Eco Science Solutions, Inc. Financial Ratios — ESSI Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2011	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-276.37	-326.51	-4,737.72	-11,473.6	-9,084.44	-26,554.05	-11,292.65	-3,052.87	-1,730.09	-322.38	-18,500.03	-2,130.24	-1,052.34	6,790.62
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-219.62
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	67.15	- -	- -	- -	- -	- -	- -	- -	- -	39.18	1.58	- -	- -	- -	- -
EBITDA Margin (%)	-1,238.81	- -	- -	- -	- -	- -	- -	- -	- -	-2,500.31	-2,212.36	- -	- -	- -	- -
Operating Margin (%)	-1,260.97	- -	- -	- -	- -	- -	- -	- -	- -	-2,507.72	-2,215.67	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	83.72	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,068	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3,125.17	-201.64	- -	- -	- -	- -
Profit Margin (%)	-1,263.91	- -	- -	- -	- -	- -	- -	- -	- -	-3,125.17	-201.63	- -	- -	- -	- -
Net Income to Common Margin (%)	-1,263.91	- -	- -	- -	- -	- -	- -	- -	- -	-3,125.17	-201.63	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2011	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Total Debt	- -	- -	- -	- -	- -	1	1	3	6	7	6	8	8	9	- -
ST Debt	- -	- -	- -	- -	- -	- -	1	3	6	7	6	7	8	9	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.22	- -	-8.97	-3.26	-0.39	-2.27	-0.02	-0.81	-1.64	-4.73	-5.2	-4.5	-7.05	-8.36	-0.37
Net Debt/EBITDA	-0.19	- -	-8.97	-3.19	-0.38	-2.24	-0.01	-0.81	-1.64	-4.73	-5.19	-4.5	-7.05	-8.36	-0.33
Total Debt/EBIT	-0.22	- -	-8.22	-3.26	-0.39	-2.27	-0.02	-0.81	-1.49	-4.72	-5.19	-4.5	-7.05	-8.36	-0.37
Net Debt/EBIT	-0.18	- -	-8.22	-3.19	-0.38	-2.24	-0.01	-0.81	-1.49	-4.72	-5.18	-4.5	-7.05	-8.36	-0.33
EBITDA to Interest Expense	- -	- -	-28.28	-5.81	-57.77	-8.25	-701.17	-20.68	-6.55	-5.97	-4.51	-26.18	-16.2	-13.39	-7.69
EBITDA-CapEx/Interest Expense	- -	- -	-38.85	-5.81	-57.77	-8.25	-701.24	-20.75	-6.55	-5.97	-4.51	-26.18	-17.58	-13.39	-7.69
EBIT to Interest Expense	- -	- -	-30.84	-5.81	-57.77	-8.25	-701.19	-20.7	-7.17	-5.99	-4.51	-26.18	-16.2	-13.39	-7.69
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-5.02	-565.57	-149.23	-6,719.09	-3,831.62	-11,281.17	-314.07	-2,954.79	-6,061.64	-18,420.64	-223,973.89	-97,881.84	-15,141.7	-15,439.51	-625.77
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	-106.28	-319.6	-268.41	-20.64	- -	- -	- -	- -	-7.1	-5.44	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	76.89	5,084.29	1,774.13	696.54	- -	- -	- -	- -	7,132.67	2,409.47	- -	- -	- -
Total Debt/Equity (%)	-1,579.91	- -	-51.52	-76.17	-82.75	-70.09	-79.18	-73.55	-66.97	-62.87	-55.14	-54.78	-53.35	-51.74	-32.74
Total Debt/Capital (%)	106.76	- -	-106.28	-319.6	-479.7	-234.28	-380.36	-278.01	-202.78	-169.3	-122.92	-121.12	-114.37	-107.21	-48.68
Total Debt/Total Assets (%)	79.37	- -	76.89	5,084.29	3,170.66	7,906.43	248.69	2,173.12	4,059.62	11,580.45	123,503.26	53,616.34	8,078.44	7,988.21	204.89
Net Debt to Equity	-1,335.76	0.11	-51.52	-74.67	-80.14	-69.2	-47.66	-73.5	-66.96	-62.84	-55.1	-54.77	-53.34	-51.72	-29.68
Net Debt/Capital (%)	108.09	0.11	-106.28	-294.79	-403.52	-224.66	-91.06	-277.37	-202.62	-169.11	-122.7	-121.11	-114.31	-107.13	-42.21
EBITDA	- -	- -	- -	- -	-1	- -	-25	-4	-4	-1	-1	-2	-1	-1	-1
EBITDA-CapEx	- -	- -	- -	- -	-1	- -	-25	-4	-4	-1	-1	-2	-1	-1	-1
Operating Income (Loss)	- -	- -	- -	- -	-1	- -	-25	-4	-4	-1	-1	-2	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2011	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Cash Ratio	0.12	- -	- -	0.06	0.05	0.01	0.24	- -	- -	- -	- -	- -	- -	- -	0.03
Current Ratio	0.42	- -	3.16	0.06	0.05	0.01	0.24	0.03	0.02	0.01	- -	- -	- -	- -	0.06
Quick Ratio	0.34	- -	- -	0.06	0.05	0.01	0.24	0.02	0.01	- -	- -	- -	- -	- -	0.03
CFO/Avg Current Liab	- -	0.01	-1.13	-1.11	-0.73	-0.15	-0.42	-0.92	-0.34	-0.08	-0.04	-0.06	-0.02	-0.02	-0.04
Common Equity/Total Assets	-5.02	-565.57	-149.23	-6,719.09	-3,831.62	-11,281.17	-314.07	-2,954.79	-6,061.64	-18,420.64	-223,973.89	-97,881.84	-15,141.7	-15,439.51	-625.77
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	-106.28	-319.6	-268.41	-20.64	- -	- -	- -	- -	-7.1	-5.44	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	76.89	5,084.29	1,774.13	696.54	- -	- -	- -	- -	7,132.67	2,409.47	- -	- -	- -
Total Debt/Equity (%)	-1,579.91	- -	-51.52	-76.17	-82.75	-70.09	-79.18	-73.55	-66.97	-62.87	-55.14	-54.78	-53.35	-51.74	-32.74
Total Debt/Capital (%)	106.76	- -	-106.28	-319.6	-479.7	-234.28	-380.36	-278.01	-202.78	-169.3	-122.92	-121.12	-114.37	-107.21	-48.68
Total Debt/Total Assets (%)	79.37	- -	76.89	5,084.29	3,170.66	7,906.43	248.69	2,173.12	4,059.62	11,580.45	123,503.26	53,616.34	8,078.44	7,988.21	204.89
CFO/Total Liabilities	-382.12	0.28	-18.04	-27.28	-26.74	-9.55	-35.85	-55.82	-25.34	-6.96	-3.53	-4.88	-2.3	-1.92	-29.66
CFO/CapEx	-6.46	0.19	-14.03	- -	- -	- -	-161.82	-203.86	- -	- -	- -	- -	-3.59	- -	- -
Altman's Z-Score	-18.28	-4,299.77	-1.11	-2,012.32	-1,225.41	-2,302.08	-477.23	-709.56	-806.48	-1,976.14	-24,248.43	-8,900.65	-62,302.09	-18,371.08	-1,430.82

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2011	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.1	4.5	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	71.62	81.13	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	7.74	-4.63	- -	- -	- -	- -	- -	- -	0.01	0.02	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	47.15	-78.83	- -	- -	- -	- -	- -	- -	25,539.08	21,294.52	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	-25,467.46	-21,213.39	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	71.62	81.13	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2011	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Market Capitalization	- -	- -	2	1	8	7	181	8	1	1	1	- -	- -	- -	7
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	1	1	3	6	7	6	8	8	9	- -
Enterprise Value	- -	- -	2	2	8	7	181	12	8	8	7	8	8	9	7
Total Capital	- -	- -	- -	- -	- -	- -	- -	-1	-3	-4	-5	-6	-7	-8	-1
Total Debt/Capital (%)	106.76	- -	-106.28	-319.6	-479.7	-234.28	-380.36	-278.01	-202.78	-169.3	-122.92	-121.12	-114.37	-107.21	-48.68
Total Debt / EV	1.18	- -	0.11	0.17	0.05	0.07	- -	0.29	0.81	0.91	0.91	1	1	1	0.05
EV/Sales	2.3	- -	- -	- -	- -	- -	- -	- -	- -	130.26	125.99	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	1	1	6	7	124	9	1	1	1	- -	- -	- -	1
Diluted Enterprise Value	- -	- -	1	2	7	8	125	12	8	8	7	8	8	9	1
EV per Share	0.5	- -	129.11	98.63	6.58	6.53	99.83	6.35	4.08	4.09	3.14	- -	3.91	4.06	0.28
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	-1	- -	-25	-4	-4	-1	-1	-2	-1	-1	-1
TTM Operating Income	- -	- -	- -	- -	-1	- -	-25	-4	-4	-1	-1	-2	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	-2	-2	-1	- -	-1	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	-2	-2	-1	- -	-1	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2011	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Price/Free Cash Flow	- -	- -	-7.96	-13.92	-43.66	-97.81	-342.24	-3.33	-0.61	-0.91	-1.36	-0.04	-0.1	-0.08	-1.56
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	2	2	8	7	181	12	8	8	7	8	8	9	7
Low Price	- -	- -	100	5	3.75	0.08	4.25	0.02	- -	- -	- -	- -	0.01	0.01	- -
EV/Sales	2.3	- -	- -	- -	- -	- -	- -	- -	- -	130.26	125.99	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.06
Price/Earnings Average	- -	- -	-38.39	-0.21	-14.14	-4.2	-0.9	-2.62	-0.77	-0.4	-10.34	-0.01	-0.02	-0.02	0.11
Price/Earnings High	- -	- -	-217.69	-0.34	-96.47	-8.88	-4.46	-9.78	-3.56	-62.17	-849.86	-0.29	-0.02	-0.02	2.57
Price/Earnings Low	- -	- -	-1.64	-0.01	-3.37	-0.1	-0.16	- -	- -	- -	-0.04	- -	-0.02	-0.02	- -
Price/Book Value	- -	- -	-4.2	-3.83	-15.01	-9.06	-233.27	-1.79	-0.16	-0.06	-0.05	- -	- -	- -	-6.19
Price/Book Value Average	- -	- -	-85.34	-4.22	-37.83	-4.86	-56.68	-12	-0.4	-0.07	-0.11	- -	- -	- -	-11.57
Price/Book Value High	- -	- -	-483.88	-6.96	-258.14	-10.27	-280.97	-44.71	-1.83	-10.32	-9.16	- -	- -	- -	-262.84
Price/Book Value Low	- -	- -	-3.65	-0.23	-9	-0.12	-9.95	-0.01	- -	- -	- -	- -	- -	- -	-0.06
Price/Tangible Book Value	- -	- -	-3.95	-3.83	-15.01	-9.06	-233.27	-1.79	-0.16	-0.06	-0.05	- -	- -	- -	-5.66
Price/Tangible Book Value Average	- -	- -	-80.2	-4.22	-37.83	-4.86	-56.68	-12	-0.4	-0.07	-0.11	- -	- -	- -	-10.58
Price/Tangible Book Value High	- -	- -	-454.77	-6.96	-258.14	-10.27	-280.97	-44.71	-1.83	-10.32	-9.16	- -	- -	- -	-240.36
Price/Tangible Book Value Low	- -	- -	-3.43	-0.23	-9	-0.12	-9.95	-0.01	- -	- -	- -	- -	- -	- -	-0.05
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.94	10.01	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.57	20.85	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,942.78	1,713.6	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.09	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-7.39	-13.92	-43.66	-97.81	-340.12	-3.31	-0.61	-0.91	-1.36	-0.04	-0.07	-0.08	-1.56
Price/Cash Flow Average	- -	- -	-150.14	-15.34	-110.05	-52.42	-82.64	-22.21	-1.53	-0.95	-2.83	-0.02	-0.07	-0.08	-2.91
Price/Cash Flow High	- -	- -	-851.34	-25.3	-750.95	-110.86	-409.66	-82.73	-7.05	-147.42	-232.7	-0.76	-0.07	-0.08	-66.08
Price/Cash Flow Low	- -	- -	-6.43	-0.84	-26.2	-1.29	-14.51	-0.02	- -	- -	-0.01	-0.01	-0.07	-0.08	-0.01
Price/Free Cash Flow Average	- -	- -	-161.67	-15.34	-110.05	-52.42	-83.16	-22.31	-1.53	-0.95	-2.83	-0.02	-0.1	-0.08	-2.91
Price/Free Cash Flow High	- -	- -	-916.69	-25.3	-750.95	-110.86	-412.21	-83.14	-7.05	-147.42	-232.7	-0.76	-0.1	-0.08	-66.08
Price/Free Cash Flow Low	- -	- -	-6.92	-0.84	-26.2	-1.29	-14.6	-0.02	- -	- -	-0.01	-0.01	-0.1	-0.08	-0.01
EV/Sales Average	2.3	- -	- -	- -	- -	- -	- -	- -	- -	130.89	138.06	- -	- -	- -	- -
EV/Sales High	2.3	- -	- -	- -	- -	- -	- -	- -	- -	2,061.1	2,023.11	- -	- -	- -	- -
EV/Sales Low	2.3	- -	- -	- -	- -	- -	- -	- -	- -	118.33	114.94	- -	- -	- -	- -
EV/EBITDA Average	-0.19	- -	-1,493.92	-21.37	-18.4	-17.93	-1.78	-13.97	-2.6	-5.24	-6.24	-4.5	-7.07	-8.38	-13.24
EV/EBITDA High	-0.19	- -	-8,428.9	-33.17	-123.32	-35.42	-8.77	-49.85	-6.09	-82.43	-91.45	-4.5	-7.07	-8.38	-293.51
EV/EBITDA Low	-0.19	- -	-72.51	-4.22	-4.67	-2.62	-0.33	-0.82	-1.64	-4.73	-5.2	-4.5	-7.07	-8.38	-0.4
EV/EBIT Average	-0.18	- -	-1,369.88	-21.37	-18.4	-17.93	-1.78	-13.96	-2.37	-5.22	-6.23	-4.5	-7.07	-8.38	-13.24
EV/EBIT High	-0.18	- -	-7,729.04	-33.17	-123.32	-35.42	-8.77	-49.81	-5.56	-82.19	-91.31	-4.5	-7.07	-8.38	-293.51
EV/EBIT Low	-0.18	- -	-66.49	-4.22	-4.67	-2.62	-0.33	-0.82	-1.49	-4.72	-5.19	-4.5	-7.07	-8.38	-0.4
Last Price	- -	- -	115	82.5	6.25	6.07	99.63	4.5	0.78	0.38	0.28	0.01	0.01	0.01	0.26
High Price	- -	- -	13,250	150	107.5	6.88	120	112.5	9	61	47.5	0.25	0.01	0.01	11.26
Enterprise Value Average	- -	- -	42	2	20	4	44	60	10	8	7	8	8	9	13
Enterprise Value High	- -	- -	235	3	132	8	218	213	23	123	107	8	8	9	281
Enterprise Value Low	- -	- -	2	- -	5	1	8	3	6	7	6	8	8	9	- -

Shares Outstanding	- -	- -	- -	- -	1	1	2	2	2	2	2	- -	2	2	25
Diluted Weighted Avg Shares	- -	- -	- -	- -	1	1	1	2	2	2	2	2	2	2	2
Basic Weighted Avg Shares	- -	- -	- -	- -	1	1	1	2	2	2	2	2	2	2	2
Revenue per Share	0.22	- -	- -	- -	- -	- -	- -	- -	- -	0.03	0.03	- -	- -	- -	- -
EBITDA per Share	-2.72	-2.8	-2.97	-5.01	-1.1	-0.2	-19.88	-2.15	-2.03	-0.79	-0.61	-0.82	-0.55	-0.47	-0.44
Operating Income per Share	-2.77	-2.95	-3.24	-5.01	-1.1	-0.2	-19.88	-2.15	-2.22	-0.79	-0.61	-0.82	-0.55	-0.47	-0.44
Basic EPS, GAAP	-2.78	-3.11	-60.87	-442.26	-1.11	-0.77	-26.91	-11.5	-2.53	-0.98	-0.06	-0.85	-0.59	-0.51	4.37
Basic EPS from Cont Ops	-2.78	-3.11	-26.99	-420.56	-1.11	-0.77	-26.91	-11.5	-2.53	-0.98	-0.06	-0.85	-0.59	-0.51	4.37
Diluted EPS, GAAP	-2.78	-3.11	-60.87	-442.26	-1.11	-0.77	-26.91	-11.5	-2.53	-0.98	-0.06	-0.85	-0.59	-0.51	4.37
Diluted EPS from Cont Ops	-2.78	-3.11	-26.99	-420.56	-1.11	-0.77	-26.91	-11.5	-2.53	-0.98	-0.06	-0.85	-0.59	-0.51	4.37
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-3.02	0.03	-15.56	-5.93	-0.14	-0.06	-0.29	-1.36	-1.28	-0.41	-0.2	-0.33	-0.17	-0.15	-0.17
Free Cash Flow per Basic Share	-3.49	-0.12	-16.67	-5.93	-0.14	-0.06	-0.29	-1.37	-1.28	-0.41	-0.2	-0.33	-0.22	-0.15	-0.17
Cash & Equivalents per Share	0.09	0.01	- -	0.32	0.01	0.01	0.13	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.04	-8.45	-27.38	-21.55	-0.42	-0.67	-0.43	-2.52	-4.93	-5.91	-5.19	- -	-7.3	-7.82	-0.04
Tangible Book Value per Share	-0.04	-9.94	-29.14	-21.55	-0.42	-0.67	-0.43	-2.52	-4.93	-5.91	-5.19	- -	-7.35	-7.87	-0.05

Eco Science Solutions, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)