Digital Locations Inc Financial Ratios — DLOC Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	-619.9	-1,019.93	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-431.27	-843.27	-1,047.56	-2,860.63	-13,886.97	-14,718.93	-8,241.65	-668.46	-6,732.21	-7,375.37	2,762.17	-14,462.35	-27,630.6	1,700.34	-10,956.53
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-44.5	- -	- -	-16.51	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10,827.97	-15,751.76	-15,214.68
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10,836.29	-15,760.43	-15,222.42
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-15,760.43
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-54,602.88	4,200.68	-18,274.37
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-54,602.88	4,200.68	-18,274.37
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-54,602.88	4,200.68	-18,274.37
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-619.9	-1,019.93	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	- -	- -	1	1	1	- -	1	2	2	3	- -	1	1
ST Debt	- -	- -	- -	- -	1	1	1	- -	1	2	2	3	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Total Debt/EBITDA	- -	-0.01	-0.05	-0.05	-1.43	-1.5	-2.34	-0.58	-1.33	-2.44	-6.22	-5.64	-0.15	-0.14	-0.23
Net Debt/EBITDA	0.24	0.01	-0.05	-0.04	-1.41	-1.47	-2.28	-0.52	-1.3	-2.42	-6.18	-5.6	-0.12	-0.13	-0.21
Total Debt/EBIT	- -	-0.01	-0.05	-0.05	-1.43	-1.5	-2.34	-0.58	-1.33	-2.44	-6.21	-5.63	-0.15	-0.14	-0.23
Net Debt/EBIT	0.23	0.01	-0.05	-0.04	-1.4	-1.47	-2.28	-0.52	-1.3	-2.42	-6.17	-5.59	-0.12	-0.13	-0.21
EBITDA to Interest Expense	-155.42	-2,103.73	-2,290.02	-28.47	-0.61	-1.01	-0.83	-0.86	-0.96	-0.81	-0.41	-0.74	-2.83	-7.13	-3.99
EBITDA-CapEx/Interest Expense	-156.18	-2,154.38	-2,387.39	-28.76	-0.62	-1.01	-0.83	-0.86	-0.96	-0.81	-0.41	-0.74	-2.83	-7.13	-3.99
EBIT to Interest Expense	-158.49	-2,118.03	-2,314.22	-30.16	-0.62	-1.01	-0.83	-0.86	-0.96	-0.81	-0.41	-0.74	-2.83	-7.13	-3.99
Interest Expense	- -	- -	- -	- -	1	1	1	1	1	1	1	1	1	1	1
Common Equity/Total Assets	90.13	64.52	-30.15	-3,489.93	-20,779.33	-12,246.37	-37,639.32	-16,764.82	-33,885.07	-6,546.49	-48,112.86	-88,374.13	-14,986.96	-19,577.12	-18,788.9
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-0.81	-0.89	-0.3	- -	- -	- -	- -	- -	-1.8	-5.82	-7.27
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	138.08	99.46	100.47	- -	- -	- -	- -	- -	261.04	1,061.42	1,232.66
Total Debt/Equity (%)	- -	24.4	-168.75	-8.1	-17.96	-8.55	-9.93	-5.57	-12.12	-15.19	-26.53	-15.81	-3.41	-6.83	-9.71
Total Debt/Capital (%)	- -	19.61	245.47	-8.81	-21.89	-9.35	-11.03	-5.89	-13.79	-17.91	-36.1	-18.78	-3.53	-7.34	-10.75
Total Debt/Total Assets (%)	- -	15.74	50.87	282.6	3,731.11	1,047.29	3,739.17	933.09	4,107.3	994.39	12,762.89	13,972.2	511.48	1,337.97	1,824.17
Net Debt to Equity	-77.51	-13.1	-156.49	-6.83	-17.65	-8.41	-9.68	-5.01	-11.87	-15.04	-26.36	-15.7	-2.82	-6.41	-9.23
Net Debt/Capital (%)	-344.71	-15.07	277.04	-7.33	-21.44	-9.18	-10.72	-5.28	-13.47	-17.7	-35.83	-18.62	-2.9	-6.85	-10.16
EBITDA	-1	-2	-2	-2	- -	-1	-1	-1	-1	-1	- -	- -	-3	-4	-4
EBITDA-CapEx	-1	-2	-2	-2	- -	-1	-1	-1	-1	-1	- -	- -	-3	-4	-4
Operating Income (Loss)	-1	-2	-2	-2	- -	-1	-1	-1	-1	-1	- -	- -	-3	-4	-4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	7.07	0.68	0.03	0.01	- -	- -	- -	0.01	- -	- -	- -	- -	0.01	0.02	0.02
Current Ratio	7.7	0.82	0.1	0.02	- -	0.01	- -	0.01	- -	0.01	- -	- -	0.01	0.02	0.02
Quick Ratio	7.07	0.68	0.03	0.01	- -	- -	- -	0.01	- -	- -	- -	- -	0.01	0.02	0.02
CFO/Avg Current Liab	-12.49	-22.25	-9.67	-0.86	-0.1	-0.09	-0.04	-0.06	-0.1	-0.06	-0.06	-0.02	-0.05	-0.17	-0.5
Common Equity/Total Assets	90.13	64.52	-30.15	-3,489.93	-20,779.33	-12,246.37	-37,639.32	-16,764.82	-33,885.07	-6,546.49	-48,112.86	-88,374.13	-14,986.96	-19,577.12	-18,788.9
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-0.81	-0.89	-0.3	- -	- -	- -	- -	- -	-1.8	-5.82	-7.27
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	138.08	99.46	100.47	- -	- -	- -	- -	- -	261.04	1,061.42	1,232.66
Total Debt/Equity (%)	- -	24.4	-168.75	-8.1	-17.96	-8.55	-9.93	-5.57	-12.12	-15.19	-26.53	-15.81	-3.41	-6.83	-9.71
Total Debt/Capital (%)	- -	19.61	245.47	-8.81	-21.89	-9.35	-11.03	-5.89	-13.79	-17.91	-36.1	-18.78	-3.53	-7.34	-10.75
Total Debt/Total Assets (%)	- -	15.74	50.87	282.6	3,731.11	1,047.29	3,739.17	933.09	4,107.3	994.39	12,762.89	13,972.2	511.48	1,337.97	1,824.17
CFO/Total Liabilities	-2,721.68	-1,867.76	-590.2	-52.62	-6.77	-6.17	-3.54	-9.49	-9.05	-5.41	-6.72	-1.31	-5.01	-9	-11.48
CFO/CapEx	-184.41	-19.08	-19.31	-31.83	-1,280.28	- -	- -	-467.8	-441.7	- -	- -	- -	- -	- -	- -
Altman's Z-Score	244.32	23.06	-92.55	-757.13	-1,609.91	-527	-1,460.22	-1,153.56	-2,014.99	-1,011.01	-3,192.49	-3,905.57	-1,282.37	-2,656.75	-2,083.55

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover

- -

Days Sales Outstanding

- -

Inventory Turnover

- -

Days Inventory Outstanding

- -

Accounts Payable Turnover

- -

Accounts Payable Turnover Days

- -

Cash Conversion Cycle

- -

Inventory to Cash Days

- -

Inventories

- -

Raw Materials

- -

Work In Process

- -

Finished Goods

- -

Other Inventory

- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	17	14	19	2	1	1	1	1	1	1	- -	2	2	- -	1
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	1	1	1	- -	1	2	2	3	- -	1	1
Enterprise Value	17	14	19	2	1	2	3	1	2	2	3	5	2	1	1
Total Capital	- -	- -	- -	-1	-3	-10	-14	-7	-8	-11	-7	-14	-11	-7	-8
Total Debt/Capital (%)	- -	19.61	245.47	-8.81	-21.89	-9.35	-11.03	-5.89	-13.79	-17.91	-36.1	-18.78	-3.53	-7.34	-10.75
Total Debt / EV	- -	- -	0.01	0.04	0.49	0.46	0.55	0.32	0.57	0.79	0.98	0.52	0.19	0.54	0.61
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	85.3	40.11	56.45
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	2.72	- -	11.63	11.41	46.18	8.95	7.32	12.12	6	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	2.72	- -	11.63	11.26	44.21	8.95	7.32	12.12	6	- -	- -
Diluted Market Cap	15	13	13	2	- -	1	1	1	1	1	11	1	1	3	1
Diluted Enterprise Value	15	13	13	2	1	2	3	1	2	2	14	4	2	4	1
EV per Share	8,503.52	6,294.73	4,387.19	465	43.22	18.44	19.22	8.03	11.69	13.45	2.42	0.04	0.01	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-2	-2	-2	- -	-1	-1	-1	-1	-1	- -	- -	-3	-4	-4
TTM Operating Income	-1	-2	-2	-2	- -	-1	-1	-1	-1	-1	- -	- -	-3	-4	-4
TTM Cash Flow to Firm	- -	- -	-2	-1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	-1	-1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-14.51	-13.15	-8.85	-3.65	-1.09	-1.08	-2.21	-1.29	-0.99	-0.73	-17.69	-5.3	-2.12	-4.88	-0.56
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	17	14	19	2	1	2	3	1	2	2	3	5	2	1	1
Low Price	5,310.53	4,140.41	3,150.31	360.04	6.98	2.03	8.1	1.24	3.4	0.68	0.04	- -	0.01	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	85.3	40.11	56.45
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	0.34	- -
Price/Earnings Average	-24.19	-6.94	-11.36	-3.54	-0.47	-0.1	-0.46	-6.7	-0.56	-0.04	0.18	-0.54	-0.41	1.4	-0.18
Price/Earnings High	-45.05	-13.02	-22.8	-6.58	-1.96	-0.39	-1.33	-13.96	-1.54	-0.23	0.82	-8.1	-1.79	6.7	-0.68
Price/Earnings Low	-7.82	-3.74	-4.91	-0.53	-0.02	-0.02	-0.2	-0.69	-0.23	-0.01	0.01	-0.08	-0.08	0.27	-0.05
Price/Book Value	48.77	139.89	-314.03	-2.06	-0.19	-0.1	-0.09	-0.12	-0.09	-0.04	-0.01	-0.15	-0.15	-0.06	-0.07
Price/Book Value Average	92.74	170.43	-524.13	-11.06	-1.14	-0.11	-0.17	-0.26	-0.15	-0.03	-0.14	-0.19	-0.66	-0.26	-0.09
Price/Book Value High	172.72	319.74	-1,052.17	-20.56	-4.7	-0.43	-0.5	-0.54	-0.41	-0.15	-0.66	-2.84	-2.9	-1.23	-0.36
Price/Book Value Low	29.97	91.93	-226.62	-1.64	-0.06	-0.02	-0.08	-0.03	-0.06	-0.01	-0.01	-0.03	-0.12	-0.05	-0.02
Price/Tangible Book Value	50.87	219.33	-143.32	-2.05	-0.19	-0.1	-0.09	-0.12	-0.09	-0.04	-0.01	-0.15	-0.15	-0.06	-0.07
Price/Tangible Book Value Average	96.73	267.21	-239.21	-11.05	-1.13	-0.11	-0.17	-0.26	-0.15	-0.03	-0.14	-0.19	-0.66	-0.26	-0.09
Price/Tangible Book Value High	180.16	501.32	-480.2	-20.53	-4.7	-0.43	-0.5	-0.54	-0.41	-0.15	-0.66	-2.84	-2.9	-1.23	-0.36
Price/Tangible Book Value Low	31.26	144.13	-103.43	-1.64	-0.06	-0.02	-0.08	-0.03	-0.06	-0.01	-0.01	-0.03	-0.12	-0.05	-0.02
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	50.91	14.08	23.03
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	222	58.67	32
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	977.45	281.65	123.38
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	41.54	11.27	8.23
Price/Cash Flow	-14.43	-12.46	-8.39	-3.54	-1.09	-1.08	-2.21	-1.29	-0.99	-0.73	-0.04	-5.3	-2.12	-0.49	-0.56
Price/Cash Flow Average	-27.44	-15.18	-14	-19.02	-6.47	-1.16	-4.45	-2.7	-1.57	-0.52	-0.83	-6.89	-9.24	-2.03	-0.78
Price/Cash Flow High	-51.1	-28.48	-28.11	-35.35	-26.76	-4.57	-12.97	-5.63	-4.29	-2.65	-3.82	-103.11	-40.69	-9.75	-3.03
Price/Cash Flow Low	-8.87	-8.19	-6.05	-2.83	-0.34	-0.22	-1.99	-0.28	-0.65	-0.17	-0.03	-1.02	-1.73	-0.39	-0.2
Price/Free Cash Flow Average	-27.59	-16.02	-14.77	-19.64	-6.47	-1.16	-4.45	-2.71	-1.57	-0.52	-334.47	-6.89	-9.24	-20.34	-0.78
Price/Free Cash Flow High	-51.38	-30.05	-29.65	-36.5	-26.78	-4.57	-12.97	-5.64	-4.3	-2.65	-1,532.82	-103.11	-40.69	-97.63	-3.03
Price/Free Cash Flow Low	-8.92	-8.64	-6.39	-2.92	-0.34	-0.22	-1.99	-0.28	-0.65	-0.17	-11.79	-1.02	-1.73	-3.91	-0.2
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	326.89	102.31	65.73
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,393.66	413.32	160.35
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	72.07	36.18	41.11
EV/EBITDA Average	-27.9	-7.62	-16.94	-6.66	-10.48	-3.39	-6.33	-3.24	-2.94	-2.9	-9.56	-12.37	-3.02	-0.65	-0.43
EV/EBITDA High	-52.17	-14.3	-33.96	-12.35	-38.95	-9.05	-14.08	-6.19	-5.78	-4.87	-21.62	-106.87	-12.87	-2.62	-1.05
EV/EBITDA Low	-8.86	-4.11	-7.35	-1.03	-1.89	-1.83	-4.09	-0.81	-1.98	-2.57	-6.32	-6.6	-0.67	-0.23	-0.27
EV/EBIT Average	-27.36	-7.57	-16.76	-6.29	-10.43	-3.39	-6.33	-3.24	-2.94	-2.9	-9.55	-12.35	-3.02	-0.65	-0.43
EV/EBIT High	-51.16	-14.2	-33.6	-11.66	-38.75	-9.04	-14.08	-6.19	-5.78	-4.86	-21.59	-106.73	-12.86	-2.62	-1.05
EV/EBIT Low	-8.69	-4.08	-7.28	-0.97	-1.88	-1.83	-4.09	-0.8	-1.97	-2.57	-6.31	-6.59	-0.67	-0.23	-0.27
Last Price	8,640.86	6,300.63	4,365.44	450.05	22.5	10.13	9	5.72	5.18	2.92	0.07	0.02	0.01	- -	- -
High Price	30,603.06	14,401.44	14,626.46	4,500.45	551.31	42.75	52.88	24.98	22.5	10.66	5.85	0.35	0.12	0.02	- -
Enterprise Value Average	32	17	31	13	5	2	4	2	3	2	4	6	8	2	2
Enterprise Value High	60	33	62	23	18	5	9	4	5	4	9	49	33	10	4
Enterprise Value Low	10	9	14	2	1	1	3	1	2	2	3	3	2	1	1

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	133	276	604	734
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	165	64	196	4,337	709
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	64	196	433	709
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-661.9	-1,100.89	-633.66	-392.99	-37.88	-8.58	-4.88	-4.44	-5.28	-4.55	-0.97	-0.01	-0.01	-0.01	-0.01
Operating Income per Share	-674.97	-1,108.38	-640.36	-416.29	-38.07	-8.59	-4.88	-4.45	-5.29	-4.56	-0.97	-0.01	-0.01	-0.01	-0.01
Basic EPS, GAAP	-679.26	-1,106.48	-641.45	-683.76	-281.4	-109.31	-39.79	-1.79	-14.6	-47.17	7.17	-0.04	-0.07	- -	-0.01
Basic EPS from Cont Ops	-679.26	-1,106.48	-641.45	-683.76	-281.4	-109.31	-39.79	-1.79	-14.6	-18.34	7.83	-0.04	-0.07	- -	-0.01
Diluted EPS, GAAP	-679.26	-1,106.48	-641.45	-683.76	-281.4	-109.31	-39.79	-1.79	-14.6	-47.17	0.02	-0.04	-0.07	- -	-0.01
Diluted EPS from Cont Ops	-679.26	-1,106.48	-641.45	-683.76	-281.4	-109.31	-39.79	-1.79	-14.6	-18.34	0.02	-0.04	-0.07	- -	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-598.86	-505.76	-520.32	-127.31	-20.6	-9.35	-4.08	-4.44	-5.25	-4.02	-1.53	- -	- -	- -	- -
Free Cash Flow per Basic Share	-602.11	-532.26	-547.26	-131.31	-20.62	-9.35	-4.08	-4.45	-5.26	-4.02	-1.53	- -	- -	- -	- -
Cash & Equivalents per Share	137.34	16.89	1.7	2.77	0.36	0.14	0.26	0.26	0.14	0.11	0.01	- -	- -	- -	- -
Book Value per Share	177.18	45.04	-13.9	-218.9	-117.37	-98.93	-105.49	-46.15	-54.91	-69.98	-8.89	-0.12	-0.04	-0.01	-0.01
Tangible Book Value per Share	169.86	28.73	-30.46	-219.21	-117.42	-98.93	-105.49	-46.15	-54.91	-70.66	-8.89	-0.12	-0.04	-0.01	-0.01

Digital Locations Inc