Defentect Group, Inc.

DFTC

DFTCDefentect Group, Inc. US flag

Other OTC

0.07

USD

+0.01

- -

5.55MMarket Cap

Profitability (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	1.98	-26.49	-62.81	-81.96	-246.92
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	79.51	65.88	8	7.76	4.67
EBITDA Margin (%)	100	9.45	-980.08	-336.51	-219.97	-177.78
Operating Margin (%)	100	9.45	-983.62	-337.67	-220.71	-178.72
Incremental Operating Margin (%)	- -	-8.14	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-70.57	9.67	-831.16	-315.29	-218.26	-569.61
Net Income to Common Margin (%)	-70.57	9.67	-831.16	-315.29	-218.26	-569.61
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Total Debt	- -	- -	- -	- -	- -	1
ST Debt	- -	- -	- -	- -	- -	1
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-0.13	-0.67
Net Debt/EBITDA	- -	-103.28	3.21	0.88	-0.12	-0.65
Total Debt/EBIT	- -	- -	- -	- -	-0.13	-0.67
Net Debt/EBIT	- -	-103.28	3.2	0.87	-0.12	-0.65
EBITDA to Interest Expense	- -	- -	- -	- -	-453.01	-30.88
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-453.01	-30.88
EBIT to Interest Expense	- -	- -	- -	- -	-454.53	-31.05
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-5.03	-30.03	-138.34	-123.14	-1,965.89
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	9.84	-103.19
Total Debt/Capital (%)	- -	- -	- -	- -	-6.57	-12.53
Total Debt/Total Assets (%)	- -	- -	- -	- -	7.59	218.86
Net Debt to Equity	- -	-99.69	-98.67	-85.12	9.56	-100.32
Net Debt/Capital (%)	- -	95.19	76.26	36.81	-6.37	-12.14
EBITDA	- -	- -	-1	-1	-2	-1
EBITDA-CapEx	- -	- -	-1	-1	-2	-1
Operating Income (Loss)	- -	- -	-1	-1	-2	-1

Liquidity (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Cash Ratio	- -	- -	42.83	15.14	0.01	0.02
Current Ratio	- -	- -	44.1	18.28	0.15	0.29
Quick Ratio	- -	- -	42.97	17.72	0.14	0.18
CFO/Avg Current Liab	- -	- -	-22.85	-18.58	-3.39	-0.72
Common Equity/Total Assets	- -	-5.03	-30.03	-138.34	-123.14	-1,965.89
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	9.84	-103.19
Total Debt/Capital (%)	- -	- -	- -	- -	-6.57	-12.53
Total Debt/Total Assets (%)	- -	- -	- -	- -	7.59	218.86
CFO/Total Liabilities	- -	- -	-1,142.4	-1,614.54	-187.8	-55.36
CFO/CapEx	- -	7.37	-34.58	-106.12	- -	- -
Altman's Z-Score	- -	- -	1,273.23	298.07	-59.95	-37.26

Working Capital (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Accounts Receivable Turnover	- -	275.05	15.69	18.71	39.8	12.98
Days Sales Outstanding	- -	1.33	23.26	19.5	9.17	28.11
Inventory Turnover	- -	- -	- -	- -	- -	69.43
Days Inventory Outstanding	- -	- -	- -	- -	- -	5.26
Accounts Payable Turnover	- -	- -	2.23	13.49	9.98	4.7
Accounts Payable Turnover Days	- -	- -	163.69	27.05	36.59	77.64
Cash Conversion Cycle	- -	1.33	-140.43	-7.55	-27.42	-44.27
Inventory to Cash Days	- -	1.33	23.26	19.5	9.17	22.85
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Market Capitalization	- -	- -	114	37	13	4
- Cash & Cash Equivalents	- -	2	2	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	1
Enterprise Value	- -	-2	112	36	13	5
Total Capital	- -	- -	-1	-2	-3	-7
Total Debt/Capital (%)	- -	- -	- -	- -	-6.57	-12.53
Total Debt / EV	- -	- -	- -	- -	0.02	0.16
EV/Sales	- -	- -	1,528.87	94.98	16.38	7.22
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	114	37	13	4
Diluted Enterprise Value	- -	-2	112	36	13	5
EV per Share	- -	- -	2.1	0.66	0.22	0.08
TTM Sales	- -	- -	- -	- -	1	1
TTM EBITDA	- -	- -	-1	-1	-2	-1
TTM Operating Income	- -	- -	-1	-1	-2	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Price/Free Cash Flow	- -	- -	-191.32	-31.44	-10.27	-6.45
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	-2	112	36	13	5
Low Price	- -	- -	1	0.55	0.13	0.04
EV/Sales	- -	- -	1,528.87	94.98	16.38	7.22
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-196.68	-62.52	-29.04	-1.92
Price/Earnings High	- -	- -	-263.18	-101.4	-60.41	-5.42
Price/Earnings Low	- -	- -	-87.73	-25.12	-4.4	-0.62
Price/Book Value	- -	- -	-159.18	-19.35	-3.59	-0.57
Price/Book Value Average	- -	- -	-166.76	-38.95	-14.1	-1.02
Price/Book Value High	- -	- -	-223.14	-63.18	-29.33	-2.88
Price/Book Value Low	- -	- -	-74.38	-15.65	-2.13	-0.33
Price/Tangible Book Value	- -	- -	48.89	28.28	-24.94	-5.26
Price/Tangible Book Value Average	- -	- -	51.22	56.92	-98.13	-9.48
Price/Tangible Book Value High	- -	- -	68.54	92.31	-204.09	-26.74
Price/Tangible Book Value Low	- -	- -	22.85	22.87	-14.85	-3.06
Price/Sales	- -	- -	1,560.36	97.93	16.11	6.07
Price/Sales Average	- -	- -	1,634.73	197.12	63.39	10.95
Price/Sales High	- -	- -	2,187.42	319.71	131.84	30.86
Price/Sales Low	- -	- -	729.14	79.21	9.6	3.53
Price/Cash Flow	- -	- -	-185.79	-31.15	-10.27	-6.45
Price/Cash Flow Average	- -	- -	-194.65	-62.7	-40.42	-11.64
Price/Cash Flow High	- -	- -	-260.45	-101.69	-84.06	-32.82
Price/Cash Flow Low	- -	- -	-86.82	-25.19	-6.12	-3.75
Price/Free Cash Flow Average	- -	- -	-200.44	-63.29	-40.42	-11.64
Price/Free Cash Flow High	- -	- -	-268.21	-102.66	-84.06	-32.82
Price/Free Cash Flow Low	- -	- -	-89.4	-25.43	-6.12	-3.75
EV/Sales Average	- -	- -	1,603.24	194.17	63.66	12.11
EV/Sales High	- -	- -	2,155.93	316.76	132.11	32.02
EV/Sales Low	- -	- -	697.65	76.26	9.86	4.68
EV/EBITDA Average	- -	-103.28	-163.58	-57.7	-28.94	-6.81
EV/EBITDA High	- -	-103.28	-219.98	-94.13	-60.06	-18.01
EV/EBITDA Low	- -	-103.28	-71.18	-22.66	-4.48	-2.64
EV/EBIT Average	- -	-103.28	-162.99	-57.5	-28.84	-6.77
EV/EBIT High	- -	-103.28	-219.18	-93.81	-59.86	-17.92
EV/EBIT Low	- -	-103.28	-70.93	-22.58	-4.47	-2.62
Last Price	- -	- -	2.14	0.68	0.22	0.07
High Price	- -	- -	3	2.22	1.8	0.35
Enterprise Value Average	- -	-2	117	73	52	9
Enterprise Value High	- -	-2	158	119	108	23
Enterprise Value Low	- -	-2	51	29	8	3

Profitability (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	1.98	-26.49	-62.81	-81.96	-246.92
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	79.51	65.88	8	7.76	4.67
EBITDA Margin (%)	100	9.45	-980.08	-336.51	-219.97	-177.78
Operating Margin (%)	100	9.45	-983.62	-337.67	-220.71	-178.72
Incremental Operating Margin (%)	- -	-8.14	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-70.57	9.67	-831.16	-315.29	-218.26	-569.61
Net Income to Common Margin (%)	-70.57	9.67	-831.16	-315.29	-218.26	-569.61
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Total Debt	- -	- -	- -	- -	- -	1
ST Debt	- -	- -	- -	- -	- -	1
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-0.13	-0.67
Net Debt/EBITDA	- -	-103.28	3.21	0.88	-0.12	-0.65
Total Debt/EBIT	- -	- -	- -	- -	-0.13	-0.67
Net Debt/EBIT	- -	-103.28	3.2	0.87	-0.12	-0.65
EBITDA to Interest Expense	- -	- -	- -	- -	-453.01	-30.88
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-453.01	-30.88
EBIT to Interest Expense	- -	- -	- -	- -	-454.53	-31.05
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-5.03	-30.03	-138.34	-123.14	-1,965.89
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	9.84	-103.19
Total Debt/Capital (%)	- -	- -	- -	- -	-6.57	-12.53
Total Debt/Total Assets (%)	- -	- -	- -	- -	7.59	218.86
Net Debt to Equity	- -	-99.69	-98.67	-85.12	9.56	-100.32
Net Debt/Capital (%)	- -	95.19	76.26	36.81	-6.37	-12.14
EBITDA	- -	- -	-1	-1	-2	-1
EBITDA-CapEx	- -	- -	-1	-1	-2	-1
Operating Income (Loss)	- -	- -	-1	-1	-2	-1

Liquidity (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Cash Ratio	- -	- -	42.83	15.14	0.01	0.02
Current Ratio	- -	- -	44.1	18.28	0.15	0.29
Quick Ratio	- -	- -	42.97	17.72	0.14	0.18
CFO/Avg Current Liab	- -	- -	-22.85	-18.58	-3.39	-0.72
Common Equity/Total Assets	- -	-5.03	-30.03	-138.34	-123.14	-1,965.89
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	9.84	-103.19
Total Debt/Capital (%)	- -	- -	- -	- -	-6.57	-12.53
Total Debt/Total Assets (%)	- -	- -	- -	- -	7.59	218.86
CFO/Total Liabilities	- -	- -	-1,142.4	-1,614.54	-187.8	-55.36
CFO/CapEx	- -	7.37	-34.58	-106.12	- -	- -
Altman's Z-Score	- -	- -	1,273.23	298.07	-59.95	-37.26

Working Capital (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Accounts Receivable Turnover	- -	275.05	15.69	18.71	39.8	12.98
Days Sales Outstanding	- -	1.33	23.26	19.5	9.17	28.11
Inventory Turnover	- -	- -	- -	- -	- -	69.43
Days Inventory Outstanding	- -	- -	- -	- -	- -	5.26
Accounts Payable Turnover	- -	- -	2.23	13.49	9.98	4.7
Accounts Payable Turnover Days	- -	- -	163.69	27.05	36.59	77.64
Cash Conversion Cycle	- -	1.33	-140.43	-7.55	-27.42	-44.27
Inventory to Cash Days	- -	1.33	23.26	19.5	9.17	22.85
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Market Capitalization	- -	- -	114	37	13	4
- Cash & Cash Equivalents	- -	2	2	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	1
Enterprise Value	- -	-2	112	36	13	5
Total Capital	- -	- -	-1	-2	-3	-7
Total Debt/Capital (%)	- -	- -	- -	- -	-6.57	-12.53
Total Debt / EV	- -	- -	- -	- -	0.02	0.16
EV/Sales	- -	- -	1,528.87	94.98	16.38	7.22
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	114	37	13	4
Diluted Enterprise Value	- -	-2	112	36	13	5
EV per Share	- -	- -	2.1	0.66	0.22	0.08
TTM Sales	- -	- -	- -	- -	1	1
TTM EBITDA	- -	- -	-1	-1	-2	-1
TTM Operating Income	- -	- -	-1	-1	-2	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Price/Free Cash Flow	- -	- -	-191.32	-31.44	-10.27	-6.45
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	-2	112	36	13	5
Low Price	- -	- -	1	0.55	0.13	0.04
EV/Sales	- -	- -	1,528.87	94.98	16.38	7.22
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-196.68	-62.52	-29.04	-1.92
Price/Earnings High	- -	- -	-263.18	-101.4	-60.41	-5.42
Price/Earnings Low	- -	- -	-87.73	-25.12	-4.4	-0.62
Price/Book Value	- -	- -	-159.18	-19.35	-3.59	-0.57
Price/Book Value Average	- -	- -	-166.76	-38.95	-14.1	-1.02
Price/Book Value High	- -	- -	-223.14	-63.18	-29.33	-2.88
Price/Book Value Low	- -	- -	-74.38	-15.65	-2.13	-0.33
Price/Tangible Book Value	- -	- -	48.89	28.28	-24.94	-5.26
Price/Tangible Book Value Average	- -	- -	51.22	56.92	-98.13	-9.48
Price/Tangible Book Value High	- -	- -	68.54	92.31	-204.09	-26.74
Price/Tangible Book Value Low	- -	- -	22.85	22.87	-14.85	-3.06
Price/Sales	- -	- -	1,560.36	97.93	16.11	6.07
Price/Sales Average	- -	- -	1,634.73	197.12	63.39	10.95
Price/Sales High	- -	- -	2,187.42	319.71	131.84	30.86
Price/Sales Low	- -	- -	729.14	79.21	9.6	3.53
Price/Cash Flow	- -	- -	-185.79	-31.15	-10.27	-6.45
Price/Cash Flow Average	- -	- -	-194.65	-62.7	-40.42	-11.64
Price/Cash Flow High	- -	- -	-260.45	-101.69	-84.06	-32.82
Price/Cash Flow Low	- -	- -	-86.82	-25.19	-6.12	-3.75
Price/Free Cash Flow Average	- -	- -	-200.44	-63.29	-40.42	-11.64
Price/Free Cash Flow High	- -	- -	-268.21	-102.66	-84.06	-32.82
Price/Free Cash Flow Low	- -	- -	-89.4	-25.43	-6.12	-3.75
EV/Sales Average	- -	- -	1,603.24	194.17	63.66	12.11
EV/Sales High	- -	- -	2,155.93	316.76	132.11	32.02
EV/Sales Low	- -	- -	697.65	76.26	9.86	4.68
EV/EBITDA Average	- -	-103.28	-163.58	-57.7	-28.94	-6.81
EV/EBITDA High	- -	-103.28	-219.98	-94.13	-60.06	-18.01
EV/EBITDA Low	- -	-103.28	-71.18	-22.66	-4.48	-2.64
EV/EBIT Average	- -	-103.28	-162.99	-57.5	-28.84	-6.77
EV/EBIT High	- -	-103.28	-219.18	-93.81	-59.86	-17.92
EV/EBIT Low	- -	-103.28	-70.93	-22.58	-4.47	-2.62
Last Price	- -	- -	2.14	0.68	0.22	0.07
High Price	- -	- -	3	2.22	1.8	0.35
Enterprise Value Average	- -	-2	117	73	52	9
Enterprise Value High	- -	-2	158	119	108	23
Enterprise Value Low	- -	-2	51	29	8	3

Shares Outstanding	- -	62	62	62	62	68
Diluted Weighted Avg Shares	43	48	53	54	60	65
Basic Weighted Avg Shares	43	45	53	54	60	65
Revenue per Share	- -	- -	- -	0.01	0.01	0.01
EBITDA per Share	- -	- -	-0.01	-0.02	-0.03	-0.02
Operating Income per Share	- -	- -	-0.01	-0.02	-0.03	-0.02
Basic EPS, GAAP	- -	- -	-0.01	-0.02	-0.03	-0.06
Basic EPS from Cont Ops	- -	- -	-0.01	-0.02	-0.03	-0.06
Diluted EPS, GAAP	- -	- -	-0.01	-0.02	-0.03	-0.06
Diluted EPS from Cont Ops	- -	- -	-0.01	-0.02	-0.03	-0.06
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	-0.01	-0.02	-0.02	-0.01
Free Cash Flow per Basic Share	- -	- -	-0.01	-0.02	-0.02	-0.01
Cash & Equivalents per Share	- -	0.05	0.04	0.02	- -	- -
Book Value per Share	- -	- -	-0.01	-0.04	-0.06	-0.12
Tangible Book Value per Share	- -	0.05	0.04	0.02	-0.01	-0.01

Defentect Group, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)