3D Systems Corporation Financial Ratios — DDD Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	114.47	17.52	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	10.55	6.83	4.97	0.89	-54.12	-4.41	-7.58	-5.28	-8.56	-19.42	28.22	-8.19	-29.76	-31.96	5.29
Return on Capital (%)	- -	49.32	50.16	14.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.98
Return on Invested Capital (%)	- -	11.33	7.36	1.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-15.13
Gross Margin (%)	47.32	51.24	52.12	48.56	43.8	48.94	47.18	46.91	44.09	40.09	42.85	39.82	40.24	37.3	33.87
EBITDA Margin (%)	19.96	23.13	21.68	12.47	-3.25	3.49	1.25	2.33	-1.05	-4.68	0.25	-15.05	-14.3	-22.52	-19.08
Operating Margin (%)	15.15	17.13	15.75	4.03	-15.72	-6.07	-8.35	-6.25	-8.97	-12.68	-5.37	-21.75	-21.15	-30.09	-24.64
Incremental Operating Margin (%)	19.82	20.83	12.7	-38.89	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	14.08	12.24	12.47	2.66	-98.32	-6.29	-8.9	-6.25	-10.23	-25.74	51.9	-22.45	-74.23	-56.8	12.82
Profit Margin (%)	15.37	11.01	8.59	1.78	-98.4	-6.07	-10.25	-6.58	-10.98	-26.85	52.31	-22.81	-74.31	-58.07	7.72
Net Income to Common Margin (%)	15.37	11.01	8.59	1.78	-98.4	-6.07	-10.25	-6.58	-10.98	-26.85	52.31	-22.81	-74.31	-58.07	7.72
Effective Tax Rate (%)	- -	10.02	31.07	31.29	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	29.99
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	114.47	17.52	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	139	88	19	10	9	8	8	32	93	79	503	500	399	286	158
ST Debt	- -	- -	- -	1	1	1	1	1	12	12	8	9	12	11	17
LT Debt	139	88	19	9	8	8	7	31	81	68	494	491	388	275	141
Total Debt/EBITDA	3.02	1.08	0.17	0.12	-0.4	0.37	0.96	1.99	-13.82	-3.04	323.44	-6.18	-5.72	-2.89	-2.15
Net Debt/EBITDA	-1.04	-0.92	-2.65	-3.5	7.18	-8.36	-16.9	-5.28	12.81	2.06	-220.59	-0.76	0.17	-0.41	0.07
Total Debt/EBIT	3.98	1.46	0.23	0.36	-0.08	-0.21	-0.14	-0.74	-1.62	-1.12	-15.2	-4.28	-3.87	-2.16	-1.66
Net Debt/EBIT	-1.38	-1.24	-3.65	-10.83	1.49	4.81	2.53	1.97	1.51	0.76	10.37	-0.52	0.12	-0.31	0.06
EBITDA to Interest Expense	18.73	4.73	32.5	66.42	-10.78	46.56	8.78	40.36	-2.07	-6.53	0.66	-28.81	-21.15	-38.66	-14.3
EBITDA-CapEx/Interest Expense	17.42	4.5	29.98	47.29	-22.37	9.3	-26.08	-64.07	-9.49	-9.95	-7.37	-36.25	-29.38	-44.95	-16.23
EBIT to Interest Expense	14.21	3.5	23.61	21.45	-52.09	-80.88	-58.73	-108.25	-17.66	-17.71	-14.13	-41.63	-31.27	-51.65	-18.47
Interest Expense	2	17	3	1	2	- -	1	- -	3	4	2	3	3	3	5
Common Equity/Total Assets	-4.86	2.43	5.52	4.72	-65.39	-73.21	-75.57	-87.5	-98.3	-128.66	-40.1	-51.42	-111.69	-223.72	-255.35
Long-Term Debt/Equity (%)	54.44	18.32	2	0.68	1.23	1.19	1.13	5.37	15.69	15.71	58.68	65.36	90.4	154.4	58.27
Long-Term Debt/Capital (%)	119.17	84.09	23.19	9.69	-1.44	-1.25	-1.07	-4.59	-11.37	-7.84	-417.11	-203.23	-54.96	-25.61	-12.06
Long-Term Debt/Total Assets (%)	29.96	12.99	1.7	0.58	0.92	0.89	0.79	3.8	9.99	9.23	31.91	33.96	39.13	45.18	27.09
Total Debt/Equity (%)	54.51	18.35	2.02	0.74	1.31	1.28	1.24	5.48	18.04	18.4	59.67	66.56	93.13	160.57	65.33
Total Debt/Capital (%)	119.31	84.26	23.42	10.43	-1.54	-1.34	-1.16	-4.68	-13.07	-9.18	-424.15	-206.96	-56.62	-26.63	-13.53
Total Debt/Total Assets (%)	30	13.01	1.72	0.63	0.98	0.96	0.86	3.88	11.48	10.81	32.45	34.59	40.31	46.98	30.37
Net Debt to Equity	-18.84	-15.68	-31.58	-21.86	-23.46	-29.1	-21.82	-14.53	-16.72	-12.48	-40.69	8.16	-2.84	22.83	-2.18
Net Debt/Capital (%)	76.55	147.01	130.66	147.63	21.54	23.33	17.04	10.7	10.2	5.72	37.75	-9.74	1.17	-3.27	0.42
EBITDA	46	82	111	82	-22	22	8	16	-7	-26	2	-81	-70	-99	-74
EBITDA-CapEx	43	78	103	58	-45	4	-24	-26	-31	-40	-17	-102	-97	-115	-84
Operating Income (Loss)	35	61	81	26	-105	-38	-54	-43	-57	-71	-33	-117	-103	-132	-95

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	3.11	2.07	2.77	1.93	1.07	1.42	0.66	0.67	0.82	0.43	4.44	3.75	2.25	1.23	0.79
Current Ratio	4.54	3.82	4.77	3.93	2.97	3.32	2.12	2.42	2.29	2.03	5.8	5.5	4.27	3.08	2.87
Quick Ratio	4	3.14	3.97	3.07	2.15	2.39	1.53	1.44	1.49	1.08	5.03	4.36	2.94	1.96	1.49
CFO/Avg Current Liab	0.48	0.78	0.27	0.4	-0.02	0.42	0.15	0.03	0.19	-0.12	0.27	-0.42	-0.54	-0.31	-0.68
Common Equity/Total Assets	-4.86	2.43	5.52	4.72	-65.39	-73.21	-75.57	-87.5	-98.3	-128.66	-40.1	-51.42	-111.69	-223.72	-255.35
Long-Term Debt/Equity (%)	54.44	18.32	2	0.68	1.23	1.19	1.13	5.37	15.69	15.71	58.68	65.36	90.4	154.4	58.27
Long-Term Debt/Capital (%)	119.17	84.09	23.19	9.69	-1.44	-1.25	-1.07	-4.59	-11.37	-7.84	-417.11	-203.23	-54.96	-25.61	-12.06
Long-Term Debt/Total Assets (%)	29.96	12.99	1.7	0.58	0.92	0.89	0.79	3.8	9.99	9.23	31.91	33.96	39.13	45.18	27.09
Total Debt/Equity (%)	54.51	18.35	2.02	0.74	1.31	1.28	1.24	5.48	18.04	18.4	59.67	66.56	93.13	160.57	65.33
Total Debt/Capital (%)	119.31	84.26	23.42	10.43	-1.54	-1.34	-1.16	-4.68	-13.07	-9.18	-424.15	-206.96	-56.62	-26.63	-13.53
Total Debt/Total Assets (%)	30	13.01	1.72	0.63	0.98	0.96	0.86	3.88	11.48	10.81	32.45	34.59	40.31	46.98	30.37
CFO/Total Liabilities	13.29	26.14	15.35	22.48	-1.24	26.91	9.61	1.99	10.76	-6.66	6.81	-10.08	-14.36	-10.42	-31.46
CFO/CapEx	8.63	13.04	2.92	2.18	-0.12	3.25	0.82	0.12	1.32	-1.47	2.56	-3.35	-2.97	-2.78	-8.83
Altman's Z-Score	3.92	11.28	35.77	11.35	2.28	4.15	1.77	2.5	1.27	1.01	2.82	0.74	-0.14	-2.1	-2.62

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.3	5.4	4.84	4.35	4.09	4.45	5.03	5.39	5.39	4.98	5.58	5.37	5	4.34	4.18
Days Sales Outstanding	68.9	67.64	75.36	83.92	89.27	82.03	72.59	67.69	67.69	73.25	65.45	67.98	73.06	84.16	87.39
Inventory Turnover	4.95	5.14	4.2	3.91	3.7	3.09	3.29	3.1	2.91	2.93	3.36	2.81	2.01	2.04	2.08
Days Inventory Outstanding	73.81	71.02	86.84	93.25	98.73	118.13	110.83	117.84	125.29	124.51	108.69	130.04	181.48	179.04	175.49
Accounts Payable Turnover	4.68	6.52	6.66	6.16	6.9	7.34	7.11	6.48	5.73	7.14	6.4	6.63	5.91	5.29	6.39
Accounts Payable Turnover Days	77.93	56.02	54.8	59.24	52.93	49.73	51.32	56.32	63.74	51.09	57.04	55.03	61.78	68.99	57.1
Cash Conversion Cycle	64.78	82.64	107.4	117.93	135.07	150.43	132.11	129.21	129.23	146.67	117.1	142.99	192.76	194.22	205.79
Inventory to Cash Days	-4.9	-3.38	-11.49	-9.33	-9.46	-36.09	-38.24	-50.15	-57.6	-51.26	-43.24	-62.05	-108.42	-94.88	-88.09
Inventories	25	42	75	97	106	103	104	133	111	117	93	138	152	119	127
Raw Materials	9	20	34	47	59	38	38	50	42	24	24	60	60	43	45
Work In Process	1	- -	3	2	4	3	4	3	5	6	5	5	5	3	2
Finished Goods	18	22	38	47	71	62	62	81	64	87	64	73	88	72	80
Other Inventory	- -	4	- -	- -	- -	15	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	716	2,874	9,144	3,551	973	1,478	964	1,142	996	1,232	2,647	946	825	433	229
- Cash & Cash Equivalents	179	156	306	285	156	185	136	110	134	75	790	388	332	171	96
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	1	10	8	6	6	6	-8	- -	- -	2	2	2	2
+ Total Debt	139	88	19	10	9	8	8	32	93	79	503	500	399	286	158
Enterprise Value	676	2,807	8,857	3,286	834	1,307	841	1,071	947	1,236	2,360	879	895	549	294
Total Capital	116	105	81	92	-567	-608	-664	-684	-709	-864	-118	-242	-705	-1,074	-1,172
Total Debt/Capital (%)	119.31	84.26	23.42	10.43	-1.54	-1.34	-1.16	-4.68	-13.07	-9.18	-424.15	-206.96	-56.62	-26.63	-13.53
Total Debt / EV	0.21	0.03	- -	- -	0.01	0.01	0.01	0.03	0.1	0.06	0.21	0.57	0.45	0.52	0.54
EV/Sales	2.93	7.94	17.25	5.03	1.25	2.06	1.3	1.55	1.49	2.22	3.83	1.63	1.83	1.25	0.76
EV/EBITDA	14.7	34.31	79.58	40.31	- -	59.08	104.26	66.51	- -	- -	1,518.35	- -	- -	- -	- -
EV/EBIT	19.37	46.34	109.54	124.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	22.28	41.84	321.56	63.24	- -	22.55	30.96	205.4	27.02	- -	46.72	- -	- -	- -	- -
EV/Free Cash Flow to Firm	20.15	39.51	244.92	43.55	37.03	17.27	14.21	22.84	16.04	- -	34.05	- -	- -	- -	- -
Diluted Market Cap	730	2,907	9,144	3,551	973	1,478	964	1,142	996	1,232	2,721	946	825	433	311
Diluted Enterprise Value	690	2,839	8,857	3,286	834	1,307	841	1,071	947	1,236	2,434	1,060	895	549	376
EV per Share	9.06	34.73	90.02	30.42	7.45	11.75	7.54	9.53	8.32	10.52	19.2	6.88	6.89	4.16	2.27
TTM Sales	230	354	513	654	666	633	646	692	636	557	616	538	488	440	387
TTM EBITDA	46	82	111	82	-22	22	8	16	-7	-26	2	-81	-70	-99	-74
TTM Operating Income	35	61	81	26	-105	-38	-54	-43	-57	-71	-33	-117	-103	-132	-95
TTM Cash Flow to Firm	30	67	28	52	-1	58	27	5	35	-16	51	-67	-77	-42	-84
TTM Free Cash Flow to Firm	34	71	36	75	23	76	59	47	59	-2	69	-46	-50	-26	-74

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	23.66	52.39	270.49	47.6	47.52	19.65	16.57	24.59	17.92	-190.22	40.65	-19.26	-15.42	-15.04	-3.99
EV/EBIT	19.37	46.34	109.54	124.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	676	2,807	8,857	3,286	834	1,307	841	1,071	947	1,236	2,360	879	895	549	294
Low Price	8.52	9.82	27.88	27.46	8.44	6	7.92	8.6	6.46	4.6	10.28	7.02	3.5	1.72	1.32
EV/Sales	2.93	7.94	17.25	5.03	1.25	2.06	1.3	1.55	1.49	2.22	3.83	1.63	1.83	1.25	0.76
EV/EBITDA	14.7	34.31	79.58	40.31	- -	59.08	104.26	66.51	- -	- -	1,518.35	- -	- -	- -	- -
Price/Earnings	20.23	73.81	207.31	305.12	- -	- -	- -	- -	- -	- -	8.22	- -	- -	- -	7.65
Price/Earnings Average	26.28	45.03	111.28	494.73	-3.3	-39.49	-25.09	-33.39	-15.47	-6.13	10.89	-12.5	-2.81	-1.88	10.44
Price/Earnings High	41.22	73.98	212.82	903.02	-5.8	-57.19	-39.95	-53.76	-23.62	-10.03	21.56	-23.61	-4.54	-3.28	21.61
Price/Earnings Low	17.95	20.38	62.19	254.92	-1.44	-17.36	-13.35	-21.22	-10.53	-3.62	3.92	-7.31	-1.25	-0.89	5.71
Price/Book Value	-31.87	174.52	150.91	49.15	-1.67	-2.38	-1.42	-1.58	-1.25	-1.31	-4.26	-1.27	-0.75	-0.32	-0.17
Price/Book Value Average	-41.41	106.47	81	79.7	-3.71	-2.44	-2.45	-2.1	-1.36	-0.97	-5.64	-2.06	-0.92	-0.35	-0.23
Price/Book Value High	-64.95	174.92	154.92	145.47	-6.52	-3.53	-3.9	-3.39	-2.08	-1.59	-11.18	-3.9	-1.49	-0.62	-0.48
Price/Book Value Low	-28.28	48.19	45.27	41.07	-1.62	-1.07	-1.3	-1.34	-0.93	-0.57	-2.03	-1.21	-0.41	-0.17	-0.13
Price/Tangible Book Value	7.69	21.83	21.67	7.69	3.06	4.44	3.27	3.87	4.11	5.12	5.87	3.42	3.3	2.98	1.09
Price/Tangible Book Value Average	10	13.32	11.63	12.46	6.79	4.56	5.63	5.15	4.46	3.81	7.77	5.56	4.08	3.31	1.48
Price/Tangible Book Value High	15.68	21.88	22.24	22.75	11.95	6.6	8.96	8.29	6.81	6.23	15.39	10.49	6.59	5.77	3.07
Price/Tangible Book Value Low	6.83	6.03	6.5	6.42	2.97	2	2.99	3.27	3.04	2.25	2.8	3.25	1.82	1.56	0.81
Price/Sales	3.11	8.13	17.81	5.43	1.46	2.33	1.49	1.65	1.56	2.21	4.3	1.76	1.69	0.98	0.59
Price/Sales Average	4.04	4.96	9.56	8.81	3.24	2.4	2.57	2.2	1.7	1.65	5.7	2.85	2.09	1.09	0.81
Price/Sales High	6.34	8.15	18.28	16.08	5.71	3.47	4.09	3.54	2.59	2.69	11.28	5.39	3.37	1.91	1.67
Price/Sales Low	2.76	2.24	5.34	4.54	1.42	1.05	1.37	1.4	1.16	0.97	2.05	1.67	0.93	0.52	0.44
Price/Cash Flow	25.9	55.78	363.07	69.47	-343.7	25.71	36.89	238.19	31.53	-61.24	54.97	-13.51	-10.23	-9.64	-2.6
Price/Cash Flow Average	33.65	34.03	194.89	112.64	-763.34	26.39	63.56	316.8	34.22	-45.61	72.82	-21.91	-12.63	-10.72	-3.55
Price/Cash Flow High	52.79	55.91	372.72	205.6	-1,343.55	38.22	101.2	510.11	52.25	-74.59	144.18	-41.38	-20.4	-18.68	-7.35
Price/Cash Flow Low	22.99	15.4	108.93	58.04	-333.81	11.61	33.82	201.3	23.3	-26.88	26.23	-12.81	-5.64	-5.05	-1.94
Price/Free Cash Flow Average	30.75	31.96	145.19	77.18	105.54	20.18	28.55	32.7	19.45	-141.67	53.86	-31.24	-19.05	-16.72	-5.44
Price/Free Cash Flow High	48.23	52.51	277.68	140.88	185.77	29.22	45.46	52.66	29.7	-231.69	106.63	-59	-30.77	-29.15	-11.27
Price/Free Cash Flow Low	21	14.46	81.15	39.77	46.15	8.87	15.19	20.78	13.24	-83.49	19.4	-18.27	-8.5	-7.88	-2.97
EV/Sales Average	3.87	4.77	9	8.4	3.03	2.13	2.38	2.09	1.62	1.65	5.23	3.06	2.23	1.36	0.97
EV/Sales High	6.16	7.95	17.73	15.67	5.5	3.2	3.9	3.43	2.52	2.7	10.81	5.6	3.52	2.17	1.84
EV/Sales Low	2.58	2.05	4.79	4.13	1.21	0.78	1.18	1.29	1.08	0.98	1.59	1.88	1.07	0.78	0.61
EV/EBITDA Average	19.36	20.61	41.52	67.38	-93.27	60.87	190.62	89.92	-153.78	-35.37	2,071.47	-20.35	-15.6	-6.03	-5.11
EV/EBITDA High	30.87	34.39	81.76	125.68	-169.05	91.61	312.52	147.5	-238.67	-57.74	4,282.47	-37.19	-24.59	-9.64	-9.63
EV/EBITDA Low	12.95	8.87	22.07	33.14	-37.17	22.43	94.3	55.52	-102.35	-20.91	628.08	-12.49	-7.52	-3.47	-3.19
EV/EBIT Average	25.52	27.83	57.16	208.7	-19.3	-35.04	-28.49	-33.52	-18.06	-13.05	-97.34	-14.09	-10.55	-4.51	-3.95
EV/EBIT High	40.68	46.44	112.54	389.26	-34.98	-52.73	-46.72	-54.99	-28.04	-21.3	-201.24	-25.74	-16.63	-7.21	-7.46
EV/EBIT Low	17.06	11.98	30.38	102.65	-7.69	-12.91	-14.1	-20.7	-12.02	-7.71	-29.52	-8.64	-5.08	-2.59	-2.47
Last Price	9.6	35.57	92.93	32.87	8.69	13.29	8.64	10.17	8.75	10.48	21.54	7.4	6.35	3.28	1.77
High Price	19.57	35.65	95.4	97.28	33.97	19.76	23.7	21.78	14.5	12.76	56.5	22.67	12.67	6.36	5
Enterprise Value Average	891	1,686	4,622	5,492	2,022	1,346	1,538	1,448	1,032	922	3,219	1,648	1,089	598	377
Enterprise Value High	1,420	2,813	9,100	10,243	3,664	2,026	2,521	2,375	1,601	1,505	6,655	3,012	1,716	955	711
Enterprise Value Low	596	726	2,457	2,701	806	496	761	894	687	545	976	1,011	525	343	236

Shares Outstanding	76	89	103	112	112	114	115	116	118	124	128	131	134	136	146
Diluted Weighted Avg Shares	76	82	98	108	112	111	112	112	114	118	126	128	130	132	176
Basic Weighted Avg Shares	75	81	98	108	112	111	112	112	114	118	123	128	130	132	129
Revenue per Share	3.09	4.38	5.22	6.05	5.95	5.69	5.79	6.16	5.59	4.74	5.01	4.21	3.76	3.34	3
EBITDA per Share	0.62	1.01	1.13	0.75	-0.19	0.2	0.07	0.14	-0.06	-0.22	0.01	-0.63	-0.54	-0.75	-0.57
Operating Income per Share	0.47	0.75	0.82	0.24	-0.94	-0.35	-0.48	-0.38	-0.5	-0.6	-0.27	-0.92	-0.79	-1	-0.74
Basic EPS, GAAP	0.47	0.48	0.45	0.11	-5.85	-0.35	-0.59	-0.41	-0.61	-1.27	2.62	-0.96	-2.79	-1.94	0.23
Basic EPS from Cont Ops	0.47	0.48	0.45	0.11	-5.93	-0.35	-0.59	-0.4	-0.61	-1.27	2.62	-0.96	-2.79	-1.94	0.23
Diluted EPS, GAAP	0.47	0.48	0.45	0.11	-5.85	-0.35	-0.59	-0.41	-0.61	-1.27	2.55	-0.96	-2.79	-1.94	0.17
Diluted EPS from Cont Ops	0.47	0.48	0.45	0.11	-5.93	-0.35	-0.59	-0.4	-0.61	-1.27	2.55	-0.96	-2.79	-1.94	0.17
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.37	0.64	0.26	0.47	-0.03	0.52	0.23	0.04	0.28	-0.17	0.39	-0.55	-0.62	-0.34	-0.68
Free Cash Flow per Basic Share	0.33	0.59	0.17	0.26	-0.23	0.36	-0.05	-0.33	0.07	-0.29	0.24	-0.71	-0.83	-0.46	-0.76
Cash & Equivalents per Share	2.4	1.93	3.11	2.64	1.39	1.66	1.22	0.98	1.17	0.64	6.43	4.45	2.55	1.3	0.74
Book Value per Share	-0.3	0.2	0.62	0.67	-5.21	-5.59	-6.07	-6.43	-6.97	-8.02	-5.06	-5.82	-8.52	-10.33	-10.31
Tangible Book Value per Share	1.25	1.63	4.29	4.28	2.84	2.99	2.65	2.63	2.13	2.05	3.67	2.16	1.92	1.1	1.63

3D Systems Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)