eFFECTOR Therapeutics, Inc.

EFTR

EFTReFFECTOR Therapeutics, Inc. US flag

Other OTC

0.00

USD

+0.00

- -

2,352.00Market Cap

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	44.65	-54.53	-144.34
Return on Capital (%)	- -	-15.64	- -	- -
Return on Invested Capital (%)	- -	78.5	- -	- -
Gross Margin (%)	100	- -	- -	- -
EBITDA Margin (%)	38.05	- -	- -	- -
Operating Margin (%)	37.66	- -	- -	- -
Incremental Operating Margin (%)	- -	113.61	- -	- -
Pretax Margin (%)	34.67	- -	- -	- -
Profit Margin (%)	33.84	- -	- -	- -
Net Income to Common Margin (%)	33.84	- -	- -	- -
Effective Tax Rate (%)	2.41	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	13	20	20	21
ST Debt	6	- -	20	21
LT Debt	7	20	- -	- -
Total Debt/EBITDA	0.81	-0.63	-0.63	-0.61
Net Debt/EBITDA	-0.15	0.94	-0.35	-0.17
Total Debt/EBIT	0.82	-0.63	-0.63	-0.61
Net Debt/EBIT	-0.15	0.94	-0.35	-0.17
EBITDA to Interest Expense	11.99	-18.07	-14.37	-11.56
EBITDA-CapEx/Interest Expense	11.87	-18.09	-14.46	-11.59
EBIT to Interest Expense	11.87	-18.08	-14.39	-11.59
Interest Expense	1	2	2	3
Common Equity/Total Assets	-818.36	-223.65	-493.74	-873.14
Long-Term Debt/Equity (%)	- -	115.63	1.54	- -
Long-Term Debt/Capital (%)	-5.61	-19.81	-0.05	- -
Long-Term Debt/Total Assets (%)	41.58	36.97	0.21	- -
Total Debt/Equity (%)	-9.8	115.89	520.56	-354.53
Total Debt/Capital (%)	-10.47	-19.86	-16.45	-12.94
Total Debt/Total Assets (%)	77.59	37.05	69.75	100
Net Debt to Equity	1.79	-172.66	293.97	-96.81
Net Debt/Capital (%)	1.7	19.82	-8.68	-3.23
EBITDA	16	-32	-32	-34
EBITDA-CapEx	16	-32	-33	-34
Operating Income (Loss)	16	-32	-32	-34

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	1.73	12.49	1.05	0.71
Current Ratio	1.89	13.3	1.12	0.77
Quick Ratio	1.73	12.49	1.05	0.71
CFO/Avg Current Liab	- -	-3.9	-1.78	-1.16
Common Equity/Total Assets	-818.36	-223.65	-493.74	-873.14
Long-Term Debt/Equity (%)	- -	115.63	1.54	- -
Long-Term Debt/Capital (%)	-5.61	-19.81	-0.05	- -
Long-Term Debt/Total Assets (%)	41.58	36.97	0.21	- -
Total Debt/Equity (%)	-9.8	115.89	520.56	-354.53
Total Debt/Capital (%)	-10.47	-19.86	-16.45	-12.94
Total Debt/Total Assets (%)	77.59	37.05	69.75	100
CFO/Total Liabilities	9.29	-67.68	-102.85	-112.19
CFO/CapEx	89.84	-592.57	-134.89	-304.64
Altman's Z-Score	-5.26	-1.95	-10.05	-17.43

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	125	18	26
- Cash & Cash Equivalents	15	50	9	15
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	13	20	20	21
Enterprise Value	-2	95	12	28
Total Capital	-124	-101	-123	-159
Total Debt/Capital (%)	-10.47	-19.86	-16.45	-12.94
Total Debt / EV	-5.75	0.21	1.75	0.74
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	298	18	26
Diluted Enterprise Value	-2	268	29	31
EV per Share	- -	157.89	7.03	12.68
TTM Sales	42	- -	- -	- -
TTM EBITDA	16	-32	-32	-34
TTM Operating Income	16	-32	-32	-34
TTM Cash Flow to Firm	15	-23	-24	-27
TTM Free Cash Flow to Firm	15	-23	-23	-27

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	-12	-0.68	-0.87
EV/EBIT	- -	- -	- -	- -
Enterprise Value	-2	95	12	28
Low Price	- -	137.5	9	8.45
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	7.92	- -	- -
Price/Earnings Average	- -	10.15	-4.07	-0.91
Price/Earnings High	- -	38.65	-15.75	-2.26
Price/Earnings Low	- -	5.26	-0.65	-0.52
Price/Book Value	- -	-1.03	-0.12	-0.14
Price/Book Value Average	- -	-1.33	-0.64	-0.18
Price/Book Value High	- -	-5.05	-2.49	-0.45
Price/Book Value Low	- -	-0.69	-0.1	-0.1
Price/Tangible Book Value	- -	7.24	4.52	-4.41
Price/Tangible Book Value Average	- -	9.28	23.66	-5.64
Price/Tangible Book Value High	- -	35.33	91.64	-13.96
Price/Tangible Book Value Low	- -	4.81	3.81	-3.19
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	-5.03	-0.68	-0.87
Price/Cash Flow Average	- -	-6.44	-3.56	-1.11
Price/Cash Flow High	- -	-24.53	-13.79	-2.74
Price/Cash Flow Low	- -	-3.34	-0.57	-0.63
Price/Free Cash Flow Average	- -	-15.38	-3.59	-1.11
Price/Free Cash Flow High	- -	-58.57	-13.89	-2.75
Price/Free Cash Flow Low	- -	-7.97	-0.58	-0.63
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	-0.14	-4.1	-3.21	-1.14
EV/EBITDA High	-0.14	-18.23	-11.39	-2.57
EV/EBITDA Low	-0.14	-1.68	-0.82	-0.72
EV/EBIT Average	-0.14	-4.1	-3.2	-1.13
EV/EBIT High	-0.14	-18.21	-11.38	-2.56
EV/EBIT Low	-0.14	-1.67	-0.81	-0.71
Last Price	- -	207	10.69	11.69
High Price	- -	1,010.5	216.75	37
Enterprise Value Average	-2	131	104	38
Enterprise Value High	-2	581	369	87
Enterprise Value Low	-2	53	26	24

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	44.65	-54.53	-144.34
Return on Capital (%)	- -	-15.64	- -	- -
Return on Invested Capital (%)	- -	78.5	- -	- -
Gross Margin (%)	100	- -	- -	- -
EBITDA Margin (%)	38.05	- -	- -	- -
Operating Margin (%)	37.66	- -	- -	- -
Incremental Operating Margin (%)	- -	113.61	- -	- -
Pretax Margin (%)	34.67	- -	- -	- -
Profit Margin (%)	33.84	- -	- -	- -
Net Income to Common Margin (%)	33.84	- -	- -	- -
Effective Tax Rate (%)	2.41	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	13	20	20	21
ST Debt	6	- -	20	21
LT Debt	7	20	- -	- -
Total Debt/EBITDA	0.81	-0.63	-0.63	-0.61
Net Debt/EBITDA	-0.15	0.94	-0.35	-0.17
Total Debt/EBIT	0.82	-0.63	-0.63	-0.61
Net Debt/EBIT	-0.15	0.94	-0.35	-0.17
EBITDA to Interest Expense	11.99	-18.07	-14.37	-11.56
EBITDA-CapEx/Interest Expense	11.87	-18.09	-14.46	-11.59
EBIT to Interest Expense	11.87	-18.08	-14.39	-11.59
Interest Expense	1	2	2	3
Common Equity/Total Assets	-818.36	-223.65	-493.74	-873.14
Long-Term Debt/Equity (%)	- -	115.63	1.54	- -
Long-Term Debt/Capital (%)	-5.61	-19.81	-0.05	- -
Long-Term Debt/Total Assets (%)	41.58	36.97	0.21	- -
Total Debt/Equity (%)	-9.8	115.89	520.56	-354.53
Total Debt/Capital (%)	-10.47	-19.86	-16.45	-12.94
Total Debt/Total Assets (%)	77.59	37.05	69.75	100
Net Debt to Equity	1.79	-172.66	293.97	-96.81
Net Debt/Capital (%)	1.7	19.82	-8.68	-3.23
EBITDA	16	-32	-32	-34
EBITDA-CapEx	16	-32	-33	-34
Operating Income (Loss)	16	-32	-32	-34

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	1.73	12.49	1.05	0.71
Current Ratio	1.89	13.3	1.12	0.77
Quick Ratio	1.73	12.49	1.05	0.71
CFO/Avg Current Liab	- -	-3.9	-1.78	-1.16
Common Equity/Total Assets	-818.36	-223.65	-493.74	-873.14
Long-Term Debt/Equity (%)	- -	115.63	1.54	- -
Long-Term Debt/Capital (%)	-5.61	-19.81	-0.05	- -
Long-Term Debt/Total Assets (%)	41.58	36.97	0.21	- -
Total Debt/Equity (%)	-9.8	115.89	520.56	-354.53
Total Debt/Capital (%)	-10.47	-19.86	-16.45	-12.94
Total Debt/Total Assets (%)	77.59	37.05	69.75	100
CFO/Total Liabilities	9.29	-67.68	-102.85	-112.19
CFO/CapEx	89.84	-592.57	-134.89	-304.64
Altman's Z-Score	-5.26	-1.95	-10.05	-17.43

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	125	18	26
- Cash & Cash Equivalents	15	50	9	15
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	13	20	20	21
Enterprise Value	-2	95	12	28
Total Capital	-124	-101	-123	-159
Total Debt/Capital (%)	-10.47	-19.86	-16.45	-12.94
Total Debt / EV	-5.75	0.21	1.75	0.74
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	298	18	26
Diluted Enterprise Value	-2	268	29	31
EV per Share	- -	157.89	7.03	12.68
TTM Sales	42	- -	- -	- -
TTM EBITDA	16	-32	-32	-34
TTM Operating Income	16	-32	-32	-34
TTM Cash Flow to Firm	15	-23	-24	-27
TTM Free Cash Flow to Firm	15	-23	-23	-27

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	-12	-0.68	-0.87
EV/EBIT	- -	- -	- -	- -
Enterprise Value	-2	95	12	28
Low Price	- -	137.5	9	8.45
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	7.92	- -	- -
Price/Earnings Average	- -	10.15	-4.07	-0.91
Price/Earnings High	- -	38.65	-15.75	-2.26
Price/Earnings Low	- -	5.26	-0.65	-0.52
Price/Book Value	- -	-1.03	-0.12	-0.14
Price/Book Value Average	- -	-1.33	-0.64	-0.18
Price/Book Value High	- -	-5.05	-2.49	-0.45
Price/Book Value Low	- -	-0.69	-0.1	-0.1
Price/Tangible Book Value	- -	7.24	4.52	-4.41
Price/Tangible Book Value Average	- -	9.28	23.66	-5.64
Price/Tangible Book Value High	- -	35.33	91.64	-13.96
Price/Tangible Book Value Low	- -	4.81	3.81	-3.19
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	-5.03	-0.68	-0.87
Price/Cash Flow Average	- -	-6.44	-3.56	-1.11
Price/Cash Flow High	- -	-24.53	-13.79	-2.74
Price/Cash Flow Low	- -	-3.34	-0.57	-0.63
Price/Free Cash Flow Average	- -	-15.38	-3.59	-1.11
Price/Free Cash Flow High	- -	-58.57	-13.89	-2.75
Price/Free Cash Flow Low	- -	-7.97	-0.58	-0.63
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	-0.14	-4.1	-3.21	-1.14
EV/EBITDA High	-0.14	-18.23	-11.39	-2.57
EV/EBITDA Low	-0.14	-1.68	-0.82	-0.72
EV/EBIT Average	-0.14	-4.1	-3.2	-1.13
EV/EBIT High	-0.14	-18.21	-11.38	-2.56
EV/EBIT Low	-0.14	-1.67	-0.81	-0.71
Last Price	- -	207	10.69	11.69
High Price	- -	1,010.5	216.75	37
Enterprise Value Average	-2	131	104	38
Enterprise Value High	-2	581	369	87
Enterprise Value Low	-2	53	26	24

Shares Outstanding	2	2	2	3
Diluted Weighted Avg Shares	2	1	2	2
Basic Weighted Avg Shares	2	1	2	2
Revenue per Share	26.01	- -	- -	- -
EBITDA per Share	9.9	-52.75	-19.64	-15.42
Operating Income per Share	9.8	-52.79	-19.67	-15.48
Basic EPS, GAAP	8.8	26.15	-13.76	-16.37
Basic EPS from Cont Ops	8.8	26.15	-13.76	-16.37
Diluted EPS, GAAP	8.8	10.97	-13.76	-16.37
Diluted EPS from Cont Ops	8.8	10.97	-13.76	-16.37
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	8.57	-41.19	-15.72	-13.51
Free Cash Flow per Basic Share	8.47	-41.26	-15.84	-13.56
Cash & Equivalents per Share	9.42	82.26	15.97	8.4
Book Value per Share	-84.66	-200.08	-87.16	-82.02
Tangible Book Value per Share	-81.9	28.6	2.37	-2.65

eFFECTOR Therapeutics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)