enCore Energy Corp. Financial Ratios — EU Stock

Profitability (USD)

	2012 Y	2013 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	01/31/2013	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-22.05	-68.28	-39.14	-70.58	-4.39	-8.85	-7.74	-9.56	-28.5	-48.31	-12.87	-17.03	-14.21	-27.39	-28.1
Return on Assets (%)	-21.22	-63.6	-35.71	-60.87	-2.49	-4.65	-4.83	-6.45	-19.09	-14.08	-9.64	-12.09	-9.31	-17.07	-13.81
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	37.43	11.63	-12.35	22.46
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-593.05	-158.29	-115.86	-128.59
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-610.39	-183.87	-123.74	-152.39
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-549.35	-117.74	-126.72	-147.17
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-545.47	-115.64	-105.24	-131.75
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-545.47	-115.64	-105.24	-131.75
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-22.05	-68.28	-39.14	-70.58	-4.39	-8.85	-7.74	-9.56	-28.5	-48.31	-12.87	-17.03	-14.21	-27.39	-28.1

Credit (USD)

API ChatGPT

	2012 Y	2013 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	01/31/2013	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20	20	113
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20	- -	113
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.19	-0.04	-0.01	-0.56	-0.3	-2.04
Net Debt/EBITDA	0.15	8.74	3.39	0.48	0.75	0.41	5.29	2.17	2.08	2.77	1.61	0.1	-0.34	0.29	-1.04
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.19	-0.04	-0.01	-0.48	-0.28	-1.72
Net Debt/EBIT	0.15	8.74	3.36	0.47	0.75	0.41	5.29	2.17	2.04	2.74	1.53	0.1	-0.29	0.27	-0.88
EBITDA to Interest Expense	- -	- -	- -	- -	- -	-34.77	-85.23	- -	- -	- -	- -	- -	-10.01	-38.96	-16.36
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	-58	-206.55	- -	- -	- -	- -	- -	-12.21	-45.5	-22.55
EBIT to Interest Expense	- -	- -	- -	- -	- -	-34.77	-85.23	- -	- -	- -	- -	-7,393.89	-11.63	-41.6	-19.39
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	2	3
Common Equity/Total Assets	97.54	90.3	92.02	60.05	53.62	51.44	69.87	65.24	68.3	15.61	81.72	63.41	66.98	58.43	40.69
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.03	0.11	0.04	7.46	0.06	43.76
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.1	0.13	0.07	8.19	0.07	35.61
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.02	0.11	0.04	5.98	0.05	26.27
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.74	0.17	0.08	7.52	6.42	43.83
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.6	0.19	0.13	8.27	7.23	35.67
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.85	0.16	0.08	6.04	5.2	26.31
Net Debt to Equity	-5	-66.34	-38.62	-13.6	-6.95	-2.64	-28.54	-15.3	-35.25	-39.1	-6.16	-1.17	4.48	-6.15	22.29
Net Debt/Capital (%)	-5.16	-262.53	-70.14	-27.38	-13.69	-4.87	-65.42	-28.76	-97.02	245.29	-7.58	-1.8	5.09	-8.06	21.72
EBITDA	-2	-1	-1	-1	- -	- -	- -	- -	-1	-2	-6	-25	-35	-68	-55
EBITDA-CapEx	-3	-1	-3	-1	-1	- -	-1	-1	-1	-2	-6	-26	-43	-79	-76
Operating Income (Loss)	-2	-1	-1	-1	- -	- -	- -	- -	-1	-2	-6	-26	-41	-72	-66

Liquidity (USD)

API ChatGPT

	2012 Y	2013 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	01/31/2013	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.11	55.48	26	4.38	1.09	0.25	8.68	3.05	7.34	7.33	1.55	1.56	3.88	2.12	7.02
Current Ratio	1.83	56.13	26.2	4.79	1.15	0.29	8.93	3.11	7.44	7.69	1.95	2.93	4.03	2.91	8.03
Quick Ratio	1.83	56.11	26.2	4.79	1.15	0.29	8.93	3.11	7.44	7.69	1.66	1.91	4.03	2.12	7.38
CFO/Avg Current Liab	-10.62	-1.59	-5	-4.77	-1.28	-0.36	-0.87	-0.98	-2.61	-2.28	-1.2	-4.25	-4.64	-2.49	-1.14
Common Equity/Total Assets	97.54	90.3	92.02	60.05	53.62	51.44	69.87	65.24	68.3	15.61	81.72	63.41	66.98	58.43	40.69
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.03	0.11	0.04	7.46	0.06	43.76
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.1	0.13	0.07	8.19	0.07	35.61
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.02	0.11	0.04	5.98	0.05	26.27
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.74	0.17	0.08	7.52	6.42	43.83
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.6	0.19	0.13	8.27	7.23	35.67
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.85	0.16	0.08	6.04	5.2	26.31
CFO/Total Liabilities	-760.63	-234.89	-418.98	-614.92	-105.93	-31.74	-130.73	-80.66	-230.58	-19.09	-38.63	-239.53	-35.58	-60.94	-14.53
CFO/CapEx	-1.74	-2.71	-0.87	-2.4	-0.95	-0.77	-0.56	-0.67	-2.85	-16.07	-12.48	-19.62	-2.97	-3.98	-1.19
Altman's Z-Score	12.66	23.39	8.94	-6.04	-1.44	2.59	22.81	31.99	42.59	12.51	18.32	23.26	6.31	6.4	1.41

Working Capital (USD)

API ChatGPT

	2012 Y	2013 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	01/31/2013	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.54	20.36	125.29	17.46
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	80.47	17.93	2.91	20.91
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,349.56	6.25	2.55
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.08	58.41	143.35
Accounts Payable Turnover	0.05	- -	0.08	0.06	- -	- -	- -	- -	0.44	0.1	0.1	0.59	5.86	15.66	1.79
Accounts Payable Turnover Days	6,894.51	- -	4,461.12	5,687.07	- -	- -	- -	- -	834.97	3,803.42	3,790.45	614.3	62.32	23.31	203.86
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-533.83	-44.31	38.02	-39.61
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	80.47	17.84	-55.49	-122.44
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21	5
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21	5
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2012 Y	2013 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	01/31/2013	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	7	6	4	1	2	5	7	14	23	143	320	338	750	893	636
- Cash & Cash Equivalents	- -	7	5	- -	- -	- -	1	1	2	5	9	3	7	40	52
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	33	29
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20	20	113
Enterprise Value	7	-2	-2	- -	2	4	5	13	20	138	311	332	746	883	683
Total Capital	7	10	12	2	2	2	3	3	4	3	130	142	238	283	318
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.6	0.19	0.13	8.27	7.23	35.67
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.03	0.02	0.17
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	78.24	33.67	15.13	15.82
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	28.84	- -	- -
EV/Free Cash Flow to Firm	- -	- -	6,953.02	- -	144.55	134.18	35.43	149.65	- -	- -	- -	- -	22.08	- -	- -
Diluted Market Cap	7	6	4	1	2	5	7	14	23	143	320	338	750	893	636
Diluted Enterprise Value	7	-1	-1	- -	2	4	5	13	20	138	311	335	763	907	726
EV per Share	0.85	67.1	71.76	- -	0.08	0.19	0.15	0.34	0.46	2.73	4.76	3.15	5.18	4.85	3.65
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	22	58	43
TTM EBITDA	-2	-1	-1	-1	- -	- -	- -	- -	-1	-2	-6	-25	-35	-68	-55
TTM Operating Income	-2	-1	-1	-1	- -	- -	- -	- -	-1	-2	-6	-26	-41	-72	-66
TTM Cash Flow to Firm	-2	- -	-1	-1	- -	- -	- -	- -	-1	-1	-4	-20	-20	-44	-22
TTM Free Cash Flow to Firm	-1	- -	- -	-1	- -	- -	- -	- -	- -	-1	-4	-19	-12	-32	-1

Multiples (USD)

API ChatGPT

	2012 Y	2013 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	01/31/2013	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-7.35	-26.56	24.72	-1.22	166.35	161.48	44.54	157.5	-51.84	-133.94	-87.64	-17.52	-49.17	-26.38	-159.3
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	7	-2	-2	- -	2	4	5	13	20	138	311	332	746	883	683
Low Price	0.89	0.89	0.13	0.03	0.04	0.04	0.11	0.11	0.28	0.22	2.45	2.85	2.4	4.11	1.44
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	78.24	33.67	15.13	15.82
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-5.28	-1.83	-1.64	-0.89	-22.19	-22.22	-42.17	-29.62	-17.38	-26.49	-32.78	-17.93	-20.36	-16.35	-11.41
Price/Earnings High	-8.83	-3.22	-3.65	-1.38	-40.84	-40.7	-87.85	-54.59	-27.12	-98.43	-52.26	-27.53	-32.9	-20.55	-19.32
Price/Earnings Low	-2.9	-1.06	-0.42	-0.12	-9.1	-6.29	-21.23	-14.61	-11.83	-6.31	-18.67	-13	-13.5	-12.2	-4.73
Price/Book Value	1.05	0.62	0.31	0.37	1.1	2.88	2.09	4.48	5.2	49.79	2.46	2.38	3.43	3.89	3.63
Price/Book Value Average	1.89	1.06	0.59	2.49	0.99	2.02	2.45	2.88	4.22	16.08	2.16	2.93	2.38	4.38	3.71
Price/Book Value High	3.17	1.87	1.3	3.87	1.82	3.71	5.1	5.31	6.58	59.73	3.44	4.5	3.85	5.5	6.27
Price/Book Value Low	1.04	0.61	0.15	0.35	0.41	0.57	1.23	1.42	2.87	3.83	1.23	2.12	1.58	3.26	1.53
Price/Tangible Book Value	1.07	0.57	0.29	0.23	0.63	1.63	1.51	3.26	3.89	11.96	2.15	1.57	2.87	2.81	2.48
Price/Tangible Book Value Average	1.93	0.97	0.55	1.58	0.57	1.15	1.77	2.1	3.15	3.86	1.89	1.94	1.99	3.16	2.53
Price/Tangible Book Value High	3.23	1.71	1.22	2.45	1.05	2.11	3.68	3.86	4.92	14.35	3.01	2.97	3.22	3.97	4.27
Price/Tangible Book Value Low	1.06	0.56	0.14	0.22	0.23	0.33	0.89	1.03	2.14	0.92	1.08	1.4	1.32	2.35	1.05
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	79.53	33.88	15.31	14.75
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	97.82	23.55	17.21	15.04
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	150.17	38.04	21.63	25.45
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	70.92	15.61	12.84	6.23
Price/Cash Flow	-3.12	-16.75	-3.79	-0.71	-7.86	-49.28	-35.02	-75.87	-33.62	-125.61	-80.61	-16.62	-32.64	-19.76	-25.46
Price/Cash Flow Average	-5.64	-28.54	-7.28	-4.79	-7.08	-34.66	-41.08	-48.75	-27.24	-40.56	-70.78	-20.44	-22.69	-22.21	-25.97
Price/Cash Flow High	-9.44	-50.33	-16.15	-7.44	-13.03	-63.49	-85.59	-89.84	-42.49	-150.69	-112.81	-31.39	-36.65	-27.91	-43.94
Price/Cash Flow Low	-3.1	-16.5	-1.87	-0.67	-2.9	-9.82	-20.69	-24.05	-18.53	-9.67	-40.29	-14.82	-15.04	-16.56	-10.75
Price/Free Cash Flow Average	-13.28	-45.28	47.46	-8.22	149.74	113.55	52.25	101.2	-42	-43.26	-76.94	-21.54	-34.18	-29.66	-162.44
Price/Free Cash Flow High	-22.22	-79.84	105.22	-12.77	275.6	208.01	108.86	186.52	-65.52	-160.7	-122.64	-33.07	-55.21	-37.26	-274.91
Price/Free Cash Flow Low	-7.29	-26.18	12.16	-1.15	61.44	32.16	26.31	49.92	-28.58	-10.31	-43.81	-15.62	-22.65	-22.12	-67.25
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	97.27	24.1	17.44	17.12
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	149.62	38.59	21.86	27.53
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	70.37	16.16	13.07	8.31
EV/EBITDA Average	-5.79	-4.06	-1.43	-5.08	-5.4	-17.34	-27.45	-25.8	-15.72	-23.51	-47.7	-16.4	-15.22	-15.06	-13.32
EV/EBITDA High	-9.78	-13.83	-7.3	-8.15	-10.56	-32.1	-62.92	-49.38	-25.68	-94.84	-76.96	-25.23	-24.38	-18.87	-21.41
EV/EBITDA Low	-3.11	1.34	2.15	-0.3	-1.77	-4.62	-11.19	-11.63	-10.03	-3.5	-26.48	-11.87	-10.21	-11.28	-6.46
EV/EBIT Average	-5.76	-4.06	-1.42	-5.02	-5.4	-17.34	-27.45	-25.8	-15.42	-23.24	-45.33	-15.94	-13.11	-14.1	-11.24
EV/EBIT High	-9.74	-13.83	-7.24	-8.05	-10.56	-32.1	-62.92	-49.38	-25.2	-93.76	-73.13	-24.51	-20.99	-17.67	-18.07
EV/EBIT Low	-3.09	1.34	2.14	-0.29	-1.77	-4.62	-11.19	-11.63	-9.84	-3.46	-25.16	-11.53	-8.79	-10.56	-5.45
Last Price	0.89	0.9	0.26	0.03	0.1	0.19	0.18	0.36	0.51	2.83	4.9	3.2	5.21	4.91	3.41
High Price	2.7	2.7	1.09	0.36	0.16	0.24	0.45	0.42	0.64	3.39	6.85	6.04	5.85	6.93	5.88
Enterprise Value Average	13	3	2	4	1	3	6	8	16	41	272	413	534	1,018	739
Enterprise Value High	21	11	11	6	3	6	15	15	26	166	439	635	855	1,275	1,188
Enterprise Value Low	7	-1	-3	- -	- -	1	3	4	10	6	151	299	358	762	359

Shares Outstanding	7	7	17	19	24	24	37	39	48	59	99	109	165	186	187
Diluted Weighted Avg Shares	8	7	14	18	19	24	36	38	45	50	65	106	144	182	187
Basic Weighted Avg Shares	8	7	14	18	19	24	36	38	45	50	65	106	144	182	187
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.04	0.15	0.32	0.23
EBITDA per Share	-0.27	-0.12	-0.1	-0.04	-0.01	-0.01	-0.01	-0.01	-0.02	-0.03	-0.09	-0.24	-0.24	-0.37	-0.3
Operating Income per Share	-0.27	-0.12	-0.1	-0.04	-0.01	-0.01	-0.01	-0.01	-0.02	-0.04	-0.09	-0.25	-0.28	-0.4	-0.35
Basic EPS, GAAP	-0.31	-0.84	-0.3	-0.26	- -	-0.01	-0.01	-0.01	-0.02	-0.03	-0.13	-0.22	-0.18	-0.34	-0.3
Basic EPS from Cont Ops	-0.31	-0.84	-0.3	-0.26	- -	-0.01	-0.01	-0.01	-0.02	-0.03	-0.11	-0.22	-0.18	-0.37	-0.34
Diluted EPS, GAAP	-0.31	-0.84	-0.3	-0.26	- -	-0.01	-0.01	-0.01	-0.02	-0.03	-0.13	-0.22	-0.18	-0.34	-0.3
Diluted EPS from Cont Ops	-0.31	-0.84	-0.3	-0.26	- -	-0.01	-0.01	-0.01	-0.02	-0.03	-0.11	-0.22	-0.18	-0.37	-0.34
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.29	-0.05	-0.07	-0.05	-0.01	- -	-0.01	- -	-0.02	-0.02	-0.06	-0.19	-0.16	-0.25	-0.13
Free Cash Flow per Basic Share	-0.45	-0.07	-0.14	-0.07	-0.02	-0.01	-0.01	-0.01	-0.02	-0.02	-0.07	-0.2	-0.21	-0.31	-0.25
Cash & Equivalents per Share	0.04	1.27	0.42	0.03	0.01	- -	0.04	0.02	0.05	0.1	0.14	0.05	0.17	0.35	0.51
Book Value per Share	0.85	1.44	0.84	0.09	0.09	0.07	0.09	0.08	0.1	0.06	1.99	1.34	1.52	1.26	0.94
Tangible Book Value per Share	0.84	1.58	0.89	0.15	0.15	0.12	0.12	0.11	0.13	0.24	2.27	2.03	1.82	1.75	1.37

enCore Energy Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)