AXS De-SPAC ETF Financial Ratios — DSPC Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	17.26	8.3	11.43	3.45	1.01	1.35	5.84	-4.94	-8.24	-11.95	-11.58	-6.68	-11.03	-9.39	-10.54
Return on Capital (%)	27.74	14.14	25.58	42.7	-7	-3.17	-4.95	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	2.6	- -	12.38	4.38	-3.72	-5.4	-4.89	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	92.78	92.38	92.78	92.84	93.59	94.41	95.98	95.45	94.05	94.01	93.42
EBITDA Margin (%)	186.05	0.15	104.09	98.86	24.55	2.3	2.89	-1.28	3.93	-10.83	-4.64	2.99	-0.22	7.65	7.54
Operating Margin (%)	185.41	- -	102.16	78.72	-19.45	-11.02	-9.4	-13.2	-5.83	-19.07	-16.98	-5.53	-8.1	-0.48	-0.72
Incremental Operating Margin (%)	-250.47	-47.69	213.9	117.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	1,505.56	150.52	104.42	91.52	23.25	7.18	25.94	-14.09	-12.21	-19.93	-24.84	-10.64	-15.35	-11.48	-12.71
Profit Margin (%)	1,504.72	150.8	112.3	98.42	11.4	7.38	25.79	-14.42	-12.3	-20.16	-25.62	-11.13	-15.93	-11.36	-12.85
Net Income to Common Margin (%)	1,486.68	148.04	110.85	94.8	9.49	5.5	23.92	-16.33	-14.08	-22.21	-28.15	-13.11	-17.65	-13.01	-14.55
Effective Tax Rate (%)	- -	- -	- -	- -	0.31	1.62	0.24	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	1.96	8.88	26.18	121.92	237.61	212.15	44.45	-16.78	- -	- -	6.76	3.7	- -	9.71	11.57
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	3,323	3,260	1,852	1,385	168	552	167	168	67	275	258	248	259	273	265
ST Debt	261	200	- -	152	162	490	4	5	5	23	26	22	24	16	21
LT Debt	3,062	3,060	1,852	1,232	6	62	163	163	62	252	232	226	235	257	244
Total Debt/EBITDA	43.24	10,449.78	4.6	9.11	2.35	81.02	19.27	-44.91	5.44	-9.33	-25.3	29.45	-368.89	9.68	10.22
Net Debt/EBITDA	42.8	9,945.43	4.03	8.82	11.18	74.32	2.62	1.17	-2.25	-0.78	-0.35	-0.82	-55.67	2.26	1.59
Total Debt/EBIT	43.38	- -	4.69	11.43	-2.96	-16.94	-5.92	-4.35	-3.67	-5.3	-6.91	-15.92	-9.8	-155.12	-107.48
Net Debt/EBIT	42.95	- -	4.1	11.08	-14.12	-15.54	-0.81	0.11	1.52	-0.44	-0.1	0.44	-1.48	-36.16	-16.68
EBITDA to Interest Expense	- -	- -	- -	- -	0.89	0.11	0.16	-0.19	0.74	-3.36	-0.93	0.79	-0.05	2.15	1.48
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-3.05	-0.01	-0.07	-1.94	-3.01	-11.91	-1.9	-2.26	-4.18	-1.76	0.14
EBIT to Interest Expense	- -	- -	- -	- -	-0.71	-0.52	-0.53	-1.97	-1.1	-5.92	-3.41	-1.46	-1.93	-0.13	-0.14
Interest Expense	- -	- -	- -	- -	80	62	53	20	17	9	11	11	14	13	17
Common Equity/Total Assets	-36.03	-29.36	-19.5	-40.25	-172.61	-208.24	-257.47	-571.17	-772.4	-615.3	-707.08	-676.89	-726.11	-772.52	-848.43
Long-Term Debt/Equity (%)	- -	1,592.99	172.62	100.5	2.38	29.74	74.66	95.48	45.81	384.28	2,309.16	757.93	- -	- -	- -
Long-Term Debt/Capital (%)	148.9	136.02	161.84	-280.24	-0.22	-2.56	-5.84	-5.76	-2.07	-8.88	-7.96	-7.65	-7.83	-8.49	-7.92
Long-Term Debt/Total Assets (%)	83.05	83.79	46.95	25.47	0.35	4.26	13.89	30.43	15.35	48.84	50.71	46.87	51.29	58.98	60.67
Total Debt/Equity (%)	-1,342.28	1,697.3	172.62	112.94	65.04	262.89	76.35	98.2	49.88	419.47	2,571.82	831.35	-959.28	-516.07	-276.8
Total Debt/Capital (%)	161.6	144.92	161.84	-314.93	-5.98	-22.61	-5.97	-5.92	-2.26	-9.69	-8.86	-8.39	-8.62	-9.04	-8.6
Total Debt/Total Assets (%)	90.13	89.28	46.95	28.62	9.54	37.63	14.21	31.3	16.71	53.31	56.48	51.41	56.46	62.74	65.87
Net Debt to Equity	-1,328.74	1,615.38	151.01	109.45	309.81	241.16	10.39	-2.56	-20.67	35.03	35.83	-23.15	-144.76	-120.3	-42.96
Net Debt/Capital (%)	162.62	148.3	177.55	-278.18	-27.74	-20.36	-0.77	0.15	0.91	-0.8	-0.12	0.23	-1.3	-2.1	-1.33
EBITDA	77	- -	402	152	72	7	9	-4	12	-29	-10	8	-1	28	26
EBITDA-CapEx	77	-42	181	152	-244	-1	-4	-38	-50	-104	-21	-24	-57	-23	3
Operating Income (Loss)	77	- -	395	121	-57	-33	-28	-39	-18	-52	-37	-16	-26	-2	-2

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	- -	- -	- -	- -	0.18	1.1	1.63	0.79	0.34	0.5	0.56	0.11	0.12	0.08
Current Ratio	- -	- -	- -	- -	- -	0.96	1.23	2	1.83	0.8	0.71	0.91	0.41	0.5	0.32
Quick Ratio	- -	- -	- -	- -	- -	0.93	1.2	1.72	0.91	0.45	0.58	0.76	0.26	0.35	0.2
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	0.01	-0.03	-0.07	-0.29	-0.01	-0.08	0.13	0.11	0.42
Common Equity/Total Assets	-36.03	-29.36	-19.5	-40.25	-172.61	-208.24	-257.47	-571.17	-772.4	-615.3	-707.08	-676.89	-726.11	-772.52	-848.43
Long-Term Debt/Equity (%)	- -	1,592.99	172.62	100.5	2.38	29.74	74.66	95.48	45.81	384.28	2,309.16	757.93	- -	- -	- -
Long-Term Debt/Capital (%)	148.9	136.02	161.84	-280.24	-0.22	-2.56	-5.84	-5.76	-2.07	-8.88	-7.96	-7.65	-7.83	-8.49	-7.92
Long-Term Debt/Total Assets (%)	83.05	83.79	46.95	25.47	0.35	4.26	13.89	30.43	15.35	48.84	50.71	46.87	51.29	58.98	60.67
Total Debt/Equity (%)	-1,342.28	1,697.3	172.62	112.94	65.04	262.89	76.35	98.2	49.88	419.47	2,571.82	831.35	-959.28	-516.07	-276.8
Total Debt/Capital (%)	161.6	144.92	161.84	-314.93	-5.98	-22.61	-5.97	-5.92	-2.26	-9.69	-8.86	-8.39	-8.62	-9.04	-8.6
Total Debt/Total Assets (%)	90.13	89.28	46.95	28.62	9.54	37.63	14.21	31.3	16.71	53.31	56.48	51.41	56.46	62.74	65.87
CFO/Total Liabilities	1.24	1.65	3.39	2.94	2.49	-0.21	0.98	-3.38	-2.69	-6.24	-0.3	-1.95	3.19	2.7	9.52
CFO/CapEx	488.9	1.33	0.44	- -	0.12	-0.35	0.74	-0.36	-0.12	-0.38	-0.12	-0.27	0.27	0.26	2.02
Altman's Z-Score	-0.42	-0.36	0.16	-0.46	-2.48	-2.98	-3.45	-8.35	-11.29	-8.76	-10.1	-9.28	-10.16	-10.43	-11.58

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	- -	- -	3.47	5.93	30.22	33.33	34.78	38.58	42.62	45.38	56.32	46.98	38.72	37.61
Days Sales Outstanding	- -	- -	- -	105.07	61.51	12.08	10.95	10.5	9.46	8.56	8.04	6.48	7.77	9.43	9.71
Inventory Turnover	- -	- -	- -	- -	8.48	4.5	4.52	4.55	5.32	5.42	3.75	6.13	7.66	7.46	7.16
Days Inventory Outstanding	- -	- -	- -	- -	43.06	81.1	80.74	80.27	68.62	67.37	97.34	59.52	47.63	48.95	50.95
Accounts Payable Turnover	- -	- -	- -	- -	0.14	0.22	0.79	0.67	0.45	0.43	0.29	0.41	0.53	0.54	0.59
Accounts Payable Turnover Days	- -	- -	- -	- -	2,662.5	1,663.28	461.76	543.12	819.19	858.69	1,262.01	892.99	693.91	679.59	622.49
Cash Conversion Cycle	- -	- -	- -	- -	-2,557.92	-1,570.1	-370.07	-452.35	-741.12	-782.76	-1,156.62	-826.99	-638.51	-621.22	-561.84
Inventory to Cash Days	- -	- -	- -	- -	18.45	-69.03	-69.79	-69.77	-59.15	-58.8	-89.3	-53.04	-39.86	-39.52	-41.25
Inventories	- -	- -	- -	- -	5	5	4	5	3	3	2	2	3	3	3
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	5	5	4	5	3	3	2	2	3	3	3

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	34	157	232	43	74	46	140	168	79	28	48	58	12	12	10
+ Preferred Equity and Hybrid Capital	62	62	62	62	62	62	62	62	62	62	62	62	62	62	62
+ Minority/Non Controlling Interest	- -	- -	- -	61	- -	- -	- -	- -	- -	- -	- -	1	5	6	5
+ Total Debt	3,323	3,260	1,852	1,385	168	552	167	168	67	275	258	248	259	273	265
Enterprise Value	3,351	1,433	-10	1,032	-76	403	-541	60	47	305	269	249	311	328	321
Total Capital	2,057	2,250	1,145	-440	-2,812	-2,443	-2,789	-2,836	-2,976	-2,838	-2,912	-2,957	-3,000	-3,026	-3,080
Total Debt/Capital (%)	161.6	144.92	161.84	-314.93	-5.98	-22.61	-5.97	-5.92	-2.26	-9.69	-8.86	-8.39	-8.62	-9.04	-8.6
Total Debt / EV	0.99	2.28	-193.68	1.34	-2.22	1.37	-0.31	2.82	1.44	0.9	0.96	0.99	0.83	0.83	0.82
EV/Sales	81.12	7.1	- -	6.71	- -	1.36	- -	0.2	0.15	1.12	1.22	0.89	0.96	0.89	0.93
EV/EBITDA	43.6	4,592.35	- -	6.79	- -	59.12	- -	- -	3.77	- -	- -	29.6	- -	11.61	12.39
EV/EBIT	43.75	- -	- -	8.52	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	68.55	25.12	- -	9.72	- -	6.89	- -	7.71	4.87	- -	26.91	100.64	10.49	12.5	4.93
EV/Free Cash Flow to Firm	68.41	14.36	- -	9.72	- -	6.1	- -	1.42	0.65	5.49	13.01	7.11	3.61	4.22	3.62
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	3,351	3,165	1,682	1,465	156	568	88	62	50	308	272	253	313	328	321
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	41	202	387	154	292	296	299	293	314	272	220	282	326	369	344
TTM EBITDA	77	- -	402	152	72	7	9	-4	12	-29	-10	8	-1	28	26
TTM Operating Income	77	- -	395	121	-57	-33	-28	-39	-18	-52	-37	-16	-26	-2	-2
TTM Cash Flow to Firm	49	57	97	106	117	58	62	8	10	-19	10	2	30	26	65
TTM Free Cash Flow to Firm	49	100	319	106	433	66	75	42	72	56	21	35	86	78	89

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	43.75	- -	- -	8.52	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	3,351	1,433	-10	1,032	-76	403	-541	60	47	305	269	249	311	328	321
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	81.12	7.1	- -	6.71	- -	1.36	- -	0.2	0.15	1.12	1.22	0.89	0.96	0.89	0.93
EV/EBITDA	43.6	4,592.35	- -	6.79	- -	59.12	- -	- -	3.77	- -	- -	29.6	- -	11.61	12.39
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	81.12	15.67	4.35	9.52	0.53	1.92	0.29	0.21	0.16	1.13	1.24	0.9	0.96	0.89	0.93
EV/Sales High	81.12	15.67	4.35	9.52	0.53	1.92	0.29	0.21	0.16	1.13	1.24	0.9	0.96	0.89	0.93
EV/Sales Low	81.12	15.67	4.35	9.52	0.53	1.92	0.29	0.21	0.16	1.13	1.24	0.9	0.96	0.89	0.93
EV/EBITDA Average	43.6	10,142.81	4.18	9.63	2.18	83.32	10.18	-16.54	4.01	-10.46	-26.65	30.01	-446.36	11.62	12.39
EV/EBITDA High	43.6	10,142.81	4.18	9.63	2.18	83.32	10.18	-16.54	4.01	-10.46	-26.65	30.01	-446.36	11.62	12.39
EV/EBITDA Low	43.6	10,142.81	4.18	9.63	2.18	83.32	10.18	-16.54	4.01	-10.46	-26.65	30.01	-446.36	11.62	12.39
EV/EBIT Average	43.75	- -	4.26	12.1	-2.75	-17.42	-3.13	-1.6	-2.7	-5.94	-7.28	-16.23	-11.86	-186.31	-130.33
EV/EBIT High	43.75	- -	4.26	12.1	-2.75	-17.42	-3.13	-1.6	-2.7	-5.94	-7.28	-16.23	-11.86	-186.31	-130.33
EV/EBIT Low	43.75	- -	4.26	12.1	-2.75	-17.42	-3.13	-1.6	-2.7	-5.94	-7.28	-16.23	-11.86	-186.31	-130.33
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	3,351	3,165	1,682	1,465	156	568	88	62	50	308	272	253	313	328	321
Enterprise Value High	3,351	3,165	1,682	1,465	156	568	88	62	50	308	272	253	313	328	321
Enterprise Value Low	3,351	3,165	1,682	1,465	156	568	88	62	50	308	272	253	313	328	321

Shares Outstanding	- -	- -	- -	1	1	1	1	1	1	1	1	1	1	2	2
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

AXS De-SPAC ETF

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)