Host Hotels & Resorts, Inc. Financial Ratios — HMT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-0.23	0.9	4.51	10.05	7.75	10.84	8.08	15.03	12.42	-10.73	-0.17	9.63	11.09	10.53	11.62
Return on Assets (%)	-0.12	0.47	2.46	5.86	4.68	6.61	4.88	9.14	7.54	-5.81	-0.09	5.14	6.04	5.51	5.86
Return on Capital (%)	- -	-0.51	4.58	7.71	6.67	8.14	6.36	10.41	9.6	- -	- -	6.53	7.83	7.48	7.88
Return on Invested Capital (%)	- -	-1.01	3.78	5.73	5.48	5.92	5.4	4.14	6.62	- -	- -	6.29	6.79	7.14	6.54
Gross Margin (%)	46.8	47.42	49.92	50.44	50.95	51.66	51.68	52.01	52.51	30.06	51.66	55.23	53.66	53.36	52.6
EBITDA Margin (%)	19.47	21.43	23.4	26.07	25.03	25.93	26.49	26.68	26.97	-17.78	17.72	29.33	28.7	28.8	26.99
Operating Margin (%)	6.51	7.1	10.22	11.71	11.68	12.32	12.29	9.47	14.52	-58.83	-8.93	15.45	13.95	13.56	13.59
Incremental Operating Margin (%)	24.65	15.07	157.94	61.29	6.9	55	16.28	- -	- -	45.39	54.72	50.37	- -	8.04	13.95
Pretax Margin (%)	-0.59	0.45	4.47	14.19	10.73	14.94	12.08	23.55	17.59	-59.32	-3.53	13.63	14.84	12.68	13.38
Profit Margin (%)	-0.32	1.21	6.14	13.76	10.43	14.03	10.47	19.68	16.82	-45.19	-0.38	12.9	13.93	12.26	12.51
Net Income to Common Margin (%)	-0.32	1.21	6.14	13.76	10.43	14.03	10.47	19.68	16.82	-45.19	-0.38	12.9	13.93	12.26	12.51
Effective Tax Rate (%)	- -	134.78	9.09	1.85	1.57	4.93	12.29	11.53	3.12	- -	- -	3.89	4.57	1.94	5.13
Dvd Payout Ratio (%)	-250	-3,116.67	143.58	62.53	112.94	76.41	108.65	51.77	66	-42.67	- -	22.97	71.6	102.79	79.16
Sustainable Growth Rate (%)	-0.81	29.06	-1.97	3.77	-1	2.56	-0.7	7.25	4.22	-15.31	-0.17	7.42	3.15	-0.29	2.42

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	5,753	5,411	4,759	3,957	3,867	3,649	3,954	3,837	4,400	6,151	5,455	4,783	4,772	5,643	5,640
ST Debt	117	263	446	198	295	209	174	51	989	1,474	676	994	989	992	996
LT Debt	5,636	5,148	4,313	3,759	3,572	3,440	3,780	3,786	3,411	4,677	4,779	3,789	3,783	4,651	4,644
Total Debt/EBITDA	6.27	4.99	3.94	2.85	2.89	2.59	2.77	2.6	2.98	-21.36	10.65	3.32	3.13	3.45	3.42
Net Debt/EBITDA	5.37	4.61	3.22	2.36	2.72	2.33	2.13	1.56	1.51	-11.13	7.98	2.47	2.01	2.77	2.61
Total Debt/EBIT	18.62	14.95	9.29	5.7	6.13	5.33	5.85	7.24	5.51	-6.45	-21.82	6.17	5.77	6.45	6.6
Net Debt/EBIT	15.94	13.8	7.61	4.72	5.78	4.79	4.5	4.33	2.78	-3.36	-16.34	4.58	3.71	5.18	5.04
EBITDA to Interest Expense	2.58	3.08	4.3	7.04	6.44	9.51	8.86	8.38	6.64	-1.82	2.68	9.22	7.98	7.61	7.02
EBITDA-CapEx/Interest Expense	2.58	3.08	4.3	7.04	6.44	9.51	8.86	8.38	6.64	-1.82	2.68	9.22	7.98	7.61	7.02
EBIT to Interest Expense	0.86	1.02	1.88	3.16	3	4.52	4.11	2.97	3.58	-6.03	-1.35	4.86	3.88	3.59	3.54
Interest Expense	356	352	281	197	208	148	161	176	222	158	191	156	191	215	235
Common Equity/Total Assets	51.01	52.52	56.41	60.27	60.6	61.31	59.63	61.99	59.48	49.04	52.15	54.69	54.18	50.65	50.26
Long-Term Debt/Equity (%)	82.03	73.36	57.88	49.51	49.29	47.79	52.73	49.21	45.68	72.69	72.72	55.08	55.42	68.63	68.98
Long-Term Debt/Capital (%)	44.65	41.42	35.32	32.55	32.14	31.71	33.98	32.83	28.74	37.16	39.74	32.49	32.62	37.45	37.54
Long-Term Debt/Total Assets (%)	43.06	39.62	33.66	30.88	30.65	30.15	32.33	31.32	27.72	36.28	38.69	30.88	30.9	35.65	35.59
Total Debt/Equity (%)	83.73	77.11	63.86	52.11	53.36	50.69	55.15	49.87	58.93	95.6	83	69.53	69.91	83.27	83.78
Total Debt/Capital (%)	45.57	43.54	38.97	34.26	34.79	33.64	35.55	33.28	37.08	48.88	45.36	41.01	41.15	45.43	45.59
Total Debt/Total Assets (%)	43.95	41.64	37.14	32.51	33.18	31.99	33.82	31.74	35.76	47.72	44.16	38.98	38.98	43.25	43.22
Net Debt to Equity	71.71	71.17	52.31	43.11	50.31	45.51	42.4	29.83	29.74	49.83	62.14	51.58	44.9	66.83	64.01
Net Debt/Capital (%)	41.76	41.58	34.34	30.12	33.47	31.27	29.77	22.98	21.58	31.28	36.4	32.27	29.32	38.17	37.13
EBITDA	918	1,084	1,209	1,387	1,339	1,408	1,427	1,474	1,475	-288	512	1,439	1,524	1,637	1,650
EBITDA-CapEx	918	1,084	1,209	1,387	1,339	1,408	1,427	1,474	1,475	-288	512	1,439	1,524	1,637	1,650
Operating Income (Loss)	307	359	528	623	625	669	662	523	794	-953	-258	758	741	771	831

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.83	0.91	1.3	1.38	0.41	0.76	2	4.48	1.26	1.45	1	0.47	0.78	0.4	0.54
Current Ratio	3.65	1.5	1.69	1.78	0.91	1.54	3.15	6.13	1.45	1.55	1.66	0.96	1.07	0.65	0.79
Quick Ratio	2.96	1.09	1.38	1.52	0.51	0.88	2.17	4.69	1.31	1.46	1.15	0.82	0.92	0.48	0.65
CFO/Avg Current Liab	1.88	2.09	1.82	1.97	2.24	2.54	2.61	3.25	1.57	-0.21	0.24	1.27	1	1.05	1.07
Common Equity/Total Assets	51.01	52.52	56.41	60.27	60.6	61.31	59.63	61.99	59.48	49.04	52.15	54.69	54.18	50.65	50.26
Long-Term Debt/Equity (%)	82.03	73.36	57.88	49.51	49.29	47.79	52.73	49.21	45.68	72.69	72.72	55.08	55.42	68.63	68.98
Long-Term Debt/Capital (%)	44.65	41.42	35.32	32.55	32.14	31.71	33.98	32.83	28.74	37.16	39.74	32.49	32.62	37.45	37.54
Long-Term Debt/Total Assets (%)	43.06	39.62	33.66	30.88	30.65	30.15	32.33	31.32	27.72	36.28	38.69	30.88	30.9	35.65	35.59
Total Debt/Equity (%)	83.73	77.11	63.86	52.11	53.36	50.69	55.15	49.87	58.93	95.6	83	69.53	69.91	83.27	83.78
Total Debt/Capital (%)	45.57	43.54	38.97	34.26	34.79	33.64	35.55	33.28	37.08	48.88	45.36	41.01	41.15	45.43	45.59
Total Debt/Total Assets (%)	43.95	41.64	37.14	32.51	33.18	31.99	33.82	31.74	35.76	47.72	44.16	38.98	38.98	43.25	43.22
CFO/Total Liabilities	10.64	13.07	19	24.9	26.31	30.93	27.19	29.57	25.84	-4.76	5.05	26.27	26.6	23.89	23.9
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.39	1.49	2.08	2.9	2.11	2.53	2.58	2.38	2.32	0.77	1.37	1.73	2.04	1.69	1.78

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	10,361	11,215	14,584	18,164	11,909	13,733	14,806	12,245	13,266	10,067	12,397	11,153	13,514	12,372	12,607
- Cash & Cash Equivalents	826	417	861	684	221	372	913	1,542	1,573	2,335	807	667	1,144	554	768
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	194	192	224	257	183	204	196	200	148	113	131	169	193	168	174
+ Total Debt	5,753	5,411	4,759	3,957	3,867	3,649	3,954	3,837	4,400	6,151	5,455	4,783	4,772	5,643	5,640
Enterprise Value	15,482	16,401	18,706	21,694	15,738	17,214	18,043	14,740	16,241	13,996	17,176	15,438	17,335	17,629	17,653
Total Capital	12,624	12,428	12,211	11,550	11,114	10,847	11,123	11,531	11,867	12,585	12,027	11,662	11,598	12,420	12,372
Total Debt/Capital (%)	45.57	43.54	38.97	34.26	34.79	33.64	35.55	33.28	37.08	48.88	45.36	41.01	41.15	45.43	45.59
Total Debt / EV	0.37	0.33	0.25	0.18	0.25	0.21	0.22	0.26	0.27	0.44	0.32	0.31	0.28	0.32	0.32
EV/Sales	3.28	3.24	3.62	4.08	2.94	3.17	3.35	2.67	2.97	8.64	5.94	3.15	3.26	3.1	2.89
EV/EBITDA	16.87	15.13	15.47	15.64	11.75	12.23	12.64	10	11.01	- -	33.55	10.73	11.37	10.77	10.7
EV/EBIT	50.1	45.31	36.54	31.26	24.94	25.17	26.69	27.81	20.33	- -	- -	19.92	20.96	20.15	20.65
EV/Cash Flow to Firm	- -	24.9	14.68	16.27	11.53	11.93	13.16	10.13	11.09	- -	- -	9.86	10.68	10.32	10.19
EV/Free Cash Flow to Firm	- -	24.9	14.68	16.27	11.53	11.93	13.16	10.13	11.09	- -	- -	9.86	10.68	10.32	10.19
Diluted Market Cap	10,184	11,137	14,451	18,909	11,950	13,843	14,806	12,249	13,595	10,074	12,331	11,217	13,691	12,459	12,722
Diluted Enterprise Value	15,305	16,323	18,573	22,439	15,779	17,324	18,043	14,744	16,570	14,003	17,110	15,502	17,512	17,716	17,768
EV per Share	21.96	22.63	24.78	28.7	20.98	23.33	24.41	19.91	22.77	19.84	24.05	21.64	24.64	25.22	25.67
TTM Sales	4,714	5,059	5,166	5,321	5,350	5,430	5,387	5,524	5,469	1,620	2,890	4,907	5,311	5,684	6,114
TTM EBITDA	918	1,084	1,209	1,387	1,339	1,408	1,427	1,474	1,475	-288	512	1,439	1,524	1,637	1,650
TTM Operating Income	307	359	528	623	625	669	662	523	794	-953	-258	758	741	771	831
TTM Cash Flow to Firm	- -	659	1,274	1,333	1,365	1,443	1,371	1,456	1,465	- -	- -	1,566	1,623	1,709	1,733
TTM Free Cash Flow to Firm	- -	659	1,274	1,333	1,365	1,443	1,371	1,456	1,465	- -	- -	1,566	1,623	1,709	1,733

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	15.38	14.26	14.18	16.59	10.3	10.63	12.04	9.42	10.88	-32.82	42.23	7.92	9.5	8.32	8.43
EV/EBIT	50.1	45.31	36.54	31.26	24.94	25.17	26.69	27.81	20.33	- -	- -	19.92	20.96	20.15	20.65
Enterprise Value	15,482	16,401	18,706	21,694	15,738	17,214	18,043	14,740	16,241	13,996	17,176	15,438	17,335	17,629	17,653
Low Price	10.05	13.83	15.93	17.93	15.2	12.69	17.18	16.3	15.43	8.46	13.2	14.94	14.53	15.67	12.16
EV/Sales	3.28	3.24	3.62	4.08	2.94	3.17	3.35	2.67	2.97	8.64	5.94	3.15	3.26	3.1	2.89
EV/EBITDA	16.87	15.13	15.47	15.64	11.75	12.23	12.64	10	11.01	- -	33.55	10.73	11.37	10.77	10.7
Price/Earnings	- -	182.23	45.37	24.8	21.4	18.15	26.23	11.26	14.76	- -	- -	17.65	18.42	17.83	16.57
Price/Earnings Average	- -	182.39	41.28	22.05	26.16	15.66	24.17	13.55	14.13	- -	- -	20.19	16	18.49	14.52
Price/Earnings High	- -	202.39	45.49	24.89	32.82	18.66	26.83	15.08	15.97	- -	- -	23.72	19.28	21.33	16.77
Price/Earnings Low	- -	162.86	37.4	18.5	20.5	12.37	22.5	11.09	12.25	- -	- -	16.87	13.94	15.78	10.99
Price/Book Value	1.55	1.64	2.02	2.48	1.69	1.96	2.12	1.63	1.81	1.59	1.92	1.66	2.04	1.87	1.92
Price/Book Value Average	1.64	1.64	1.84	2.2	2.06	1.69	1.96	1.97	1.74	1.4	1.83	1.9	1.77	1.94	1.69
Price/Book Value High	2.05	1.83	2.02	2.49	2.59	2.02	2.17	2.19	1.96	2.06	2.06	2.23	2.13	2.24	1.95
Price/Book Value Low	1.06	1.47	1.66	1.85	1.61	1.34	1.82	1.61	1.5	0.94	1.46	1.59	1.54	1.66	1.28
Price/Tangible Book Value	1.55	1.64	2.02	2.48	1.69	1.96	2.12	1.63	1.81	1.59	1.92	1.66	2.04	1.87	1.92
Price/Tangible Book Value Average	1.64	1.64	1.84	2.2	2.06	1.69	1.96	1.97	1.74	1.4	1.83	1.9	1.77	1.94	1.69
Price/Tangible Book Value High	2.05	1.83	2.02	2.49	2.59	2.02	2.17	2.19	1.96	2.06	2.06	2.23	2.13	2.24	1.95
Price/Tangible Book Value Low	1.06	1.47	1.66	1.85	1.61	1.34	1.82	1.61	1.5	0.94	1.46	1.59	1.54	1.66	1.28
Price/Sales	2.16	2.2	2.78	3.41	2.23	2.55	2.75	2.21	2.48	6.22	4.27	2.28	2.57	2.19	2.07
Price/Sales Average	2.28	2.2	2.53	3.03	2.73	2.2	2.53	2.67	2.38	5.45	4.05	2.6	2.23	2.27	1.82
Price/Sales High	2.86	2.44	2.79	3.42	3.42	2.62	2.81	2.97	2.69	8.04	4.57	3.06	2.69	2.62	2.1
Price/Sales Low	1.48	1.96	2.3	2.55	2.14	1.74	2.36	2.18	2.06	3.69	3.25	2.18	1.94	1.94	1.37
Price/Cash Flow	15.38	14.23	14.12	15.93	10.29	10.62	12.03	9.41	10.86	-32.82	42.23	7.89	9.46	8.29	8.39
Price/Cash Flow Average	16.26	14.25	12.84	14.16	12.59	9.16	11.08	11.33	10.4	-28.76	40.08	9.02	8.22	8.6	7.36
Price/Cash Flow High	20.35	15.81	14.15	15.98	15.79	10.92	12.3	12.61	11.75	-42.41	45.2	10.6	9.9	9.92	8.5
Price/Cash Flow Low	10.52	12.72	11.64	11.88	9.86	7.24	10.32	9.28	9.01	-19.45	32.12	7.54	7.16	7.34	5.57
Price/Free Cash Flow Average	16.26	14.27	12.9	14.74	12.59	9.17	11.09	11.34	10.41	-28.76	40.08	9.06	8.25	8.63	7.39
Price/Free Cash Flow High	20.35	15.84	14.22	16.65	15.8	10.93	12.31	12.62	11.77	-42.41	45.2	10.65	9.94	9.95	8.53
Price/Free Cash Flow Low	10.52	12.75	11.69	12.38	9.87	7.25	10.32	9.29	9.02	-19.45	32.12	7.57	7.19	7.36	5.59
EV/Sales Average	3.41	3.24	3.37	3.7	3.44	2.82	3.13	3.12	2.87	7.87	5.72	3.47	2.93	3.18	2.63
EV/Sales High	3.99	3.49	3.63	4.09	4.13	3.24	3.41	3.42	3.17	10.46	6.25	3.93	3.38	3.53	2.91
EV/Sales Low	2.59	3.01	3.13	3.21	2.85	2.37	2.96	2.64	2.56	6.11	4.92	3.05	2.64	2.85	2.19
EV/EBITDA Average	17.51	15.14	14.38	14.19	13.73	10.89	11.83	11.69	10.63	- -	32.31	11.84	10.21	11.05	9.76
EV/EBITDA High	20.51	16.27	15.5	15.69	16.5	12.5	12.88	12.82	11.75	- -	35.25	13.39	11.79	12.25	10.79
EV/EBITDA Low	13.3	14.03	13.35	12.32	11.38	9.12	11.17	9.88	9.48	- -	27.75	10.39	9.22	9.9	8.13
EV/EBIT Average	52.01	45.33	33.96	28.35	29.14	22.41	24.97	32.52	19.62	- -	- -	21.99	18.81	20.67	18.83
EV/EBIT High	60.93	48.73	36.61	31.35	35.01	25.73	27.18	35.65	21.68	- -	- -	24.87	21.72	22.93	20.83
EV/EBIT Low	39.5	42.01	31.53	24.61	24.14	18.78	23.57	27.48	17.5	- -	- -	19.29	16.98	18.52	15.68
Last Price	14.69	15.48	19.32	24.03	15.87	18.61	20.03	16.54	18.6	14.27	17.36	15.63	19.21	17.7	18.33
High Price	19.44	17.19	19.37	24.12	24.34	19.13	20.48	22.15	20.12	18.44	18.58	21.01	20.1	21.17	18.55
Enterprise Value Average	16,070	16,411	17,390	19,676	18,387	15,329	16,877	17,237	15,678	12,752	16,545	17,039	15,558	18,090	16,100
Enterprise Value High	18,826	17,642	18,743	21,760	22,093	17,597	18,377	18,895	17,326	16,939	18,049	19,273	17,966	20,060	17,807
Enterprise Value Low	12,206	15,209	16,144	17,082	15,235	12,842	15,935	14,562	13,981	9,897	14,208	14,946	14,044	16,209	13,408

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	705	725	755	756	750	738	739	740	713	705	714	713	704	699	688
Diluted Weighted Avg Shares	693	720	748	787	753	744	739	741	731	706	710	718	713	704	694
Basic Weighted Avg Shares	693	718	744	755	752	743	739	740	730	706	710	715	710	702	691
Revenue per Share	6.8	7.04	6.94	7.04	7.11	7.31	7.29	7.47	7.49	2.29	4.07	6.87	7.48	8.1	8.84
EBITDA per Share	1.32	1.51	1.62	1.84	1.78	1.9	1.93	1.99	2.02	-0.41	0.72	2.01	2.15	2.33	2.39
Operating Income per Share	0.44	0.5	0.71	0.82	0.83	0.9	0.9	0.71	1.09	-1.35	-0.36	1.06	1.04	1.1	1.2
Basic EPS, GAAP	-0.02	0.08	0.43	0.97	0.74	1.03	0.76	1.47	1.26	-1.04	-0.02	0.89	1.04	0.99	1.11
Basic EPS from Cont Ops	-0.04	-0.01	0.28	0.98	0.75	1.04	0.77	1.56	1.28	-1.05	-0.02	0.9	1.06	1.01	1.12
Diluted EPS, GAAP	-0.02	0.08	0.42	0.93	0.74	1.02	0.76	1.47	1.26	-1.04	-0.02	0.88	1.04	0.99	1.1
Diluted EPS from Cont Ops	-0.04	-0.01	0.28	0.94	0.75	1.04	0.77	1.55	1.27	-1.05	-0.02	0.9	1.05	1	1.12
Dividend per Share	0.1	0.26	0.42	0.62	0.86	0.8	0.85	0.85	0.85	0.45	- -	0.21	0.77	1.05	0.9
Cash Flow per Share	0.96	1.09	1.37	1.51	1.54	1.75	1.67	1.76	1.71	-0.43	0.41	1.98	2.03	2.13	2.18
Free Cash Flow per Basic Share	0.96	1.09	1.37	1.51	1.54	1.75	1.67	1.76	1.71	-0.43	0.41	1.98	2.03	2.13	2.18
Cash & Equivalents per Share	1.17	0.58	1.14	0.91	0.29	0.5	1.24	2.08	2.2	3.31	1.13	0.93	1.63	0.79	1.12
Book Value per Share	9.47	9.42	9.58	9.71	9.41	9.48	9.43	10.12	10.26	8.96	9.02	9.41	9.43	9.45	9.53
Tangible Book Value per Share	9.47	9.42	9.58	9.71	9.41	9.48	9.43	10.12	10.26	8.96	9.02	9.41	9.43	9.45	9.53