Digital Locations, Inc. Financial Ratios — DLOC Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-431.27	-843.27	-1,047.56	-2,860.63	-13,886.97	-14,718.93	-8,241.65	-668.46	-6,732.21	-7,375.37	2,762.17	-14,462.35	-27,630.6	1,700.34	-10,956.53
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-11.34	- -	- -	-2.97	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10,827.97	-15,751.76	-15,214.68
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10,836.29	-15,760.43	-15,222.42
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-15,760.43
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-54,602.88	4,200.68	-18,274.37
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-54,602.88	4,200.68	-18,274.37
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-54,602.88	4,200.68	-18,274.37
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Total Debt	- -	- -	- -	- -	1	1	1	- -	1	2	2	3	- -	1	1
ST Debt	- -	- -	- -	- -	1	1	1	- -	1	2	2	3	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Total Debt/EBITDA	- -	-0.01	-0.05	-0.05	-1.43	-1.5	-2.34	-0.58	-1.33	-2.44	-6.22	-5.64	-0.15	-0.14	-0.23
Net Debt/EBITDA	0.24	0.01	-0.05	-0.04	-1.41	-1.47	-2.28	-0.52	-1.3	-2.42	-6.18	-5.6	-0.12	-0.13	-0.21
Total Debt/EBIT	- -	-0.01	-0.05	-0.05	-1.43	-1.5	-2.34	-0.58	-1.33	-2.44	-6.21	-5.63	-0.15	-0.14	-0.23
Net Debt/EBIT	0.23	0.01	-0.05	-0.04	-1.4	-1.47	-2.28	-0.52	-1.3	-2.42	-6.17	-5.59	-0.12	-0.13	-0.21
EBITDA to Interest Expense	-155.42	-2,103.73	-2,290.02	-28.47	-0.61	-1.01	-0.83	-0.86	-0.96	-0.81	-0.41	-0.74	-2.83	-7.13	-3.99
EBITDA-CapEx/Interest Expense	-156.18	-2,154.38	-2,387.39	-28.76	-0.62	-1.01	-0.83	-0.86	-0.96	-0.81	-0.41	-0.74	-2.83	-7.13	-3.99
EBIT to Interest Expense	-158.49	-2,118.03	-2,314.22	-30.16	-0.62	-1.01	-0.83	-0.86	-0.96	-0.81	-0.41	-0.74	-2.83	-7.13	-3.99
Interest Expense	- -	- -	- -	- -	1	1	1	1	1	1	1	1	1	1	1
Common Equity/Total Assets	-861.69	-3,659.57	-3,901.31	-33,907.49	-79,405.71	-25,307.48	-68,278.77	-64,171.26	-107,437.16	-19,735.78	-181,908.56	-203,599.56	-66,596.63	-131,764.02	-111,418.77
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-0.18	-0.41	-0.16	- -	- -	- -	- -	- -	-0.39	-0.81	-1.12
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	138.08	99.46	100.47	- -	- -	- -	- -	- -	261.04	1,061.42	1,232.66
Total Debt/Equity (%)	- -	24.4	-168.75	-8.1	-17.96	-8.55	-9.93	-5.57	-12.12	-15.19	-26.53	-15.81	-3.41	-6.83	-9.71
Total Debt/Capital (%)	- -	-0.43	-1.32	-0.84	-4.93	-4.32	-5.79	-1.48	-3.97	-5.31	-7.55	-7.37	-0.77	-1.03	-1.66
Total Debt/Total Assets (%)	- -	15.74	50.87	282.6	3,731.11	1,047.29	3,739.17	933.09	4,107.3	994.39	12,762.89	13,972.2	511.48	1,337.97	1,824.17
Net Debt to Equity	-77.51	-13.1	-156.49	-6.83	-17.65	-8.41	-9.68	-5.01	-11.87	-15.04	-26.36	-15.7	-2.82	-6.41	-9.23
Net Debt/Capital (%)	7.5	0.23	-1.22	-0.71	-4.84	-4.24	-5.64	-1.33	-3.89	-5.25	-7.49	-7.31	-0.64	-0.96	-1.58
EBITDA	-1	-2	-2	-2	- -	-1	-1	-1	-1	-1	- -	- -	-3	-4	-4
EBITDA-CapEx	-1	-2	-2	-2	- -	-1	-1	-1	-1	-1	- -	- -	-3	-4	-4
Operating Income (Loss)	-1	-2	-2	-2	- -	-1	-1	-1	-1	-1	- -	- -	-3	-4	-4

Liquidity (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	7.07	0.68	0.03	0.01	- -	- -	- -	0.01	- -	- -	- -	- -	0.01	0.02	0.02
Current Ratio	7.7	0.82	0.1	0.02	- -	0.01	- -	0.01	- -	0.01	- -	- -	0.01	0.02	0.02
Quick Ratio	7.07	0.68	0.03	0.01	- -	- -	- -	0.01	- -	- -	- -	- -	0.01	0.02	0.02
CFO/Avg Current Liab	-12.49	-22.25	-9.67	-0.86	-0.1	-0.09	-0.04	-0.06	-0.1	-0.06	-0.06	-0.02	-0.05	-0.17	-0.5
Common Equity/Total Assets	-861.69	-3,659.57	-3,901.31	-33,907.49	-79,405.71	-25,307.48	-68,278.77	-64,171.26	-107,437.16	-19,735.78	-181,908.56	-203,599.56	-66,596.63	-131,764.02	-111,418.77
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-0.18	-0.41	-0.16	- -	- -	- -	- -	- -	-0.39	-0.81	-1.12
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	138.08	99.46	100.47	- -	- -	- -	- -	- -	261.04	1,061.42	1,232.66
Total Debt/Equity (%)	- -	24.4	-168.75	-8.1	-17.96	-8.55	-9.93	-5.57	-12.12	-15.19	-26.53	-15.81	-3.41	-6.83	-9.71
Total Debt/Capital (%)	- -	-0.43	-1.32	-0.84	-4.93	-4.32	-5.79	-1.48	-3.97	-5.31	-7.55	-7.37	-0.77	-1.03	-1.66
Total Debt/Total Assets (%)	- -	15.74	50.87	282.6	3,731.11	1,047.29	3,739.17	933.09	4,107.3	994.39	12,762.89	13,972.2	511.48	1,337.97	1,824.17
CFO/Total Liabilities	-2,721.68	-1,867.76	-590.2	-52.62	-6.77	-6.17	-3.54	-9.49	-9.05	-5.41	-6.72	-1.31	-5.01	-9	-11.48
CFO/CapEx	-184.41	-19.08	-19.31	-31.83	-1,280.28	- -	- -	-467.8	-441.7	- -	- -	- -	- -	- -	- -
Altman's Z-Score	212.87	10.05	-106.49	-757.21	-1,609.98	-527.02	-1,460.22	-1,153.56	-2,015	-1,011.01	-3,192.49	-3,905.61	-1,282.39	-2,656.76	-2,083.55

Working Capital (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	15	13	13	2	- -	1	1	1	1	1	- -	1	1	- -	1
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	1	1	1	- -	1	2	2	3	- -	1	1
Enterprise Value	15	13	13	2	1	2	3	1	2	2	2	4	2	1	1
Total Capital	-3	-6	-8	-11	-14	-21	-26	-27	-29	-36	-33	-35	-50	-49	-53
Total Debt/Capital (%)	- -	-0.43	-1.32	-0.84	-4.93	-4.32	-5.79	-1.48	-3.97	-5.31	-7.55	-7.37	-0.77	-1.03	-1.66
Total Debt / EV	- -	- -	0.01	0.04	0.72	0.56	0.57	0.32	0.58	0.8	0.99	0.7	0.25	0.63	0.62
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	64.32	34.55	55.63
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	1.85	- -	11.19	11.34	45.15	8.87	7.19	9.06	4.52	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	1.85	- -	11.19	11.19	43.22	8.87	7.19	9.06	4.52	- -	- -
Diluted Market Cap	15	13	13	2	- -	1	1	1	1	1	11	1	1	3	1
Diluted Enterprise Value	15	13	13	2	1	2	3	1	2	2	14	4	2	4	1
EV per Share	8,485.19	6,294.18	4,397.39	466.11	75.94	22.77	20.13	8.05	12.04	13.93	6.08	0.06	0.01	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-2	-2	-2	- -	-1	-1	-1	-1	-1	- -	- -	-3	-4	-4
TTM Operating Income	-1	-2	-2	-2	- -	-1	-1	-1	-1	-1	- -	- -	-3	-4	-4
TTM Cash Flow to Firm	- -	- -	-2	-1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	-1	-1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Price/Free Cash Flow	-14.51	-13.15	-8.85	-3.65	-1.09	-1.08	-2.21	-1.29	-0.99	-0.73	-17.69	-5.3	-2.12	-4.88	-0.56
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	15	13	13	2	1	2	3	1	2	2	2	4	2	1	1
Low Price	5,310.53	4,140.41	3,150.31	360.04	6.98	2.03	8.1	1.24	3.4	0.68	0.04	- -	0.01	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	64.32	34.55	55.63
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	0.34	- -
Price/Earnings Average	-24.19	-6.94	-11.36	-3.54	-0.47	-0.1	-0.46	-6.7	-0.56	-0.04	0.18	-0.54	-0.41	1.4	-0.18
Price/Earnings High	-45.05	-13.02	-22.8	-6.58	-1.96	-0.39	-1.33	-13.96	-1.54	-0.23	0.82	-8.1	-1.79	6.7	-0.68
Price/Earnings Low	-7.82	-3.74	-4.91	-0.53	-0.02	-0.02	-0.2	-0.69	-0.23	-0.01	0.01	-0.08	-0.08	0.27	-0.05
Price/Book Value	-4.5	-2.26	-1.65	-0.2	-0.02	-0.03	-0.04	-0.03	-0.03	-0.01	- -	-0.03	-0.02	-0.01	-0.01
Price/Book Value Average	-8.56	-2.75	-2.76	-1.06	-0.12	-0.03	-0.09	-0.07	-0.04	-0.01	-0.01	-0.04	-0.1	-0.03	-0.02
Price/Book Value High	-15.94	-5.16	-5.53	-1.97	-0.48	-0.14	-0.25	-0.14	-0.12	-0.05	-0.07	-0.59	-0.46	-0.13	-0.06
Price/Book Value Low	-2.77	-1.48	-1.19	-0.16	-0.01	-0.01	-0.04	-0.01	-0.02	- -	- -	-0.01	-0.02	-0.01	- -
Price/Tangible Book Value	44.88	200.62	-97.57	-1.91	-0.07	-0.07	-0.08	-0.12	-0.09	-0.04	- -	-0.07	-0.11	-0.04	-0.07
Price/Tangible Book Value Average	85.34	244.42	-162.84	-10.28	-0.44	-0.07	-0.16	-0.26	-0.14	-0.03	-0.06	-0.09	-0.47	-0.18	-0.09
Price/Tangible Book Value High	158.94	458.57	-326.89	-19.11	-1.82	-0.28	-0.46	-0.54	-0.39	-0.14	-0.26	-1.35	-2.05	-0.88	-0.35
Price/Tangible Book Value Low	27.58	131.84	-70.41	-1.53	-0.02	-0.01	-0.07	-0.03	-0.06	-0.01	- -	-0.01	-0.09	-0.04	-0.02
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	50.91	14.08	23.03
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	222	58.67	32
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	977.45	281.65	123.38
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	41.54	11.27	8.23
Price/Cash Flow	-14.43	-12.46	-8.39	-3.54	-1.09	-1.08	-2.21	-1.29	-0.99	-0.73	-0.04	-5.3	-2.12	-0.49	-0.56
Price/Cash Flow Average	-27.44	-15.18	-14	-19.02	-6.47	-1.16	-4.45	-2.7	-1.57	-0.52	-0.83	-6.89	-9.24	-2.03	-0.78
Price/Cash Flow High	-51.1	-28.48	-28.11	-35.35	-26.76	-4.57	-12.97	-5.63	-4.29	-2.65	-3.82	-103.11	-40.69	-9.75	-3.03
Price/Cash Flow Low	-8.87	-8.19	-6.05	-2.83	-0.34	-0.22	-1.99	-0.28	-0.65	-0.17	-0.03	-1.02	-1.73	-0.39	-0.2
Price/Free Cash Flow Average	-27.59	-16.02	-14.77	-19.64	-6.47	-1.16	-4.45	-2.71	-1.57	-0.52	-334.47	-6.89	-9.24	-20.34	-0.78
Price/Free Cash Flow High	-51.38	-30.05	-29.65	-36.5	-26.78	-4.57	-12.97	-5.64	-4.3	-2.65	-1,532.82	-103.11	-40.69	-97.63	-3.03
Price/Free Cash Flow Low	-8.92	-8.64	-6.39	-2.92	-0.34	-0.22	-1.99	-0.28	-0.65	-0.17	-11.79	-1.02	-1.73	-3.91	-0.2
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	235.41	79.14	64.6
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	990.86	302.12	155.98
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	54.95	31.73	40.82
EV/EBITDA Average	-24.59	-6.97	-11.55	-6.2	-4.93	-2.74	-6	-3.22	-2.86	-2.88	-7.51	-8.83	-2.17	-0.5	-0.42
EV/EBITDA High	-46	-13.08	-23.13	-11.49	-15.96	-6.45	-13.12	-6.15	-5.56	-4.76	-12.22	-53.86	-9.15	-1.92	-1.03
EV/EBITDA Low	-7.79	-3.76	-5.02	-0.96	-1.59	-1.71	-3.94	-0.8	-1.94	-2.57	-6.24	-6.08	-0.51	-0.2	-0.27
EV/EBIT Average	-24.11	-6.92	-11.43	-5.86	-4.9	-2.73	-6	-3.22	-2.85	-2.87	-7.5	-8.82	-2.17	-0.5	-0.42
EV/EBIT High	-45.11	-12.99	-22.89	-10.85	-15.89	-6.45	-13.11	-6.14	-5.55	-4.76	-12.21	-53.79	-9.14	-1.92	-1.02
EV/EBIT Low	-7.64	-3.73	-4.97	-0.9	-1.59	-1.71	-3.94	-0.8	-1.94	-2.56	-6.23	-6.07	-0.51	-0.2	-0.27
Last Price	8,640.86	6,300.63	4,365.44	450.05	22.5	10.13	9	5.72	5.18	2.92	0.07	0.02	0.01	- -	- -
High Price	30,603.06	14,401.44	14,626.46	4,500.45	551.31	42.75	52.88	24.98	22.5	10.66	5.85	0.35	0.12	0.02	- -
Enterprise Value Average	28	16	21	12	2	2	4	2	2	2	3	4	6	2	2
Enterprise Value High	53	30	43	22	8	4	8	4	5	4	5	25	24	7	4
Enterprise Value Low	9	9	9	2	1	1	3	1	2	2	2	3	1	1	1

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	133	276	604	734
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	165	64	196	4,337	709
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	64	196	433	709
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-661.9	-1,100.89	-633.66	-392.99	-37.88	-8.58	-4.88	-4.44	-5.28	-4.55	-0.97	-0.01	-0.01	-0.01	-0.01
Operating Income per Share	-674.97	-1,108.38	-640.36	-416.29	-38.07	-8.59	-4.88	-4.45	-5.29	-4.56	-0.97	-0.01	-0.01	-0.01	-0.01
Basic EPS, GAAP	-679.26	-1,106.48	-641.45	-683.76	-281.4	-109.31	-39.79	-1.79	-14.6	-47.17	7.17	-0.04	-0.07	- -	-0.01
Basic EPS from Cont Ops	-679.26	-1,106.48	-641.45	-683.76	-281.4	-109.31	-39.79	-1.79	-14.6	-18.34	7.83	-0.04	-0.07	- -	-0.01
Diluted EPS, GAAP	-679.26	-1,106.48	-641.45	-683.76	-281.4	-109.31	-39.79	-1.79	-14.6	-47.17	0.02	-0.04	-0.07	- -	-0.01
Diluted EPS from Cont Ops	-679.26	-1,106.48	-641.45	-683.76	-281.4	-109.31	-39.79	-1.79	-14.6	-18.34	0.02	-0.04	-0.07	- -	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-598.86	-505.76	-520.32	-127.31	-20.6	-9.35	-4.08	-4.44	-5.25	-4.02	-1.53	- -	- -	- -	- -
Free Cash Flow per Basic Share	-602.11	-532.26	-547.26	-131.31	-20.62	-9.35	-4.08	-4.45	-5.26	-4.02	-1.53	- -	- -	- -	- -
Cash & Equivalents per Share	155.67	18.46	2.5	2.98	0.92	0.22	0.29	0.26	0.14	0.11	0.02	- -	- -	- -	- -
Book Value per Share	-1,920.17	-2,792.92	-2,642.69	-2,285.41	-1,156.75	-310.89	-208.46	-178.01	-183.33	-220.64	-86.02	-0.6	-0.26	-0.11	-0.08
Tangible Book Value per Share	192.54	31.41	-44.74	-235.56	-302.85	-150.44	-114.92	-46.5	-57.82	-73.9	-22.75	-0.26	-0.06	-0.02	-0.01

Digital Locations, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)