Energy 1 Corp.

OOTC:EGOCOTC Markets

0.01

USD

0.00

(0.00%)

-0.10EPS

568,832.50Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-1,488.81	-225.78	-200.58
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	69.3	- -	- -
EBITDA Margin (%)	- -	-1,094.62	- -	- -
Operating Margin (%)	- -	-1,097.6	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	-1,104.09	- -	- -
Net Income to Common Margin (%)	- -	-1,104.09	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Total Debt	- -	- -	2	1
ST Debt	- -	- -	2	1
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	-0.41	- -	-1.68	-0.08
Net Debt/EBITDA	-0.14	0.01	-1.35	-0.06
Total Debt/EBIT	-0.41	- -	-1.67	-0.08
Net Debt/EBIT	-0.14	0.01	-1.35	-0.06
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-233.77	-872.37	-74.96	-526.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	-43.09	- -	-170.37	-81.85
Total Debt/Capital (%)	-75.7	- -	242.11	-451.02
Total Debt/Total Assets (%)	100.72	- -	127.72	431.26
Net Debt to Equity	-14.32	1.68	-137.52	-63.35
Net Debt/Capital (%)	-16.71	1.65	366.51	-172.87
EBITDA	- -	-2	-1	-17
EBITDA-CapEx	- -	-2	-1	-17
Operating Income (Loss)	- -	-2	-1	-17

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Cash Ratio	0.2	0.02	0.14	0.16
Current Ratio	0.28	0.09	0.57	0.16
Quick Ratio	0.25	0.09	0.56	0.16
CFO/Avg Current Liab	- -	-1.46	-1.43	0.21
Common Equity/Total Assets	-233.77	-872.37	-74.96	-526.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	-43.09	- -	-170.37	-81.85
Total Debt/Capital (%)	-75.7	- -	242.11	-451.02
Total Debt/Total Assets (%)	100.72	- -	127.72	431.26
CFO/Total Liabilities	-39	-111.3	-94.69	24.92
CFO/CapEx	-289.8	-90.39	- -	121.36
Altman's Z-Score	- -	7,668.47	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Accounts Receivable Turnover	- -	3.57	- -	- -
Days Sales Outstanding	- -	102.21	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Market Capitalization	- -	11,163	1,564	9
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	2	1
Enterprise Value	- -	11,163	1,566	10
Total Capital	- -	-1	1	- -
Total Debt/Capital (%)	-75.7	- -	242.11	-451.02
Total Debt / EV	- -	- -	- -	0.14
EV/Sales	- -	74,148.12	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	11,163	1,564	5
Diluted Enterprise Value	- -	11,163	1,566	7
EV per Share	- -	196.25	27.53	42.01
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	-2	-1	-17
TTM Operating Income	- -	-2	-1	-17
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Price/Free Cash Flow	- -	-11,513.19	-618.59	11.52
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	11,163	1,566	10
Low Price	- -	187.5	25	5
EV/Sales	- -	74,148.12	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	-14,441.67	-1,367.06	-5.27
Price/Book Value Average	- -	-14,878.6	-6,967.86	-3.55
Price/Book Value High	- -	-15,637.48	-9,693.7	-10.53
Price/Book Value Low	- -	-13,797.77	-1,242.78	-0.7
Price/Tangible Book Value	- -	-14,441.67	-1,367.06	-5.27
Price/Tangible Book Value Average	- -	-14,878.6	-6,967.86	-3.55
Price/Tangible Book Value High	- -	-15,637.48	-9,693.7	-10.53
Price/Tangible Book Value Low	- -	-13,797.77	-1,242.78	-0.7
Price/Sales	- -	74,148.2	- -	- -
Price/Sales Average	- -	76,391.54	- -	- -
Price/Sales High	- -	80,287.86	- -	- -
Price/Sales Low	- -	70,842.23	- -	- -
Price/Cash Flow	- -	-11,640.56	-618.59	11.43
Price/Cash Flow Average	- -	-11,992.75	-3,152.96	7.69
Price/Cash Flow High	- -	-12,604.43	-4,386.4	22.86
Price/Cash Flow Low	- -	-11,121.56	-562.36	1.52
Price/Free Cash Flow Average	- -	-11,861.52	-3,152.96	7.76
Price/Free Cash Flow High	- -	-12,466.51	-4,386.4	23.05
Price/Free Cash Flow Low	- -	-10,999.86	-562.36	1.54
EV/Sales Average	- -	76,391.45	- -	- -
EV/Sales High	- -	80,287.78	- -	- -
EV/Sales Low	- -	70,842.15	- -	- -
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	196.25	27.5	37.5
High Price	- -	212.5	195	75
Enterprise Value Average	- -	11,501	7,975	7
Enterprise Value High	- -	12,088	11,094	18
Enterprise Value Low	- -	10,666	1,424	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Shares Outstanding	- -	57	57	- -
Diluted Weighted Avg Shares	- -	57	57	- -
Basic Weighted Avg Shares	- -	57	57	- -
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	-8.89	-0.03	-0.02	-116.56
Operating Income per Share	-8.94	-0.03	-0.02	-118.17
Basic EPS, GAAP	-8.95	-0.03	-0.03	-12.57
Basic EPS from Cont Ops	-8.95	-0.03	-0.03	-12.57
Diluted EPS, GAAP	-8.95	-0.03	-0.03	-12.57
Diluted EPS from Cont Ops	-8.95	-0.03	-0.03	-12.57
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-4.74	-0.02	-0.04	3.28
Free Cash Flow per Basic Share	-4.76	-0.02	-0.04	3.25
Cash & Equivalents per Share	0.4	- -	0.01	1.32
Book Value per Share	-1.38	-0.01	-0.02	-7.12
Tangible Book Value per Share	-1.38	-0.01	-0.02	-7.12

Profitability (USD)

Profitability Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-1,488.81	-225.78	-200.58
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	69.3	- -	- -
EBITDA Margin (%)	- -	-1,094.62	- -	- -
Operating Margin (%)	- -	-1,097.6	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	-1,104.09	- -	- -
Net Income to Common Margin (%)	- -	-1,104.09	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Total Debt	- -	- -	2	1
ST Debt	- -	- -	2	1
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	-0.41	- -	-1.68	-0.08
Net Debt/EBITDA	-0.14	0.01	-1.35	-0.06
Total Debt/EBIT	-0.41	- -	-1.67	-0.08
Net Debt/EBIT	-0.14	0.01	-1.35	-0.06
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-233.77	-872.37	-74.96	-526.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	-43.09	- -	-170.37	-81.85
Total Debt/Capital (%)	-75.7	- -	242.11	-451.02
Total Debt/Total Assets (%)	100.72	- -	127.72	431.26
Net Debt to Equity	-14.32	1.68	-137.52	-63.35
Net Debt/Capital (%)	-16.71	1.65	366.51	-172.87
EBITDA	- -	-2	-1	-17
EBITDA-CapEx	- -	-2	-1	-17
Operating Income (Loss)	- -	-2	-1	-17

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Cash Ratio	0.2	0.02	0.14	0.16
Current Ratio	0.28	0.09	0.57	0.16
Quick Ratio	0.25	0.09	0.56	0.16
CFO/Avg Current Liab	- -	-1.46	-1.43	0.21
Common Equity/Total Assets	-233.77	-872.37	-74.96	-526.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	-43.09	- -	-170.37	-81.85
Total Debt/Capital (%)	-75.7	- -	242.11	-451.02
Total Debt/Total Assets (%)	100.72	- -	127.72	431.26
CFO/Total Liabilities	-39	-111.3	-94.69	24.92
CFO/CapEx	-289.8	-90.39	- -	121.36
Altman's Z-Score	- -	7,668.47	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Accounts Receivable Turnover	- -	3.57	- -	- -
Days Sales Outstanding	- -	102.21	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Market Capitalization	- -	11,163	1,564	9
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	2	1
Enterprise Value	- -	11,163	1,566	10
Total Capital	- -	-1	1	- -
Total Debt/Capital (%)	-75.7	- -	242.11	-451.02
Total Debt / EV	- -	- -	- -	0.14
EV/Sales	- -	74,148.12	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	11,163	1,564	5
Diluted Enterprise Value	- -	11,163	1,566	7
EV per Share	- -	196.25	27.53	42.01
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	-2	-1	-17
TTM Operating Income	- -	-2	-1	-17
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Price/Free Cash Flow	- -	-11,513.19	-618.59	11.52
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	11,163	1,566	10
Low Price	- -	187.5	25	5
EV/Sales	- -	74,148.12	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	-14,441.67	-1,367.06	-5.27
Price/Book Value Average	- -	-14,878.6	-6,967.86	-3.55
Price/Book Value High	- -	-15,637.48	-9,693.7	-10.53
Price/Book Value Low	- -	-13,797.77	-1,242.78	-0.7
Price/Tangible Book Value	- -	-14,441.67	-1,367.06	-5.27
Price/Tangible Book Value Average	- -	-14,878.6	-6,967.86	-3.55
Price/Tangible Book Value High	- -	-15,637.48	-9,693.7	-10.53
Price/Tangible Book Value Low	- -	-13,797.77	-1,242.78	-0.7
Price/Sales	- -	74,148.2	- -	- -
Price/Sales Average	- -	76,391.54	- -	- -
Price/Sales High	- -	80,287.86	- -	- -
Price/Sales Low	- -	70,842.23	- -	- -
Price/Cash Flow	- -	-11,640.56	-618.59	11.43
Price/Cash Flow Average	- -	-11,992.75	-3,152.96	7.69
Price/Cash Flow High	- -	-12,604.43	-4,386.4	22.86
Price/Cash Flow Low	- -	-11,121.56	-562.36	1.52
Price/Free Cash Flow Average	- -	-11,861.52	-3,152.96	7.76
Price/Free Cash Flow High	- -	-12,466.51	-4,386.4	23.05
Price/Free Cash Flow Low	- -	-10,999.86	-562.36	1.54
EV/Sales Average	- -	76,391.45	- -	- -
EV/Sales High	- -	80,287.78	- -	- -
EV/Sales Low	- -	70,842.15	- -	- -
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	196.25	27.5	37.5
High Price	- -	212.5	195	75
Enterprise Value Average	- -	11,501	7,975	7
Enterprise Value High	- -	12,088	11,094	18
Enterprise Value Low	- -	10,666	1,424	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Shares Outstanding	- -	57	57	- -
Diluted Weighted Avg Shares	- -	57	57	- -
Basic Weighted Avg Shares	- -	57	57	- -
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	-8.89	-0.03	-0.02	-116.56
Operating Income per Share	-8.94	-0.03	-0.02	-118.17
Basic EPS, GAAP	-8.95	-0.03	-0.03	-12.57
Basic EPS from Cont Ops	-8.95	-0.03	-0.03	-12.57
Diluted EPS, GAAP	-8.95	-0.03	-0.03	-12.57
Diluted EPS from Cont Ops	-8.95	-0.03	-0.03	-12.57
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-4.74	-0.02	-0.04	3.28
Free Cash Flow per Basic Share	-4.76	-0.02	-0.04	3.25
Cash & Equivalents per Share	0.4	- -	0.01	1.32
Book Value per Share	-1.38	-0.01	-0.02	-7.12
Tangible Book Value per Share	-1.38	-0.01	-0.02	-7.12