Camden National Corporation Financial Ratios — 3LR Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	12.3	10.32	9.77	10.29	6.87	10.57	7.13	12.61	12.56	11.86	12.89	12.38	9.17	10.33	10.61
Return on Assets (%)	1.14	0.96	0.88	0.91	0.64	1.06	0.72	1.27	1.31	1.28	1.33	1.1	0.76	0.92	1.02
Return on Capital (%)	4.27	5.6	4.66	3.98	3.09	5.41	3.72	8.15	10.36	10.02	11.51	10.69	6.25	6.15	6.56
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	39.31	35.98	35.48	36.41	27.55	38.64	41.25	42.33	43.09	40.64	47.38	41.92	34.44	37.92	31.68
Profit Margin (%)	27.11	24.57	23.15	24.84	18.71	26.91	18.84	34.15	34.43	32.5	37.74	33.43	27.75	30.71	26.24
Net Income to Common Margin (%)	27.07	24.5	23.08	24.77	18.65	26.78	18.76	34.06	34.36	32.5	37.74	33.43	27.75	30.71	26.24
Effective Tax Rate (%)	31.04	31.72	34.75	31.77	32.1	30.37	54.33	19.32	20.08	20.04	20.34	20.26	19.42	19.03	17.16
Dvd Payout Ratio (%)	43.93	32.55	35.46	32.7	46.55	30.61	50.09	32.16	32.32	33.36	30.55	38.27	56.56	46.33	43.7
Sustainable Growth Rate (%)	6.9	6.96	6.31	6.92	3.67	7.33	3.56	8.56	8.5	7.91	8.95	7.64	3.98	5.54	5.98

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	241	143	370	389	357	369	367	96	100	84	44	113	329	369	390
ST Debt	59	42	269	288	268	300	297	25	31	- -	- -	69	285	325	327
LT Debt	182	101	101	101	89	70	70	71	69	84	44	44	44	44	63
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.51	9.12	8.88	8.79	9.79	10.13	9.92	10.14	10.69	10.81	9.84	7.96	8.66	9.15	9.99
Long-Term Debt/Equity (%)	83.18	43.32	43.71	41.2	24.63	17.76	17.28	16.21	14.59	15.93	8.19	9.82	8.95	8.34	8.97
Long-Term Debt/Capital (%)	39.61	26.89	16.81	15.92	12.42	9.14	9.05	13.29	12.05	13.74	7.57	7.86	5.38	4.92	5.76
Long-Term Debt/Total Assets (%)	7.91	3.95	3.88	3.62	2.41	1.8	1.71	1.64	1.56	1.72	0.81	0.78	0.78	0.76	0.9
Total Debt/Equity (%)	110	61.13	160.06	158.76	98.38	94.26	90.94	21.95	21.1	15.93	8.19	25.05	66.51	69.52	55.92
Total Debt/Capital (%)	52.38	37.94	61.55	61.35	49.59	48.52	47.63	18	17.43	13.74	7.57	20.03	39.94	41.01	35.86
Total Debt/Total Assets (%)	10.46	5.57	14.21	13.95	9.63	9.55	9.02	2.23	2.26	1.72	0.81	1.99	5.76	6.36	5.58
Net Debt to Equity	91.52	35.73	137.39	133.55	76.24	71.64	65.22	6.21	5.13	-11.61	-32.57	8.34	46.35	29.06	41.92
Net Debt/Capital (%)	47.66	26.24	57.77	57.09	43.2	41.68	39.43	5.83	4.88	-13.13	-48.3	7.7	31.67	22.52	29.54
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.51	9.12	8.88	8.79	9.79	10.13	9.92	10.14	10.69	10.81	9.84	7.96	8.66	9.15	9.99
Long-Term Debt/Equity (%)	83.18	43.32	43.71	41.2	24.63	17.76	17.28	16.21	14.59	15.93	8.19	9.82	8.95	8.34	8.97
Long-Term Debt/Capital (%)	39.61	26.89	16.81	15.92	12.42	9.14	9.05	13.29	12.05	13.74	7.57	7.86	5.38	4.92	5.76
Long-Term Debt/Total Assets (%)	7.91	3.95	3.88	3.62	2.41	1.8	1.71	1.64	1.56	1.72	0.81	0.78	0.78	0.76	0.9
Total Debt/Equity (%)	110	61.13	160.06	158.76	98.38	94.26	90.94	21.95	21.1	15.93	8.19	25.05	66.51	69.52	55.92
Total Debt/Capital (%)	52.38	37.94	61.55	61.35	49.59	48.52	47.63	18	17.43	13.74	7.57	20.03	39.94	41.01	35.86
Total Debt/Total Assets (%)	10.46	5.57	14.21	13.95	9.63	9.55	9.02	2.23	2.26	1.72	0.81	1.99	5.76	6.36	5.58
CFO/Total Liabilities	1.6	1.82	1.25	1.17	0.48	1.65	1.59	1.67	0.83	0.42	2.88	2.01	1.29	1.16	1.02
CFO/CapEx	22.05	12.44	19.95	22.71	4.99	34.36	20.51	12.81	7.7	6.23	77.06	48.18	25.75	10.93	11.2
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	14.51	15.08	16.37	16.73	16	17.9	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	25.15	24.2	22.3	21.82	22.82	20.39	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	516	708	602	553	610	720
- Cash & Cash Equivalents	39	58	51	61	79	88	103	67	76	146	221	75	100	215	97
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	241	143	370	389	357	369	367	96	100	84	44	113	329	369	390
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-661	-976	-56	157	171	103
Total Capital	460	377	601	634	721	761	770	531	573	614	586	564	824	901	1,086
Total Debt/Capital (%)	52.38	37.94	61.55	61.35	49.59	48.52	47.63	18	17.43	13.74	7.57	20.03	39.94	41.01	35.86
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.13	-0.05	-2.01	2.1	2.16	3.79
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	0.99	0.41
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.32	2.8	1.61
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.42	3.08	1.77
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	521	721	609	555	613	722
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-656	-963	-49	158	173	105
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.76	11.71	6.07
TTM Sales	97	95	98	99	112	149	151	155	166	183	183	184	156	173	248
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	33	42	30	30	16	57	58	64	33	18	143	105	68	61	64
TTM Free Cash Flow to Firm	32	39	28	29	13	56	55	59	29	15	141	103	65	55	58

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	34.07	5.12	5.91	8.55	11.07	12.4
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-661	-976	-56	157	171	103
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	27.94	35.19	39.66	26.28	28.11	34.49
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	0.99	0.41
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.74	10.4	9.89	12.74	11.53	11.02
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.33	9.82	10.78	11.39	10.04	10.42
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.51	10.86	12.21	14.22	13.57	11.83
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.06	7.62	9.49	8.82	7.74	8.94
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.98	1.31	1.33	1.12	1.15	1.03
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.93	1.24	1.45	1	1	0.98
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.06	1.37	1.65	1.25	1.35	1.11
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.79	0.96	1.28	0.77	0.77	0.84
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.2	1.59	1.7	1.38	1.4	1.43
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.14	1.51	1.85	1.24	1.22	1.36
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.3	1.66	2.09	1.55	1.65	1.54
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.96	1.17	1.63	0.96	0.94	1.16
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.84	3.92	3.31	3.54	3.54	2.89
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.71	3.71	3.6	3.16	3.08	2.74
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.09	4.1	4.08	3.95	4.17	3.11
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.29	2.87	3.17	2.45	2.38	2.35
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	28.53	5.03	5.78	8.19	10.03	11.23
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	27.19	4.75	6.3	7.32	8.74	10.63
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	31.04	5.25	7.13	9.14	11.81	12.06
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	23.02	3.68	5.54	5.67	6.74	9.11
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	32.47	4.83	6.45	7.64	9.64	11.73
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	37.07	5.34	7.3	9.54	13.03	13.32
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	27.5	3.75	5.67	5.92	7.43	10.06
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.63	0.53	0.26
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.46	1.41	1.62	0.63
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	34.62	48.03	41.33	37.97	41.85	42.53
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	37.68	50.16	51.05	42.37	49.27	45.67
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-685	-1,015	-2	98	92	64
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-616	-944	85	221	279	156
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-761	-1,165	-80	-14	-30	-33

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	11	11	11	11	15	15	16	16	15	15	15	15	15	15	17
Diluted Weighted Avg Shares	12	11	11	11	12	16	16	16	16	15	15	15	15	15	17
Basic Weighted Avg Shares	12	11	11	11	12	15	16	16	15	15	15	15	15	15	17
Revenue per Share	8.39	8.31	8.59	8.85	9.31	9.66	9.75	9.98	10.75	12.19	12.24	12.5	10.74	11.82	14.71
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	2.27	2.04	1.98	2.19	1.74	2.59	1.83	3.4	3.69	3.96	4.62	4.18	2.98	3.63	3.86
Basic EPS from Cont Ops	2.27	2.04	1.99	2.2	1.74	2.6	1.84	3.41	3.7	3.96	4.62	4.18	2.98	3.63	3.86
Diluted EPS, GAAP	2.27	2.03	1.98	2.19	1.73	2.57	1.82	3.39	3.68	3.95	4.6	4.17	2.97	3.62	3.84
Diluted EPS from Cont Ops	2.27	2.04	1.98	2.19	1.74	2.58	1.83	3.4	3.69	3.95	4.6	4.17	2.97	3.62	3.84
Dividend per Share	1	0.67	0.71	0.72	0.81	0.8	0.92	1.1	1.2	1.32	1.41	1.6	1.69	1.68	1.69
Cash Flow per Share	2.9	3.69	2.6	2.67	1.32	3.72	3.76	4.13	2.13	1.21	9.55	7.16	4.64	4.17	3.79
Free Cash Flow per Basic Share	2.77	3.39	2.47	2.56	1.06	3.61	3.58	3.81	1.85	1.02	9.43	7.01	4.46	3.79	3.45
Cash & Equivalents per Share	54.74	73.41	75.62	73.96	54.13	56.06	57.51	62.71	65.62	84.62	117.24	52.95	49.82	55.47	59.48
Book Value per Share	19.04	20.45	20.33	22	23.69	25.3	25.99	27.95	31.26	35.5	36.72	30.98	33.99	36.44	41.16
Tangible Book Value per Share	15.11	15.79	15.99	17.68	16.89	18.74	19.57	21.61	24.77	28.96	30.15	24.37	27.42	29.91	29.69