901.7	25,595.73	- -	331.52	157.97	- -	- -	- -	- -	0.71	- -	- -	- -	0.35	0.4
TTM Sales	4	- -	- -	- -	- -	1	54	75	1	1	1	3	2	1	- -
TTM EBITDA	- -	- -	- -	-1	- -	-5	-1	-3	-2	-6	-9	-9	-6	-2	-2
TTM Operating Income	- -	- -	- -	-1	- -	-5	-2	-3	-2	-8	-11	-11	-6	-2	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	1	- -	- -	- -	-2	-9	-8	-4	- -	-1
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	1	- -	- -	- -	-2	-9	-8	-4	- -	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	09/30/2013	06/30/2014	09/30/2014	09/30/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1	- -	- -	- -	- -	-2	-1	-1	- -	1	-6	- -	- -	1	2
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.19	0.02	0.01	- -	- -
EV/Sales	0.23	- -	- -	45.12	59.07	- -	- -	- -	- -	1.04	- -	- -	- -	1.4	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.04	-0.11	-0.58	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.12	-0.44	-2.53	-0.03	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.48	-1.02	-9.6	-0.32	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.02	-0.03	-0.26	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.09	-0.1	-0.46	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.27	-0.43	-1.99	-0.03	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.13	-0.98	-7.55	-0.32	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.06	-0.03	-0.2	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	0.23	- -	- -	45.12	59.07	- -	- -	- -	- -	1.05	- -	0.02	0.04	1.54	- -
EV/Sales High	0.23	- -	- -	45.12	59.07	- -	- -	- -	- -	1.05	- -	0.16	0.25	2.89	- -
EV/Sales Low	0.23	- -	- -	45.12	59.07	- -	- -	- -	- -	1.05	- -	- -	- -	1.4	- -
EV/EBITDA Average	-2.89	- -	- -	-0.33	-0.6	0.4	0.37	0.24	0.12	-0.1	0.61	-0.01	-0.02	-0.53	-0.93
EV/EBITDA High	-2.89	- -	- -	-0.33	-0.6	0.4	0.37	0.24	0.12	-0.1	0.22	-0.05	-0.1	-0.99	-0.93
EV/EBITDA Low	-2.89	- -	- -	-0.33	-0.6	0.4	0.37	0.24	0.12	-0.1	0.71	0.03	0.01	-0.48	-0.93
EV/EBIT Average	-2.87	- -	- -	-0.33	-0.6	0.38	0.33	0.21	0.12	-0.08	0.51	- -	-0.02	-0.53	-0.93
EV/EBIT High	-2.87	- -	- -	-0.33	-0.6	0.38	0.33	0.21	0.12	-0.08	0.18	-0.04	-0.1	-0.99	-0.93
EV/EBIT Low	-2.87	- -	- -	-0.33	-0.6	0.38	0.33	0.21	0.12	-0.08	0.59	0.02	0.01	-0.48	-0.93
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.31	0.05	0.01	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.95	0.5	0.25	0.37	- -
Enterprise Value Average	1	- -	- -	- -	- -	-2	-1	-1	- -	1	-5	- -	- -	1	2
Enterprise Value High	1	- -	- -	- -	- -	-2	-1	-1	- -	1	-2	- -	1	2	2
Enterprise Value Low	1	- -	- -	- -	- -	-2	-1	-1	- -	1	-6	- -	- -	1	2

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	3	3	4
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	310.6	- -	12.32	- -	10.03	2.65	4.77	0.12	0.28	5.74	0.32	0.08	0.01	0.01
Book Value per Share	-30,479	-121,191.53	- -	-2,225.06	-1,341.7	-252.68	-129.74	-118.8	41.06	1.14	8.21	-0.49	-0.03	-1.17	-0.9
Tangible Book Value per Share	-118,404.3	-121,191.53	- -	-2,225.06	-1,341.7	-257.3	-252.42	-158.15	-21.99	-7.7	3.49	-0.51	-0.03	-1.17	-0.9

Cuentas Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)