Morgan Stanley Emerging Markets Domestic Debt Fund, Inc.

EDD

EDDMorgan Stanley Emerging Markets Domestic Debt Fund, Inc. US flag

New York Stock Exchange

5.67

USD

+0.07

(+1.25%)

0.60EPS

9.45P/E

365.47MMarket Cap

Profitability (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-7.4	9.15	-4.37	0.96	-18.58	9.97	9.7
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	94.77	102.67	97.83	104.74	81.34	101.31	96.94	96.52
Profit Margin (%)	94.77	102.67	97.83	104.74	81.34	101.31	96.94	96.52
Net Income to Common Margin (%)	94.77	102.67	97.83	104.74	81.34	101.31	96.94	96.52
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	146.61	-68.8	61.42	-111.45	484.97	-25.01	55.92	78.2
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	260	231	160	128	106	67	24	49
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	260	231	160	128	106	67	24	49
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-7.32	-36.02	-26.21	-33.95	-37.53	-57.94	-52.58	-42.77
Long-Term Debt/Equity (%)	44.42	47.88	31.75	28.68	24.97	21.08	7.27	14.71
Long-Term Debt/Capital (%)	131.55	-793.63	-1,055.9	-186.91	-112.99	-42.23	-14.47	-39.85
Long-Term Debt/Total Assets (%)	30.53	31.99	23.94	22.12	19.91	17.2	6.65	12.19
Total Debt/Equity (%)	44.42	47.88	31.75	28.68	24.97	21.08	7.27	14.71
Total Debt/Capital (%)	131.55	-793.63	-1,055.9	-186.91	-112.99	-42.23	-14.47	-39.85
Total Debt/Total Assets (%)	30.53	31.99	23.94	22.12	19.91	17.2	6.65	12.19
Net Debt to Equity	-1.06	-3.01	-0.19	-1.85	-0.34	-0.54	-1.09	-1.8
Net Debt/Capital (%)	-3.25	33.29	5.85	10.76	1.5	1.08	2.13	4.65
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-7.32	-36.02	-26.21	-33.95	-37.53	-57.94	-52.58	-42.77
Long-Term Debt/Equity (%)	44.42	47.88	31.75	28.68	24.97	21.08	7.27	14.71
Long-Term Debt/Capital (%)	131.55	-793.63	-1,055.9	-186.91	-112.99	-42.23	-14.47	-39.85
Long-Term Debt/Total Assets (%)	30.53	31.99	23.94	22.12	19.91	17.2	6.65	12.19
Total Debt/Equity (%)	44.42	47.88	31.75	28.68	24.97	21.08	7.27	14.71
Total Debt/Capital (%)	131.55	-793.63	-1,055.9	-186.91	-112.99	-42.23	-14.47	-39.85
Total Debt/Total Assets (%)	30.53	31.99	23.94	22.12	19.91	17.2	6.65	12.19
CFO/Total Liabilities	29.97	31.18	67.87	52.63	37.56	86.12	220.95	14.66
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.57	0.01	0.81	0.62	1.06	0.75	4	1.95

Working Capital (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	284	237	295	252	284	213	242	284
- Cash & Cash Equivalents	6	14	1	8	1	2	4	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	260	231	160	128	106	67	24	49
Enterprise Value	538	453	454	372	389	278	262	327
Total Capital	198	-29	-15	-68	-94	-159	-167	-124
Total Debt/Capital (%)	131.55	-793.63	-1,055.9	-186.91	-112.99	-42.23	-14.47	-39.85
Total Debt / EV	0.48	0.51	0.35	0.34	0.27	0.24	0.09	0.15
EV/Sales	16.86	- -	6.99	- -	59.47	- -	6.79	8.47
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	6.75	6.08	4.07	5.33	9.56	4.51	3.79	32.13
EV/Free Cash Flow to Firm	6.75	6.08	4.07	5.33	9.56	4.51	3.79	32.13
Diluted Market Cap	284	237	295	252	284	213	242	284
Diluted Enterprise Value	538	453	454	372	389	278	262	327
EV per Share	8.01	6.86	6.86	5.72	5.85	4.18	3.99	5
TTM Sales	32	-57	65	-26	7	-85	39	39
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	80	75	112	70	41	62	69	10
TTM Free Cash Flow to Firm	80	75	112	70	41	62	69	10

Multiples (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	3.56	3.18	2.65	3.61	6.98	3.45	3.5	27.87
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	538	453	454	372	389	278	262	327
Low Price	6.94	6.07	5.91	3.75	5.56	3.84	4.01	4.31
EV/Sales	16.86	- -	6.99	- -	59.47	- -	6.79	8.47
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	9.4	- -	4.65	- -	53.37	- -	6.46	7.61
Price/Earnings Average	8.98	-4.66	4.24	-9.55	54.59	-2.86	6.55	7.39
Price/Earnings High	18.6	-9.4	7.48	-16.83	81.25	-4.59	8.68	9.12
Price/Earnings Low	15.42	-6.9	6.16	-8.93	69.5	-2.98	7.04	7.56
Price/Book Value	-4.56	-0.91	-1.68	-1.28	-1.42	-0.94	-1.27	-1.64
Price/Book Value Average	-4.35	-1.04	-1.54	-1.33	-1.45	-1.09	-1.29	-1.59
Price/Book Value High	-9.02	-2.1	-2.71	-2.34	-2.15	-1.74	-1.71	-1.96
Price/Book Value Low	-7.48	-1.54	-2.23	-1.24	-1.84	-1.13	-1.38	-1.63
Price/Tangible Book Value	0.49	0.49	0.59	0.56	0.67	0.67	0.73	0.85
Price/Tangible Book Value Average	0.46	0.56	0.54	0.58	0.68	0.77	0.74	0.82
Price/Tangible Book Value High	0.96	1.13	0.94	1.03	1.01	1.24	0.98	1.01
Price/Tangible Book Value Low	0.8	0.83	0.78	0.55	0.87	0.8	0.8	0.84
Price/Sales	8.91	-4.19	4.54	-9.68	43.42	-2.51	6.26	7.35
Price/Sales Average	8.51	-4.79	4.15	-10.01	44.41	-2.9	6.35	7.14
Price/Sales High	17.63	-9.65	7.32	-17.63	66.09	-4.65	8.42	8.81
Price/Sales Low	14.62	-7.08	6.02	-9.35	56.53	-3.02	6.82	7.3
Price/Cash Flow	3.56	3.18	2.65	3.61	6.98	3.45	3.5	27.87
Price/Cash Flow Average	3.4	3.63	2.42	3.74	7.14	3.98	3.55	27.06
Price/Cash Flow High	7.05	7.33	4.26	6.58	10.62	6.38	4.7	33.39
Price/Cash Flow Low	5.85	5.38	3.51	3.49	9.09	4.14	3.81	27.68
Price/Free Cash Flow Average	3.4	3.63	2.42	3.74	7.14	3.98	3.55	27.06
Price/Free Cash Flow High	7.05	7.33	4.26	6.58	10.62	6.38	4.7	33.39
Price/Free Cash Flow Low	5.85	5.38	3.51	3.49	9.09	4.14	3.81	27.68
EV/Sales Average	16.46	- -	6.6	- -	60.46	- -	6.88	8.26
EV/Sales High	25.58	- -	9.77	- -	82.15	- -	8.95	9.93
EV/Sales Low	22.57	- -	8.47	- -	72.59	- -	7.35	8.42
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	4.23	3.59	4.46	3.88	4.27	3.2	3.68	4.34
High Price	8.37	8.27	7.18	7.07	6.5	5.92	4.95	5.2
Enterprise Value Average	525	487	429	380	395	311	266	319
Enterprise Value High	816	762	634	579	537	459	346	383
Enterprise Value Low	720	617	550	363	474	321	284	325

Profitability (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-7.4	9.15	-4.37	0.96	-18.58	9.97	9.7
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	94.77	102.67	97.83	104.74	81.34	101.31	96.94	96.52
Profit Margin (%)	94.77	102.67	97.83	104.74	81.34	101.31	96.94	96.52
Net Income to Common Margin (%)	94.77	102.67	97.83	104.74	81.34	101.31	96.94	96.52
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	146.61	-68.8	61.42	-111.45	484.97	-25.01	55.92	78.2
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	260	231	160	128	106	67	24	49
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	260	231	160	128	106	67	24	49
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-7.32	-36.02	-26.21	-33.95	-37.53	-57.94	-52.58	-42.77
Long-Term Debt/Equity (%)	44.42	47.88	31.75	28.68	24.97	21.08	7.27	14.71
Long-Term Debt/Capital (%)	131.55	-793.63	-1,055.9	-186.91	-112.99	-42.23	-14.47	-39.85
Long-Term Debt/Total Assets (%)	30.53	31.99	23.94	22.12	19.91	17.2	6.65	12.19
Total Debt/Equity (%)	44.42	47.88	31.75	28.68	24.97	21.08	7.27	14.71
Total Debt/Capital (%)	131.55	-793.63	-1,055.9	-186.91	-112.99	-42.23	-14.47	-39.85
Total Debt/Total Assets (%)	30.53	31.99	23.94	22.12	19.91	17.2	6.65	12.19
Net Debt to Equity	-1.06	-3.01	-0.19	-1.85	-0.34	-0.54	-1.09	-1.8
Net Debt/Capital (%)	-3.25	33.29	5.85	10.76	1.5	1.08	2.13	4.65
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-7.32	-36.02	-26.21	-33.95	-37.53	-57.94	-52.58	-42.77
Long-Term Debt/Equity (%)	44.42	47.88	31.75	28.68	24.97	21.08	7.27	14.71
Long-Term Debt/Capital (%)	131.55	-793.63	-1,055.9	-186.91	-112.99	-42.23	-14.47	-39.85
Long-Term Debt/Total Assets (%)	30.53	31.99	23.94	22.12	19.91	17.2	6.65	12.19
Total Debt/Equity (%)	44.42	47.88	31.75	28.68	24.97	21.08	7.27	14.71
Total Debt/Capital (%)	131.55	-793.63	-1,055.9	-186.91	-112.99	-42.23	-14.47	-39.85
Total Debt/Total Assets (%)	30.53	31.99	23.94	22.12	19.91	17.2	6.65	12.19
CFO/Total Liabilities	29.97	31.18	67.87	52.63	37.56	86.12	220.95	14.66
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.57	0.01	0.81	0.62	1.06	0.75	4	1.95

Working Capital (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	284	237	295	252	284	213	242	284
- Cash & Cash Equivalents	6	14	1	8	1	2	4	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	260	231	160	128	106	67	24	49
Enterprise Value	538	453	454	372	389	278	262	327
Total Capital	198	-29	-15	-68	-94	-159	-167	-124
Total Debt/Capital (%)	131.55	-793.63	-1,055.9	-186.91	-112.99	-42.23	-14.47	-39.85
Total Debt / EV	0.48	0.51	0.35	0.34	0.27	0.24	0.09	0.15
EV/Sales	16.86	- -	6.99	- -	59.47	- -	6.79	8.47
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	6.75	6.08	4.07	5.33	9.56	4.51	3.79	32.13
EV/Free Cash Flow to Firm	6.75	6.08	4.07	5.33	9.56	4.51	3.79	32.13
Diluted Market Cap	284	237	295	252	284	213	242	284
Diluted Enterprise Value	538	453	454	372	389	278	262	327
EV per Share	8.01	6.86	6.86	5.72	5.85	4.18	3.99	5
TTM Sales	32	-57	65	-26	7	-85	39	39
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	80	75	112	70	41	62	69	10
TTM Free Cash Flow to Firm	80	75	112	70	41	62	69	10

Multiples (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	3.56	3.18	2.65	3.61	6.98	3.45	3.5	27.87
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	538	453	454	372	389	278	262	327
Low Price	6.94	6.07	5.91	3.75	5.56	3.84	4.01	4.31
EV/Sales	16.86	- -	6.99	- -	59.47	- -	6.79	8.47
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	9.4	- -	4.65	- -	53.37	- -	6.46	7.61
Price/Earnings Average	8.98	-4.66	4.24	-9.55	54.59	-2.86	6.55	7.39
Price/Earnings High	18.6	-9.4	7.48	-16.83	81.25	-4.59	8.68	9.12
Price/Earnings Low	15.42	-6.9	6.16	-8.93	69.5	-2.98	7.04	7.56
Price/Book Value	-4.56	-0.91	-1.68	-1.28	-1.42	-0.94	-1.27	-1.64
Price/Book Value Average	-4.35	-1.04	-1.54	-1.33	-1.45	-1.09	-1.29	-1.59
Price/Book Value High	-9.02	-2.1	-2.71	-2.34	-2.15	-1.74	-1.71	-1.96
Price/Book Value Low	-7.48	-1.54	-2.23	-1.24	-1.84	-1.13	-1.38	-1.63
Price/Tangible Book Value	0.49	0.49	0.59	0.56	0.67	0.67	0.73	0.85
Price/Tangible Book Value Average	0.46	0.56	0.54	0.58	0.68	0.77	0.74	0.82
Price/Tangible Book Value High	0.96	1.13	0.94	1.03	1.01	1.24	0.98	1.01
Price/Tangible Book Value Low	0.8	0.83	0.78	0.55	0.87	0.8	0.8	0.84
Price/Sales	8.91	-4.19	4.54	-9.68	43.42	-2.51	6.26	7.35
Price/Sales Average	8.51	-4.79	4.15	-10.01	44.41	-2.9	6.35	7.14
Price/Sales High	17.63	-9.65	7.32	-17.63	66.09	-4.65	8.42	8.81
Price/Sales Low	14.62	-7.08	6.02	-9.35	56.53	-3.02	6.82	7.3
Price/Cash Flow	3.56	3.18	2.65	3.61	6.98	3.45	3.5	27.87
Price/Cash Flow Average	3.4	3.63	2.42	3.74	7.14	3.98	3.55	27.06
Price/Cash Flow High	7.05	7.33	4.26	6.58	10.62	6.38	4.7	33.39
Price/Cash Flow Low	5.85	5.38	3.51	3.49	9.09	4.14	3.81	27.68
Price/Free Cash Flow Average	3.4	3.63	2.42	3.74	7.14	3.98	3.55	27.06
Price/Free Cash Flow High	7.05	7.33	4.26	6.58	10.62	6.38	4.7	33.39
Price/Free Cash Flow Low	5.85	5.38	3.51	3.49	9.09	4.14	3.81	27.68
EV/Sales Average	16.46	- -	6.6	- -	60.46	- -	6.88	8.26
EV/Sales High	25.58	- -	9.77	- -	82.15	- -	8.95	9.93
EV/Sales Low	22.57	- -	8.47	- -	72.59	- -	7.35	8.42
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	4.23	3.59	4.46	3.88	4.27	3.2	3.68	4.34
High Price	8.37	8.27	7.18	7.07	6.5	5.92	4.95	5.2
Enterprise Value Average	525	487	429	380	395	311	266	319
Enterprise Value High	816	762	634	579	537	459	346	383
Enterprise Value Low	720	617	550	363	474	321	284	325

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	67	66	66	66	66	66	65	64
Diluted Weighted Avg Shares	67	66	66	65	66	67	66	65
Basic Weighted Avg Shares	67	66	66	65	66	67	66	65
Revenue per Share	0.47	-0.86	0.98	-0.4	0.1	-1.27	0.59	0.59
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.45	-0.88	0.96	-0.42	0.08	-1.29	0.57	0.57
Basic EPS from Cont Ops	0.45	-0.88	0.96	-0.42	0.08	-1.29	0.57	0.57
Diluted EPS, GAAP	0.45	-0.88	0.96	-0.42	0.08	-1.29	0.57	0.57
Diluted EPS from Cont Ops	0.45	-0.88	0.96	-0.42	0.08	-1.29	0.57	0.57
Dividend per Share	0.66	0.61	0.59	0.47	0.39	0.32	0.32	0.45
Cash Flow per Share	1.19	1.13	1.69	1.07	0.61	0.93	1.05	0.16
Free Cash Flow per Basic Share	1.19	1.13	1.69	1.07	0.61	0.93	1.05	0.16
Cash & Equivalents per Share	0.09	0.22	0.01	0.13	0.02	0.03	0.05	0.09
Book Value per Share	-0.93	-3.93	-2.65	-3.03	-3.02	-3.39	-2.9	-2.65
Tangible Book Value per Share	8.71	7.29	7.62	6.87	6.41	4.78	5.04	5.14

Morgan Stanley Emerging Markets Domestic Debt Fund, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)