DNP Select Income Fund Inc. Financial Ratios — DNP Stock

Profitability (USD)

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Return on Common Equity (%)	- -	- -	69.86	-38.28	70.77	-2.97	-44.58	157.73	45.46
Return on Assets (%)	- -	-1.25	16.43	-8.6	12.94	-0.51	-4.62	20.42	9.49
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	98.05	118.9	98.73	102.46	98.44	170.08	105.12	98.99	98.13
Profit Margin (%)	98.05	118.9	98.73	102.46	98.44	170.08	105.12	98.99	98.13
Net Income to Common Margin (%)	98.05	118.9	98.73	102.46	98.44	170.08	105.12	98.99	98.13
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	57.22	-478.72	35.8	-70.09	48.98	-1,246.12	-150.21	33.84	54.08
Sustainable Growth Rate (%)	- -	- -	44.85	-65.1	36.1	-39.99	-111.54	104.36	20.88

Credit (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Total Debt	697	697	698	698	897	897	972	973	973
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	697	697	698	698	897	897	972	973	973
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-1.3	18.99	27.52	16.71	19.6	14.45	5.86	19.05	22.64
Long-Term Debt/Equity (%)	24.28	26.25	22.09	26.24	27.64	29.25	36.22	29.47	27.81
Long-Term Debt/Capital (%)	107.82	49.93	37.75	53.14	51.11	59.51	81.29	53.5	48.11
Long-Term Debt/Total Assets (%)	17.92	18.94	16.69	18.95	20.49	21.24	25.45	21.92	20.99
Total Debt/Equity (%)	24.28	26.25	22.09	26.24	27.64	29.25	36.22	29.47	27.81
Total Debt/Capital (%)	107.82	49.93	37.75	53.14	51.11	59.51	81.29	53.5	48.11
Total Debt/Total Assets (%)	17.92	18.94	16.69	18.95	20.49	21.24	25.45	21.92	20.99
Net Debt to Equity	-1.23	-0.64	-0.95	-2.45	-1.17	-2.17	-1.66	-0.71	-0.76
Net Debt/Capital (%)	-5.79	-1.23	-1.65	-5.22	-2.21	-4.62	-3.88	-1.31	-1.33
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-1.3	18.99	27.52	16.71	19.6	14.45	5.86	19.05	22.64
Long-Term Debt/Equity (%)	24.28	26.25	22.09	26.24	27.64	29.25	36.22	29.47	27.81
Long-Term Debt/Capital (%)	107.82	49.93	37.75	53.14	51.11	59.51	81.29	53.5	48.11
Long-Term Debt/Total Assets (%)	17.92	18.94	16.69	18.95	20.49	21.24	25.45	21.92	20.99
Total Debt/Equity (%)	24.28	26.25	22.09	26.24	27.64	29.25	36.22	29.47	27.81
Total Debt/Capital (%)	107.82	49.93	37.75	53.14	51.11	59.51	81.29	53.5	48.11
Total Debt/Total Assets (%)	17.92	18.94	16.69	18.95	20.49	21.24	25.45	21.92	20.99
CFO/Total Liabilities	18.78	14.49	15.39	18.99	13.5	15.75	15.33	18.07	20.73
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.08	0.25	0.54	0.14	0.4	0.2	0.04	0.46	0.41

Working Capital (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	35	17	30	65	38	67	45	24	27
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	697	697	698	698	897	897	972	973	973
Enterprise Value	662	680	668	633	859	830	928	949	946
Total Capital	646	1,397	1,848	1,314	1,754	1,507	1,196	1,818	2,022
Total Debt/Capital (%)	107.82	49.93	37.75	53.14	51.11	59.51	81.29	53.5	48.11
Total Debt / EV	1.05	1.02	1.04	1.1	1.04	1.08	1.05	1.02	1.03
EV/Sales	1.67	- -	1.02	- -	1.62	- -	- -	1.11	2.16
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	3.46	4.58	4.24	3.26	5.62	4.56	5.33	4.62	4.01
EV/Free Cash Flow to Firm	3.46	4.58	4.24	3.26	5.62	4.56	5.33	4.62	4.01
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	662	680	668	633	859	830	928	949	946
EV per Share	2.31	2.02	2.29	2.02	2.6	2.34	2.35	2.6	- -
TTM Sales	397	-40	655	-330	530	-13	-177	852	439
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	191	149	157	194	153	182	174	205	236
TTM Free Cash Flow to Firm	191	149	157	194	153	182	174	205	236

Multiples (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	662	680	668	633	859	830	928	949	946
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	1.67	- -	1.02	- -	1.62	- -	- -	1.11	2.16
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	1.67	- -	1.02	- -	1.62	- -	- -	1.11	2.16
EV/Sales High	1.67	- -	1.02	- -	1.62	- -	- -	1.11	2.16
EV/Sales Low	1.67	- -	1.02	- -	1.62	- -	- -	1.11	2.16
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	662	680	668	633	859	830	928	949	946
Enterprise Value High	662	680	668	633	859	830	928	949	946
Enterprise Value Low	662	680	668	633	859	830	928	949	946

Shares Outstanding	287	293	301	308	343	354	363	370	376
Diluted Weighted Avg Shares	286	337	291	313	330	354	396	365	371
Basic Weighted Avg Shares	286	337	291	313	330	354	396	365	- -
Revenue per Share	1.39	-0.12	2.25	-1.05	1.61	-0.04	-0.45	2.33	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.36	-0.14	2.22	-1.08	1.58	-0.06	-0.47	2.31	- -
Basic EPS from Cont Ops	1.36	-0.14	2.22	-1.08	1.58	-0.06	-0.47	2.31	- -
Diluted EPS, GAAP	1.36	-0.14	2.22	-1.08	1.58	-0.06	-0.47	2.31	1.16
Diluted EPS from Cont Ops	1.36	-0.14	2.22	-1.08	1.58	-0.06	-0.47	2.31	1.16
Dividend per Share	0.78	0.67	0.79	0.76	0.77	0.77	0.71	0.78	- -
Cash Flow per Share	0.67	0.44	0.54	0.62	0.46	0.51	0.44	0.56	- -
Free Cash Flow per Basic Share	0.67	0.44	0.54	0.62	0.46	0.51	0.44	0.56	- -
Cash & Equivalents per Share	0.12	0.05	0.1	0.21	0.12	0.19	0.11	0.06	- -
Book Value per Share	-0.18	2.08	3.95	1.97	2.6	1.72	0.57	2.32	- -
Tangible Book Value per Share	10.03	7.88	10.85	8.5	9.83	8.65	6.79	9.04	- -

DNP Select Income Fund Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)