Definitive Healthcare Corp.

DHDefinitive Healthcare Corp. US flag

NASDAQ Global Select

1.01

USD

- -

106.58MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-4.36	-5.02	-0.79	-22.36	-63.28	-38.3
Return on Assets (%)	- -	-3.03	-2.69	-0.34	-10.25	-28.34	-15.23
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	74.25	75.51	80.86	81.11	78.3	75.88
EBITDA Margin (%)	- -	40.12	23.42	9.32	8.29	16.62	14.71
Operating Margin (%)	- -	-10.24	-12.66	-16.24	-12.29	-3.86	-8.52
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	-44.46	-37.78	-18.81	-122.58	-251.28	-86.64
Profit Margin (%)	- -	-44.46	-31.24	-3.24	-80.5	-163.81	-57.52
Net Income to Common Margin (%)	- -	-44.46	-31.24	-3.24	-80.5	-163.81	-57.52
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	-5.59	-11.17	-31.29	-3.26	- -	- -
Sustainable Growth Rate (%)	- -	-4.61	-5.58	-1.04	-23.09	-63.28	-38.3

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	439	462	271	276	268	253	173
ST Debt	4	5	7	10	16	16	11
LT Debt	435	457	264	266	252	237	161
Total Debt/EBITDA	- -	9.73	6.96	13.29	12.86	6.04	4.86
Net Debt/EBITDA	- -	9.21	-3	5.66	6.01	3.29	0.03
Total Debt/EBIT	- -	-38.14	-12.87	-7.63	-8.67	-25.98	-8.39
Net Debt/EBIT	- -	-36.09	5.55	-3.25	-4.05	-14.14	-0.06
EBITDA to Interest Expense	- -	1.3	1.5	1.85	1.37	2.83	3.15
EBITDA-CapEx/Interest Expense	- -	1.26	1.24	1.11	1.17	1.99	1.67
EBIT to Interest Expense	- -	-0.33	-0.81	-3.23	-2.03	-0.66	-1.82
Interest Expense	- -	36	26	11	15	15	11
Common Equity/Total Assets	70.66	68.5	41.15	44.7	47.17	40.79	38.22
Long-Term Debt/Equity (%)	35.75	38.24	17.59	17.93	21.01	39.02	42.54
Long-Term Debt/Capital (%)	26.27	27.58	14.9	15.12	17.17	27.54	29.23
Long-Term Debt/Total Assets (%)	25.26	26.2	12.46	12.52	13.8	21.75	21.92
Total Debt/Equity (%)	36.12	38.63	18.05	18.61	22.34	41.69	45.56
Total Debt/Capital (%)	26.54	27.87	15.29	15.69	18.26	29.42	31.3
Total Debt/Total Assets (%)	25.53	26.46	12.78	13	14.67	23.23	23.48
Net Debt to Equity	35.41	36.56	-7.79	7.92	10.45	22.68	0.32
Net Debt/Capital (%)	26.15	26.77	-8.45	7.29	9.38	18.25	0.31
EBITDA	- -	47	39	21	21	42	36
EBITDA-CapEx	- -	46	32	12	18	30	19
Operating Income (Loss)	- -	-12	-21	-36	-31	-10	-21

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.12	0.28	3.15	2.36	1.8	1.8	1.15
Current Ratio	0.52	0.72	3.61	2.94	2.31	2.3	1.64
Quick Ratio	0.48	0.65	3.5	2.78	2.15	2.13	1.49
CFO/Avg Current Liab	- -	0.29	0.24	0.27	0.26	0.35	0.34
Common Equity/Total Assets	70.66	68.5	41.15	44.7	47.17	40.79	38.22
Long-Term Debt/Equity (%)	35.75	38.24	17.59	17.93	21.01	39.02	42.54
Long-Term Debt/Capital (%)	26.27	27.58	14.9	15.12	17.17	27.54	29.23
Long-Term Debt/Total Assets (%)	25.26	26.2	12.46	12.52	13.8	21.75	21.92
Total Debt/Equity (%)	36.12	38.63	18.05	18.61	22.34	41.69	45.56
Total Debt/Capital (%)	26.54	27.87	15.29	15.69	18.26	29.42	31.3
Total Debt/Total Assets (%)	25.53	26.46	12.78	13	14.67	23.23	23.48
CFO/Total Liabilities	- -	4.22	4.08	5.55	6.57	12.07	15.08
CFO/CapEx	- -	16.64	3.75	4.27	13.84	4.71	3.22
Altman's Z-Score	-2.85	0.66	3.49	1.97	1.34	-0.49	-2.24

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	4.02	4.26	4.28	4.19	4.39	4.5
Days Sales Outstanding	- -	90.78	85.61	85.31	87.1	83.09	81.17
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	7.79	7.89	9.91	9.75	6.61	8.11
Accounts Payable Turnover Days	- -	46.83	46.26	36.82	37.42	55.18	44.99
Cash Conversion Cycle	- -	43.95	39.35	48.5	49.68	27.91	36.18
Inventory to Cash Days	- -	90.78	85.61	85.31	87.1	83.09	81.17
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	2,652	1,155	1,159	468	299
- Cash & Cash Equivalents	9	25	387	147	131	105	164
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	629	533	338	163	98
+ Total Debt	439	462	271	276	268	253	173
Enterprise Value	431	437	3,164	1,632	1,456	594	388
Total Capital	1,656	1,657	1,771	1,758	1,467	860	552
Total Debt/Capital (%)	26.54	27.87	15.29	15.69	18.26	29.42	31.3
Total Debt / EV	1.02	1.06	0.09	0.17	0.18	0.43	0.44
EV/Sales	- -	3.69	19.04	7.33	5.79	2.36	1.61
EV/EBITDA	- -	9.21	81.29	78.67	69.88	14.17	10.93
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	7.32	62.12	38.83	26.25	8.25	6.02
EV/Free Cash Flow to Firm	- -	7.15	54.87	32.41	24.91	7.04	4.78
Diluted Market Cap	- -	- -	2,512	1,111	1,121	479	306
Diluted Enterprise Value	431	437	3,024	1,773	1,596	790	413
EV per Share	4.92	4.99	32.6	15.53	12.49	5.21	3.73
TTM Sales	- -	118	166	223	251	252	242
TTM EBITDA	- -	47	39	21	21	42	36
TTM Operating Income	- -	-12	-21	-36	-31	-10	-21
TTM Cash Flow to Firm	- -	60	51	42	55	72	65
TTM Free Cash Flow to Firm	- -	61	58	50	58	84	81

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	78.64	25.31	25.38	6.8	4.34
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	431	437	3,164	1,632	1,456	594	388
Low Price	- -	- -	24.66	9.53	5.53	3.19	2.15
EV/Sales	- -	3.69	19.04	7.33	5.79	2.36	1.61
EV/EBITDA	- -	9.21	81.29	78.67	69.88	14.17	10.93
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-64.58	-275.75	-5.56	-1.7	-2.68
Price/Earnings High	- -	- -	-89.07	-421.57	-7.82	-3	-4.36
Price/Earnings Low	- -	- -	-43.67	-133.43	-3.08	-0.9	-1.65
Price/Book Value	- -	- -	3.04	1.22	1.35	1.05	1.06
Price/Book Value Average	- -	- -	4.06	2.18	1.35	1.54	1.29
Price/Book Value High	- -	- -	5.6	3.34	1.9	2.72	2.1
Price/Book Value Low	- -	- -	2.75	1.06	0.75	0.82	0.8
Price/Tangible Book Value	- -	- -	-3.56	-1.59	-2.16	-1.9	-1.83
Price/Tangible Book Value Average	- -	- -	-4.75	-2.85	-2.17	-2.78	-2.22
Price/Tangible Book Value High	- -	- -	-6.56	-4.36	-3.05	-4.9	-3.61
Price/Tangible Book Value Low	- -	- -	-3.22	-1.38	-1.2	-1.47	-1.37
Price/Sales	- -	- -	15.12	4.99	4.46	1.9	1.27
Price/Sales Average	- -	- -	20.17	8.94	4.48	2.78	1.54
Price/Sales High	- -	- -	27.83	13.67	6.29	4.91	2.51
Price/Sales Low	- -	- -	13.64	4.33	2.48	1.48	0.95
Price/Cash Flow	- -	- -	99.64	31.23	27.21	8.24	5.69
Price/Cash Flow Average	- -	- -	132.95	55.97	27.33	12.06	6.92
Price/Cash Flow High	- -	- -	183.38	85.57	38.41	21.29	11.26
Price/Cash Flow Low	- -	- -	89.9	27.08	15.14	6.39	4.26
Price/Free Cash Flow Average	- -	- -	104.94	45.36	25.49	9.95	5.28
Price/Free Cash Flow High	- -	- -	144.74	69.34	35.82	17.56	8.59
Price/Free Cash Flow Low	- -	- -	70.96	21.95	14.12	5.27	3.25
EV/Sales Average	- -	3.69	24.38	12.27	6.52	3.95	1.94
EV/Sales High	- -	3.69	32.45	17.19	8.39	6.03	2.89
EV/Sales Low	- -	3.69	17.48	7.47	4.45	2.67	1.37
EV/EBITDA Average	- -	9.21	104.07	131.69	78.62	23.76	13.22
EV/EBITDA High	- -	9.21	138.56	184.46	101.26	36.27	19.64
EV/EBITDA Low	- -	9.21	74.63	80.18	53.71	16.08	9.3
EV/EBIT Average	- -	-36.09	-192.59	-75.59	-53	-102.28	-22.82
EV/EBIT High	- -	-36.09	-256.41	-105.87	-68.26	-156.12	-33.9
EV/EBIT Low	- -	-36.09	-138.11	-46.02	-36.21	-69.2	-16.06
Last Price	- -	- -	27.33	10.99	9.94	4.11	2.87
High Price	- -	- -	50.3	30.11	14.03	10.62	5.68
Enterprise Value Average	431	437	4,050	2,733	1,638	996	470
Enterprise Value High	431	437	5,392	3,828	2,110	1,521	698
Enterprise Value Low	431	437	2,904	1,664	1,119	674	331

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-4.36	-5.02	-0.79	-22.36	-63.28	-38.3
Return on Assets (%)	- -	-3.03	-2.69	-0.34	-10.25	-28.34	-15.23
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	74.25	75.51	80.86	81.11	78.3	75.88
EBITDA Margin (%)	- -	40.12	23.42	9.32	8.29	16.62	14.71
Operating Margin (%)	- -	-10.24	-12.66	-16.24	-12.29	-3.86	-8.52
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	-44.46	-37.78	-18.81	-122.58	-251.28	-86.64
Profit Margin (%)	- -	-44.46	-31.24	-3.24	-80.5	-163.81	-57.52
Net Income to Common Margin (%)	- -	-44.46	-31.24	-3.24	-80.5	-163.81	-57.52
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	-5.59	-11.17	-31.29	-3.26	- -	- -
Sustainable Growth Rate (%)	- -	-4.61	-5.58	-1.04	-23.09	-63.28	-38.3

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	439	462	271	276	268	253	173
ST Debt	4	5	7	10	16	16	11
LT Debt	435	457	264	266	252	237	161
Total Debt/EBITDA	- -	9.73	6.96	13.29	12.86	6.04	4.86
Net Debt/EBITDA	- -	9.21	-3	5.66	6.01	3.29	0.03
Total Debt/EBIT	- -	-38.14	-12.87	-7.63	-8.67	-25.98	-8.39
Net Debt/EBIT	- -	-36.09	5.55	-3.25	-4.05	-14.14	-0.06
EBITDA to Interest Expense	- -	1.3	1.5	1.85	1.37	2.83	3.15
EBITDA-CapEx/Interest Expense	- -	1.26	1.24	1.11	1.17	1.99	1.67
EBIT to Interest Expense	- -	-0.33	-0.81	-3.23	-2.03	-0.66	-1.82
Interest Expense	- -	36	26	11	15	15	11
Common Equity/Total Assets	70.66	68.5	41.15	44.7	47.17	40.79	38.22
Long-Term Debt/Equity (%)	35.75	38.24	17.59	17.93	21.01	39.02	42.54
Long-Term Debt/Capital (%)	26.27	27.58	14.9	15.12	17.17	27.54	29.23
Long-Term Debt/Total Assets (%)	25.26	26.2	12.46	12.52	13.8	21.75	21.92
Total Debt/Equity (%)	36.12	38.63	18.05	18.61	22.34	41.69	45.56
Total Debt/Capital (%)	26.54	27.87	15.29	15.69	18.26	29.42	31.3
Total Debt/Total Assets (%)	25.53	26.46	12.78	13	14.67	23.23	23.48
Net Debt to Equity	35.41	36.56	-7.79	7.92	10.45	22.68	0.32
Net Debt/Capital (%)	26.15	26.77	-8.45	7.29	9.38	18.25	0.31
EBITDA	- -	47	39	21	21	42	36
EBITDA-CapEx	- -	46	32	12	18	30	19
Operating Income (Loss)	- -	-12	-21	-36	-31	-10	-21

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.12	0.28	3.15	2.36	1.8	1.8	1.15
Current Ratio	0.52	0.72	3.61	2.94	2.31	2.3	1.64
Quick Ratio	0.48	0.65	3.5	2.78	2.15	2.13	1.49
CFO/Avg Current Liab	- -	0.29	0.24	0.27	0.26	0.35	0.34
Common Equity/Total Assets	70.66	68.5	41.15	44.7	47.17	40.79	38.22
Long-Term Debt/Equity (%)	35.75	38.24	17.59	17.93	21.01	39.02	42.54
Long-Term Debt/Capital (%)	26.27	27.58	14.9	15.12	17.17	27.54	29.23
Long-Term Debt/Total Assets (%)	25.26	26.2	12.46	12.52	13.8	21.75	21.92
Total Debt/Equity (%)	36.12	38.63	18.05	18.61	22.34	41.69	45.56
Total Debt/Capital (%)	26.54	27.87	15.29	15.69	18.26	29.42	31.3
Total Debt/Total Assets (%)	25.53	26.46	12.78	13	14.67	23.23	23.48
CFO/Total Liabilities	- -	4.22	4.08	5.55	6.57	12.07	15.08
CFO/CapEx	- -	16.64	3.75	4.27	13.84	4.71	3.22
Altman's Z-Score	-2.85	0.66	3.49	1.97	1.34	-0.49	-2.24

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	4.02	4.26	4.28	4.19	4.39	4.5
Days Sales Outstanding	- -	90.78	85.61	85.31	87.1	83.09	81.17
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	7.79	7.89	9.91	9.75	6.61	8.11
Accounts Payable Turnover Days	- -	46.83	46.26	36.82	37.42	55.18	44.99
Cash Conversion Cycle	- -	43.95	39.35	48.5	49.68	27.91	36.18
Inventory to Cash Days	- -	90.78	85.61	85.31	87.1	83.09	81.17
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	2,652	1,155	1,159	468	299
- Cash & Cash Equivalents	9	25	387	147	131	105	164
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	629	533	338	163	98
+ Total Debt	439	462	271	276	268	253	173
Enterprise Value	431	437	3,164	1,632	1,456	594	388
Total Capital	1,656	1,657	1,771	1,758	1,467	860	552
Total Debt/Capital (%)	26.54	27.87	15.29	15.69	18.26	29.42	31.3
Total Debt / EV	1.02	1.06	0.09	0.17	0.18	0.43	0.44
EV/Sales	- -	3.69	19.04	7.33	5.79	2.36	1.61
EV/EBITDA	- -	9.21	81.29	78.67	69.88	14.17	10.93
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	7.32	62.12	38.83	26.25	8.25	6.02
EV/Free Cash Flow to Firm	- -	7.15	54.87	32.41	24.91	7.04	4.78
Diluted Market Cap	- -	- -	2,512	1,111	1,121	479	306
Diluted Enterprise Value	431	437	3,024	1,773	1,596	790	413
EV per Share	4.92	4.99	32.6	15.53	12.49	5.21	3.73
TTM Sales	- -	118	166	223	251	252	242
TTM EBITDA	- -	47	39	21	21	42	36
TTM Operating Income	- -	-12	-21	-36	-31	-10	-21
TTM Cash Flow to Firm	- -	60	51	42	55	72	65
TTM Free Cash Flow to Firm	- -	61	58	50	58	84	81

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	78.64	25.31	25.38	6.8	4.34
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	431	437	3,164	1,632	1,456	594	388
Low Price	- -	- -	24.66	9.53	5.53	3.19	2.15
EV/Sales	- -	3.69	19.04	7.33	5.79	2.36	1.61
EV/EBITDA	- -	9.21	81.29	78.67	69.88	14.17	10.93
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-64.58	-275.75	-5.56	-1.7	-2.68
Price/Earnings High	- -	- -	-89.07	-421.57	-7.82	-3	-4.36
Price/Earnings Low	- -	- -	-43.67	-133.43	-3.08	-0.9	-1.65
Price/Book Value	- -	- -	3.04	1.22	1.35	1.05	1.06
Price/Book Value Average	- -	- -	4.06	2.18	1.35	1.54	1.29
Price/Book Value High	- -	- -	5.6	3.34	1.9	2.72	2.1
Price/Book Value Low	- -	- -	2.75	1.06	0.75	0.82	0.8
Price/Tangible Book Value	- -	- -	-3.56	-1.59	-2.16	-1.9	-1.83
Price/Tangible Book Value Average	- -	- -	-4.75	-2.85	-2.17	-2.78	-2.22
Price/Tangible Book Value High	- -	- -	-6.56	-4.36	-3.05	-4.9	-3.61
Price/Tangible Book Value Low	- -	- -	-3.22	-1.38	-1.2	-1.47	-1.37
Price/Sales	- -	- -	15.12	4.99	4.46	1.9	1.27
Price/Sales Average	- -	- -	20.17	8.94	4.48	2.78	1.54
Price/Sales High	- -	- -	27.83	13.67	6.29	4.91	2.51
Price/Sales Low	- -	- -	13.64	4.33	2.48	1.48	0.95
Price/Cash Flow	- -	- -	99.64	31.23	27.21	8.24	5.69
Price/Cash Flow Average	- -	- -	132.95	55.97	27.33	12.06	6.92
Price/Cash Flow High	- -	- -	183.38	85.57	38.41	21.29	11.26
Price/Cash Flow Low	- -	- -	89.9	27.08	15.14	6.39	4.26
Price/Free Cash Flow Average	- -	- -	104.94	45.36	25.49	9.95	5.28
Price/Free Cash Flow High	- -	- -	144.74	69.34	35.82	17.56	8.59
Price/Free Cash Flow Low	- -	- -	70.96	21.95	14.12	5.27	3.25
EV/Sales Average	- -	3.69	24.38	12.27	6.52	3.95	1.94
EV/Sales High	- -	3.69	32.45	17.19	8.39	6.03	2.89
EV/Sales Low	- -	3.69	17.48	7.47	4.45	2.67	1.37
EV/EBITDA Average	- -	9.21	104.07	131.69	78.62	23.76	13.22
EV/EBITDA High	- -	9.21	138.56	184.46	101.26	36.27	19.64
EV/EBITDA Low	- -	9.21	74.63	80.18	53.71	16.08	9.3
EV/EBIT Average	- -	-36.09	-192.59	-75.59	-53	-102.28	-22.82
EV/EBIT High	- -	-36.09	-256.41	-105.87	-68.26	-156.12	-33.9
EV/EBIT Low	- -	-36.09	-138.11	-46.02	-36.21	-69.2	-16.06
Last Price	- -	- -	27.33	10.99	9.94	4.11	2.87
High Price	- -	- -	50.3	30.11	14.03	10.62	5.68
Enterprise Value Average	431	437	4,050	2,733	1,638	996	470
Enterprise Value High	431	437	5,392	3,828	2,110	1,521	698
Enterprise Value Low	431	437	2,904	1,664	1,119	674	331

Shares Outstanding	88	88	97	105	117	114	104
Diluted Weighted Avg Shares	- -	88	92	101	113	117	107
Basic Weighted Avg Shares	- -	88	92	101	113	117	107
Revenue per Share	- -	1.35	1.81	2.2	2.23	2.16	2.26
EBITDA per Share	- -	0.54	0.42	0.21	0.18	0.36	0.33
Operating Income per Share	- -	-0.14	-0.23	-0.36	-0.27	-0.08	-0.19
Basic EPS, GAAP	- -	-0.6	-0.56	-0.07	-1.79	-3.54	-1.3
Basic EPS from Cont Ops	- -	-0.6	-0.68	-0.24	-2.57	-5.07	-1.87
Diluted EPS, GAAP	- -	-0.6	-0.56	-0.07	-1.79	-3.54	-1.3
Diluted EPS from Cont Ops	- -	-0.6	-0.68	-0.24	-2.57	-5.07	-1.87
Dividend per Share	- -	0.03	0.09	0.13	0.11	- -	- -
Cash Flow per Share	- -	0.27	0.27	0.35	0.37	0.5	0.5
Free Cash Flow per Basic Share	- -	0.25	0.2	0.27	0.34	0.39	0.35
Cash & Equivalents per Share	0.1	0.28	3.99	3.16	2.64	2.55	1.74
Book Value per Share	13.9	13.66	8.98	9.03	7.39	3.9	2.7
Tangible Book Value per Share	-5.29	-5.44	-7.67	-6.91	-4.61	-2.17	-1.57

Definitive Healthcare Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)