Curbline Properties Corp.

CURB

CURBCurbline Properties Corp. US flag

New York Stock Exchange

30.81

USD

-0.94

- -

3.51BMarket Cap

Profitability (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	6.79	3.69	0.69	1.77
Return on Capital (%)	- -	140.81	100.72	42.31	25.32
Return on Invested Capital (%)	- -	7.49	4.27	2.36	1.41
Gross Margin (%)	79.4	78.98	76.6	77.17	74.88
EBITDA Margin (%)	73.1	73.82	71.03	62.74	56.33
Operating Margin (%)	44.42	37.41	36.88	28.07	16.74
Incremental Operating Margin (%)	- -	19.79	34.98	-2.24	-5.34
Pretax Margin (%)	40.3	35.18	33.11	8.5	21.97
Profit Margin (%)	39.49	35.18	33.11	8.49	21.78
Net Income to Common Margin (%)	39.49	35.18	33.11	8.49	21.78
Effective Tax Rate (%)	- -	- -	- -	0.04	0.76
Dvd Payout Ratio (%)	- -	- -	- -	- -	193.78
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	39	26	40	423
ST Debt	- -	- -	- -	- -	- -
LT Debt	- -	39	26	40	423
Total Debt/EBITDA	- -	0.72	0.39	0.53	4.11
Net Debt/EBITDA	- -	0.72	0.38	-8.26	1.3
Total Debt/EBIT	- -	1.42	0.75	1.18	13.82
Net Debt/EBIT	- -	1.42	0.73	-18.46	4.37
EBITDA to Interest Expense	17.82	33.35	43.77	84.17	8.49
EBITDA-CapEx/Interest Expense	17.82	33.35	43.77	84.17	8.49
EBIT to Interest Expense	10.83	16.9	22.72	37.66	2.52
Interest Expense	2	2	2	1	12
Common Equity/Total Assets	- -	- -	- -	-0.69	-1.82
Long-Term Debt/Equity (%)	- -	5.62	2.99	2.07	22.12
Long-Term Debt/Capital (%)	- -	100	100	148.97	110.66
Long-Term Debt/Total Assets (%)	- -	5.12	2.79	1.97	17.14
Total Debt/Equity (%)	- -	5.62	2.99	2.07	22.12
Total Debt/Capital (%)	- -	100	100	148.97	110.66
Total Debt/Total Assets (%)	- -	5.12	2.79	1.97	17.14
Net Debt to Equity	- -	5.6	2.92	-32.25	6.99
Net Debt/Capital (%)	- -	100	100	104.5	143.88
EBITDA	38	54	67	76	103
EBITDA-CapEx	38	54	67	76	103
Operating Income (Loss)	23	27	35	34	31

Liquidity (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.01	0.05	12.43	4.36
Current Ratio	- -	0.78	1.06	13.63	5.11
Quick Ratio	- -	0.74	1.01	13.44	5.02
CFO/Avg Current Liab	- -	8.03	4.85	1.74	2.13
Common Equity/Total Assets	- -	- -	- -	-0.69	-1.82
Long-Term Debt/Equity (%)	- -	5.62	2.99	2.07	22.12
Long-Term Debt/Capital (%)	- -	100	100	148.97	110.66
Long-Term Debt/Total Assets (%)	- -	5.12	2.79	1.97	17.14
Total Debt/Equity (%)	- -	5.62	2.99	2.07	22.12
Total Debt/Capital (%)	- -	100	100	148.97	110.66
Total Debt/Total Assets (%)	- -	5.12	2.79	1.97	17.14
CFO/Total Liabilities	- -	75.31	100.42	59.93	22.4
CFO/CapEx	- -	- -	- -	- -	- -
Altman's Z-Score	- -	0.22	0.23	16.64	2.86

Working Capital (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	16.05	9.07	8.82	9.53
Days Sales Outstanding	- -	22.75	40.22	41.39	38.32
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.47	1.79	1.55	1.33
Accounts Payable Turnover Days	- -	147.48	203.35	236.11	274.99
Cash Conversion Cycle	- -	-124.74	-163.13	-194.72	-236.67
Inventory to Cash Days	- -	22.75	40.22	41.39	38.32
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	2,435	2,437
- Cash & Cash Equivalents	- -	- -	1	626	290
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	1	4
+ Total Debt	- -	39	26	40	423
Enterprise Value	- -	39	25	1,849	2,575
Total Capital	- -	39	26	27	382
Total Debt/Capital (%)	- -	100	100	148.97	110.66
Total Debt / EV	- -	1	1.02	0.02	0.16
EV/Sales	- -	0.53	0.27	15.3	14.08
EV/EBITDA	- -	0.72	0.38	24.39	24.99
EV/EBIT	- -	1.42	0.73	54.51	84.09
EV/Cash Flow to Firm	- -	0.75	0.41	33.53	18.84
EV/Free Cash Flow to Firm	- -	0.75	0.41	33.53	18.84
Diluted Market Cap	- -	- -	- -	2,443	2,444
Diluted Enterprise Value	- -	39	25	1,858	2,582
EV per Share	- -	0.37	0.24	17.64	24.52
TTM Sales	52	73	94	121	183
TTM EBITDA	38	54	67	76	103
TTM Operating Income	23	27	35	34	31
TTM Cash Flow to Firm	38	52	61	55	137
TTM Free Cash Flow to Firm	38	52	61	55	137

Multiples (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	45.03	19.61
EV/EBIT	- -	1.42	0.73	54.51	84.09
Enterprise Value	- -	39	25	1,849	2,575
Low Price	- -	- -	- -	18.8	20.91
EV/Sales	- -	0.53	0.27	15.3	14.08
EV/EBITDA	- -	0.72	0.38	24.39	24.99
Price/Earnings	- -	- -	- -	237.27	61.18
Price/Earnings Average	- -	- -	- -	239.42	61.22
Price/Earnings High	- -	- -	- -	259.03	67.72
Price/Earnings Low	- -	- -	- -	192.1	55.12
Price/Book Value	- -	- -	- -	-174.28	-54.1
Price/Book Value Average	- -	- -	- -	-175.86	-54.13
Price/Book Value High	- -	- -	- -	-190.27	-59.88
Price/Book Value Low	- -	- -	- -	-141.1	-48.73
Price/Tangible Book Value	- -	- -	- -	1.31	1.37
Price/Tangible Book Value Average	- -	- -	- -	1.32	1.37
Price/Tangible Book Value High	- -	- -	- -	1.43	1.52
Price/Tangible Book Value Low	- -	- -	- -	1.06	1.24
Price/Sales	- -	- -	- -	20.14	13.32
Price/Sales Average	- -	- -	- -	20.32	13.33
Price/Sales High	- -	- -	- -	21.99	14.75
Price/Sales Low	- -	- -	- -	16.31	12
Price/Cash Flow	- -	- -	- -	44.87	19.56
Price/Cash Flow Average	- -	- -	- -	45.28	19.57
Price/Cash Flow High	- -	- -	- -	48.99	21.65
Price/Cash Flow Low	- -	- -	- -	36.33	17.62
Price/Free Cash Flow Average	- -	- -	- -	45.43	19.63
Price/Free Cash Flow High	- -	- -	- -	49.16	21.71
Price/Free Cash Flow Low	- -	- -	- -	36.45	17.67
EV/Sales Average	- -	0.53	0.27	15.48	14.09
EV/Sales High	- -	0.53	0.27	17.15	15.5
EV/Sales Low	- -	0.53	0.27	11.46	12.76
EV/EBITDA Average	- -	0.72	0.38	24.68	25
EV/EBITDA High	- -	0.72	0.38	27.33	27.52
EV/EBITDA Low	- -	0.72	0.38	18.27	22.65
EV/EBIT Average	- -	1.42	0.73	55.16	84.14
EV/EBIT High	- -	1.42	0.73	61.09	92.6
EV/EBIT Low	- -	1.42	0.73	40.85	76.21
Last Price	- -	- -	- -	23.22	23.21
High Price	- -	- -	- -	25.35	25.69
Enterprise Value Average	- -	39	25	1,871	2,576
Enterprise Value High	- -	39	25	2,073	2,835
Enterprise Value Low	- -	39	25	1,386	2,333

Profitability (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	6.79	3.69	0.69	1.77
Return on Capital (%)	- -	140.81	100.72	42.31	25.32
Return on Invested Capital (%)	- -	7.49	4.27	2.36	1.41
Gross Margin (%)	79.4	78.98	76.6	77.17	74.88
EBITDA Margin (%)	73.1	73.82	71.03	62.74	56.33
Operating Margin (%)	44.42	37.41	36.88	28.07	16.74
Incremental Operating Margin (%)	- -	19.79	34.98	-2.24	-5.34
Pretax Margin (%)	40.3	35.18	33.11	8.5	21.97
Profit Margin (%)	39.49	35.18	33.11	8.49	21.78
Net Income to Common Margin (%)	39.49	35.18	33.11	8.49	21.78
Effective Tax Rate (%)	- -	- -	- -	0.04	0.76
Dvd Payout Ratio (%)	- -	- -	- -	- -	193.78
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	39	26	40	423
ST Debt	- -	- -	- -	- -	- -
LT Debt	- -	39	26	40	423
Total Debt/EBITDA	- -	0.72	0.39	0.53	4.11
Net Debt/EBITDA	- -	0.72	0.38	-8.26	1.3
Total Debt/EBIT	- -	1.42	0.75	1.18	13.82
Net Debt/EBIT	- -	1.42	0.73	-18.46	4.37
EBITDA to Interest Expense	17.82	33.35	43.77	84.17	8.49
EBITDA-CapEx/Interest Expense	17.82	33.35	43.77	84.17	8.49
EBIT to Interest Expense	10.83	16.9	22.72	37.66	2.52
Interest Expense	2	2	2	1	12
Common Equity/Total Assets	- -	- -	- -	-0.69	-1.82
Long-Term Debt/Equity (%)	- -	5.62	2.99	2.07	22.12
Long-Term Debt/Capital (%)	- -	100	100	148.97	110.66
Long-Term Debt/Total Assets (%)	- -	5.12	2.79	1.97	17.14
Total Debt/Equity (%)	- -	5.62	2.99	2.07	22.12
Total Debt/Capital (%)	- -	100	100	148.97	110.66
Total Debt/Total Assets (%)	- -	5.12	2.79	1.97	17.14
Net Debt to Equity	- -	5.6	2.92	-32.25	6.99
Net Debt/Capital (%)	- -	100	100	104.5	143.88
EBITDA	38	54	67	76	103
EBITDA-CapEx	38	54	67	76	103
Operating Income (Loss)	23	27	35	34	31

Liquidity (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.01	0.05	12.43	4.36
Current Ratio	- -	0.78	1.06	13.63	5.11
Quick Ratio	- -	0.74	1.01	13.44	5.02
CFO/Avg Current Liab	- -	8.03	4.85	1.74	2.13
Common Equity/Total Assets	- -	- -	- -	-0.69	-1.82
Long-Term Debt/Equity (%)	- -	5.62	2.99	2.07	22.12
Long-Term Debt/Capital (%)	- -	100	100	148.97	110.66
Long-Term Debt/Total Assets (%)	- -	5.12	2.79	1.97	17.14
Total Debt/Equity (%)	- -	5.62	2.99	2.07	22.12
Total Debt/Capital (%)	- -	100	100	148.97	110.66
Total Debt/Total Assets (%)	- -	5.12	2.79	1.97	17.14
CFO/Total Liabilities	- -	75.31	100.42	59.93	22.4
CFO/CapEx	- -	- -	- -	- -	- -
Altman's Z-Score	- -	0.22	0.23	16.64	2.86

Working Capital (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	16.05	9.07	8.82	9.53
Days Sales Outstanding	- -	22.75	40.22	41.39	38.32
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.47	1.79	1.55	1.33
Accounts Payable Turnover Days	- -	147.48	203.35	236.11	274.99
Cash Conversion Cycle	- -	-124.74	-163.13	-194.72	-236.67
Inventory to Cash Days	- -	22.75	40.22	41.39	38.32
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	2,435	2,437
- Cash & Cash Equivalents	- -	- -	1	626	290
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	1	4
+ Total Debt	- -	39	26	40	423
Enterprise Value	- -	39	25	1,849	2,575
Total Capital	- -	39	26	27	382
Total Debt/Capital (%)	- -	100	100	148.97	110.66
Total Debt / EV	- -	1	1.02	0.02	0.16
EV/Sales	- -	0.53	0.27	15.3	14.08
EV/EBITDA	- -	0.72	0.38	24.39	24.99
EV/EBIT	- -	1.42	0.73	54.51	84.09
EV/Cash Flow to Firm	- -	0.75	0.41	33.53	18.84
EV/Free Cash Flow to Firm	- -	0.75	0.41	33.53	18.84
Diluted Market Cap	- -	- -	- -	2,443	2,444
Diluted Enterprise Value	- -	39	25	1,858	2,582
EV per Share	- -	0.37	0.24	17.64	24.52
TTM Sales	52	73	94	121	183
TTM EBITDA	38	54	67	76	103
TTM Operating Income	23	27	35	34	31
TTM Cash Flow to Firm	38	52	61	55	137
TTM Free Cash Flow to Firm	38	52	61	55	137

Multiples (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	45.03	19.61
EV/EBIT	- -	1.42	0.73	54.51	84.09
Enterprise Value	- -	39	25	1,849	2,575
Low Price	- -	- -	- -	18.8	20.91
EV/Sales	- -	0.53	0.27	15.3	14.08
EV/EBITDA	- -	0.72	0.38	24.39	24.99
Price/Earnings	- -	- -	- -	237.27	61.18
Price/Earnings Average	- -	- -	- -	239.42	61.22
Price/Earnings High	- -	- -	- -	259.03	67.72
Price/Earnings Low	- -	- -	- -	192.1	55.12
Price/Book Value	- -	- -	- -	-174.28	-54.1
Price/Book Value Average	- -	- -	- -	-175.86	-54.13
Price/Book Value High	- -	- -	- -	-190.27	-59.88
Price/Book Value Low	- -	- -	- -	-141.1	-48.73
Price/Tangible Book Value	- -	- -	- -	1.31	1.37
Price/Tangible Book Value Average	- -	- -	- -	1.32	1.37
Price/Tangible Book Value High	- -	- -	- -	1.43	1.52
Price/Tangible Book Value Low	- -	- -	- -	1.06	1.24
Price/Sales	- -	- -	- -	20.14	13.32
Price/Sales Average	- -	- -	- -	20.32	13.33
Price/Sales High	- -	- -	- -	21.99	14.75
Price/Sales Low	- -	- -	- -	16.31	12
Price/Cash Flow	- -	- -	- -	44.87	19.56
Price/Cash Flow Average	- -	- -	- -	45.28	19.57
Price/Cash Flow High	- -	- -	- -	48.99	21.65
Price/Cash Flow Low	- -	- -	- -	36.33	17.62
Price/Free Cash Flow Average	- -	- -	- -	45.43	19.63
Price/Free Cash Flow High	- -	- -	- -	49.16	21.71
Price/Free Cash Flow Low	- -	- -	- -	36.45	17.67
EV/Sales Average	- -	0.53	0.27	15.48	14.09
EV/Sales High	- -	0.53	0.27	17.15	15.5
EV/Sales Low	- -	0.53	0.27	11.46	12.76
EV/EBITDA Average	- -	0.72	0.38	24.68	25
EV/EBITDA High	- -	0.72	0.38	27.33	27.52
EV/EBITDA Low	- -	0.72	0.38	18.27	22.65
EV/EBIT Average	- -	1.42	0.73	55.16	84.14
EV/EBIT High	- -	1.42	0.73	61.09	92.6
EV/EBIT Low	- -	1.42	0.73	40.85	76.21
Last Price	- -	- -	- -	23.22	23.21
High Price	- -	- -	- -	25.35	25.69
Enterprise Value Average	- -	39	25	1,871	2,576
Enterprise Value High	- -	39	25	2,073	2,835
Enterprise Value Low	- -	39	25	1,386	2,333

Shares Outstanding	- -	105	105	105	105
Diluted Weighted Avg Shares	105	105	105	105	105
Basic Weighted Avg Shares	105	105	105	105	105
Revenue per Share	0.5	0.7	0.89	1.15	1.74
EBITDA per Share	0.36	0.52	0.63	0.72	0.98
Operating Income per Share	0.22	0.26	0.33	0.32	0.29
Basic EPS, GAAP	0.2	0.25	0.3	0.1	0.38
Basic EPS from Cont Ops	0.2	0.25	0.3	0.1	0.38
Diluted EPS, GAAP	0.2	0.25	0.3	0.1	0.38
Diluted EPS from Cont Ops	0.2	0.25	0.3	0.1	0.38
Dividend per Share	- -	- -	- -	- -	0.74
Cash Flow per Share	0.35	0.48	0.56	0.52	1.19
Free Cash Flow per Basic Share	0.35	0.48	0.56	0.52	1.19
Cash & Equivalents per Share	- -	- -	0.01	5.97	2.76
Book Value per Share	- -	- -	- -	-0.13	-0.43
Tangible Book Value per Share	- -	6.34	7.9	17.74	16.92

Curbline Properties Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)