DNAPRINT GENOMICS

OOTC:DNAGOTC Markets

0.00

USD

0.00

(0.00%)

-0.01EPS

4.06MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-457.9	-910.41	-242.54	-215.17	-148.96
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	58.9	60.33	39.09	35.35	25.48	30.99
EBITDA Margin (%)	20,324.32	1,659.4	1,025.13	558.3	434.28	407.79
Operating Margin (%)	-17,733.34	-1,416.2	-878.58	-424.42	-365.5	-364.45
Incremental Operating Margin (%)	- -	- -	- -	3,816.55	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-18,027.01	-1,687.13	-1,097.73	-475.41	-683.33	-507.54
Net Income to Common Margin (%)	-18,027.01	-1,687.13	-1,097.73	-475.41	-683.33	-507.54
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Total Debt	- -	1	1	1	1	7
ST Debt	- -	1	- -	1	1	7
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	0.07	0.28	0.11	0.14	0.19	0.73
Net Debt/EBITDA	0.02	0.28	0.08	-0.1	-0.16	0.67
Total Debt/EBIT	0.08	0.33	0.13	0.19	0.23	0.82
Net Debt/EBIT	0.03	0.33	0.09	-0.13	-0.2	0.75
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	51.7	-261.33	-158.09	5.31	-64.82	-36.13
Long-Term Debt/Equity (%)	20.75	- -	- -	130.12	- -	- -
Long-Term Debt/Capital (%)	14.45	- -	-39.51	17.17	-9.9	5.76
Long-Term Debt/Total Assets (%)	10.73	- -	36.91	6.94	4.74	2
Total Debt/Equity (%)	43.63	-78.55	-40.9	657.84	-26.16	-196.28
Total Debt/Capital (%)	30.38	-366.23	-69.22	86.8	-35.43	203.87
Total Debt/Total Assets (%)	22.56	205.27	64.67	35.08	16.96	70.92
Net Debt to Equity	14.01	-77.48	-27.58	-466.19	22.23	-179.43
Net Debt/Capital (%)	10.4	-344.15	-38.22	174.98	18.84	223.58
EBITDA	3	3	7	4	6	10
EBITDA-CapEx	3	3	7	4	5	10
Operating Income (Loss)	-3	-3	-6	-3	-5	-9

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Cash Ratio	0.12	0.01	0.1	0.62	0.18	0.62
Current Ratio	0.33	0.02	0.39	0.89	0.25	0.64
Quick Ratio	0.12	0.01	0.27	0.77	0.19	0.62
CFO/Avg Current Liab	- -	-1.67	-0.75	-1.83	-0.62	-0.49
Common Equity/Total Assets	51.7	-261.33	-158.09	5.31	-64.82	-36.13
Long-Term Debt/Equity (%)	20.75	- -	- -	130.12	- -	- -
Long-Term Debt/Capital (%)	14.45	- -	-39.51	17.17	-9.9	5.76
Long-Term Debt/Total Assets (%)	10.73	- -	36.91	6.94	4.74	2
Total Debt/Equity (%)	43.63	-78.55	-40.9	657.84	-26.16	-196.28
Total Debt/Capital (%)	30.38	-366.23	-69.22	86.8	-35.43	203.87
Total Debt/Total Assets (%)	22.56	205.27	64.67	35.08	16.96	70.92
CFO/Total Liabilities	-345.81	-102.88	-46	-221.98	-34.67	-41.36
CFO/CapEx	-10.76	-95.5	-108	-66.08	-29.17	-14.77
Altman's Z-Score	8.74	-48.15	-28.7	-24.68	-12.3	-9.42

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Accounts Receivable Turnover	- -	- -	75.04	29.72	17.54	27.58
Days Sales Outstanding	- -	- -	4.86	12.28	20.81	13.23
Inventory Turnover	- -	- -	- -	- -	5.22	8.5
Days Inventory Outstanding	- -	- -	- -	- -	69.88	42.95
Accounts Payable Turnover	- -	- -	- -	- -	1.57	0.71
Accounts Payable Turnover Days	- -	- -	- -	- -	232.07	514.5
Cash Conversion Cycle	- -	- -	- -	- -	-141.38	-458.32
Inventory to Cash Days	- -	- -	- -	- -	-49.08	-29.72
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Market Capitalization	20	14	34	8	2	4
- Cash & Cash Equivalents	- -	- -	- -	1	2	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	1	1	1	1	7
Enterprise Value	20	14	35	8	1	3
Total Capital	1	- -	-1	1	-3	4
Total Debt/Capital (%)	30.38	-366.23	-69.22	86.8	-35.43	203.87
Total Debt / EV	0.01	0.06	0.02	0.08	0.86	2.23
EV/Sales	1,404.35	78.01	49.38	9.82	0.97	1.34
EV/EBITDA	6.91	4.7	4.82	1.76	0.22	0.33
EV/EBIT	7.92	5.51	5.62	2.31	0.27	0.37
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	20	14	34	8	2	3
Diluted Enterprise Value	20	14	35	8	1	2
EV per Share	1.01	0.64	1.4	0.22	0.01	0.01
TTM Sales	- -	- -	1	1	1	2
TTM EBITDA	3	3	7	4	6	10
TTM Operating Income	-3	-3	-6	-3	-5	-9
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Price/Free Cash Flow	-11.71	-8.53	-22.33	-2.11	-0.53	-0.54
EV/EBIT	7.92	5.51	5.62	2.31	0.27	0.37
Enterprise Value	20	14	35	8	1	3
Low Price	0.68	0.32	0.09	0.1	- -	0.01
EV/Sales	1,404.35	78.01	49.38	9.82	0.97	1.34
EV/EBITDA	6.91	4.7	4.82	1.76	0.22	0.33
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	41.36	-12.26	-16.92	84.78	-0.48	-1.21
Price/Book Value Average	58.41	-19.21	-11.52	216.52	-2.96	-2.09
Price/Book Value High	139.78	-36.36	-45.37	1,189.85	-13.95	-11.29
Price/Book Value Low	28.12	-6.54	-1.15	37.18	-0.04	-0.86
Price/Tangible Book Value	41.36	-12.26	-16.92	84.78	-0.45	-1.14
Price/Tangible Book Value Average	58.41	-19.21	-11.52	216.52	-2.74	-1.97
Price/Tangible Book Value High	139.78	-36.36	-45.37	1,189.85	-12.92	-10.64
Price/Tangible Book Value Low	28.12	-6.54	-1.15	37.18	-0.04	-0.81
Price/Sales	1,392.64	73.37	48.58	10.27	1.55	1.37
Price/Sales Average	1,967.02	114.96	33.08	26.22	9.5	2.37
Price/Sales High	4,707.14	217.67	130.24	144.08	44.73	12.76
Price/Sales Low	947	39.13	3.31	4.5	0.14	0.98
Price/Cash Flow	-12.8	-8.62	-22.53	-2.14	-0.55	-0.57
Price/Cash Flow Average	-18.08	-13.5	-15.34	-5.47	-3.36	-1
Price/Cash Flow High	-43.27	-25.56	-60.42	-30.07	-15.82	-5.37
Price/Cash Flow Low	-8.7	-4.6	-1.53	-0.94	-0.05	-0.41
Price/Free Cash Flow Average	-16.54	-13.36	-15.2	-5.39	-3.25	-0.93
Price/Free Cash Flow High	-39.59	-25.3	-59.86	-29.62	-15.3	-5.03
Price/Free Cash Flow Low	-7.96	-4.55	-1.52	-0.93	-0.05	-0.38
EV/Sales Average	1,978.72	119.6	33.88	25.77	8.92	2.69
EV/Sales High	4,718.84	222.31	131.04	143.64	44.15	16.72
EV/Sales Low	958.7	43.77	4.11	4.06	- -	0.82
EV/EBITDA Average	9.74	7.21	3.3	4.62	2.05	0.66
EV/EBITDA High	23.22	13.4	12.78	25.73	10.17	4.1
EV/EBITDA Low	4.72	2.64	0.4	0.73	- -	0.2
EV/EBIT Average	11.16	8.45	3.86	6.07	2.44	0.74
EV/EBIT High	26.61	15.7	14.92	33.84	12.08	4.59
EV/EBIT Low	5.41	3.09	0.47	0.96	- -	0.22
Last Price	1	0.6	1.38	0.23	0.02	0.01
High Price	3.38	1.78	3.7	3.2	0.61	0.09
Enterprise Value Average	28	22	24	20	11	7
Enterprise Value High	68	41	93	113	56	41
Enterprise Value Low	14	8	3	3	-1	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Shares Outstanding	20	23	25	35	94	493
Diluted Weighted Avg Shares	20	23	25	35	94	365
Basic Weighted Avg Shares	20	23	25	35	94	365
Revenue per Share	- -	0.01	0.03	0.02	0.01	0.01
EBITDA per Share	0.15	0.14	0.29	0.12	0.06	0.03
Operating Income per Share	-0.13	-0.12	-0.25	-0.09	-0.05	-0.02
Basic EPS, GAAP	-0.13	-0.14	-0.31	-0.11	-0.09	-0.03
Basic EPS from Cont Ops	-0.13	-0.14	-0.31	-0.11	-0.09	-0.03
Diluted EPS, GAAP	-0.13	-0.14	-0.31	-0.11	-0.09	-0.03
Diluted EPS from Cont Ops	-0.13	-0.14	-0.31	-0.11	-0.09	-0.03
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.08	-0.07	-0.06	-0.11	-0.04	-0.02
Free Cash Flow per Basic Share	-0.09	-0.07	-0.06	-0.11	-0.04	-0.02
Cash & Equivalents per Share	- -	- -	0.01	0.03	0.02	0.02
Book Value per Share	0.02	-0.05	-0.08	- -	-0.04	-0.01
Tangible Book Value per Share	0.02	-0.05	-0.08	- -	-0.05	-0.01

Profitability (USD)

Profitability Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-457.9	-910.41	-242.54	-215.17	-148.96
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	58.9	60.33	39.09	35.35	25.48	30.99
EBITDA Margin (%)	20,324.32	1,659.4	1,025.13	558.3	434.28	407.79
Operating Margin (%)	-17,733.34	-1,416.2	-878.58	-424.42	-365.5	-364.45
Incremental Operating Margin (%)	- -	- -	- -	3,816.55	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-18,027.01	-1,687.13	-1,097.73	-475.41	-683.33	-507.54
Net Income to Common Margin (%)	-18,027.01	-1,687.13	-1,097.73	-475.41	-683.33	-507.54
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Total Debt	- -	1	1	1	1	7
ST Debt	- -	1	- -	1	1	7
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	0.07	0.28	0.11	0.14	0.19	0.73
Net Debt/EBITDA	0.02	0.28	0.08	-0.1	-0.16	0.67
Total Debt/EBIT	0.08	0.33	0.13	0.19	0.23	0.82
Net Debt/EBIT	0.03	0.33	0.09	-0.13	-0.2	0.75
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	51.7	-261.33	-158.09	5.31	-64.82	-36.13
Long-Term Debt/Equity (%)	20.75	- -	- -	130.12	- -	- -
Long-Term Debt/Capital (%)	14.45	- -	-39.51	17.17	-9.9	5.76
Long-Term Debt/Total Assets (%)	10.73	- -	36.91	6.94	4.74	2
Total Debt/Equity (%)	43.63	-78.55	-40.9	657.84	-26.16	-196.28
Total Debt/Capital (%)	30.38	-366.23	-69.22	86.8	-35.43	203.87
Total Debt/Total Assets (%)	22.56	205.27	64.67	35.08	16.96	70.92
Net Debt to Equity	14.01	-77.48	-27.58	-466.19	22.23	-179.43
Net Debt/Capital (%)	10.4	-344.15	-38.22	174.98	18.84	223.58
EBITDA	3	3	7	4	6	10
EBITDA-CapEx	3	3	7	4	5	10
Operating Income (Loss)	-3	-3	-6	-3	-5	-9

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Cash Ratio	0.12	0.01	0.1	0.62	0.18	0.62
Current Ratio	0.33	0.02	0.39	0.89	0.25	0.64
Quick Ratio	0.12	0.01	0.27	0.77	0.19	0.62
CFO/Avg Current Liab	- -	-1.67	-0.75	-1.83	-0.62	-0.49
Common Equity/Total Assets	51.7	-261.33	-158.09	5.31	-64.82	-36.13
Long-Term Debt/Equity (%)	20.75	- -	- -	130.12	- -	- -
Long-Term Debt/Capital (%)	14.45	- -	-39.51	17.17	-9.9	5.76
Long-Term Debt/Total Assets (%)	10.73	- -	36.91	6.94	4.74	2
Total Debt/Equity (%)	43.63	-78.55	-40.9	657.84	-26.16	-196.28
Total Debt/Capital (%)	30.38	-366.23	-69.22	86.8	-35.43	203.87
Total Debt/Total Assets (%)	22.56	205.27	64.67	35.08	16.96	70.92
CFO/Total Liabilities	-345.81	-102.88	-46	-221.98	-34.67	-41.36
CFO/CapEx	-10.76	-95.5	-108	-66.08	-29.17	-14.77
Altman's Z-Score	8.74	-48.15	-28.7	-24.68	-12.3	-9.42

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Accounts Receivable Turnover	- -	- -	75.04	29.72	17.54	27.58
Days Sales Outstanding	- -	- -	4.86	12.28	20.81	13.23
Inventory Turnover	- -	- -	- -	- -	5.22	8.5
Days Inventory Outstanding	- -	- -	- -	- -	69.88	42.95
Accounts Payable Turnover	- -	- -	- -	- -	1.57	0.71
Accounts Payable Turnover Days	- -	- -	- -	- -	232.07	514.5
Cash Conversion Cycle	- -	- -	- -	- -	-141.38	-458.32
Inventory to Cash Days	- -	- -	- -	- -	-49.08	-29.72
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Market Capitalization	20	14	34	8	2	4
- Cash & Cash Equivalents	- -	- -	- -	1	2	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	1	1	1	1	7
Enterprise Value	20	14	35	8	1	3
Total Capital	1	- -	-1	1	-3	4
Total Debt/Capital (%)	30.38	-366.23	-69.22	86.8	-35.43	203.87
Total Debt / EV	0.01	0.06	0.02	0.08	0.86	2.23
EV/Sales	1,404.35	78.01	49.38	9.82	0.97	1.34
EV/EBITDA	6.91	4.7	4.82	1.76	0.22	0.33
EV/EBIT	7.92	5.51	5.62	2.31	0.27	0.37
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	20	14	34	8	2	3
Diluted Enterprise Value	20	14	35	8	1	2
EV per Share	1.01	0.64	1.4	0.22	0.01	0.01
TTM Sales	- -	- -	1	1	1	2
TTM EBITDA	3	3	7	4	6	10
TTM Operating Income	-3	-3	-6	-3	-5	-9
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Price/Free Cash Flow	-11.71	-8.53	-22.33	-2.11	-0.53	-0.54
EV/EBIT	7.92	5.51	5.62	2.31	0.27	0.37
Enterprise Value	20	14	35	8	1	3
Low Price	0.68	0.32	0.09	0.1	- -	0.01
EV/Sales	1,404.35	78.01	49.38	9.82	0.97	1.34
EV/EBITDA	6.91	4.7	4.82	1.76	0.22	0.33
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	41.36	-12.26	-16.92	84.78	-0.48	-1.21
Price/Book Value Average	58.41	-19.21	-11.52	216.52	-2.96	-2.09
Price/Book Value High	139.78	-36.36	-45.37	1,189.85	-13.95	-11.29
Price/Book Value Low	28.12	-6.54	-1.15	37.18	-0.04	-0.86
Price/Tangible Book Value	41.36	-12.26	-16.92	84.78	-0.45	-1.14
Price/Tangible Book Value Average	58.41	-19.21	-11.52	216.52	-2.74	-1.97
Price/Tangible Book Value High	139.78	-36.36	-45.37	1,189.85	-12.92	-10.64
Price/Tangible Book Value Low	28.12	-6.54	-1.15	37.18	-0.04	-0.81
Price/Sales	1,392.64	73.37	48.58	10.27	1.55	1.37
Price/Sales Average	1,967.02	114.96	33.08	26.22	9.5	2.37
Price/Sales High	4,707.14	217.67	130.24	144.08	44.73	12.76
Price/Sales Low	947	39.13	3.31	4.5	0.14	0.98
Price/Cash Flow	-12.8	-8.62	-22.53	-2.14	-0.55	-0.57
Price/Cash Flow Average	-18.08	-13.5	-15.34	-5.47	-3.36	-1
Price/Cash Flow High	-43.27	-25.56	-60.42	-30.07	-15.82	-5.37
Price/Cash Flow Low	-8.7	-4.6	-1.53	-0.94	-0.05	-0.41
Price/Free Cash Flow Average	-16.54	-13.36	-15.2	-5.39	-3.25	-0.93
Price/Free Cash Flow High	-39.59	-25.3	-59.86	-29.62	-15.3	-5.03
Price/Free Cash Flow Low	-7.96	-4.55	-1.52	-0.93	-0.05	-0.38
EV/Sales Average	1,978.72	119.6	33.88	25.77	8.92	2.69
EV/Sales High	4,718.84	222.31	131.04	143.64	44.15	16.72
EV/Sales Low	958.7	43.77	4.11	4.06	- -	0.82
EV/EBITDA Average	9.74	7.21	3.3	4.62	2.05	0.66
EV/EBITDA High	23.22	13.4	12.78	25.73	10.17	4.1
EV/EBITDA Low	4.72	2.64	0.4	0.73	- -	0.2
EV/EBIT Average	11.16	8.45	3.86	6.07	2.44	0.74
EV/EBIT High	26.61	15.7	14.92	33.84	12.08	4.59
EV/EBIT Low	5.41	3.09	0.47	0.96	- -	0.22
Last Price	1	0.6	1.38	0.23	0.02	0.01
High Price	3.38	1.78	3.7	3.2	0.61	0.09
Enterprise Value Average	28	22	24	20	11	7
Enterprise Value High	68	41	93	113	56	41
Enterprise Value Low	14	8	3	3	-1	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006

Shares Outstanding	20	23	25	35	94	493
Diluted Weighted Avg Shares	20	23	25	35	94	365
Basic Weighted Avg Shares	20	23	25	35	94	365
Revenue per Share	- -	0.01	0.03	0.02	0.01	0.01
EBITDA per Share	0.15	0.14	0.29	0.12	0.06	0.03
Operating Income per Share	-0.13	-0.12	-0.25	-0.09	-0.05	-0.02
Basic EPS, GAAP	-0.13	-0.14	-0.31	-0.11	-0.09	-0.03
Basic EPS from Cont Ops	-0.13	-0.14	-0.31	-0.11	-0.09	-0.03
Diluted EPS, GAAP	-0.13	-0.14	-0.31	-0.11	-0.09	-0.03
Diluted EPS from Cont Ops	-0.13	-0.14	-0.31	-0.11	-0.09	-0.03
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.08	-0.07	-0.06	-0.11	-0.04	-0.02
Free Cash Flow per Basic Share	-0.09	-0.07	-0.06	-0.11	-0.04	-0.02
Cash & Equivalents per Share	- -	- -	0.01	0.03	0.02	0.02
Book Value per Share	0.02	-0.05	-0.08	- -	-0.04	-0.01
Tangible Book Value per Share	0.02	-0.05	-0.08	- -	-0.05	-0.01