DXC Technology Company Financial Ratios — DXC Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	-11.98	25.71	26.88	0.06	10.12	-6.29	22.78	10.1	-66.34	-3.05	14.32	-13.29	2.89	12.88	0.58
Return on Assets (%)	-4.51	6.77	8.37	0.02	2.8	-1.5	8.22	3.96	-19.32	-0.62	3.4	-3.16	0.61	2.87	0.14
Return on Capital (%)	- -	- -	16.06	- -	- -	- -	- -	7.43	- -	-1.61	6.98	- -	3.87	6.87	0.35
Return on Invested Capital (%)	- -	- -	10.58	- -	- -	- -	- -	7.39	- -	0.6	6.07	- -	-0.02	5.45	0.34
Gross Margin (%)	12.29	20.44	32.22	24.12	27.03	27.05	24.92	27.98	23.89	20.55	22.02	22.07	22.62	24.09	23.97
EBITDA Margin (%)	4.48	12.01	21.53	8.35	13.66	10.35	17.23	18.81	13.51	9	17.73	2.84	10.47	15.62	11.72
Operating Margin (%)	-3.28	4.47	10.09	-3.68	2.87	1.7	7.96	9.06	3.49	-2.22	7.02	-7.91	-0.01	5.42	2.37
Incremental Operating Margin (%)	- -	-233.47	-4.97	- -	-49.75	-14.97	11.34	-15.2	101.7	- -	-104.78	- -	-135.39	-87.94	175.33
Pretax Margin (%)	-6.76	1.66	7.8	-8.27	0.14	-2.29	6	7.3	-26.7	3.69	7.02	-6.13	0.8	4.89	2.52
Profit Margin (%)	-4.2	5.35	10.64	0.02	3.53	-1.62	8.06	6.06	-27.43	-0.84	4.41	-3.94	0.67	3.02	0.14
Net Income to Common Margin (%)	-4.2	5.35	10.64	0.02	3.53	-1.62	8.06	6.06	-27.43	-0.84	4.41	-3.94	0.67	3.02	0.14
Effective Tax Rate (%)	- -	- -	25.07	- -	- -	- -	- -	19.01	- -	122.32	35.5	- -	21.1	37.14	91.19
Dvd Payout Ratio (%)	-16.53	39.24	22	-66.67	511.9	-101.3	11.03	17.05	-4	-37.06	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-13.96	15.62	20.97	0.1	-41.67	-12.66	20.26	8.38	-68.99	-4.19	14.32	-13.29	2.89	12.88	0.58

Credit (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	2,740	2,732	2,888	2,518	2,644	2,963	8,010	7,412	11,493	6,968	6,168	5,365	4,868	4,547	4,247
ST Debt	1,254	234	681	883	710	738	1,918	1,942	1,758	1,585	1,288	817	553	1,107	752
LT Debt	1,486	2,498	2,207	1,635	1,934	2,225	6,092	5,470	9,735	5,383	4,880	4,548	4,315	3,440	3,495
Total Debt/EBITDA	4.16	1.6	1.51	3.71	2.72	3.76	2.14	1.9	4.35	4.37	2.14	13.09	3.4	2.26	2.87
Net Debt/EBITDA	2.5	0.4	0.23	0.65	1.44	2.11	1.28	0.87	1.98	1.03	0.88	4.98	1.71	0.9	1.11
Total Debt/EBIT	-5.7	4.3	3.22	-8.42	12.96	22.97	4.63	3.94	16.8	-17.73	5.41	-4.7	-2,434	6.51	14.16
Net Debt/EBIT	-3.42	1.07	0.5	-1.48	6.83	12.89	2.77	1.8	7.64	-4.2	2.23	-1.79	-1,222.5	2.58	5.47
EBITDA to Interest Expense	3.85	9.32	14.97	5.38	7.89	6.73	11.7	11.69	6.9	4.42	14.13	2.05	4.8	7.59	6.86
EBITDA-CapEx/Interest Expense	-1.85	5.64	9.59	0.24	2.68	3.43	10.34	10.01	5.38	2.99	11.44	-0.22	3.44	5.42	4.88
EBIT to Interest Expense	-2.81	3.47	7.02	-2.37	1.66	1.1	5.41	5.63	1.79	-1.09	5.59	-5.7	-0.01	2.63	1.39
Interest Expense	171	183	128	126	123	117	320	334	383	361	204	200	298	265	216
Common Equity/Total Assets	24.84	27.86	34.35	28.73	26.18	21.79	39.76	38.55	18.4	22.57	25.09	22.07	20.27	24.45	22.82
Long-Term Debt/Equity (%)	52.43	79.05	55.96	55.14	95.18	102.72	44.03	46.65	189.8	101.41	90.79	119.06	140.74	98.57	108.91
Long-Term Debt/Capital (%)	26.66	42.4	32.3	29.82	41.36	43.38	27.88	28.58	58.57	43.85	42.28	49.52	54.39	42.8	46.88
Long-Term Debt/Total Assets (%)	13.28	22.2	19.38	16	25	25.68	17.96	18.5	37.43	24.43	24.23	28.7	31.11	26.05	27.11
Total Debt/Equity (%)	96.68	86.46	73.23	84.92	130.12	136.8	57.89	63.22	224.08	131.27	114.75	140.45	158.77	130.29	132.35
Total Debt/Capital (%)	49.16	46.37	42.27	45.92	56.54	57.77	36.66	38.73	69.14	56.76	53.43	58.41	61.36	56.58	56.96
Total Debt/Total Assets (%)	24.49	24.28	25.36	24.64	34.18	34.2	23.61	25.06	44.19	31.62	30.63	33.86	35.09	34.43	32.95
Net Debt to Equity	58.12	21.46	11.28	14.91	68.6	76.78	34.7	28.88	101.83	31.09	47.29	53.4	79.75	51.63	51.14
Net Debt/Capital (%)	36.76	17.67	10.14	12.97	39.85	43.02	24.94	20.85	40.35	17.73	28.66	27.84	36.44	28.87	28.69
EBITDA	658	1,705	1,916	678	971	787	3,745	3,903	2,644	1,595	2,883	410	1,431	2,011	1,482
EBITDA-CapEx	-317	1,033	1,228	30	330	401	3,310	3,345	2,059	1,080	2,334	-45	1,024	1,435	1,053
Operating Income (Loss)	-481	635	898	-299	204	129	1,731	1,880	684	-393	1,141	-1,141	-2	698	300

Liquidity (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	0.24	0.61	0.71	0.58	0.45	0.43	0.26	0.31	0.47	0.36	0.39	0.36	0.28	0.41	0.44
Current Ratio	1.08	1.69	1.63	1.36	1.31	1.1	0.98	0.96	1.14	1.01	1.09	1.18	1.17	1.22	1.36
Quick Ratio	0.96	1.57	1.5	1.05	1.15	0.99	0.82	0.85	1.02	0.87	0.95	1.02	1.02	1.08	1.2
CFO/Avg Current Liab	0.27	0.28	0.46	0.42	0.26	0.22	0.4	0.18	0.27	0.02	0.2	0.24	0.28	0.32	0.3
Common Equity/Total Assets	24.84	27.86	34.35	28.73	26.18	21.79	39.76	38.55	18.4	22.57	25.09	22.07	20.27	24.45	22.82
Long-Term Debt/Equity (%)	52.43	79.05	55.96	55.14	95.18	102.72	44.03	46.65	189.8	101.41	90.79	119.06	140.74	98.57	108.91
Long-Term Debt/Capital (%)	26.66	42.4	32.3	29.82	41.36	43.38	27.88	28.58	58.57	43.85	42.28	49.52	54.39	42.8	46.88
Long-Term Debt/Total Assets (%)	13.28	22.2	19.38	16	25	25.68	17.96	18.5	37.43	24.43	24.23	28.7	31.11	26.05	27.11
Total Debt/Equity (%)	96.68	86.46	73.23	84.92	130.12	136.8	57.89	63.22	224.08	131.27	114.75	140.45	158.77	130.29	132.35
Total Debt/Capital (%)	49.16	46.37	42.27	45.92	56.54	57.77	36.66	38.73	69.14	56.76	53.43	58.41	61.36	56.58	56.96
Total Debt/Total Assets (%)	24.49	24.28	25.36	24.64	34.18	34.2	23.61	25.06	44.19	31.62	30.63	33.86	35.09	34.43	32.95
CFO/Total Liabilities	14.08	13.83	21.18	20.3	14.06	9.53	12.78	9.99	11.26	0.74	10.17	11.77	12.6	14.39	12.89
CFO/CapEx	1.21	1.67	2.29	2.27	1.25	1.6	5.9	3.2	4.02	0.24	2.73	3.11	3.34	2.43	2.91
Altman's Z-Score	2.14	2.66	2.29	1.57	2.15	3.12	2.31	2.27	0.97	0.81	1.21	0.69	1.03	1.23	1.17

Working Capital (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	5.32	8.3	5.58	6.3	6.85	8.49	11.31	7.39	8.51	8.64	8.64	8.79	9.23	9.31	9.85
Days Sales Outstanding	68.57	43.98	65.44	57.96	53.29	43.02	32.26	49.4	42.9	42.24	42.23	41.55	39.57	39.19	37.05
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	25.87	26.54	15.73	17.88	16.31	14.78	16.97	9.4	9.13	11.21	14.46	13.87	12.99	14.01	17.32
Accounts Payable Turnover Days	14.11	13.75	23.21	20.42	22.39	24.7	21.51	38.82	39.98	32.55	25.24	26.32	28.09	26.06	21.07
Cash Conversion Cycle	54.46	30.23	42.23	37.55	30.91	18.32	10.75	10.59	2.92	9.69	16.99	15.22	11.47	13.13	15.98
Inventory to Cash Days	68.57	43.98	65.44	57.96	53.29	43.02	32.26	49.4	42.9	42.24	42.23	41.55	39.57	39.19	37.05
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	2,309	3,673	4,399	4,501	4,117	16,190	28,689	17,262	3,309	7,959	7,754	5,488	3,793	3,090	2,080
- Cash & Cash Equivalents	1,093	2,054	2,443	2,076	1,178	1,263	2,593	2,899	3,679	2,968	2,672	1,858	1,224	1,796	1,737
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	55	26	32	28	7	278	350	323	344	335	323	323	255	261	268
+ Total Debt	2,740	2,732	2,888	2,518	2,644	2,963	8,010	7,412	11,493	6,968	6,168	5,365	4,868	4,547	4,247
Enterprise Value	4,011	4,377	4,876	4,971	5,590	18,168	34,456	22,098	11,467	12,294	11,573	9,318	7,692	6,102	4,858
Total Capital	5,574	5,892	6,832	5,483	4,676	5,129	21,847	19,137	16,622	12,276	11,543	9,185	7,934	8,037	7,456
Total Debt/Capital (%)	49.16	46.37	42.27	45.92	56.54	57.77	36.66	38.73	69.14	56.76	53.43	58.41	61.36	56.58	56.96
Total Debt / EV	0.68	0.62	0.59	0.51	0.47	0.16	0.23	0.34	1	0.57	0.53	0.58	0.63	0.75	0.87
EV/Sales	0.27	0.31	0.55	0.61	0.79	2.39	1.59	1.06	0.59	0.69	0.71	0.65	0.56	0.47	0.38
EV/EBITDA	6.1	2.57	2.54	7.33	5.76	23.08	9.2	5.66	4.34	7.71	4.01	22.73	5.38	3.03	3.28
EV/EBIT	- -	6.89	5.43	- -	27.4	140.84	19.91	11.75	16.76	- -	10.14	- -	56.31	8.74	16.19
EV/Cash Flow to Firm	3.07	3.24	2.91	3.29	3.31	26.47	11.69	10.76	4.18	283.2	7.09	6.04	4.82	3.9	3.83
EV/Free Cash Flow to Firm	1.76	2.16	2.07	2.3	2.4	16.94	10.19	8.46	3.45	22.02	5.3	4.66	3.84	2.85	2.86
Diluted Market Cap	2,306	3,805	4,555	4,728	4,204	8,027	29,131	18,099	3,374	7,944	8,328	5,853	4,216	3,153	2,246
Diluted Enterprise Value	4,008	4,509	5,032	5,198	5,677	10,005	34,898	22,935	11,532	12,279	12,147	9,683	8,115	6,165	5,024
EV per Share	25.84	29.15	33.49	35.82	40.39	64.16	120.74	82.33	45.23	48.29	48.7	43.4	43.01	33.67	29.36
TTM Sales	14,673	14,195	8,899	8,117	7,106	7,607	21,733	20,753	19,577	17,729	16,265	14,430	13,667	12,871	12,644
TTM EBITDA	658	1,705	1,916	678	971	787	3,745	3,903	2,644	1,595	2,883	410	1,431	2,011	1,482
TTM Operating Income	-481	635	898	-299	204	129	1,731	1,880	684	-393	1,141	-1,141	-2	698	300
TTM Cash Flow to Firm	1,308	1,350	1,673	1,512	1,688	686	2,946	2,054	2,743	43	1,633	1,543	1,596	1,565	1,267
TTM Free Cash Flow to Firm	2,283	2,022	2,361	2,160	2,329	1,072	3,381	2,612	3,328	558	2,182	1,998	2,003	2,141	1,696

Multiples (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	1.07	2.12	2.01	2.23	2.91	7.99	9.7	7.73	1.15	12.43	4.06	3.13	2.38	1.6	1.34
EV/EBIT	- -	6.89	5.43	- -	27.4	140.84	19.91	11.75	16.76	- -	10.14	- -	56.31	8.74	16.19
Enterprise Value	4,011	4,377	4,876	4,971	5,590	18,168	34,456	22,098	11,467	12,294	11,573	9,318	7,692	6,102	4,858
Low Price	11.33	11.02	21.08	26.94	20.99	28.12	67.76	49.19	7.9	11.35	28.56	22.46	18.61	14.79	11.54
EV/Sales	0.27	0.31	0.55	0.61	0.79	2.39	1.59	1.06	0.59	0.69	0.71	0.65	0.56	0.47	0.38
EV/EBITDA	6.1	2.57	2.54	7.33	5.76	23.08	9.2	5.66	4.34	7.71	4.01	22.73	5.38	3.03	3.28
Price/Earnings	- -	4.97	4.71	2,311.7	16.39	- -	16.36	14.2	- -	- -	11.36	- -	45.64	7.92	122.22
Price/Earnings Average	-4.12	3.44	4.02	2,203.65	16.8	-51.93	14.35	17.52	-1.92	-35.25	12.12	-11.44	49.44	9.2	137.97
Price/Earnings High	-6.43	5.11	4.97	2,595.36	19.47	-70.85	17.55	23.19	-3.23	-54.48	15.38	-14.51	62.16	11.53	171.91
Price/Earnings Low	-2.85	2.24	3.29	1,920.4	11.57	-32.1	11.03	10.86	-0.38	-19.36	9.95	-9.05	40.04	6.87	112.21
Price/Book Value	0.83	1.17	1.12	1.53	2.03	8.58	2.13	1.51	0.69	1.6	1.53	1.57	1.35	0.96	0.71
Price/Book Value Average	0.91	0.81	0.96	1.46	2.08	6.82	1.87	1.87	2.12	1.06	1.64	1.74	1.46	1.11	0.8
Price/Book Value High	1.43	1.2	1.19	1.72	2.42	9.31	2.28	2.47	3.55	1.64	2.08	2.21	1.84	1.39	0.99
Price/Book Value Low	0.63	0.53	0.78	1.27	1.43	4.22	1.43	1.16	0.42	0.58	1.34	1.38	1.18	0.83	0.65
Price/Tangible Book Value	-12.55	7.32	3.77	4.27	-7.1	-9.19	-56.47	-8.06	-1.12	27.54	7.34	14.11	25.46	2.91	2.59
Price/Tangible Book Value Average	-13.81	5.06	3.21	4.07	-7.28	-7.32	-49.56	-9.94	-3.42	18.21	7.83	15.67	27.58	3.38	2.93
Price/Tangible Book Value High	-21.55	7.52	3.97	4.79	-8.43	-9.98	-60.59	-13.15	-5.74	28.14	9.93	19.87	34.68	4.24	3.65
Price/Tangible Book Value Low	-9.55	3.3	2.63	3.54	-5.01	-4.52	-38.07	-6.16	-0.68	10	6.42	12.4	22.34	2.53	2.38
Price/Sales	0.16	0.27	0.5	0.57	0.58	1.06	1.32	0.86	0.17	0.45	0.5	0.41	0.3	0.24	0.17
Price/Sales Average	0.17	0.18	0.43	0.54	0.59	0.84	1.16	1.06	0.53	0.3	0.54	0.45	0.33	0.28	0.2
Price/Sales High	0.27	0.27	0.53	0.64	0.69	1.15	1.41	1.4	0.89	0.46	0.68	0.57	0.41	0.35	0.24
Price/Sales Low	0.12	0.12	0.35	0.47	0.41	0.52	0.89	0.66	0.1	0.16	0.44	0.36	0.27	0.21	0.16
Price/Cash Flow	1.96	3.38	2.83	3.14	5.13	12.97	11.16	10.01	1.44	64.07	5.44	4.14	3.05	2.2	1.76
Price/Cash Flow Average	2.16	2.34	2.41	2.99	5.26	10.32	9.79	12.35	4.39	42.36	5.8	4.59	3.31	2.56	1.99
Price/Cash Flow High	3.37	3.47	2.98	3.52	6.09	14.08	11.97	16.35	7.38	65.46	7.36	5.83	4.16	3.21	2.48
Price/Cash Flow Low	1.49	1.52	1.97	2.61	3.62	6.38	7.52	7.66	0.87	23.26	4.76	3.63	2.68	1.91	1.62
Price/Free Cash Flow Average	1.18	1.47	1.72	2.12	2.99	6.36	8.51	9.54	3.52	8.22	4.33	3.48	2.58	1.86	1.51
Price/Free Cash Flow High	1.84	2.18	2.12	2.5	3.46	8.67	10.41	12.63	5.91	12.7	5.5	4.41	3.25	2.33	1.88
Price/Free Cash Flow Low	0.82	0.96	1.4	1.85	2.06	3.93	6.54	5.91	0.7	4.51	3.56	2.75	2.09	1.39	1.23
EV/Sales Average	0.29	0.23	0.48	0.59	0.8	1.95	1.42	1.26	0.93	0.54	0.74	0.69	0.59	0.51	0.41
EV/Sales High	0.39	0.32	0.57	0.68	0.9	2.57	1.68	1.59	1.29	0.7	0.88	0.8	0.66	0.58	0.45
EV/Sales Low	0.24	0.17	0.4	0.52	0.62	1.31	1.16	0.87	0.52	0.41	0.65	0.6	0.53	0.44	0.37
EV/EBITDA Average	6.45	1.9	2.21	7.02	5.86	18.88	8.26	6.7	6.91	6.02	4.19	24.21	5.6	3.28	3.46
EV/EBITDA High	8.61	2.63	2.67	8.15	6.55	24.85	9.76	8.46	9.52	7.82	4.97	28.2	6.34	3.74	3.85
EV/EBITDA Low	5.26	1.38	1.85	6.21	4.51	12.63	6.7	4.62	3.84	4.53	3.68	21.1	5.05	2.83	3.16
EV/EBIT Average	-8.82	5.11	4.71	-15.92	27.91	115.2	17.87	13.9	26.72	-24.42	10.6	-8.7	-4,004.26	9.46	17.09
EV/EBIT High	-11.78	7.05	5.69	-18.47	31.2	151.58	21.11	17.57	36.79	-31.72	12.55	-10.13	-4,532.84	10.76	19.01
EV/EBIT Low	-7.19	3.72	3.95	-14.08	21.46	77.07	14.5	9.6	14.86	-18.38	9.3	-7.58	-3,613.6	8.15	15.63
Last Price	14.87	24.46	30.22	32.43	29.75	57.17	100.53	64.31	13.05	31.26	32.63	25.56	21.21	17.05	12.57
High Price	25.55	25.13	31.85	36.41	35.35	62.07	107.85	105.02	67.09	31.94	44.18	36	28.89	24.83	17.68
Enterprise Value Average	4,243	3,244	4,230	4,760	5,694	14,861	30,941	26,135	18,278	9,597	12,091	9,926	8,009	6,601	5,126
Enterprise Value High	5,668	4,478	5,113	5,523	6,365	19,554	36,545	33,026	25,167	12,467	14,318	11,560	9,066	7,511	5,704
Enterprise Value Low	3,460	2,359	3,546	4,209	4,378	9,941	25,104	18,040	10,161	7,225	10,607	8,653	7,227	5,692	4,688

Shares Outstanding	155	150	146	139	138	283	285	268	254	255	238	215	179	181	165
Diluted Weighted Avg Shares	155	156	151	146	141	140	290	281	259	254	255	229	199	185	179
Basic Weighted Avg Shares	155	155	148	143	138	140	285	278	259	254	250	229	196	181	175
Revenue per Share	94.66	91.82	60.27	56.94	51.39	54.18	76.27	74.77	75.71	69.76	65.05	63.02	69.8	71.24	72.24
EBITDA per Share	4.24	11.03	12.98	4.76	7.02	5.61	13.14	14.06	10.23	6.28	11.53	1.79	7.31	11.13	8.47
Operating Income per Share	-3.1	4.11	6.08	-2.1	1.48	0.92	6.08	6.77	2.65	-1.55	4.56	-4.98	-0.01	3.86	1.71
Basic EPS, GAAP	-3.97	4.92	6.41	0.01	1.82	-0.88	6.15	4.53	-20.76	-0.59	2.87	-2.48	0.46	2.15	0.1
Basic EPS from Cont Ops	-4.93	1.92	3.52	-1.45	0.52	-0.71	5.43	4.42	-20.72	-0.57	2.94	-2.47	0.44	2.19	0.16
Diluted EPS, GAAP	-3.97	4.89	6.28	0.01	1.78	-0.88	6.04	4.47	-20.76	-0.59	2.81	-2.48	0.46	2.1	0.1
Diluted EPS from Cont Ops	-4.93	1.91	3.45	-1.42	0.51	-0.71	5.34	4.36	-20.72	-0.57	2.88	-2.47	0.43	2.14	0.16
Dividend per Share	0.8	0.8	0.81	0.9	3.11	0.56	0.61	0.76	0.83	0.21	- -	- -	- -	- -	- -
Cash Flow per Share	7.59	7.24	10.68	10.33	5.8	4.41	9.01	6.42	9.09	0.49	6	6.18	6.95	7.74	7.13
Free Cash Flow per Basic Share	1.3	2.89	6.02	5.79	1.16	1.66	7.48	4.41	6.83	-1.54	3.81	4.19	4.87	4.55	4.68
Cash & Equivalents per Share	7.04	13.68	16.78	14.96	8.51	4.46	9.09	10.8	14.51	11.66	11.24	8.65	6.84	9.91	10.5
Book Value per Share	17.91	20.87	26.87	21.16	14.63	6.67	47.26	42.48	18.87	19.53	21.26	16.29	15.72	17.82	17.77
Tangible Book Value per Share	-1.19	3.34	8.02	7.6	-4.19	-6.22	-1.78	-7.98	-11.69	1.14	4.45	1.81	0.83	5.86	4.85

DXC Technology Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)