Ebang International Holdings Inc.

EBON

EBONEbang International Holdings Inc. US flag

NASDAQ Global Select

2.22

USD

- -

14.53MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-106.61	-50.66	1.9	-12.86	-12.28	-7.51	-5.59
Return on Assets (%)	- -	-36.54	-27.05	1.67	-12.02	-11.45	-7.06	-5.29
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	7.66	-28.02	-15.26	56.8	47.67	-344.04	20.27	6.04
EBITDA Margin (%)	0.6	-32.54	-81.49	16.95	-50.92	-907.41	-472.32	-310.26
Operating Margin (%)	-0.91	-40.66	-119.13	4.79	-84.06	-979.91	-516.64	-349.34
Incremental Operating Margin (%)	- -	- -	- -	77.38	- -	- -	- -	- -
Pretax Margin (%)	-3.42	-37.29	-120.29	4.64	-141.77	-804.61	-356.27	-221.6
Profit Margin (%)	-3.86	-38.88	-161.41	8.61	-135.76	-757.38	-345.06	-215.6
Net Income to Common Margin (%)	-3.86	-38.88	-161.41	8.61	-135.76	-757.38	-345.06	-215.6
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-57.45	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-106.61	-50.66	1.9	-12.86	-12.28	-7.51	-5.59

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	28	24	3	3	7	7	4	5
ST Debt	23	6	3	1	2	2	1	1
LT Debt	5	18	- -	2	6	5	3	3
Total Debt/EBITDA	14.52	-0.67	-0.17	0.4	-0.44	-0.15	-0.15	-0.23
Net Debt/EBITDA	9.27	-0.54	0.76	-27.5	15.26	5.48	7.71	9.87
Total Debt/EBIT	-9.56	-0.53	-0.12	1.4	-0.27	-0.14	-0.13	-0.2
Net Debt/EBIT	-6.11	-0.43	0.52	-97.31	9.25	5.08	7.05	8.77
EBITDA to Interest Expense	2.07	-17.38	-21.26	1,990.2	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-4.79	-20.24	-52.51	46.49	- -	- -	- -	- -
EBIT to Interest Expense	-3.14	-21.72	-31.08	562.39	- -	- -	- -	- -
Interest Expense	1	2	1	- -	- -	- -	- -	- -
Common Equity/Total Assets	41.2	21.76	71.52	94.27	92.67	93.83	94.12	95.12
Long-Term Debt/Equity (%)	6.82	70.37	0.11	0.54	1.79	1.74	1.11	1.41
Long-Term Debt/Capital (%)	4.85	36.53	0.11	0.54	1.75	1.7	1.09	1.38
Long-Term Debt/Total Assets (%)	3.1	21.78	0.08	0.52	1.67	1.64	1.05	1.34
Total Debt/Equity (%)	40.79	92.64	2.41	0.93	2.26	2.37	1.55	1.88
Total Debt/Capital (%)	28.97	48.09	2.36	0.93	2.21	2.32	1.52	1.84
Total Debt/Total Assets (%)	18.51	28.68	1.84	0.89	2.11	2.24	1.46	1.79
Net Debt to Equity	26.05	74.43	-10.76	-65.01	-78.09	-85.89	-82.13	-81.7
Net Debt/Capital (%)	20.67	41.56	-11.96	-180.96	-323.21	-521.16	-422.83	-404.8
EBITDA	2	-35	-15	9	-16	-44	-28	-20
EBITDA-CapEx	-4	-41	-38	- -	-31	-54	-33	-25
Operating Income (Loss)	-3	-44	-23	2	-27	-48	-30	-23

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.13	0.09	1.59	18.72	16.6	20.25	18.45	26.07
Current Ratio	1.62	0.74	2	20.32	17.38	20.87	19.47	27.31
Quick Ratio	0.62	0.3	1.82	19.39	16.82	20.32	18.86	26.22
CFO/Avg Current Liab	- -	-0.23	-0.42	-0.65	0.34	-0.84	-1.48	-0.92
Common Equity/Total Assets	41.2	21.76	71.52	94.27	92.67	93.83	94.12	95.12
Long-Term Debt/Equity (%)	6.82	70.37	0.11	0.54	1.79	1.74	1.11	1.41
Long-Term Debt/Capital (%)	4.85	36.53	0.11	0.54	1.75	1.7	1.09	1.38
Long-Term Debt/Total Assets (%)	3.1	21.78	0.08	0.52	1.67	1.64	1.05	1.34
Total Debt/Equity (%)	40.79	92.64	2.41	0.93	2.26	2.37	1.55	1.88
Total Debt/Capital (%)	28.97	48.09	2.36	0.93	2.21	2.32	1.52	1.84
Total Debt/Total Assets (%)	18.51	28.68	1.84	0.89	2.11	2.24	1.46	1.79
CFO/Total Liabilities	-132.59	-23.25	-45.2	-93.87	23.03	-68.16	-114.05	-77.13
CFO/CapEx	-17.14	-2.27	-0.68	-1.86	0.35	-1.12	-3.57	-2.01
Altman's Z-Score	2.87	-0.77	13.8	7.77	0.9	3.31	1.32	0.87

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	7.34	2.48	6.03	4.9	2.27	4.63	4.87
Days Sales Outstanding	- -	49.71	147.25	60.58	74.56	160.93	78.78	74.98
Inventory Turnover	- -	3.52	2.59	4.05	4.46	67.49	11.76	2.9
Days Inventory Outstanding	- -	103.73	141.09	90.18	81.75	5.41	31.05	125.98
Accounts Payable Turnover	- -	3.12	1.73	8.3	4.22	24.38	17.55	25.44
Accounts Payable Turnover Days	- -	117.09	210.38	43.98	86.52	14.97	20.8	14.35
Cash Conversion Cycle	- -	36.34	77.96	106.77	69.79	151.36	89.02	186.62
Inventory to Cash Days	- -	-54.02	6.16	-29.6	-7.19	155.52	47.73	-51
Inventories	66	13	4	7	- -	- -	1	4
Raw Materials	25	18	28	22	20	20	17	14
Work In Process	88	48	31	1	1	1	1	1
Finished Goods	15	3	2	11	11	10	10	4
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	823	191	18	96	36	19
- Cash & Cash Equivalents	10	3	14	240	251	242	214	200
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	6	8	7	5	3	1	1	1
+ Total Debt	28	24	3	3	7	7	4	5
Enterprise Value	24	28	778	-75	-229	-138	-178	-182
Total Capital	95	49	112	372	329	288	264	250
Total Debt/Capital (%)	28.97	48.09	2.36	0.93	2.21	2.32	1.52	1.84
Total Debt / EV	1.16	0.85	- -	-0.05	-0.03	-0.05	-0.02	-0.03
EV/Sales	0.08	0.26	40.95	- -	- -	- -	- -	- -
EV/EBITDA	12.56	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	94.37	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	740	183	18	96	36	19
Diluted Enterprise Value	24	28	736	-48	-223	-137	-173	-176
EV per Share	5.48	6.37	172.11	- -	- -	- -	- -	- -
TTM Sales	319	109	19	51	32	5	6	7
TTM EBITDA	2	-35	-15	9	-16	-44	-28	-20
TTM Operating Income	-3	-44	-23	2	-27	-48	-30	-23
TTM Cash Flow to Firm	-107	-11	-15	-16	5	-12	-18	-9
TTM Free Cash Flow to Firm	-101	-5	8	-7	20	-1	-13	-5

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	102.49	-24.99	0.91	-76.29	-2.83	-4.23
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	24	28	778	-75	-229	-138	-178	-182
Low Price	- -	- -	114	25.23	2.52	2.91	5.34	2.96
EV/Sales	0.08	0.26	40.95	- -	- -	- -	- -	- -
EV/EBITDA	12.56	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	41.31	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-25.92	148.55	-2.89	-1.28	-2.41	-1.9
Price/Earnings High	- -	- -	-59.43	549.48	-8.03	-3.23	-5.11	-3.11
Price/Earnings Low	- -	- -	-15.11	33.73	-0.36	-0.5	-1.66	-1.32
Price/Book Value	- -	- -	7.98	0.53	0.06	0.34	0.14	0.08
Price/Book Value Average	- -	- -	8.58	1.89	0.4	0.17	0.19	0.11
Price/Book Value High	- -	- -	19.66	7	1.11	0.43	0.4	0.18
Price/Book Value Low	- -	- -	5	0.43	0.05	0.07	0.13	0.08
Price/Tangible Book Value	- -	- -	10.29	0.56	0.06	0.35	0.14	0.08
Price/Tangible Book Value Average	- -	- -	11.05	2.02	0.41	0.17	0.19	0.11
Price/Tangible Book Value High	- -	- -	25.33	7.46	1.14	0.43	0.41	0.18
Price/Tangible Book Value Low	- -	- -	6.44	0.46	0.05	0.07	0.13	0.08
Price/Sales	- -	- -	38.95	3.56	0.56	19.77	6.12	2.94
Price/Sales Average	- -	- -	41.84	12.79	3.93	9.7	8.32	4.1
Price/Sales High	- -	- -	95.93	47.32	10.9	24.48	17.65	6.71
Price/Sales Low	- -	- -	24.38	2.9	0.49	3.76	5.71	2.84
Price/Cash Flow	- -	- -	-47.63	-11.55	3.53	-8.33	-2.04	-2.12
Price/Cash Flow Average	- -	- -	-51.17	-41.53	24.64	-4.08	-2.77	-2.97
Price/Cash Flow High	- -	- -	-117.32	-153.61	68.37	-10.31	-5.88	-4.85
Price/Cash Flow Low	- -	- -	-29.82	-9.43	3.05	-1.58	-1.9	-2.06
Price/Free Cash Flow Average	- -	- -	110.09	-89.86	6.33	-37.41	-3.85	-5.9
Price/Free Cash Flow High	- -	- -	252.41	-332.41	17.55	-94.44	-8.17	-9.64
Price/Free Cash Flow Low	- -	- -	64.16	-20.41	0.78	-14.51	-2.65	-4.09
EV/Sales Average	0.08	0.26	46.31	8.88	- -	- -	- -	- -
EV/Sales High	0.08	0.26	106.47	44.99	3.45	- -	- -	- -
EV/Sales Low	0.08	0.26	26.89	- -	- -	- -	- -	- -
EV/EBITDA Average	12.56	-0.78	-56.83	52.4	6.93	4.23	5.78	8.28
EV/EBITDA High	12.56	-0.78	-130.65	265.36	-6.78	2.6	3.8	7.44
EV/EBITDA Low	12.56	-0.78	-33	-8.59	13.69	4.88	6.33	8.69
EV/EBIT Average	-8.27	-0.63	-38.87	185.43	4.2	3.92	5.28	7.35
EV/EBIT High	-8.27	-0.63	-89.37	939.06	-4.11	2.41	3.48	6.61
EV/EBIT Low	-8.27	-0.63	-22.57	-30.39	8.3	4.52	5.79	7.72
Last Price	- -	- -	182.1	30.9	2.91	15.3	5.72	3.06
High Price	- -	- -	448.5	411	56.4	18.94	16.49	6.98
Enterprise Value Average	24	28	880	457	-114	-186	-160	-168
Enterprise Value High	24	28	2,023	2,315	112	-115	-105	-151
Enterprise Value Low	24	28	511	-75	-225	-215	-175	-176

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-106.61	-50.66	1.9	-12.86	-12.28	-7.51	-5.59
Return on Assets (%)	- -	-36.54	-27.05	1.67	-12.02	-11.45	-7.06	-5.29
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	7.66	-28.02	-15.26	56.8	47.67	-344.04	20.27	6.04
EBITDA Margin (%)	0.6	-32.54	-81.49	16.95	-50.92	-907.41	-472.32	-310.26
Operating Margin (%)	-0.91	-40.66	-119.13	4.79	-84.06	-979.91	-516.64	-349.34
Incremental Operating Margin (%)	- -	- -	- -	77.38	- -	- -	- -	- -
Pretax Margin (%)	-3.42	-37.29	-120.29	4.64	-141.77	-804.61	-356.27	-221.6
Profit Margin (%)	-3.86	-38.88	-161.41	8.61	-135.76	-757.38	-345.06	-215.6
Net Income to Common Margin (%)	-3.86	-38.88	-161.41	8.61	-135.76	-757.38	-345.06	-215.6
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-57.45	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-106.61	-50.66	1.9	-12.86	-12.28	-7.51	-5.59

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	28	24	3	3	7	7	4	5
ST Debt	23	6	3	1	2	2	1	1
LT Debt	5	18	- -	2	6	5	3	3
Total Debt/EBITDA	14.52	-0.67	-0.17	0.4	-0.44	-0.15	-0.15	-0.23
Net Debt/EBITDA	9.27	-0.54	0.76	-27.5	15.26	5.48	7.71	9.87
Total Debt/EBIT	-9.56	-0.53	-0.12	1.4	-0.27	-0.14	-0.13	-0.2
Net Debt/EBIT	-6.11	-0.43	0.52	-97.31	9.25	5.08	7.05	8.77
EBITDA to Interest Expense	2.07	-17.38	-21.26	1,990.2	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-4.79	-20.24	-52.51	46.49	- -	- -	- -	- -
EBIT to Interest Expense	-3.14	-21.72	-31.08	562.39	- -	- -	- -	- -
Interest Expense	1	2	1	- -	- -	- -	- -	- -
Common Equity/Total Assets	41.2	21.76	71.52	94.27	92.67	93.83	94.12	95.12
Long-Term Debt/Equity (%)	6.82	70.37	0.11	0.54	1.79	1.74	1.11	1.41
Long-Term Debt/Capital (%)	4.85	36.53	0.11	0.54	1.75	1.7	1.09	1.38
Long-Term Debt/Total Assets (%)	3.1	21.78	0.08	0.52	1.67	1.64	1.05	1.34
Total Debt/Equity (%)	40.79	92.64	2.41	0.93	2.26	2.37	1.55	1.88
Total Debt/Capital (%)	28.97	48.09	2.36	0.93	2.21	2.32	1.52	1.84
Total Debt/Total Assets (%)	18.51	28.68	1.84	0.89	2.11	2.24	1.46	1.79
Net Debt to Equity	26.05	74.43	-10.76	-65.01	-78.09	-85.89	-82.13	-81.7
Net Debt/Capital (%)	20.67	41.56	-11.96	-180.96	-323.21	-521.16	-422.83	-404.8
EBITDA	2	-35	-15	9	-16	-44	-28	-20
EBITDA-CapEx	-4	-41	-38	- -	-31	-54	-33	-25
Operating Income (Loss)	-3	-44	-23	2	-27	-48	-30	-23

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.13	0.09	1.59	18.72	16.6	20.25	18.45	26.07
Current Ratio	1.62	0.74	2	20.32	17.38	20.87	19.47	27.31
Quick Ratio	0.62	0.3	1.82	19.39	16.82	20.32	18.86	26.22
CFO/Avg Current Liab	- -	-0.23	-0.42	-0.65	0.34	-0.84	-1.48	-0.92
Common Equity/Total Assets	41.2	21.76	71.52	94.27	92.67	93.83	94.12	95.12
Long-Term Debt/Equity (%)	6.82	70.37	0.11	0.54	1.79	1.74	1.11	1.41
Long-Term Debt/Capital (%)	4.85	36.53	0.11	0.54	1.75	1.7	1.09	1.38
Long-Term Debt/Total Assets (%)	3.1	21.78	0.08	0.52	1.67	1.64	1.05	1.34
Total Debt/Equity (%)	40.79	92.64	2.41	0.93	2.26	2.37	1.55	1.88
Total Debt/Capital (%)	28.97	48.09	2.36	0.93	2.21	2.32	1.52	1.84
Total Debt/Total Assets (%)	18.51	28.68	1.84	0.89	2.11	2.24	1.46	1.79
CFO/Total Liabilities	-132.59	-23.25	-45.2	-93.87	23.03	-68.16	-114.05	-77.13
CFO/CapEx	-17.14	-2.27	-0.68	-1.86	0.35	-1.12	-3.57	-2.01
Altman's Z-Score	2.87	-0.77	13.8	7.77	0.9	3.31	1.32	0.87

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	7.34	2.48	6.03	4.9	2.27	4.63	4.87
Days Sales Outstanding	- -	49.71	147.25	60.58	74.56	160.93	78.78	74.98
Inventory Turnover	- -	3.52	2.59	4.05	4.46	67.49	11.76	2.9
Days Inventory Outstanding	- -	103.73	141.09	90.18	81.75	5.41	31.05	125.98
Accounts Payable Turnover	- -	3.12	1.73	8.3	4.22	24.38	17.55	25.44
Accounts Payable Turnover Days	- -	117.09	210.38	43.98	86.52	14.97	20.8	14.35
Cash Conversion Cycle	- -	36.34	77.96	106.77	69.79	151.36	89.02	186.62
Inventory to Cash Days	- -	-54.02	6.16	-29.6	-7.19	155.52	47.73	-51
Inventories	66	13	4	7	- -	- -	1	4
Raw Materials	25	18	28	22	20	20	17	14
Work In Process	88	48	31	1	1	1	1	1
Finished Goods	15	3	2	11	11	10	10	4
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	823	191	18	96	36	19
- Cash & Cash Equivalents	10	3	14	240	251	242	214	200
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	6	8	7	5	3	1	1	1
+ Total Debt	28	24	3	3	7	7	4	5
Enterprise Value	24	28	778	-75	-229	-138	-178	-182
Total Capital	95	49	112	372	329	288	264	250
Total Debt/Capital (%)	28.97	48.09	2.36	0.93	2.21	2.32	1.52	1.84
Total Debt / EV	1.16	0.85	- -	-0.05	-0.03	-0.05	-0.02	-0.03
EV/Sales	0.08	0.26	40.95	- -	- -	- -	- -	- -
EV/EBITDA	12.56	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	94.37	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	740	183	18	96	36	19
Diluted Enterprise Value	24	28	736	-48	-223	-137	-173	-176
EV per Share	5.48	6.37	172.11	- -	- -	- -	- -	- -
TTM Sales	319	109	19	51	32	5	6	7
TTM EBITDA	2	-35	-15	9	-16	-44	-28	-20
TTM Operating Income	-3	-44	-23	2	-27	-48	-30	-23
TTM Cash Flow to Firm	-107	-11	-15	-16	5	-12	-18	-9
TTM Free Cash Flow to Firm	-101	-5	8	-7	20	-1	-13	-5

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	102.49	-24.99	0.91	-76.29	-2.83	-4.23
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	24	28	778	-75	-229	-138	-178	-182
Low Price	- -	- -	114	25.23	2.52	2.91	5.34	2.96
EV/Sales	0.08	0.26	40.95	- -	- -	- -	- -	- -
EV/EBITDA	12.56	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	41.31	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-25.92	148.55	-2.89	-1.28	-2.41	-1.9
Price/Earnings High	- -	- -	-59.43	549.48	-8.03	-3.23	-5.11	-3.11
Price/Earnings Low	- -	- -	-15.11	33.73	-0.36	-0.5	-1.66	-1.32
Price/Book Value	- -	- -	7.98	0.53	0.06	0.34	0.14	0.08
Price/Book Value Average	- -	- -	8.58	1.89	0.4	0.17	0.19	0.11
Price/Book Value High	- -	- -	19.66	7	1.11	0.43	0.4	0.18
Price/Book Value Low	- -	- -	5	0.43	0.05	0.07	0.13	0.08
Price/Tangible Book Value	- -	- -	10.29	0.56	0.06	0.35	0.14	0.08
Price/Tangible Book Value Average	- -	- -	11.05	2.02	0.41	0.17	0.19	0.11
Price/Tangible Book Value High	- -	- -	25.33	7.46	1.14	0.43	0.41	0.18
Price/Tangible Book Value Low	- -	- -	6.44	0.46	0.05	0.07	0.13	0.08
Price/Sales	- -	- -	38.95	3.56	0.56	19.77	6.12	2.94
Price/Sales Average	- -	- -	41.84	12.79	3.93	9.7	8.32	4.1
Price/Sales High	- -	- -	95.93	47.32	10.9	24.48	17.65	6.71
Price/Sales Low	- -	- -	24.38	2.9	0.49	3.76	5.71	2.84
Price/Cash Flow	- -	- -	-47.63	-11.55	3.53	-8.33	-2.04	-2.12
Price/Cash Flow Average	- -	- -	-51.17	-41.53	24.64	-4.08	-2.77	-2.97
Price/Cash Flow High	- -	- -	-117.32	-153.61	68.37	-10.31	-5.88	-4.85
Price/Cash Flow Low	- -	- -	-29.82	-9.43	3.05	-1.58	-1.9	-2.06
Price/Free Cash Flow Average	- -	- -	110.09	-89.86	6.33	-37.41	-3.85	-5.9
Price/Free Cash Flow High	- -	- -	252.41	-332.41	17.55	-94.44	-8.17	-9.64
Price/Free Cash Flow Low	- -	- -	64.16	-20.41	0.78	-14.51	-2.65	-4.09
EV/Sales Average	0.08	0.26	46.31	8.88	- -	- -	- -	- -
EV/Sales High	0.08	0.26	106.47	44.99	3.45	- -	- -	- -
EV/Sales Low	0.08	0.26	26.89	- -	- -	- -	- -	- -
EV/EBITDA Average	12.56	-0.78	-56.83	52.4	6.93	4.23	5.78	8.28
EV/EBITDA High	12.56	-0.78	-130.65	265.36	-6.78	2.6	3.8	7.44
EV/EBITDA Low	12.56	-0.78	-33	-8.59	13.69	4.88	6.33	8.69
EV/EBIT Average	-8.27	-0.63	-38.87	185.43	4.2	3.92	5.28	7.35
EV/EBIT High	-8.27	-0.63	-89.37	939.06	-4.11	2.41	3.48	6.61
EV/EBIT Low	-8.27	-0.63	-22.57	-30.39	8.3	4.52	5.79	7.72
Last Price	- -	- -	182.1	30.9	2.91	15.3	5.72	3.06
High Price	- -	- -	448.5	411	56.4	18.94	16.49	6.98
Enterprise Value Average	24	28	880	457	-114	-186	-160	-168
Enterprise Value High	24	28	2,023	2,315	112	-115	-105	-151
Enterprise Value Low	24	28	511	-75	-225	-215	-175	-176

Shares Outstanding	4	4	5	6	6	6	6	6
Diluted Weighted Avg Shares	4	4	4	6	6	6	6	6
Basic Weighted Avg Shares	4	4	4	6	6	6	6	6
Revenue per Share	73.04	24.97	4.68	8.69	5.17	0.77	0.93	1.04
EBITDA per Share	0.44	-8.12	-3.81	1.47	-2.64	-7.02	-4.41	-3.23
Operating Income per Share	-0.66	-10.15	-5.57	0.42	-4.35	-7.58	-4.83	-3.64
Basic EPS, GAAP	-2.82	-9.71	-7.55	0.75	-7.03	-5.86	-3.22	-2.24
Basic EPS from Cont Ops	-2.7	-9.4	-7.9	0.47	-7.32	-6.06	-3.32	-2.26
Diluted EPS, GAAP	-2.82	-9.71	-7.55	0.75	-7.03	-5.86	-3.22	-2.24
Diluted EPS from Cont Ops	-2.7	-9.4	-7.9	0.47	-7.32	-6.06	-3.32	-2.26
Dividend per Share	1.49	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-24.78	-3.04	-3.82	-2.68	0.82	-1.84	-2.8	-1.44
Free Cash Flow per Basic Share	-26.22	-4.37	-9.42	-4.11	-1.56	-3.47	-3.59	-2.16
Cash & Equivalents per Share	2.29	0.79	12.06	44.45	41.11	38.55	34.83	32.86
Book Value per Share	14.09	4.11	22.81	58.72	50.99	44.56	41.33	38.89
Tangible Book Value per Share	13.01	3.25	17.71	55.09	49.52	44.19	40.6	38.54

Ebang International Holdings Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)