E2open Parent Holdings, Inc.

ETWO

ETWOE2open Parent Holdings, Inc. US flag

New York Stock Exchange

3.30

USD

- -

1.03BMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Return on Common Equity (%)	- -	-94.08	-27.82	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-14.08	-7.69	- -	-3.59	-13.23	-28.38	-23.94
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	63.44	60.32	- -	- -	47.6	50.64	50.07	49.32
EBITDA Margin (%)	18.39	15.09	- -	- -	24.58	29.8	25.59	28.48
Operating Margin (%)	1.32	-4.71	- -	- -	-12.61	-4.07	-9.42	-2.5
Incremental Operating Margin (%)	- -	- -	-3.44	- -	- -	- -	- -	- -
Pretax Margin (%)	-19.07	-35.61	- -	- -	-51.69	-148.81	-199.74	-119.24
Profit Margin (%)	-14.97	-33.22	- -	- -	-38.95	-99.46	-168.63	-108.58
Net Income to Common Margin (%)	-14.97	-33.22	- -	- -	-38.95	-99.46	-168.63	-108.58
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-94.08	-27.82	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Total Debt	- -	952	- -	519	986	1,081	1,079	1,065
ST Debt	- -	65	- -	9	99	21	20	20
LT Debt	- -	887	- -	509	887	1,060	1,059	1,045
Total Debt/EBITDA	- -	20.67	- -	- -	9.42	5.56	6.64	6.15
Net Debt/EBITDA	- -	20.25	0.12	- -	7.62	4.95	5.63	4.88
Total Debt/EBIT	- -	-66.19	- -	- -	-18.37	-40.74	-18.04	-69.96
Net Debt/EBIT	- -	-64.84	0.12	- -	-14.86	-36.24	-15.29	-55.53
EBITDA to Interest Expense	1.78	0.68	-2.72	- -	3.11	2.53	1.58	1.74
EBITDA-CapEx/Interest Expense	1.78	0.68	-2.72	- -	3.11	2.53	1.58	1.74
EBIT to Interest Expense	0.13	-0.21	-2.72	- -	-1.59	-0.35	-0.58	-0.15
Interest Expense	21	68	1	- -	34	77	102	99
Common Equity/Total Assets	- -	14.96	71.56	0.28	-2.87	-18.26	-59.64	-106.85
Long-Term Debt/Equity (%)	- -	413.25	- -	20.56	25.45	38.87	66.78	119.15
Long-Term Debt/Capital (%)	- -	75.98	- -	55.23	78.53	211.68	-152.42	-72.76
Long-Term Debt/Total Assets (%)	- -	61.58	- -	13.27	16.4	24.09	33.7	44.08
Total Debt/Equity (%)	- -	443.5	- -	20.93	28.29	39.66	68.05	121.38
Total Debt/Capital (%)	- -	81.54	- -	56.23	87.3	215.95	-155.31	-74.12
Total Debt/Total Assets (%)	- -	66.09	- -	13.51	18.24	24.58	34.34	44.91
Net Debt to Equity	- -	434.41	-0.15	12.61	22.88	35.27	57.69	96.34
Net Debt/Capital (%)	- -	81.22	-0.15	42.94	81.87	235.87	-110.3	-51.72
EBITDA	37	46	-4	- -	105	194	162	173
EBITDA-CapEx	37	46	-4	- -	105	194	162	173
Operating Income (Loss)	3	-14	-4	- -	-54	-27	-60	-15

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Cash Ratio	- -	0.07	0.13	1.06	0.35	0.28	0.4	0.59
Current Ratio	- -	0.6	0.22	1.81	0.81	0.91	1	1.14
Quick Ratio	- -	0.46	0.13	1.68	0.72	0.81	0.89	1.01
CFO/Avg Current Liab	- -	-0.38	-0.01	- -	0.16	0.18	0.25	0.29
Common Equity/Total Assets	- -	14.96	71.56	0.28	-2.87	-18.26	-59.64	-106.85
Long-Term Debt/Equity (%)	- -	413.25	- -	20.56	25.45	38.87	66.78	119.15
Long-Term Debt/Capital (%)	- -	75.98	- -	55.23	78.53	211.68	-152.42	-72.76
Long-Term Debt/Total Assets (%)	- -	61.58	- -	13.27	16.4	24.09	33.7	44.08
Total Debt/Equity (%)	- -	443.5	- -	20.93	28.29	39.66	68.05	121.38
Total Debt/Capital (%)	- -	81.54	- -	56.23	87.3	215.95	-155.31	-74.12
Total Debt/Total Assets (%)	- -	66.09	- -	13.51	18.24	24.58	34.34	44.91
CFO/Total Liabilities	- -	-4.56	-1.04	- -	2.66	4.07	5.45	6.64
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	-0.86	1.92	0.5	0.54	-0.75	-4.29	-5.78

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Accounts Receivable Turnover	- -	5.14	- -	- -	3.49	4.39	4.26	4.58
Days Sales Outstanding	- -	71.05	- -	- -	104.63	83.22	85.67	79.73
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	4.14	- -	- -	8.74	9.75	10.13	11.33
Accounts Payable Turnover Days	- -	88.11	- -	- -	41.76	37.42	36.02	32.23
Cash Conversion Cycle	- -	-17.06	- -	- -	62.87	45.8	49.65	47.5
Inventory to Cash Days	- -	71.05	- -	- -	104.63	83.22	85.67	79.73
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Market Capitalization	- -	- -	463	- -	2,204	1,872	1,285	706
- Cash & Cash Equivalents	- -	19	- -	195	155	93	134	197
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	393	298	223	100	32
+ Total Debt	- -	952	- -	519	986	1,081	1,079	1,065
Enterprise Value	- -	932	462	717	3,333	3,083	2,329	1,606
Total Capital	- -	1,167	297	922	1,129	501	-695	-1,437
Total Debt/Capital (%)	- -	81.54	- -	56.23	87.3	215.95	-155.31	-74.12
Total Debt / EV	- -	1.02	- -	0.72	0.3	0.35	0.46	0.66
EV/Sales	- -	3.06	- -	- -	7.83	4.73	3.67	2.64
EV/EBITDA	- -	20.25	- -	- -	31.86	15.87	14.34	9.28
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	129.73	2,313.64	- -	41.55	24.65	12.89	8.08
EV/Free Cash Flow to Firm	- -	129.73	2,313.64	- -	41.55	24.65	12.89	8.08
Diluted Market Cap	- -	- -	463	- -	2,204	1,872	1,285	706
Diluted Enterprise Value	- -	932	462	717	3,333	3,083	2,330	1,606
EV per Share	- -	16.43	10.83	- -	13.58	10.21	7.67	5.21
TTM Sales	201	305	- -	- -	426	652	635	608
TTM EBITDA	37	46	-4	- -	105	194	162	173
TTM Operating Income	3	-14	-4	- -	-54	-27	-60	-15
TTM Cash Flow to Firm	26	7	- -	- -	80	125	181	199
TTM Free Cash Flow to Firm	26	7	- -	- -	80	125	181	199

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Price/Free Cash Flow	- -	- -	-376.27	- -	43.09	27.49	15.14	7.12
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	932	462	717	3,333	3,083	2,329	1,606
Low Price	- -	- -	9.78	8.81	7.66	4.89	2.15	2.25
EV/Sales	- -	3.06	- -	- -	7.83	4.73	3.67	2.64
EV/EBITDA	- -	20.25	- -	- -	31.86	15.87	14.34	9.28
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-6.17	- -	-16.25	-3.26	-1.31	-1.78
Price/Earnings High	- -	- -	-6.89	- -	-21.59	-4.58	-1.96	-2.37
Price/Earnings Low	- -	- -	-5.86	- -	-11.34	-2.28	-0.61	-1.05
Price/Book Value	- -	- -	1.56	- -	-14.23	-2.33	-0.69	-0.28
Price/Book Value Average	- -	- -	1.48	- -	-17.39	-2.63	-0.75	-0.46
Price/Book Value High	- -	- -	1.65	- -	-23.1	-3.7	-1.12	-0.62
Price/Book Value Low	- -	- -	1.41	- -	-12.13	-1.84	-0.35	-0.27
Price/Tangible Book Value	- -	- -	1.56	- -	-1.52	-1.5	-1.17	-0.7
Price/Tangible Book Value Average	- -	- -	1.48	- -	-1.85	-1.69	-1.27	-1.16
Price/Tangible Book Value High	- -	- -	1.65	- -	-2.46	-2.37	-1.91	-1.55
Price/Tangible Book Value Low	- -	- -	1.41	- -	-1.29	-1.18	-0.59	-0.69
Price/Sales	- -	- -	- -	- -	5.18	2.87	2.02	1.16
Price/Sales Average	- -	- -	- -	- -	6.33	3.25	2.2	1.93
Price/Sales High	- -	- -	- -	- -	8.41	4.56	3.3	2.58
Price/Sales Low	- -	- -	- -	- -	4.42	2.26	1.03	1.14
Price/Cash Flow	- -	- -	-376.27	- -	43.09	27.49	15.14	7.12
Price/Cash Flow Average	- -	- -	-357.34	- -	52.67	31.08	16.47	11.85
Price/Cash Flow High	- -	- -	-399.18	- -	69.96	43.63	24.69	15.8
Price/Cash Flow Low	- -	- -	-339.47	- -	36.76	21.68	7.69	7
Price/Free Cash Flow Average	- -	- -	-357.34	- -	52.67	31.08	16.47	11.85
Price/Free Cash Flow High	- -	- -	-399.18	- -	69.96	43.63	24.69	15.8
Price/Free Cash Flow Low	- -	- -	-339.47	- -	36.76	21.68	7.69	7
EV/Sales Average	- -	3.06	- -	- -	8.98	5.1	3.85	3.41
EV/Sales High	- -	3.06	- -	- -	11.06	6.41	4.95	4.06
EV/Sales Low	- -	3.06	- -	- -	7.07	4.12	2.68	2.62
EV/EBITDA Average	- -	20.25	-112.92	- -	36.55	17.12	15.04	11.98
EV/EBITDA High	- -	20.25	-126.15	- -	45	21.52	19.34	14.25
EV/EBITDA Low	- -	20.25	-107.27	- -	28.77	13.83	10.46	9.21
EV/EBIT Average	- -	-64.84	-112.92	- -	-71.25	-125.39	-40.85	-136.27
EV/EBIT High	- -	-64.84	-126.15	- -	-87.73	-157.59	-52.52	-162.01
EV/EBIT Low	- -	-64.84	-107.27	- -	-56.07	-101.27	-28.4	-104.68
Last Price	- -	- -	10.84	9.26	8.98	6.2	4.23	2.29
High Price	- -	- -	11.5	11.97	14.58	9.84	6.9	5.08
Enterprise Value Average	- -	932	439	717	3,823	3,328	2,442	2,074
Enterprise Value High	- -	932	491	717	4,707	4,183	3,140	2,466
Enterprise Value Low	- -	932	417	717	3,009	2,688	1,698	1,593

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Return on Common Equity (%)	- -	-94.08	-27.82	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-14.08	-7.69	- -	-3.59	-13.23	-28.38	-23.94
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	63.44	60.32	- -	- -	47.6	50.64	50.07	49.32
EBITDA Margin (%)	18.39	15.09	- -	- -	24.58	29.8	25.59	28.48
Operating Margin (%)	1.32	-4.71	- -	- -	-12.61	-4.07	-9.42	-2.5
Incremental Operating Margin (%)	- -	- -	-3.44	- -	- -	- -	- -	- -
Pretax Margin (%)	-19.07	-35.61	- -	- -	-51.69	-148.81	-199.74	-119.24
Profit Margin (%)	-14.97	-33.22	- -	- -	-38.95	-99.46	-168.63	-108.58
Net Income to Common Margin (%)	-14.97	-33.22	- -	- -	-38.95	-99.46	-168.63	-108.58
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-94.08	-27.82	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Total Debt	- -	952	- -	519	986	1,081	1,079	1,065
ST Debt	- -	65	- -	9	99	21	20	20
LT Debt	- -	887	- -	509	887	1,060	1,059	1,045
Total Debt/EBITDA	- -	20.67	- -	- -	9.42	5.56	6.64	6.15
Net Debt/EBITDA	- -	20.25	0.12	- -	7.62	4.95	5.63	4.88
Total Debt/EBIT	- -	-66.19	- -	- -	-18.37	-40.74	-18.04	-69.96
Net Debt/EBIT	- -	-64.84	0.12	- -	-14.86	-36.24	-15.29	-55.53
EBITDA to Interest Expense	1.78	0.68	-2.72	- -	3.11	2.53	1.58	1.74
EBITDA-CapEx/Interest Expense	1.78	0.68	-2.72	- -	3.11	2.53	1.58	1.74
EBIT to Interest Expense	0.13	-0.21	-2.72	- -	-1.59	-0.35	-0.58	-0.15
Interest Expense	21	68	1	- -	34	77	102	99
Common Equity/Total Assets	- -	14.96	71.56	0.28	-2.87	-18.26	-59.64	-106.85
Long-Term Debt/Equity (%)	- -	413.25	- -	20.56	25.45	38.87	66.78	119.15
Long-Term Debt/Capital (%)	- -	75.98	- -	55.23	78.53	211.68	-152.42	-72.76
Long-Term Debt/Total Assets (%)	- -	61.58	- -	13.27	16.4	24.09	33.7	44.08
Total Debt/Equity (%)	- -	443.5	- -	20.93	28.29	39.66	68.05	121.38
Total Debt/Capital (%)	- -	81.54	- -	56.23	87.3	215.95	-155.31	-74.12
Total Debt/Total Assets (%)	- -	66.09	- -	13.51	18.24	24.58	34.34	44.91
Net Debt to Equity	- -	434.41	-0.15	12.61	22.88	35.27	57.69	96.34
Net Debt/Capital (%)	- -	81.22	-0.15	42.94	81.87	235.87	-110.3	-51.72
EBITDA	37	46	-4	- -	105	194	162	173
EBITDA-CapEx	37	46	-4	- -	105	194	162	173
Operating Income (Loss)	3	-14	-4	- -	-54	-27	-60	-15

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Cash Ratio	- -	0.07	0.13	1.06	0.35	0.28	0.4	0.59
Current Ratio	- -	0.6	0.22	1.81	0.81	0.91	1	1.14
Quick Ratio	- -	0.46	0.13	1.68	0.72	0.81	0.89	1.01
CFO/Avg Current Liab	- -	-0.38	-0.01	- -	0.16	0.18	0.25	0.29
Common Equity/Total Assets	- -	14.96	71.56	0.28	-2.87	-18.26	-59.64	-106.85
Long-Term Debt/Equity (%)	- -	413.25	- -	20.56	25.45	38.87	66.78	119.15
Long-Term Debt/Capital (%)	- -	75.98	- -	55.23	78.53	211.68	-152.42	-72.76
Long-Term Debt/Total Assets (%)	- -	61.58	- -	13.27	16.4	24.09	33.7	44.08
Total Debt/Equity (%)	- -	443.5	- -	20.93	28.29	39.66	68.05	121.38
Total Debt/Capital (%)	- -	81.54	- -	56.23	87.3	215.95	-155.31	-74.12
Total Debt/Total Assets (%)	- -	66.09	- -	13.51	18.24	24.58	34.34	44.91
CFO/Total Liabilities	- -	-4.56	-1.04	- -	2.66	4.07	5.45	6.64
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	-0.86	1.92	0.5	0.54	-0.75	-4.29	-5.78

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Accounts Receivable Turnover	- -	5.14	- -	- -	3.49	4.39	4.26	4.58
Days Sales Outstanding	- -	71.05	- -	- -	104.63	83.22	85.67	79.73
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	4.14	- -	- -	8.74	9.75	10.13	11.33
Accounts Payable Turnover Days	- -	88.11	- -	- -	41.76	37.42	36.02	32.23
Cash Conversion Cycle	- -	-17.06	- -	- -	62.87	45.8	49.65	47.5
Inventory to Cash Days	- -	71.05	- -	- -	104.63	83.22	85.67	79.73
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Market Capitalization	- -	- -	463	- -	2,204	1,872	1,285	706
- Cash & Cash Equivalents	- -	19	- -	195	155	93	134	197
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	393	298	223	100	32
+ Total Debt	- -	952	- -	519	986	1,081	1,079	1,065
Enterprise Value	- -	932	462	717	3,333	3,083	2,329	1,606
Total Capital	- -	1,167	297	922	1,129	501	-695	-1,437
Total Debt/Capital (%)	- -	81.54	- -	56.23	87.3	215.95	-155.31	-74.12
Total Debt / EV	- -	1.02	- -	0.72	0.3	0.35	0.46	0.66
EV/Sales	- -	3.06	- -	- -	7.83	4.73	3.67	2.64
EV/EBITDA	- -	20.25	- -	- -	31.86	15.87	14.34	9.28
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	129.73	2,313.64	- -	41.55	24.65	12.89	8.08
EV/Free Cash Flow to Firm	- -	129.73	2,313.64	- -	41.55	24.65	12.89	8.08
Diluted Market Cap	- -	- -	463	- -	2,204	1,872	1,285	706
Diluted Enterprise Value	- -	932	462	717	3,333	3,083	2,330	1,606
EV per Share	- -	16.43	10.83	- -	13.58	10.21	7.67	5.21
TTM Sales	201	305	- -	- -	426	652	635	608
TTM EBITDA	37	46	-4	- -	105	194	162	173
TTM Operating Income	3	-14	-4	- -	-54	-27	-60	-15
TTM Cash Flow to Firm	26	7	- -	- -	80	125	181	199
TTM Free Cash Flow to Firm	26	7	- -	- -	80	125	181	199

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2019	02/29/2020	12/31/2020	02/28/2021	02/28/2022	02/28/2023	02/29/2024	02/28/2025

Price/Free Cash Flow	- -	- -	-376.27	- -	43.09	27.49	15.14	7.12
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	932	462	717	3,333	3,083	2,329	1,606
Low Price	- -	- -	9.78	8.81	7.66	4.89	2.15	2.25
EV/Sales	- -	3.06	- -	- -	7.83	4.73	3.67	2.64
EV/EBITDA	- -	20.25	- -	- -	31.86	15.87	14.34	9.28
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-6.17	- -	-16.25	-3.26	-1.31	-1.78
Price/Earnings High	- -	- -	-6.89	- -	-21.59	-4.58	-1.96	-2.37
Price/Earnings Low	- -	- -	-5.86	- -	-11.34	-2.28	-0.61	-1.05
Price/Book Value	- -	- -	1.56	- -	-14.23	-2.33	-0.69	-0.28
Price/Book Value Average	- -	- -	1.48	- -	-17.39	-2.63	-0.75	-0.46
Price/Book Value High	- -	- -	1.65	- -	-23.1	-3.7	-1.12	-0.62
Price/Book Value Low	- -	- -	1.41	- -	-12.13	-1.84	-0.35	-0.27
Price/Tangible Book Value	- -	- -	1.56	- -	-1.52	-1.5	-1.17	-0.7
Price/Tangible Book Value Average	- -	- -	1.48	- -	-1.85	-1.69	-1.27	-1.16
Price/Tangible Book Value High	- -	- -	1.65	- -	-2.46	-2.37	-1.91	-1.55
Price/Tangible Book Value Low	- -	- -	1.41	- -	-1.29	-1.18	-0.59	-0.69
Price/Sales	- -	- -	- -	- -	5.18	2.87	2.02	1.16
Price/Sales Average	- -	- -	- -	- -	6.33	3.25	2.2	1.93
Price/Sales High	- -	- -	- -	- -	8.41	4.56	3.3	2.58
Price/Sales Low	- -	- -	- -	- -	4.42	2.26	1.03	1.14
Price/Cash Flow	- -	- -	-376.27	- -	43.09	27.49	15.14	7.12
Price/Cash Flow Average	- -	- -	-357.34	- -	52.67	31.08	16.47	11.85
Price/Cash Flow High	- -	- -	-399.18	- -	69.96	43.63	24.69	15.8
Price/Cash Flow Low	- -	- -	-339.47	- -	36.76	21.68	7.69	7
Price/Free Cash Flow Average	- -	- -	-357.34	- -	52.67	31.08	16.47	11.85
Price/Free Cash Flow High	- -	- -	-399.18	- -	69.96	43.63	24.69	15.8
Price/Free Cash Flow Low	- -	- -	-339.47	- -	36.76	21.68	7.69	7
EV/Sales Average	- -	3.06	- -	- -	8.98	5.1	3.85	3.41
EV/Sales High	- -	3.06	- -	- -	11.06	6.41	4.95	4.06
EV/Sales Low	- -	3.06	- -	- -	7.07	4.12	2.68	2.62
EV/EBITDA Average	- -	20.25	-112.92	- -	36.55	17.12	15.04	11.98
EV/EBITDA High	- -	20.25	-126.15	- -	45	21.52	19.34	14.25
EV/EBITDA Low	- -	20.25	-107.27	- -	28.77	13.83	10.46	9.21
EV/EBIT Average	- -	-64.84	-112.92	- -	-71.25	-125.39	-40.85	-136.27
EV/EBIT High	- -	-64.84	-126.15	- -	-87.73	-157.59	-52.52	-162.01
EV/EBIT Low	- -	-64.84	-107.27	- -	-56.07	-101.27	-28.4	-104.68
Last Price	- -	- -	10.84	9.26	8.98	6.2	4.23	2.29
High Price	- -	- -	11.5	11.97	14.58	9.84	6.9	5.08
Enterprise Value Average	- -	932	439	717	3,823	3,328	2,442	2,074
Enterprise Value High	- -	932	491	717	4,707	4,183	3,140	2,466
Enterprise Value Low	- -	932	417	717	3,009	2,688	1,698	1,593

Shares Outstanding	- -	57	57	187	301	302	306	310
Diluted Weighted Avg Shares	57	57	43	- -	245	302	304	308
Basic Weighted Avg Shares	57	57	43	- -	245	302	304	308
Revenue per Share	3.55	5.38	- -	- -	1.73	2.16	2.09	1.97
EBITDA per Share	0.65	0.81	-0.09	- -	0.43	0.64	0.53	0.56
Operating Income per Share	0.05	-0.25	-0.09	- -	-0.22	-0.09	-0.2	-0.05
Basic EPS, GAAP	-0.53	-1.79	-1.67	- -	-0.68	-2.15	-3.52	-2.14
Basic EPS from Cont Ops	-0.53	-1.79	-1.67	- -	-0.77	-2.39	-3.9	-2.35
Diluted EPS, GAAP	-0.53	-1.79	-1.67	- -	-0.68	-2.15	-3.52	-2.14
Diluted EPS from Cont Ops	-0.53	-1.79	-1.67	- -	-0.77	-2.39	-3.9	-2.35
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.17	-0.98	-0.03	- -	0.21	0.23	0.28	0.32
Free Cash Flow per Basic Share	0.17	-0.98	-0.03	- -	0.21	0.23	0.28	0.32
Cash & Equivalents per Share	- -	0.34	0.01	- -	0.63	0.31	0.44	0.64
Book Value per Share	- -	3.8	6.95	- -	-0.63	-2.66	-6.17	-8.22
Tangible Book Value per Share	- -	-17.72	6.95	- -	-5.92	-4.15	-3.62	-3.28

E2open Parent Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)