Earth Science Tech, Inc. Financial Ratios — ETST Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	- -	- -	-1,329.5	-367.15	- -	- -	- -	- -	- -	- -	48.24	106.7	66.87
Return on Assets (%)	- -	-692.67	-2,756.88	-1,044.96	-190.87	-443.48	-585.76	-424.4	-4,000.78	4,484.98	-26.05	24.58	59.44	45.28
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-120.71	- -	38.27	97.04	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	56.26	127.25	- -
Gross Margin (%)	83.94	83.86	87.92	4.01	43.06	41.65	38.28	41.52	28.34	-60.3	45.45	65.49	73.38	71.4
EBITDA Margin (%)	-101.58	-146.83	-168,318.35	-10,914	-263.7	-307.11	-208.8	-155.2	-305.69	-1,570.22	-1,893.8	12.26	13.79	12.88
Operating Margin (%)	-101.58	-146.83	-168,318.35	-10,919.58	-266.6	-312.19	-210.3	-156.57	-307.41	-1,570.22	-1,929.83	11	13.63	12.09
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.92	15.12	-7.76
Pretax Margin (%)	-101.92	-148.08	-168,319.77	-10,925.32	-267.72	-370.03	-287.47	-228.12	-3,110.8	22,468.74	-752.84	6.9	10.18	8.65
Profit Margin (%)	-101.92	-148.08	-168,319.77	-10,925.32	-267.72	-370.03	-287.47	-228.12	-3,110.8	22,468.74	-752.84	6.79	9.82	10.17
Net Income to Common Margin (%)	-101.92	-148.08	-168,319.77	-10,925.32	-267.72	-370.03	-287.47	-228.12	-3,110.8	22,468.74	-752.84	6.79	9.82	10.17
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.58	3.46	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-1,329.5	-367.15	- -	- -	- -	- -	- -	- -	48.24	106.7	66.87

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	-0.01	-0.05	-0.04	-0.13	-0.61	-1.51	-3.52	-1.06	0.17	0.09	0.02
Net Debt/EBITDA	0.51	0.08	0.03	0.03	0.1	0.01	-0.05	-0.56	-1.44	-3.4	-0.84	-0.41	-0.27	-0.17
Total Debt/EBIT	- -	- -	- -	-0.01	-0.05	-0.04	-0.13	-0.61	-1.5	-3.52	-1.04	0.19	0.09	0.02
Net Debt/EBIT	0.51	0.08	0.03	0.03	0.1	0.01	-0.05	-0.55	-1.44	-3.4	-0.83	-0.46	-0.27	-0.18
EBITDA to Interest Expense	- -	- -	- -	-1,852.36	-236.57	-298.48	-21.28	-2.57	-5.29	-2.56	-19.38	21.8	215.61	281.68
EBITDA-CapEx/Interest Expense	- -	- -	- -	-1,873.37	-236.6	-298.48	-21.28	-2.57	-5.29	-2.56	-19.38	21.4	180.06	235.34
EBIT to Interest Expense	- -	- -	- -	-1,853.3	-239.18	-303.42	-21.43	-2.59	-5.32	-2.56	-19.75	19.57	213.06	264.26
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-280.06	-1,326.07	77.25	80.17	0.97	-36.25	-51.54	-534.12	-7,785.84	-2,346.46	41	57.93	54.48	78.15
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.9	6.47	1.8	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.38	5.83	1.63	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.04	3.75	0.98	- -
Total Debt/Equity (%)	- -	- -	5.52	9.52	637.05	-49.64	-98.16	-60.41	-12.94	-43.24	87.01	10.96	10.42	1.37
Total Debt/Capital (%)	- -	- -	5.23	8.69	86.43	-98.57	-5,336.96	-152.58	-14.86	-76.19	46.53	9.88	9.44	1.35
Total Debt/Total Assets (%)	- -	- -	4.27	7.7	13.93	17.25	49.35	322.66	1,007.43	1,014.65	35.71	6.35	5.68	1.07
Net Debt to Equity	31.63	7.54	-48.36	-42.34	-1,205.87	10.4	-36.45	-55.33	-12.37	-41.75	69.08	-26.97	-31.98	-11.32
Net Debt/Capital (%)	24.03	7.01	-93.66	-73.42	109.04	9.42	-57.36	-127.75	-14.15	-71.67	37.58	-33.73	-44.32	-12.57
EBITDA	- -	- -	-13	-9	-1	-1	-2	-1	- -	- -	-1	1	5	5
EBITDA-CapEx	- -	- -	-13	-9	-1	-1	-2	-1	- -	- -	-1	1	4	4
Operating Income (Loss)	- -	- -	-13	-9	-1	-1	-2	-1	- -	- -	-1	1	5	4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	0.23	0.07	1.83	2.19	0.41	0.15	0.21	0.03	- -	0.01	0.03	0.47	0.67	1.12
Current Ratio	0.26	0.07	4.4	4.46	0.73	0.61	0.64	0.14	0.01	0.01	0.04	0.85	0.99	1.93
Quick Ratio	0.23	0.07	1.83	2.19	0.48	0.3	0.32	0.07	- -	0.01	0.03	0.63	0.71	1.3
CFO/Avg Current Liab	- -	-0.87	-1.77	-2.13	-4.01	-2.41	-3.03	-0.65	-0.06	-0.05	-0.64	0.86	1.89	0.76
Common Equity/Total Assets	-280.06	-1,326.07	77.25	80.17	0.97	-36.25	-51.54	-534.12	-7,785.84	-2,346.46	41	57.93	54.48	78.15
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.9	6.47	1.8	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.38	5.83	1.63	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.04	3.75	0.98	- -
Total Debt/Equity (%)	- -	- -	5.52	9.52	637.05	-49.64	-98.16	-60.41	-12.94	-43.24	87.01	10.96	10.42	1.37
Total Debt/Capital (%)	- -	- -	5.23	8.69	86.43	-98.57	-5,336.96	-152.58	-14.86	-76.19	46.53	9.88	9.44	1.35
Total Debt/Total Assets (%)	- -	- -	4.27	7.7	13.93	17.25	49.35	322.66	1,007.43	1,014.65	35.71	6.35	5.68	1.07
CFO/Total Liabilities	-51.83	-75.23	-117.49	-253.93	-271.63	-229.15	-265.98	-52.92	-3.86	-8.93	-62.99	73.91	135.97	100.64
CFO/CapEx	- -	- -	- -	-3.79	-7,779.32	- -	- -	- -	- -	- -	- -	45.48	5.81	2.57
Altman's Z-Score	-12	-80.86	-26.5	53.37	2.99	-88.95	-75.8	-281.86	-835.58	-586.12	-117.29	-8.81	8.82	11.06

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	- -	- -	- -	- -	31.62	9.63	11.01	9.58	6.26	4.62	- -	101.55	181.72	147.16
Days Sales Outstanding	- -	- -	- -	- -	11.54	37.88	33.15	38.11	58.34	78.93	- -	3.59	2.01	2.48
Inventory Turnover	- -	- -	- -	0.65	1.42	2.23	3.21	2.74	2.37	2.08	5.16	25.31	21.51	17.21
Days Inventory Outstanding	- -	- -	- -	557.94	256.57	163.42	113.61	133.26	153.8	175.24	70.72	14.42	16.97	21.2
Accounts Payable Turnover	- -	0.34	0.07	6.99	1.06	2.85	5.62	2.33	0.46	- -	0.1	8.46	17.61	17.69
Accounts Payable Turnover Days	- -	1,068.23	5,127.84	52.18	343.38	128.02	64.89	156.94	787.76	76,297.98	3,573.83	43.16	20.73	20.63
Cash Conversion Cycle	- -	-1,068.23	-5,127.84	505.75	-75.26	73.28	81.87	14.43	-575.62	-76,043.8	-3,503.11	-25.15	-1.76	3.05
Inventory to Cash Days	- -	- -	- -	-557.94	-245.03	-125.53	-80.46	-95.15	-95.46	-96.32	-70.72	-10.83	-14.96	-18.72
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	- -	13	32	69	33	31	1	2	1	10	21	37	26
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -	- -
Enterprise Value	- -	- -	13	32	69	33	31	2	2	2	11	20	35	24
Total Capital	- -	- -	1	1	- -	- -	- -	- -	-4	-1	2	2	4	7
Total Debt/Capital (%)	- -	- -	5.23	8.69	86.43	-98.57	-5,336.96	-152.58	-14.86	-76.19	46.53	9.88	9.44	1.35
Total Debt / EV	- -	- -	- -	- -	- -	- -	0.01	0.28	0.28	0.5	0.09	0.01	0.01	- -
EV/Sales	- -	- -	1,698.08	401.55	160.33	70.74	40.68	3.4	16.41	110.57	228.97	1.7	1.06	0.67
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.87	7.68	5.19
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.45	7.77	5.53
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.97	7.98	12.18
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.64	6.82	8.79
Diluted Market Cap	- -	- -	4	31	69	30	33	1	2	1	5	21	38	26
Diluted Enterprise Value	- -	- -	4	31	69	30	33	2	2	2	6	20	37	25
EV per Share	- -	- -	0.35	0.84	1.7	0.71	0.6	0.05	0.05	0.03	0.04	0.07	0.12	0.08
TTM Sales	- -	- -	- -	- -	- -	- -	1	1	- -	- -	- -	12	33	36
TTM EBITDA	- -	- -	-13	-9	-1	-1	-2	-1	- -	- -	-1	1	5	5
TTM Operating Income	- -	- -	-13	-9	-1	-1	-2	-1	- -	- -	-1	1	5	4
TTM Cash Flow to Firm	- -	- -	- -	- -	-1	-1	-2	- -	- -	- -	-1	1	4	2
TTM Free Cash Flow to Firm	- -	- -	- -	- -	-1	-1	-2	- -	- -	- -	-1	1	5	3

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	- -	- -	-16.06	-113.08	-60.55	-28.53	-20.19	-2.7	-9.19	-4.81	-5.18	16.83	7.4	9.66
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.45	7.77	5.53
Enterprise Value	- -	- -	13	32	69	33	31	2	2	2	11	20	35	24
Low Price	- -	- -	0.3	0.6	0.3	0.32	0.42	0.03	0.01	0.01	- -	- -	0.06	- -
EV/Sales	- -	- -	1,698.08	401.55	160.33	70.74	40.68	3.4	16.41	110.57	228.97	1.7	1.06	0.67
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.87	7.68	5.19
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.25	- -	25.55	11.66	7.18
Price/Earnings Average	- -	- -	-0.84	-7.3	-27.95	-20.94	-21.11	-13.36	-0.43	0.39	-10.57	22.14	14.95	12.58
Price/Earnings High	- -	- -	-1.72	-16.72	-139.37	-43.75	-61.25	-31.66	-1.25	1.18	-21.56	43.85	30.78	19.13
Price/Earnings Low	- -	- -	-0.26	-2.52	-10.58	-8.1	-10.52	-0.84	-0.15	0.17	- -	0.38	5.13	0.08
Price/Book Value	- -	- -	18.58	52.39	16,572.56	-261.75	-147.6	-1.6	-0.33	-0.45	9.1	9.24	9.56	3.69
Price/Book Value Average	- -	- -	50.39	107.14	7,723.85	-308.82	-208.12	-18.36	-0.35	-0.68	6.69	8	12.25	6.48
Price/Book Value High	- -	- -	102.93	245.29	38,506.82	-645.17	-603.72	-43.51	-1.01	-2.07	13.64	15.86	25.23	9.85
Price/Book Value Low	- -	- -	15.44	36.98	2,924.57	-119.45	-103.74	-1.15	-0.12	-0.3	- -	0.14	4.2	0.04
Price/Tangible Book Value	- -	- -	18.58	54.96	-1,763.2	-199.89	-147.6	-1.6	-0.33	-0.45	-8.34	-250.44	25.36	6.25
Price/Tangible Book Value Average	- -	- -	50.39	112.41	-821.76	-235.84	-208.12	-18.36	-0.35	-0.68	-6.14	-217.01	32.51	10.95
Price/Tangible Book Value High	- -	- -	102.93	257.35	-4,096.85	-492.69	-603.72	-43.51	-1.01	-2.07	-12.51	-429.87	66.96	16.65
Price/Tangible Book Value Low	- -	- -	15.44	38.8	-311.15	-91.22	-103.74	-1.15	-0.12	-0.3	- -	-3.74	11.16	0.07
Price/Sales	- -	- -	521.3	390.08	160.58	65.68	43.05	2.66	12.82	57.2	108.19	1.74	1.15	0.73
Price/Sales Average	- -	- -	1,413.95	797.81	74.84	77.49	60.7	30.48	13.27	87.25	79.58	1.5	1.47	1.28
Price/Sales High	- -	- -	2,888.09	1,826.51	373.11	161.89	176.08	72.23	38.88	264.63	162.28	2.98	3.02	1.95
Price/Sales Low	- -	- -	433.21	275.35	28.34	29.97	30.26	1.91	4.59	38.13	- -	0.03	0.5	0.01
Price/Cash Flow	- -	- -	-16.06	-83.21	-60.54	-28.53	-20.19	-2.7	-9.19	-4.81	-5.18	17.2	8.68	13.42
Price/Cash Flow Average	- -	- -	-43.55	-170.18	-28.22	-33.66	-28.47	-30.93	-9.51	-7.33	-3.81	14.91	11.12	23.53
Price/Cash Flow High	- -	- -	-88.96	-389.61	-140.67	-70.31	-82.59	-73.28	-27.86	-22.23	-7.77	29.52	22.91	35.79
Price/Cash Flow Low	- -	- -	-13.34	-58.73	-10.68	-13.02	-14.19	-1.94	-3.29	-3.2	- -	0.26	3.82	0.15
Price/Free Cash Flow Average	- -	- -	-43.55	-231.27	-28.22	-33.66	-28.47	-30.93	-9.51	-7.33	-3.81	14.58	9.49	16.93
Price/Free Cash Flow High	- -	- -	-88.96	-529.46	-140.68	-70.31	-82.59	-73.28	-27.86	-22.23	-7.77	28.89	19.54	25.75
Price/Free Cash Flow Low	- -	- -	-13.34	-79.82	-10.68	-13.02	-14.19	-1.94	-3.29	-3.2	- -	0.25	3.26	0.11
EV/Sales Average	- -	- -	4,683.51	824.63	74.59	83.46	57.32	29.7	16.83	140.63	173.54	1.47	1.39	1.25
EV/Sales High	- -	- -	9,613.68	1,892.09	372.86	174.38	166.08	69.16	40.61	318	333.77	2.94	2.9	1.92
EV/Sales Low	- -	- -	1,403.48	282.49	28.09	32.27	28.62	2.69	8.76	91.5	19.36	- -	0.46	- -
EV/EBITDA Average	0.51	0.08	-2.78	-7.56	-28.29	-27.18	-27.45	-19.14	-5.5	-8.96	-9.16	11.98	10.09	9.73
EV/EBITDA High	0.51	0.08	-5.71	-17.34	-141.4	-56.78	-79.54	-44.56	-13.29	-20.25	-17.62	24.02	21.02	14.87
EV/EBITDA Low	0.51	0.08	-0.83	-2.59	-10.65	-10.51	-13.71	-1.74	-2.87	-5.83	-1.02	-0.1	3.31	-0.08
EV/EBIT Average	0.51	0.08	-2.78	-7.55	-27.98	-26.73	-27.26	-18.97	-5.47	-8.96	-8.99	13.34	10.21	10.37
EV/EBIT High	0.51	0.08	-5.71	-17.33	-139.86	-55.86	-78.97	-44.17	-13.21	-20.25	-17.3	26.76	21.28	15.85
EV/EBIT Low	0.51	0.08	-0.83	-2.59	-10.53	-10.34	-13.61	-1.72	-2.85	-5.83	-1	-0.11	3.35	-0.09
Last Price	- -	- -	0.36	0.85	1.7	0.71	0.6	0.04	0.03	0.02	0.04	0.07	0.12	0.09
High Price	- -	- -	2	3.98	3.95	1.75	2.45	0.95	0.1	0.07	0.05	0.12	0.33	0.24
Enterprise Value Average	- -	- -	35	66	32	39	44	16	2	2	8	18	46	45
Enterprise Value High	- -	- -	72	152	160	81	128	36	6	4	16	35	96	68
Enterprise Value Low	- -	- -	10	23	12	15	22	1	1	1	1	- -	15	- -

Shares Outstanding	10	10	36	38	40	46	52	38	51	54	283	310	294	291
Diluted Weighted Avg Shares	7	9	11	37	40	43	55	40	55	54	146	310	304	293
Basic Weighted Avg Shares	7	9	11	37	40	43	55	40	55	54	146	310	304	293
Revenue per Share	- -	- -	- -	- -	0.01	0.01	0.01	0.01	- -	- -	- -	0.04	0.11	0.12
EBITDA per Share	- -	-0.01	-1.17	-0.24	-0.03	-0.03	-0.03	-0.02	-0.01	- -	-0.01	- -	0.02	0.02
Operating Income per Share	- -	-0.01	-1.17	-0.24	-0.03	-0.03	-0.03	-0.02	-0.01	- -	-0.01	- -	0.01	0.01
Basic EPS, GAAP	- -	-0.01	-1.17	-0.24	-0.03	-0.04	-0.04	-0.03	-0.08	0.06	- -	- -	0.01	0.01
Basic EPS from Cont Ops	- -	-0.01	-1.17	-0.24	-0.03	-0.04	-0.04	-0.03	-0.08	0.06	- -	- -	0.01	0.01
Diluted EPS, GAAP	- -	-0.01	-1.17	-0.24	-0.03	-0.04	-0.04	-0.03	-0.08	0.06	- -	- -	0.01	0.01
Diluted EPS from Cont Ops	- -	-0.01	-1.17	-0.24	-0.03	-0.04	-0.04	-0.03	-0.08	0.06	- -	- -	0.01	0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.01	-0.02	-0.01	-0.03	-0.02	-0.03	-0.01	- -	- -	-0.01	- -	0.01	0.01
Free Cash Flow per Basic Share	- -	-0.01	-0.02	-0.01	-0.03	-0.02	-0.03	-0.01	- -	- -	-0.01	- -	0.01	- -
Cash & Equivalents per Share	- -	- -	0.01	0.01	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.01
Book Value per Share	- -	-0.01	0.02	0.02	- -	- -	- -	-0.02	-0.1	-0.03	- -	0.01	0.01	0.02
Tangible Book Value per Share	- -	-0.01	0.02	0.02	- -	- -	- -	-0.02	-0.1	-0.03	- -	- -	- -	0.01

Earth Science Tech, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)