El Capitan Precious Metals, Inc. Financial Ratios — ECPN

Profitability (USD)

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017

Return on Common Equity (%)	- -	- -	- -	- -	-1,050.98	-337.2	-188.35	-163.54	-10,483.05	-91.96	-79.27	-131.7	-229.17	-538.98	- -
Return on Assets (%)	-3,221.86	-1,260.77	-453.6	-285.59	-336.95	-230.47	-105.45	-95.99	-8,787.42	-85.91	-74.47	-108.46	-102.98	-151.3	-235.19
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	1,214.33	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	-1,050.98	-337.2	-188.35	-163.54	-10,483.05	-91.96	-79.27	-131.7	-229.17	-538.98	- -

Credit (USD)

Credit Ratios API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017

Total Debt	1	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1
ST Debt	1	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.34	-0.2	-0.16	-0.26	-0.01	-0.02	-0.01	- -	- -	- -	- -	-0.17	-0.54	-0.29	-0.22
Net Debt/EBITDA	-0.34	-0.18	-0.12	-0.16	0.02	- -	-0.01	0.72	0.13	0.12	0.21	-0.1	-0.51	-0.19	-0.19
Total Debt/EBIT	-0.33	-0.2	-0.16	-0.26	-0.01	-0.02	-0.01	- -	- -	- -	- -	-0.17	-0.53	-0.28	-0.21
Net Debt/EBIT	-0.33	-0.18	-0.12	-0.16	0.02	- -	-0.01	0.72	0.13	0.12	0.21	-0.1	-0.5	-0.19	-0.18
EBITDA to Interest Expense	- -	- -	- -	- -	- -	-443,023.33	-641.05	-2,929.26	- -	- -	- -	-37.27	-6.14	-6.19	-12.13
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	-443,488.67	-641.05	-2,929.26	- -	- -	- -	-39.49	-6.37	-6.2	-12.37
EBIT to Interest Expense	- -	- -	- -	- -	- -	-448,340	-646.14	-2,941.88	- -	- -	- -	-37.3	-6.31	-6.32	-12.58
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-669.95	-293.49	-9.24	12.99	58.17	80.14	28.66	72.77	92.68	94.19	93.73	72.25	17.1	37.38	-28.96
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	53.88	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.3
Long-Term Debt/Total Assets (%)	- -	- -	15.99	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.05
Total Debt/Equity (%)	-88.11	-61.51	-421.12	259.79	4.65	3.56	3.25	- -	- -	- -	- -	24.4	255.28	73.62	-149.88
Total Debt/Capital (%)	-740.83	-159.84	131.14	72.21	4.44	3.43	3.15	- -	- -	- -	- -	19.62	71.85	42.4	300.48
Total Debt/Total Assets (%)	590.27	180.54	38.92	33.75	2.7	2.85	0.93	- -	- -	- -	- -	17.63	43.65	27.52	43.41
Net Debt to Equity	-88.09	-55.28	-312.15	155.05	-9.32	-0.66	2.29	-72.46	-15.27	-11.47	-16.1	13.55	240.02	49.01	-127.01
Net Debt/Capital (%)	-739.91	-123.61	147.14	60.79	-10.27	-0.67	2.24	-263.11	-18.02	-12.95	-19.2	11.93	70.59	32.89	470.21
EBITDA	-1	-1	-3	-2	-4	-1	-1	-1	-2	-2	-2	-3	-2	-3	-2
EBITDA-CapEx	-1	-1	-3	-2	-4	-1	-1	-1	-2	-2	-2	-3	-2	-3	-2
Operating Income (Loss)	-2	-1	-3	-2	-4	-1	-1	-1	-2	-2	-2	-3	-2	-3	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017

Cash Ratio	- -	0.05	0.17	0.18	0.19	0.17	- -	1.94	1.93	1.86	2.41	0.28	0.03	0.15	0.05
Current Ratio	- -	0.05	0.89	0.37	0.46	0.66	0.05	2.02	2.15	2.34	3.69	0.41	0.08	0.34	0.18
Quick Ratio	- -	0.05	0.42	0.18	0.21	0.44	- -	1.94	1.93	1.86	2.41	0.28	0.03	0.15	0.05
CFO/Avg Current Liab	-1.02	-0.19	-3	-2.69	-1.62	-1.17	-0.18	-0.96	-4.5	-10.42	-9.98	-2.63	-0.45	-0.33	-0.59
Common Equity/Total Assets	-669.95	-293.49	-9.24	12.99	58.17	80.14	28.66	72.77	92.68	94.19	93.73	72.25	17.1	37.38	-28.96
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	53.88	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.3
Long-Term Debt/Total Assets (%)	- -	- -	15.99	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.05
Total Debt/Equity (%)	-88.11	-61.51	-421.12	259.79	4.65	3.56	3.25	- -	- -	- -	- -	24.4	255.28	73.62	-149.88
Total Debt/Capital (%)	-740.83	-159.84	131.14	72.21	4.44	3.43	3.15	- -	- -	- -	- -	19.62	71.85	42.4	300.48
Total Debt/Total Assets (%)	590.27	180.54	38.92	33.75	2.7	2.85	0.93	- -	- -	- -	- -	17.63	43.65	27.52	43.41
CFO/Total Liabilities	-54.04	-22.74	-133.3	-199.46	-286.02	-202.02	-11.91	-107.23	-895.74	-1,193.79	-910.88	-158.14	-30.08	-34.89	-67.4
CFO/CapEx	- -	- -	-27.57	-35.77	-351.94	-275.83	- -	- -	-2,471.45	-822.58	- -	-7.25	-8.42	-295.32	-22.59
Altman's Z-Score	-93.15	-68.16	-3.53	31.99	33.03	2.13	-26.7	42.47	292.25	434.94	-45.22	-68.6	-105.11	-86.13	-251.48

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.65	8.6
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.92	42.42
Accounts Payable Turnover	-0.07	- -	- -	2.59	1.12	- -	- -	- -	- -	- -	- -	- -	0.27	10.22	7.54
Accounts Payable Turnover Days	-5,071.7	- -	- -	140.97	326.5	- -	- -	- -	- -	- -	- -	- -	1,341.95	35.71	48.38
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017

Market Capitalization	- -	- -	27	102	49	10	8	49	115	121	18	49	18	33	18
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1
Enterprise Value	1	- -	27	102	49	10	8	48	115	120	18	49	19	33	19
Total Capital	- -	- -	- -	1	1	1	- -	1	2	2	2	3	2	2	- -
Total Debt/Capital (%)	-740.83	-159.84	131.14	72.21	4.44	3.43	3.15	- -	- -	- -	- -	19.62	71.85	42.4	300.48
Total Debt / EV	1	1.11	0.02	0.01	- -	- -	- -	- -	- -	- -	- -	0.01	0.06	0.03	0.03
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	26	96	48	10	7	46	94	119	18	48	18	28	- -
Diluted Enterprise Value	1	- -	27	96	48	10	7	45	94	119	18	48	19	29	- -
EV per Share	0.01	- -	0.4	1.32	0.61	0.12	0.09	0.5	0.47	0.48	0.07	0.18	0.07	0.09	0.04
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-1	-3	-2	-4	-1	-1	-1	-2	-2	-2	-3	-2	-3	-2
TTM Operating Income	-2	-1	-3	-2	-4	-1	-1	-1	-2	-2	-2	-3	-2	-3	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	-1	-1	-2	-1	-1	- -	- -	-1
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	-1	-1	-2	-1	-1	- -	- -	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017

Price/Free Cash Flow	- -	- -	-14.32	-37.37	-35.98	-25.72	-103.74	-87.74	-63.4	-77.97	-12.65	-45.12	-29.41	-40.3	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1	- -	27	102	49	10	8	48	115	120	18	49	19	33	19
Low Price	- -	- -	0.39	0.37	0.33	0.08	- -	0.07	0.42	0.15	0.07	0.06	0.06	0.03	0.04
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-8.56	-34.17	-12.67	-8.76	-6.32	-19.75	-0.87	-44.33	-26.94	-17.88	-9.39	-4.37	- -
Price/Earnings High	- -	- -	-8.93	-73.74	-26.44	-22.04	-12.92	-54.16	-1.77	-93.18	-72.6	-39.04	-17.76	-19.77	- -
Price/Earnings Low	- -	- -	-8.1	-6.65	-5.82	-2.76	-0.46	-4.99	-0.47	-19.41	-10.27	-5.24	-5.55	-2.13	- -
Price/Book Value	- -	- -	-220.36	515.68	76.03	13.07	30.97	37.07	55.08	58.1	7.92	24.16	38.45	27.02	-51.66
Price/Book Value Average	- -	- -	-232.79	742.29	89.57	27.68	24.94	20.14	91.35	41.46	20.79	25.92	58.05	18.8	-76.13
Price/Book Value High	- -	- -	-242.96	1,601.73	186.97	69.69	51	55.24	185.17	87.14	56.02	56.61	109.86	85.1	-2,876.67
Price/Book Value Low	- -	- -	-220.36	144.55	41.13	8.71	1.82	5.09	49.22	18.16	7.92	7.59	34.3	9.18	-48.84
Price/Tangible Book Value	- -	- -	-220.36	515.68	76.03	13.07	30.97	37.07	55.08	58.1	7.92	24.16	38.45	27.02	-51.66
Price/Tangible Book Value Average	- -	- -	-232.79	742.29	89.57	27.68	24.94	20.14	91.35	41.46	20.79	25.92	58.05	18.8	-76.13
Price/Tangible Book Value High	- -	- -	-242.96	1,601.73	186.97	69.69	51	55.24	185.17	87.14	56.02	56.61	109.86	85.1	-2,876.67
Price/Tangible Book Value Low	- -	- -	-220.36	144.55	41.13	8.71	1.82	5.09	49.22	18.16	7.92	7.59	34.3	9.18	-48.84
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-13.8	-36.32	-35.87	-25.63	-103.74	-87.74	-63.37	-77.88	-12.65	-38.89	-25.92	-40.17	- -
Price/Cash Flow Average	- -	- -	-14.58	-52.28	-42.26	-54.29	-83.56	-47.67	-105.09	-55.58	-33.19	-41.72	-39.13	-27.94	- -
Price/Cash Flow High	- -	- -	-15.21	-112.82	-88.21	-136.68	-170.87	-130.75	-213.03	-116.82	-89.44	-91.12	-74.06	-126.51	- -
Price/Cash Flow Low	- -	- -	-13.8	-10.18	-19.41	-17.08	-6.1	-12.04	-56.63	-24.34	-12.65	-12.22	-23.12	-13.64	- -
Price/Free Cash Flow Average	- -	- -	-15.12	-53.79	-42.38	-54.49	-83.56	-47.67	-105.14	-55.65	-33.19	-48.4	-44.4	-28.04	- -
Price/Free Cash Flow High	- -	- -	-15.78	-116.06	-88.46	-137.18	-170.87	-130.75	-213.12	-116.96	-89.44	-105.7	-84.03	-126.94	- -
Price/Free Cash Flow Low	- -	- -	-14.32	-10.47	-19.46	-17.15	-6.1	-12.04	-56.65	-24.37	-12.65	-14.18	-26.24	-13.69	- -
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-0.34	-0.18	-8.95	-75.42	-14.67	-16.02	-6.42	-19.24	-80.17	-44.83	-27.45	-18.55	-12.83	-7.52	-11.5
EV/EBITDA High	-0.34	-0.18	-9.34	-162.56	-30.64	-40.34	-13.11	-54.02	-162.64	-94.37	-74.35	-40.39	-23.82	-33.35	-427.47
EV/EBITDA Low	-0.34	-0.18	-8.48	-14.81	-6.73	-5.04	-0.47	-4.32	-43.14	-19.56	-10.33	-5.5	-7.79	-3.77	-7.44
EV/EBIT Average	-0.33	-0.18	-8.93	-74.81	-14.64	-15.83	-6.37	-19.16	-80	-44.75	-27.43	-18.53	-12.49	-7.36	-11.09
EV/EBIT High	-0.33	-0.18	-9.32	-161.24	-30.58	-39.86	-13.01	-53.79	-162.3	-94.2	-74.3	-40.36	-23.19	-32.65	-412.46
EV/EBIT Low	-0.33	-0.18	-8.46	-14.69	-6.72	-4.98	-0.47	-4.31	-43.05	-19.53	-10.32	-5.5	-7.58	-3.69	-7.18
Last Price	- -	- -	0.39	1.32	0.61	0.12	0.08	0.51	0.47	0.48	0.07	0.18	0.06	0.09	0.04
High Price	- -	- -	0.43	4.1	1.5	0.64	0.14	0.76	1.58	0.72	0.5	0.41	0.18	0.28	2.35
Enterprise Value Average	1	- -	29	147	58	21	6	26	191	86	48	52	28	23	27
Enterprise Value High	1	- -	30	317	121	54	12	72	388	181	130	114	52	103	1,012
Enterprise Value Low	1	- -	27	29	27	7	- -	6	103	37	18	16	17	12	18

Shares Outstanding	47	61	68	77	81	84	89	96	246	251	263	278	285	366	430
Diluted Weighted Avg Shares	41	55	67	73	78	82	88	91	200	248	256	272	281	318	- -
Basic Weighted Avg Shares	41	55	67	73	78	82	88	91	200	248	256	272	281	318	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.04	-0.02	-0.05	-0.03	-0.05	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	- -
Operating Income per Share	-0.04	-0.02	-0.05	-0.03	-0.05	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	- -
Basic EPS, GAAP	-0.04	-0.02	-0.05	-0.06	-0.06	-0.03	-0.01	-0.01	-0.89	-0.01	-0.01	-0.01	-0.01	-0.01	- -
Basic EPS from Cont Ops	-0.04	-0.02	-0.05	-0.06	-0.06	-0.03	-0.01	-0.01	-0.89	-0.01	-0.01	-0.01	-0.01	-0.01	- -
Diluted EPS, GAAP	-0.04	-0.02	-0.05	-0.06	-0.06	-0.03	-0.01	-0.01	-0.89	-0.01	-0.01	-0.01	-0.01	-0.01	- -
Diluted EPS from Cont Ops	-0.04	-0.02	-0.05	-0.06	-0.06	-0.03	-0.01	-0.01	-0.89	-0.01	-0.01	-0.01	-0.01	-0.01	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	- -	-0.03	-0.04	-0.02	- -	- -	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -
Free Cash Flow per Basic Share	-0.01	- -	-0.03	-0.04	-0.02	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.01	-0.01	- -	- -	0.01	0.01	- -	0.01	0.01	0.01	0.01	0.01	- -	- -	- -
Tangible Book Value per Share	-0.01	-0.01	- -	- -	0.01	0.01	- -	0.01	0.01	0.01	0.01	0.01	- -	- -	- -

El Capitan Precious Metals, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)