Viant Technology Inc.

DSP

DSPViant Technology Inc. US flag

NASDAQ Global Select

11.90

USD

+0.40

- -

780.87MMarket Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	10.26	17.17	-2.96	-3.11	-0.88	0.56	1.82
Return on Capital (%)	- -	-38.95	-43.13	- -	- -	- -	-4.03	- -
Return on Invested Capital (%)	- -	149.1	51.46	- -	- -	- -	1.14	- -
Gross Margin (%)	31.39	42.96	46.59	42.17	40.8	45.96	45.66	45.78
EBITDA Margin (%)	-9.26	13.92	19.29	-14.12	-18.32	-1.6	6.89	8.94
Operating Margin (%)	-19.07	7.76	13.17	-19.09	-24.98	-8.21	1.2	3.51
Incremental Operating Margin (%)	- -	59.18	2,499.16	- -	- -	- -	32.84	15.65
Pretax Margin (%)	-23.57	6.02	12.49	-16.78	-24.39	-4.39	4.39	2.94
Profit Margin (%)	-23.57	6.02	12.49	-3.45	-6.04	-1.54	0.82	2.43
Net Income to Common Margin (%)	-23.57	6.02	12.49	-3.45	-6.04	-1.54	0.82	2.43
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	1.96	- -
Dvd Payout Ratio (%)	- -	- -	24.23	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	66	18	24	18	29	25	26	22
ST Debt	- -	- -	3	- -	4	4	5	5
LT Debt	66	18	20	18	25	22	21	17
Total Debt/EBITDA	-6.57	0.76	0.74	-0.55	-0.79	-7.13	1.3	0.71
Net Debt/EBITDA	-6.31	0.55	0.44	6.98	5.72	60.72	-10.28	-6.21
Total Debt/EBIT	-3.19	1.37	1.08	-0.41	-0.58	-1.39	7.48	1.8
Net Debt/EBIT	-3.06	0.99	0.64	5.16	4.19	11.83	-58.96	-15.83
EBITDA to Interest Expense	-2.3	5.81	30.71	-36.64	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-2.39	5.71	30.29	-37.15	- -	- -	- -	- -
EBIT to Interest Expense	-4.74	3.24	20.97	-49.53	- -	- -	- -	- -
Interest Expense	4	4	1	1	- -	- -	- -	- -
Common Equity/Total Assets	-98.32	-72.04	-53.98	-5.16	-9.58	-10.73	-11.46	-19.32
Long-Term Debt/Equity (%)	- -	115.09	100.32	6.19	9.41	7.9	7.76	5.77
Long-Term Debt/Capital (%)	-342.61	-33.67	-41.58	7.96	12.56	11.52	10.87	12.19
Long-Term Debt/Total Assets (%)	76.11	16.38	15.12	4.5	6.62	5.35	4.83	3.51
Total Debt/Equity (%)	-79.28	115.09	116.99	6.19	10.8	9.27	9.49	7.53
Total Debt/Capital (%)	-342.61	-33.67	-48.49	7.96	14.42	13.52	13.29	15.91
Total Debt/Total Assets (%)	76.11	16.38	17.63	4.5	7.6	6.28	5.9	4.58
Net Debt to Equity	-76.08	83.43	69.13	-78.2	-77.73	-78.89	-74.81	-66.19
Net Debt/Capital (%)	-288.96	-22.33	-23.91	1,185.13	2,738.61	763.84	2,203.63	351.21
EBITDA	-10	23	32	-32	-36	-4	20	31
EBITDA-CapEx	-10	23	31	-32	-37	-5	17	30
Operating Income (Loss)	-21	13	22	-43	-49	-18	3	12

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.06	0.08	0.12	2.87	2.37	1.99	1.41	1.22
Current Ratio	1.15	1.22	1.3	4.24	3.61	3.13	2.49	2.4
Quick Ratio	1.12	1.19	1.25	4.2	3.54	3.07	2.42	2.35
CFO/Avg Current Liab	- -	0.24	0.27	0.35	-0.04	0.39	0.41	0.35
Common Equity/Total Assets	-98.32	-72.04	-53.98	-5.16	-9.58	-10.73	-11.46	-19.32
Long-Term Debt/Equity (%)	- -	115.09	100.32	6.19	9.41	7.9	7.76	5.77
Long-Term Debt/Capital (%)	-342.61	-33.67	-41.58	7.96	12.56	11.52	10.87	12.19
Long-Term Debt/Total Assets (%)	76.11	16.38	15.12	4.5	6.62	5.35	4.83	3.51
Total Debt/Equity (%)	-79.28	115.09	116.99	6.19	10.8	9.27	9.49	7.53
Total Debt/Capital (%)	-342.61	-33.67	-48.49	7.96	14.42	13.52	13.29	15.91
Total Debt/Total Assets (%)	76.11	16.38	17.63	4.5	7.6	6.28	5.9	4.58
CFO/Total Liabilities	2.04	14.22	16.64	26.9	-3.15	28.92	31.05	28.3
CFO/CapEx	8.9	30.81	43.49	65	-4.66	31.59	20.72	56.81
Altman's Z-Score	-1.03	1.28	1.4	1.68	1.01	1.45	2.28	1.78

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	2.83	2.09	2.24	1.86	2.03	2.19	2.12
Days Sales Outstanding	- -	129.03	174.33	163.27	196.6	179.39	166.84	171.84
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	4.92	3.51	4.14	3.34	2.85	2.65	2.41
Accounts Payable Turnover Days	- -	74.18	103.89	88.21	109.35	127.86	137.79	151.42
Cash Conversion Cycle	- -	54.85	70.44	75.06	87.24	51.53	29.05	20.41
Inventory to Cash Days	- -	129.03	174.33	163.27	196.6	179.39	166.84	171.84
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	120	57	105	308	198
- Cash & Cash Equivalents	3	5	10	238	207	216	205	191
+ Preferred Equity and Hybrid Capital	- -	8	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	222	207	206	220	207
+ Total Debt	66	18	24	18	29	25	26	22
Enterprise Value	63	20	14	121	86	120	349	235
Total Capital	-19	-52	-49	220	199	188	196	137
Total Debt/Capital (%)	-342.61	-33.67	-48.49	7.96	14.42	13.52	13.29	15.91
Total Debt / EV	1.04	0.87	1.69	0.14	0.34	0.21	0.07	0.09
EV/Sales	0.58	0.12	0.08	0.54	0.43	0.54	1.21	0.68
EV/EBITDA	- -	0.88	0.44	- -	- -	- -	17.52	7.63
EV/EBIT	- -	1.58	0.64	- -	- -	- -	100.41	19.46
EV/Cash Flow to Firm	8.09	1.19	0.7	4.11	- -	3.18	6.75	4.47
EV/Free Cash Flow to Firm	7.71	1.16	0.68	4.05	- -	3.08	6.44	4.39
Diluted Market Cap	- -	- -	- -	120	57	105	389	806
Diluted Enterprise Value	63	20	14	121	86	120	430	844
EV per Share	1.07	0.34	1.39	9.82	6.04	7.88	21.53	14.31
TTM Sales	108	165	165	224	197	223	289	344
TTM EBITDA	-10	23	32	-32	-36	-4	20	31
TTM Operating Income	-21	13	22	-43	-49	-18	3	12
TTM Cash Flow to Firm	8	17	20	30	-4	38	52	53
TTM Free Cash Flow to Firm	8	17	20	30	-3	39	54	54

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	4.12	-20.57	2.69	7.16	15.06
EV/EBIT	- -	1.58	0.64	- -	- -	- -	100.41	19.46
Enterprise Value	63	20	14	121	86	120	349	235
Low Price	- -	- -	- -	7.95	3.15	3.66	6.31	8.11
EV/Sales	0.58	0.12	0.08	0.54	0.43	0.54	1.21	0.68
EV/EBITDA	- -	0.88	0.44	- -	- -	- -	17.52	7.63
Price/Earnings	- -	- -	- -	- -	- -	- -	130.41	23.67
Price/Earnings Average	- -	- -	- -	-39.35	-6.7	-22.39	76.34	26.1
Price/Earnings High	- -	- -	- -	-110.45	-12.18	-33.65	149.3	51.77
Price/Earnings Low	- -	- -	- -	-12.7	-3.75	-16.18	43.33	15.95
Price/Book Value	- -	- -	- -	-5.98	-1.58	-2.41	-6.1	-2.16
Price/Book Value Average	- -	- -	- -	-15.17	-2.2	-1.77	-3.57	-2.38
Price/Book Value High	- -	- -	- -	-42.59	-4.01	-2.67	-6.98	-4.72
Price/Book Value Low	- -	- -	- -	-4.9	-1.23	-1.28	-2.03	-1.45
Price/Tangible Book Value	- -	- -	- -	0.45	0.23	0.4	1.22	0.74
Price/Tangible Book Value Average	- -	- -	- -	1.14	0.32	0.29	0.72	0.82
Price/Tangible Book Value High	- -	- -	- -	3.19	0.57	0.44	1.4	1.62
Price/Tangible Book Value Low	- -	- -	- -	0.37	0.18	0.21	0.41	0.5
Price/Sales	- -	- -	- -	0.54	0.29	0.47	1.07	0.57
Price/Sales Average	- -	- -	- -	1.36	0.4	0.35	0.62	0.63
Price/Sales High	- -	- -	- -	3.82	0.74	0.52	1.22	1.26
Price/Sales Low	- -	- -	- -	0.44	0.23	0.25	0.35	0.39
Price/Cash Flow	- -	- -	- -	4.19	-16.15	2.78	5.95	3.76
Price/Cash Flow Average	- -	- -	- -	10.63	-22.6	2.04	3.48	4.14
Price/Cash Flow High	- -	- -	- -	29.83	-41.11	3.07	6.81	8.22
Price/Cash Flow Low	- -	- -	- -	3.43	-12.66	1.48	1.98	2.53
Price/Free Cash Flow Average	- -	- -	- -	10.47	-28.78	1.98	4.19	16.61
Price/Free Cash Flow High	- -	- -	- -	29.38	-52.35	2.97	8.2	32.94
Price/Free Cash Flow Low	- -	- -	- -	3.38	-16.12	1.43	2.38	10.15
EV/Sales Average	0.58	0.12	0.08	1.37	0.55	0.41	0.77	0.74
EV/Sales High	0.58	0.12	0.08	3.82	0.88	0.59	1.36	1.36
EV/Sales Low	0.58	0.12	0.08	0.44	0.37	0.32	0.5	0.5
EV/EBITDA Average	-6.31	0.88	0.44	-9.67	-3	-25.86	11.11	8.29
EV/EBITDA High	-6.31	0.88	0.44	-27.06	-4.81	-36.74	19.75	15.26
EV/EBITDA Low	-6.31	0.88	0.44	-3.15	-2.03	-19.87	7.2	5.54
EV/EBIT Average	-3.06	1.58	0.64	-7.15	-2.2	-5.04	63.69	21.13
EV/EBIT High	-3.06	1.58	0.64	-20.01	-3.53	-7.16	113.24	38.88
EV/EBIT Low	-3.06	1.58	0.64	-2.33	-1.49	-3.87	41.27	14.11
Last Price	- -	- -	- -	9.7	4.02	6.89	18.99	12.04
High Price	- -	- -	- -	69.16	10.23	7.61	21.74	26.33
Enterprise Value Average	63	20	14	306	108	92	222	255
Enterprise Value High	63	20	14	857	174	131	394	470
Enterprise Value Low	63	20	14	100	73	71	144	170

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	10.26	17.17	-2.96	-3.11	-0.88	0.56	1.82
Return on Capital (%)	- -	-38.95	-43.13	- -	- -	- -	-4.03	- -
Return on Invested Capital (%)	- -	149.1	51.46	- -	- -	- -	1.14	- -
Gross Margin (%)	31.39	42.96	46.59	42.17	40.8	45.96	45.66	45.78
EBITDA Margin (%)	-9.26	13.92	19.29	-14.12	-18.32	-1.6	6.89	8.94
Operating Margin (%)	-19.07	7.76	13.17	-19.09	-24.98	-8.21	1.2	3.51
Incremental Operating Margin (%)	- -	59.18	2,499.16	- -	- -	- -	32.84	15.65
Pretax Margin (%)	-23.57	6.02	12.49	-16.78	-24.39	-4.39	4.39	2.94
Profit Margin (%)	-23.57	6.02	12.49	-3.45	-6.04	-1.54	0.82	2.43
Net Income to Common Margin (%)	-23.57	6.02	12.49	-3.45	-6.04	-1.54	0.82	2.43
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	1.96	- -
Dvd Payout Ratio (%)	- -	- -	24.23	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	66	18	24	18	29	25	26	22
ST Debt	- -	- -	3	- -	4	4	5	5
LT Debt	66	18	20	18	25	22	21	17
Total Debt/EBITDA	-6.57	0.76	0.74	-0.55	-0.79	-7.13	1.3	0.71
Net Debt/EBITDA	-6.31	0.55	0.44	6.98	5.72	60.72	-10.28	-6.21
Total Debt/EBIT	-3.19	1.37	1.08	-0.41	-0.58	-1.39	7.48	1.8
Net Debt/EBIT	-3.06	0.99	0.64	5.16	4.19	11.83	-58.96	-15.83
EBITDA to Interest Expense	-2.3	5.81	30.71	-36.64	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-2.39	5.71	30.29	-37.15	- -	- -	- -	- -
EBIT to Interest Expense	-4.74	3.24	20.97	-49.53	- -	- -	- -	- -
Interest Expense	4	4	1	1	- -	- -	- -	- -
Common Equity/Total Assets	-98.32	-72.04	-53.98	-5.16	-9.58	-10.73	-11.46	-19.32
Long-Term Debt/Equity (%)	- -	115.09	100.32	6.19	9.41	7.9	7.76	5.77
Long-Term Debt/Capital (%)	-342.61	-33.67	-41.58	7.96	12.56	11.52	10.87	12.19
Long-Term Debt/Total Assets (%)	76.11	16.38	15.12	4.5	6.62	5.35	4.83	3.51
Total Debt/Equity (%)	-79.28	115.09	116.99	6.19	10.8	9.27	9.49	7.53
Total Debt/Capital (%)	-342.61	-33.67	-48.49	7.96	14.42	13.52	13.29	15.91
Total Debt/Total Assets (%)	76.11	16.38	17.63	4.5	7.6	6.28	5.9	4.58
Net Debt to Equity	-76.08	83.43	69.13	-78.2	-77.73	-78.89	-74.81	-66.19
Net Debt/Capital (%)	-288.96	-22.33	-23.91	1,185.13	2,738.61	763.84	2,203.63	351.21
EBITDA	-10	23	32	-32	-36	-4	20	31
EBITDA-CapEx	-10	23	31	-32	-37	-5	17	30
Operating Income (Loss)	-21	13	22	-43	-49	-18	3	12

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.06	0.08	0.12	2.87	2.37	1.99	1.41	1.22
Current Ratio	1.15	1.22	1.3	4.24	3.61	3.13	2.49	2.4
Quick Ratio	1.12	1.19	1.25	4.2	3.54	3.07	2.42	2.35
CFO/Avg Current Liab	- -	0.24	0.27	0.35	-0.04	0.39	0.41	0.35
Common Equity/Total Assets	-98.32	-72.04	-53.98	-5.16	-9.58	-10.73	-11.46	-19.32
Long-Term Debt/Equity (%)	- -	115.09	100.32	6.19	9.41	7.9	7.76	5.77
Long-Term Debt/Capital (%)	-342.61	-33.67	-41.58	7.96	12.56	11.52	10.87	12.19
Long-Term Debt/Total Assets (%)	76.11	16.38	15.12	4.5	6.62	5.35	4.83	3.51
Total Debt/Equity (%)	-79.28	115.09	116.99	6.19	10.8	9.27	9.49	7.53
Total Debt/Capital (%)	-342.61	-33.67	-48.49	7.96	14.42	13.52	13.29	15.91
Total Debt/Total Assets (%)	76.11	16.38	17.63	4.5	7.6	6.28	5.9	4.58
CFO/Total Liabilities	2.04	14.22	16.64	26.9	-3.15	28.92	31.05	28.3
CFO/CapEx	8.9	30.81	43.49	65	-4.66	31.59	20.72	56.81
Altman's Z-Score	-1.03	1.28	1.4	1.68	1.01	1.45	2.28	1.78

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	2.83	2.09	2.24	1.86	2.03	2.19	2.12
Days Sales Outstanding	- -	129.03	174.33	163.27	196.6	179.39	166.84	171.84
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	4.92	3.51	4.14	3.34	2.85	2.65	2.41
Accounts Payable Turnover Days	- -	74.18	103.89	88.21	109.35	127.86	137.79	151.42
Cash Conversion Cycle	- -	54.85	70.44	75.06	87.24	51.53	29.05	20.41
Inventory to Cash Days	- -	129.03	174.33	163.27	196.6	179.39	166.84	171.84
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	120	57	105	308	198
- Cash & Cash Equivalents	3	5	10	238	207	216	205	191
+ Preferred Equity and Hybrid Capital	- -	8	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	222	207	206	220	207
+ Total Debt	66	18	24	18	29	25	26	22
Enterprise Value	63	20	14	121	86	120	349	235
Total Capital	-19	-52	-49	220	199	188	196	137
Total Debt/Capital (%)	-342.61	-33.67	-48.49	7.96	14.42	13.52	13.29	15.91
Total Debt / EV	1.04	0.87	1.69	0.14	0.34	0.21	0.07	0.09
EV/Sales	0.58	0.12	0.08	0.54	0.43	0.54	1.21	0.68
EV/EBITDA	- -	0.88	0.44	- -	- -	- -	17.52	7.63
EV/EBIT	- -	1.58	0.64	- -	- -	- -	100.41	19.46
EV/Cash Flow to Firm	8.09	1.19	0.7	4.11	- -	3.18	6.75	4.47
EV/Free Cash Flow to Firm	7.71	1.16	0.68	4.05	- -	3.08	6.44	4.39
Diluted Market Cap	- -	- -	- -	120	57	105	389	806
Diluted Enterprise Value	63	20	14	121	86	120	430	844
EV per Share	1.07	0.34	1.39	9.82	6.04	7.88	21.53	14.31
TTM Sales	108	165	165	224	197	223	289	344
TTM EBITDA	-10	23	32	-32	-36	-4	20	31
TTM Operating Income	-21	13	22	-43	-49	-18	3	12
TTM Cash Flow to Firm	8	17	20	30	-4	38	52	53
TTM Free Cash Flow to Firm	8	17	20	30	-3	39	54	54

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	4.12	-20.57	2.69	7.16	15.06
EV/EBIT	- -	1.58	0.64	- -	- -	- -	100.41	19.46
Enterprise Value	63	20	14	121	86	120	349	235
Low Price	- -	- -	- -	7.95	3.15	3.66	6.31	8.11
EV/Sales	0.58	0.12	0.08	0.54	0.43	0.54	1.21	0.68
EV/EBITDA	- -	0.88	0.44	- -	- -	- -	17.52	7.63
Price/Earnings	- -	- -	- -	- -	- -	- -	130.41	23.67
Price/Earnings Average	- -	- -	- -	-39.35	-6.7	-22.39	76.34	26.1
Price/Earnings High	- -	- -	- -	-110.45	-12.18	-33.65	149.3	51.77
Price/Earnings Low	- -	- -	- -	-12.7	-3.75	-16.18	43.33	15.95
Price/Book Value	- -	- -	- -	-5.98	-1.58	-2.41	-6.1	-2.16
Price/Book Value Average	- -	- -	- -	-15.17	-2.2	-1.77	-3.57	-2.38
Price/Book Value High	- -	- -	- -	-42.59	-4.01	-2.67	-6.98	-4.72
Price/Book Value Low	- -	- -	- -	-4.9	-1.23	-1.28	-2.03	-1.45
Price/Tangible Book Value	- -	- -	- -	0.45	0.23	0.4	1.22	0.74
Price/Tangible Book Value Average	- -	- -	- -	1.14	0.32	0.29	0.72	0.82
Price/Tangible Book Value High	- -	- -	- -	3.19	0.57	0.44	1.4	1.62
Price/Tangible Book Value Low	- -	- -	- -	0.37	0.18	0.21	0.41	0.5
Price/Sales	- -	- -	- -	0.54	0.29	0.47	1.07	0.57
Price/Sales Average	- -	- -	- -	1.36	0.4	0.35	0.62	0.63
Price/Sales High	- -	- -	- -	3.82	0.74	0.52	1.22	1.26
Price/Sales Low	- -	- -	- -	0.44	0.23	0.25	0.35	0.39
Price/Cash Flow	- -	- -	- -	4.19	-16.15	2.78	5.95	3.76
Price/Cash Flow Average	- -	- -	- -	10.63	-22.6	2.04	3.48	4.14
Price/Cash Flow High	- -	- -	- -	29.83	-41.11	3.07	6.81	8.22
Price/Cash Flow Low	- -	- -	- -	3.43	-12.66	1.48	1.98	2.53
Price/Free Cash Flow Average	- -	- -	- -	10.47	-28.78	1.98	4.19	16.61
Price/Free Cash Flow High	- -	- -	- -	29.38	-52.35	2.97	8.2	32.94
Price/Free Cash Flow Low	- -	- -	- -	3.38	-16.12	1.43	2.38	10.15
EV/Sales Average	0.58	0.12	0.08	1.37	0.55	0.41	0.77	0.74
EV/Sales High	0.58	0.12	0.08	3.82	0.88	0.59	1.36	1.36
EV/Sales Low	0.58	0.12	0.08	0.44	0.37	0.32	0.5	0.5
EV/EBITDA Average	-6.31	0.88	0.44	-9.67	-3	-25.86	11.11	8.29
EV/EBITDA High	-6.31	0.88	0.44	-27.06	-4.81	-36.74	19.75	15.26
EV/EBITDA Low	-6.31	0.88	0.44	-3.15	-2.03	-19.87	7.2	5.54
EV/EBIT Average	-3.06	1.58	0.64	-7.15	-2.2	-5.04	63.69	21.13
EV/EBIT High	-3.06	1.58	0.64	-20.01	-3.53	-7.16	113.24	38.88
EV/EBIT Low	-3.06	1.58	0.64	-2.33	-1.49	-3.87	41.27	14.11
Last Price	- -	- -	- -	9.7	4.02	6.89	18.99	12.04
High Price	- -	- -	- -	69.16	10.23	7.61	21.74	26.33
Enterprise Value Average	63	20	14	306	108	92	222	255
Enterprise Value High	63	20	14	857	174	131	394	470
Enterprise Value Low	63	20	14	100	73	71	144	170

Shares Outstanding	10	10	10	14	15	16	16	18
Diluted Weighted Avg Shares	59	59	10	12	14	15	20	67
Basic Weighted Avg Shares	59	59	10	12	14	15	16	16
Revenue per Share	1.84	2.8	16.53	18.13	13.9	14.64	17.83	20.96
EBITDA per Share	-0.17	0.39	3.19	-2.56	-2.55	-0.23	1.23	1.87
Operating Income per Share	-0.35	0.22	2.18	-3.46	-3.47	-1.2	0.21	0.74
Basic EPS, GAAP	-0.43	0.17	2.06	-0.63	-0.84	-0.23	0.15	0.51
Basic EPS from Cont Ops	-0.43	0.17	2.06	-3.04	-3.39	-0.65	0.77	1.47
Diluted EPS, GAAP	-0.43	0.17	2.06	-0.63	-0.84	-0.23	0.12	0.12
Diluted EPS from Cont Ops	-0.43	0.17	2.06	-3.04	-3.39	-0.65	0.61	0.36
Dividend per Share	- -	- -	0.5	- -	- -	- -	- -	- -
Cash Flow per Share	0.06	0.22	1.89	2.32	-0.25	2.48	3.19	3.2
Free Cash Flow per Basic Share	0.05	0.21	1.84	2.28	-0.3	2.4	3.04	3.15
Cash & Equivalents per Share	0.05	0.08	0.96	19.29	14.56	14.22	12.64	11.64
Book Value per Share	-1.45	-1.31	-7.21	-1.62	-2.55	-2.85	-3.11	-5.58
Tangible Book Value per Share	-1.72	-0.15	0.47	21.71	17.81	17.19	15.53	16.24

Viant Technology Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)