Etsy, Inc. Financial Ratios — ETSY Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1.5	-8.65	-13.53	-5.27	13.79	10.28	7.85	17.7	15.83	-21.47	11.56	11.89	6.21
Return on Capital (%)	- -	60.69	- -	- -	- -	- -	- -	- -	49.01	- -	- -	- -	38.32	27.47
Return on Invested Capital (%)	- -	-568.03	- -	- -	- -	- -	- -	- -	24.91	- -	- -	- -	14.99	12.45
Gross Margin (%)	67.17	61.78	62.35	64.54	66.21	65.78	68.4	66.88	73.07	71.9	70.98	69.85	72.42	71.64
EBITDA Margin (%)	8.81	10.49	5.61	6.09	11.14	9.58	16.82	16.71	27.94	23.18	18.83	15.98	17.39	16.29
Operating Margin (%)	-1.82	0.59	-3.2	-0.69	4.97	3.41	12.39	10.85	24.57	20	15.06	12.66	13.54	12.76
Incremental Operating Margin (%)	- -	4.14	- -	- -	21.88	-4.03	36.76	6.51	36.95	6.91	-33.45	-21.14	53.83	-16.36
Pretax Margin (%)	-3.39	0.05	-5.25	-10.24	-0.79	7.31	9.12	9.85	21.19	20.25	-25.8	10.65	14.63	8.55
Profit Margin (%)	-3.2	-0.64	-7.79	-19.77	-8.19	18.54	12.84	11.72	20.24	21.19	-27.06	11.19	10.8	5.65
Net Income to Common Margin (%)	-3.2	-0.64	-7.79	-19.77	-8.19	18.54	12.84	11.72	20.24	21.19	-27.06	11.19	10.8	5.65
Effective Tax Rate (%)	- -	1,472.41	- -	- -	- -	- -	- -	- -	4.5	- -	- -	- -	26.17	33.93
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	1	55	65	69	70	342	847	1,116	2,388	2,390	2,390	2,388	3,076
ST Debt	- -	1	2	6	7	6	4	8	9	2	5	6	6	649
LT Debt	- -	- -	53	59	63	64	339	839	1,107	2,386	2,385	2,383	2,382	2,427
Total Debt/EBITDA	- -	0.06	5.03	3.9	1.71	1.66	3.37	6.19	2.31	4.42	4.95	5.44	4.89	6.55
Net Debt/EBITDA	- -	-2.81	-6.35	-16.28	-4.47	-7.47	-0.89	2.5	-0.38	2.77	2.81	3.12	3.02	3.38
Total Debt/EBIT	- -	1.12	-8.83	-34.49	3.83	4.65	4.58	9.54	2.63	5.13	6.18	6.87	6.28	8.36
Net Debt/EBIT	- -	-50.2	11.14	143.97	-10.02	-20.95	-1.21	3.85	-0.43	3.21	3.51	3.94	3.88	4.31
EBITDA to Interest Expense	13.53	43.42	18.6	10.92	5.64	3.8	4.58	5.62	11.47	54.63	34.1	31.28	35.37	25.38
EBITDA-CapEx/Interest Expense	-15.17	-43.94	2.35	-2.73	-0.99	2.61	2.05	4.92	11.28	51.58	31.48	28.44	32.22	22.43
EBIT to Interest Expense	-2.79	2.43	-10.59	-1.23	2.52	1.35	3.37	3.65	10.09	47.12	27.28	24.78	27.54	19.88
Interest Expense	- -	- -	1	2	7	11	22	24	42	10	14	14	14	19
Common Equity/Total Assets	- -	-16.11	-13.13	-15.61	-20	-15.88	-17	-14.74	-6.1	1.88	-39.78	-50.54	-73.78	-85.03
Long-Term Debt/Equity (%)	- -	0.95	79.7	17.97	18.17	16.17	84.45	206.26	149.14	379.51	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-0.23	233.59	-278.21	-134.05	-244.84	179.01	135.34	114.26	96.98	177.75	230.9	394.44	361.23
Long-Term Debt/Total Assets (%)	- -	0.04	21.72	10.74	10.78	10.6	37.54	54.38	46.05	62.26	90.53	88.76	98.5	85.83
Total Debt/Equity (%)	- -	20.43	82.31	19.66	20.15	17.63	85.42	208.3	150.29	379.9	-436.72	-439.48	-314.64	-280.1
Total Debt/Capital (%)	- -	-5.02	241.25	-304.49	-148.66	-266.97	181.07	136.68	115.14	97.08	178.11	231.49	395.46	457.83
Total Debt/Total Assets (%)	- -	0.77	22.43	11.75	11.96	11.55	37.97	54.92	46.41	62.32	90.71	88.98	98.76	108.79
Net Debt to Equity	- -	-919.19	-103.83	-82.07	-52.67	-79.48	-22.57	84.06	-24.49	237.86	-248.21	-251.88	-194.62	-144.47
Net Debt/Capital (%)	- -	69.32	148.94	92.71	79.53	92.33	50.88	193.76	66.11	89.01	322.92	1,161.36	-712.13	-219.1
EBITDA	7	13	11	17	41	42	102	137	482	540	483	439	488	470
EBITDA-CapEx	-7	-13	1	-4	-7	29	45	120	474	510	446	399	445	415
Operating Income (Loss)	-1	1	-6	-2	18	15	75	89	424	466	386	348	380	368

Liquidity (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	2.85	2.14	3.66	3.36	3.32	5.57	4.33	3.67	1.6	1.85	1.62	1.56	1.19
Current Ratio	- -	4	3.07	4.48	4.42	4.29	6.07	4.89	4.17	2.18	2.4	2.21	2	1.44
Quick Ratio	- -	3.71	2.77	4.15	4.03	4.09	5.87	4.68	4.04	2	2.27	2.03	1.86	1.34
CFO/Avg Current Liab	- -	1.72	0.4	0.55	0.58	0.74	1.85	1.38	2.11	1.22	1.1	1.05	1.09	0.68
Common Equity/Total Assets	- -	-16.11	-13.13	-15.61	-20	-15.88	-17	-14.74	-6.1	1.88	-39.78	-50.54	-73.78	-85.03
Long-Term Debt/Equity (%)	- -	0.95	79.7	17.97	18.17	16.17	84.45	206.26	149.14	379.51	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-0.23	233.59	-278.21	-134.05	-244.84	179.01	135.34	114.26	96.98	177.75	230.9	394.44	361.23
Long-Term Debt/Total Assets (%)	- -	0.04	21.72	10.74	10.78	10.6	37.54	54.38	46.05	62.26	90.53	88.76	98.5	85.83
Total Debt/Equity (%)	- -	20.43	82.31	19.66	20.15	17.63	85.42	208.3	150.29	379.9	-436.72	-439.48	-314.64	-280.1
Total Debt/Capital (%)	- -	-5.02	241.25	-304.49	-148.66	-266.97	181.07	136.68	115.14	97.08	178.11	231.49	395.46	457.83
Total Debt/Total Assets (%)	- -	0.77	22.43	11.75	11.96	11.55	37.97	54.92	46.41	62.32	90.71	88.98	98.76	108.79
CFO/Total Liabilities	- -	16.19	6.75	14.9	20.29	33.11	39.71	18.22	40.85	20.34	21.48	21.85	23.69	17.67
CFO/CapEx	0.69	0.63	1.26	1.59	1	5.25	3.55	12	84.98	21.64	18.38	17.68	17.3	12.69
Altman's Z-Score	- -	2.26	1.3	3.01	4.62	8.45	8.43	4.19	10.03	7.83	4.61	3.39	2.51	1.48

Working Capital (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	15.25	9.23	8.35	7.62	6.56	10.81	16.62	14.71	11.17	10.08	9.96	11.5	14
Days Sales Outstanding	- -	23.93	39.53	43.72	47.89	55.66	33.75	21.96	24.81	32.67	36.22	36.65	31.74	26.07
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	8.98	5	3.7	3.31	3.05	3.6	4.38	3.52	3	2.91	2.97	3.03	3.64
Accounts Payable Turnover Days	- -	40.63	72.97	98.7	110.15	119.75	101.31	83.31	103.59	121.54	125.23	122.89	120.36	100.28
Cash Conversion Cycle	- -	-16.7	-33.43	-54.98	-62.26	-64.09	-67.56	-61.35	-78.78	-88.88	-89.01	-86.24	-88.63	-74.2
Inventory to Cash Days	- -	23.93	39.53	43.72	47.89	55.66	33.75	21.96	24.81	32.67	36.22	36.65	31.74	26.07
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	753	1,338	2,424	5,715	5,301	21,572	27,855	15,186	9,929	6,079	5,675
- Cash & Cash Equivalents	- -	37	70	271	182	315	367	443	1,244	780	921	914	811	1,396
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	1	55	65	69	70	342	847	1,116	2,388	2,390	2,390	2,388	3,076
Enterprise Value	- -	-54	-34	525	1,125	2,154	5,434	5,331	21,018	29,258	16,404	11,168	7,428	7,130
Total Capital	- -	-16	23	-21	-47	-26	189	620	969	2,460	1,342	1,032	604	672
Total Debt/Capital (%)	- -	-5.02	241.25	-304.49	-148.66	-266.97	181.07	136.68	115.14	97.08	178.11	231.49	395.46	457.83
Total Debt / EV	- -	-0.02	-1.64	0.12	0.06	0.03	0.06	0.16	0.05	0.08	0.15	0.21	0.32	0.43
EV/Sales	- -	- -	- -	1.92	3.08	4.88	9	6.51	12.18	12.56	6.39	4.06	2.64	2.47
EV/EBITDA	- -	- -	- -	31.49	27.68	50.97	53.52	38.97	43.59	54.18	33.95	25.42	15.21	15.18
EV/EBIT	- -	- -	- -	- -	62.07	143.02	72.65	60.06	49.57	62.82	42.45	32.1	19.54	19.38
EV/Cash Flow to Firm	- -	- -	- -	14.54	9.16	22.13	23.61	22.6	29.23	44.2	23.49	15.51	9.74	10.1
EV/Free Cash Flow to Firm	- -	- -	- -	9.22	6.59	19.49	18.99	21.06	28.91	42.28	22.3	14.69	9.21	9.38
Diluted Market Cap	- -	- -	- -	753	1,338	2,500	6,045	5,569	24,270	32,115	15,186	11,359	6,967	6,881
Diluted Enterprise Value	- -	-36	-14	546	1,226	2,255	6,021	5,973	24,141	33,723	16,654	12,834	8,543	8,561
EV per Share	- -	- -	- -	5.76	9.91	18.17	45.22	44.55	173.35	229.97	129.39	91.16	64.62	69.66
TTM Sales	75	125	196	273	365	441	604	818	1,726	2,329	2,566	2,748	2,808	2,884
TTM EBITDA	7	13	11	17	41	42	102	137	482	540	483	439	488	470
TTM Operating Income	-1	1	-6	-2	18	15	75	89	424	466	386	348	380	368
TTM Cash Flow to Firm	10	12	13	36	123	97	230	236	719	662	698	720	763	706
TTM Free Cash Flow to Firm	24	39	23	57	171	110	286	253	727	692	736	760	806	760

Multiples (USD)

MCP API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	13.94	13.98	30.4	23.71	24.85	35.33	47.11	21.07	15.24	8.75	9.2
EV/EBIT	- -	- -	- -	- -	62.07	143.02	72.65	60.06	49.57	62.82	42.45	32.1	19.54	19.38
Enterprise Value	- -	-54	-34	525	1,125	2,154	5,434	5,331	21,018	29,258	16,404	11,168	7,428	7,130
Low Price	- -	- -	- -	7.91	6.04	9.41	16.72	39.76	29.95	153.8	67.01	58.2	47.1	40.05
EV/Sales	- -	- -	- -	1.92	3.08	4.88	9	6.51	12.18	12.56	6.39	4.06	2.64	2.47
EV/EBITDA	- -	- -	- -	31.49	27.68	50.97	53.52	38.97	43.59	54.18	33.95	25.42	15.21	15.18
Price/Earnings	- -	- -	- -	- -	- -	29.63	73.76	55.28	61.77	56.44	- -	32.28	20.05	34.82
Price/Earnings Average	- -	- -	- -	-24.9	-40.45	20.87	57.57	72.13	34.04	54.04	-20.82	36.66	23.24	34.88
Price/Earnings High	- -	- -	- -	-60.24	-60.96	31.68	90.39	91.53	68.92	79.34	-40.76	59.71	31.4	48.06
Price/Earnings Low	- -	- -	- -	-13.33	-22.94	13.64	25.92	49.62	10.4	39.65	-12.24	23.18	17.85	25.15
Price/Book Value	- -	- -	- -	-8.72	-11.51	-25.21	-37.28	-23.32	-147.05	387.56	-14.49	-7.32	-3.41	-2.36
Price/Book Value Average	- -	- -	- -	-15.6	-10.41	-17.75	-29.09	-30.43	-81.04	371.05	-13.79	-8.31	-3.95	-2.36
Price/Book Value High	- -	- -	- -	-37.73	-15.68	-26.95	-45.69	-38.61	-164.07	544.77	-27	-13.53	-5.34	-3.26
Price/Book Value Low	- -	- -	- -	-8.35	-5.9	-11.6	-13.1	-20.93	-24.76	272.25	-8.11	-5.25	-3.03	-1.71
Price/Tangible Book Value	- -	- -	- -	2.83	5.18	7.92	17.38	77.2	52.09	-20.64	-12.44	-7.79	-4.21	-3.63
Price/Tangible Book Value Average	- -	- -	- -	5.05	4.68	5.58	13.57	100.73	28.7	-19.76	-11.84	-8.84	-4.88	-3.64
Price/Tangible Book Value High	- -	- -	- -	12.22	7.06	8.47	21.3	127.82	58.11	-29.01	-23.19	-14.4	-6.59	-5.01
Price/Tangible Book Value Low	- -	- -	- -	2.71	2.66	3.65	6.11	69.29	8.77	-14.5	-6.96	-5.59	-3.75	-2.62
Price/Sales	- -	- -	- -	2.75	3.67	5.49	9.47	6.48	12.5	11.96	5.92	3.61	2.16	1.97
Price/Sales Average	- -	- -	- -	4.92	3.31	3.87	7.39	8.45	6.89	11.45	5.63	4.1	2.51	1.97
Price/Sales High	- -	- -	- -	11.91	4.99	5.87	11.6	10.72	13.95	16.81	11.03	6.68	3.39	2.72
Price/Sales Low	- -	- -	- -	2.64	1.88	2.53	3.33	5.81	2.1	8.4	3.31	2.59	1.93	1.42
Price/Cash Flow	- -	- -	- -	22.7	27.89	35.08	28.73	25.62	31.77	42.75	22.21	14.07	8.08	8.18
Price/Cash Flow Average	- -	- -	- -	40.61	25.22	24.7	22.42	33.43	17.51	40.93	21.14	15.98	9.37	8.2
Price/Cash Flow High	- -	- -	- -	98.23	38	37.5	35.21	42.42	35.45	60.09	41.4	26.03	12.65	11.3
Price/Cash Flow Low	- -	- -	- -	21.74	14.3	16.14	10.1	22.99	5.35	30.03	12.43	10.11	7.19	5.91
Price/Free Cash Flow Average	- -	- -	- -	24.94	12.64	21.4	18.51	32.42	19.47	45.11	20.05	17.3	10.15	9.21
Price/Free Cash Flow High	- -	- -	- -	60.32	19.04	32.49	29.06	41.14	39.42	66.22	39.26	28.18	13.71	12.7
Price/Free Cash Flow Low	- -	- -	- -	13.35	7.17	13.99	8.33	22.3	5.95	33.1	11.79	10.94	7.79	6.64
EV/Sales Average	- -	- -	- -	4.17	3.01	3.31	7.35	8.95	6.81	12.14	6.21	4.64	3.07	2.55
EV/Sales High	- -	- -	- -	11.15	4.69	5.32	11.56	11.22	13.87	17.5	11.6	7.22	3.95	3.3
EV/Sales Low	- -	- -	- -	1.88	1.57	1.97	3.29	6.31	2.03	9.09	3.88	3.13	2.49	2
EV/EBITDA Average	- -	-2.74	-1.32	68.41	27	34.58	43.7	53.52	24.39	52.36	32.96	29.03	17.66	15.68
EV/EBITDA High	- -	-2.74	-1.32	183.03	42.08	55.51	68.75	67.11	49.65	75.48	61.61	45.17	22.73	20.25
EV/EBITDA Low	- -	-2.74	-1.32	30.87	14.11	20.59	19.54	37.73	7.27	39.21	20.62	19.59	14.32	12.3
EV/EBIT Average	- -	-49.08	2.31	-605.18	60.54	97.05	59.32	82.47	27.74	60.71	41.2	36.65	22.68	20.02
EV/EBIT High	- -	-49.08	2.31	-1,619.14	94.36	155.78	93.33	103.43	56.46	87.52	77.03	57.02	29.19	25.85
EV/EBIT Low	- -	-49.08	2.31	-273.1	31.65	57.77	26.53	58.15	8.26	45.47	25.78	24.73	18.39	15.71
Last Price	- -	- -	- -	8.26	11.78	20.45	47.57	44.3	177.91	218.94	119.78	81.05	52.89	55.44
High Price	- -	- -	- -	35.74	16.05	21.86	58.3	73.34	198.5	307.75	223.22	149.91	82.84	76.52
Enterprise Value Average	- -	-36	-14	1,140	1,098	1,461	4,436	7,320	11,760	28,276	15,923	12,750	8,624	7,364
Enterprise Value High	- -	-36	-14	3,050	1,711	2,346	6,980	9,181	23,940	40,761	29,768	19,840	11,098	9,512
Enterprise Value Low	- -	-36	-14	515	574	870	1,984	5,162	3,503	21,175	9,964	8,605	6,990	5,779

Shares Outstanding	- -	111	111	113	116	122	120	118	126	127	125	119	109	97
Diluted Weighted Avg Shares	94	94	111	91	114	122	127	126	136	147	127	140	132	124
Basic Weighted Avg Shares	94	94	111	91	114	119	120	120	121	127	127	123	115	102
Revenue per Share	0.8	1.33	1.76	3	3.21	3.72	5.02	6.84	14.23	18.31	20.24	22.44	24.43	28.17
EBITDA per Share	0.07	0.14	0.1	0.18	0.36	0.36	0.85	1.14	3.98	4.24	3.81	3.59	4.25	4.59
Operating Income per Share	-0.01	0.01	-0.06	-0.02	0.16	0.13	0.62	0.74	3.5	3.66	3.05	2.84	3.31	3.59
Basic EPS, GAAP	-0.03	-0.01	-0.14	-0.59	-0.26	0.69	0.64	0.8	2.88	3.88	-5.48	2.51	2.64	1.59
Basic EPS from Cont Ops	-0.03	-0.01	-0.14	-0.59	-0.26	0.69	0.64	0.8	2.88	3.88	-5.48	2.51	2.64	1.59
Diluted EPS, GAAP	-0.03	-0.01	-0.14	-0.59	-0.26	0.67	0.61	0.76	2.56	3.36	-5.48	2.19	2.3	1.31
Diluted EPS from Cont Ops	-0.03	-0.01	-0.14	-0.59	-0.26	0.67	0.61	0.76	2.56	3.36	-5.48	2.19	2.3	1.31
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.1	0.18	0.11	0.36	0.42	0.58	1.66	1.73	5.6	5.12	5.39	5.76	6.55	6.77
Free Cash Flow per Basic Share	-0.05	-0.11	0.02	0.14	- -	0.47	1.19	1.59	5.53	4.88	5.1	5.43	6.17	6.24
Cash & Equivalents per Share	- -	0.59	0.8	3.21	2.48	2.87	5.2	6.83	13.77	7.74	9.24	9.39	9.04	15.83
Book Value per Share	- -	-0.18	-0.29	-0.95	-1.02	-0.81	-1.28	-1.9	-1.21	0.56	-8.27	-11.08	-15.52	-23.49
Tangible Book Value per Share	- -	-0.27	- -	2.92	2.27	2.58	2.74	0.57	3.42	-10.61	-9.63	-10.41	-12.56	-15.27

Etsy, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)