EverCommerce Inc.

EVCM

EVCMEverCommerce Inc. US flag

NASDAQ Global Select

11.30

USD

-0.52

- -

2.00BMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-5.33	-5.48	-3.68	-2.93	-2.8	1.26
Return on Capital (%)	- -	- -	- -	- -	- -	- -	-13.9
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	4.06
Gross Margin (%)	69.81	65.92	66.9	64.98	76.18	77.8	77.57
EBITDA Margin (%)	-0.54	16.24	15.15	12.92	20.12	22.54	21.69
Operating Margin (%)	-22.41	-6.53	-5.55	-4.93	0.64	6.74	10.08
Incremental Operating Margin (%)	- -	- -	- -	- -	-39.59	126.19	80.32
Pretax Margin (%)	-45.34	-18.84	-18.77	-10.39	-9.22	-1.66	3.59
Profit Margin (%)	-38.71	-17.76	-16.72	-9.64	-8.53	-7.31	2.99
Net Income to Common Margin (%)	-38.71	-17.76	-16.72	-9.64	-8.53	-7.31	2.99
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	13.97
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	439	698	546	536	532	528	523
ST Debt	5	7	11	6	6	6	6
LT Debt	434	691	535	531	527	522	518
Total Debt/EBITDA	-335.96	12.74	7.36	6.69	4.95	4.17	4.1
Net Debt/EBITDA	-293.95	10.99	6.09	5.53	4.09	3.1	3.08
Total Debt/EBIT	-8.09	-31.69	-20.08	-17.53	156.3	13.94	8.82
Net Debt/EBIT	-7.08	-27.33	-16.63	-14.51	129.1	10.35	6.63
EBITDA to Interest Expense	-0.03	1.32	2.06	2.37	2.32	3.56	- -
EBITDA-CapEx/Interest Expense	-0.37	1	1.97	2.29	2.25	3.52	- -
EBIT to Interest Expense	-1.36	-0.53	-0.75	-0.9	0.07	1.07	- -
Interest Expense	40	42	36	34	46	36	- -
Common Equity/Total Assets	-40.35	-32.48	-30.85	-36	-40.84	-46.51	-46.91
Long-Term Debt/Equity (%)	104.49	133.11	54.3	58.56	63.76	69.58	72.24
Long-Term Debt/Capital (%)	57.29	58.79	1,626.75	-1,450.75	-600.04	-392.46	-431.32
Long-Term Debt/Total Assets (%)	47.18	52.05	32.17	33.36	34.7	36.76	37.75
Total Debt/Equity (%)	105.6	134.51	55.41	59.17	64.43	70.31	73.01
Total Debt/Capital (%)	57.9	59.41	1,660.01	-1,465.78	-606.3	-396.59	-435.9
Total Debt/Total Assets (%)	47.68	52.6	32.83	33.7	35.06	37.15	38.15
Net Debt to Equity	92.4	116.01	45.87	48.95	53.22	52.23	54.91
Net Debt/Capital (%)	54.62	55.8	-740.06	-343.45	-243.69	-145.84	-157.59
EBITDA	-1	55	74	80	108	127	128
EBITDA-CapEx	-15	42	71	78	105	125	126
Operating Income (Loss)	-54	-22	-27	-31	3	38	59

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.1	1.11	0.91	0.88	0.79	1.23	1.29
Current Ratio	1.94	1.66	1.66	1.72	1.53	1.97	2.11
Quick Ratio	1.61	1.51	1.41	1.46	1.31	1.62	1.77
CFO/Avg Current Liab	- -	0.84	0.39	0.62	0.94	0.99	1.05
Common Equity/Total Assets	-40.35	-32.48	-30.85	-36	-40.84	-46.51	-46.91
Long-Term Debt/Equity (%)	104.49	133.11	54.3	58.56	63.76	69.58	72.24
Long-Term Debt/Capital (%)	57.29	58.79	1,626.75	-1,450.75	-600.04	-392.46	-431.32
Long-Term Debt/Total Assets (%)	47.18	52.05	32.17	33.36	34.7	36.76	37.75
Total Debt/Equity (%)	105.6	134.51	55.41	59.17	64.43	70.31	73.01
Total Debt/Capital (%)	57.9	59.41	1,660.01	-1,465.78	-606.3	-396.59	-435.9
Total Debt/Total Assets (%)	47.68	52.6	32.83	33.7	35.06	37.15	38.15
CFO/Total Liabilities	-0.12	7.12	5.53	9.46	15.12	16.88	17.02
CFO/CapEx	-0.05	4.4	12.08	25.25	34.44	77.4	50.07
Altman's Z-Score	-3.43	-1.57	0.51	0.47	0.75	1.46	2.08

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	15.92	14.97	14.02	11.45	14.7	17.29
Days Sales Outstanding	- -	22.93	24.38	26.03	31.89	24.84	21.12
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	14.9	15.12	23.25	14.98	16.38	22.53
Accounts Payable Turnover Days	- -	24.5	24.14	15.7	24.37	22.28	16.2
Cash Conversion Cycle	- -	-1.57	0.24	10.33	7.52	2.55	4.91
Inventory to Cash Days	- -	22.93	24.38	26.03	31.89	24.84	21.12
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	1,855	1,448	2,084	2,036	2,197
- Cash & Cash Equivalents	55	96	94	93	93	136	130
+ Preferred Equity and Hybrid Capital	690	908	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	439	698	546	536	532	528	523
Enterprise Value	1,074	1,511	2,307	1,892	2,524	2,428	2,590
Total Capital	758	1,175	33	-37	-88	-133	-120
Total Debt/Capital (%)	57.9	59.41	1,660.01	-1,465.78	-606.3	-396.59	-435.9
Total Debt / EV	0.41	0.46	0.24	0.28	0.21	0.22	0.2
EV/Sales	4.44	4.48	4.71	3.05	4.72	4.32	4.4
EV/EBITDA	- -	27.56	31.08	23.59	23.45	19.16	20.28
EV/EBIT	- -	- -	- -	- -	741.14	64.11	43.66
EV/Cash Flow to Firm	32.02	15.62	33.13	19.66	16.57	14.21	23.24
EV/Free Cash Flow to Firm	22.92	13.76	31.72	19.15	16.25	14.09	22.79
Diluted Market Cap	- -	- -	1,855	1,448	2,084	2,036	2,227
Diluted Enterprise Value	1,074	1,511	2,307	1,892	2,524	2,428	2,621
EV per Share	24.7	34.74	19.59	9.72	13.36	13.13	14.28
TTM Sales	242	338	490	621	535	562	589
TTM EBITDA	-1	55	74	80	108	127	128
TTM Operating Income	-54	-22	-27	-31	3	38	59
TTM Cash Flow to Firm	34	97	70	96	152	171	111
TTM Free Cash Flow to Firm	47	110	73	99	155	172	114

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	45.71	21.49	19.36	17.76	19.59
EV/EBIT	- -	- -	- -	- -	741.14	64.11	43.66
Enterprise Value	1,074	1,511	2,307	1,892	2,524	2,428	2,590
Low Price	- -	- -	14.87	5.87	7.34	6.22	7.66
EV/Sales	4.44	4.48	4.71	3.05	4.72	4.32	4.4
EV/EBITDA	- -	27.56	31.08	23.59	23.45	19.16	20.28
Price/Earnings	- -	- -	- -	- -	- -	- -	124.82
Price/Earnings Average	- -	- -	-26.04	-34.28	-43.2	-46.61	108.48
Price/Earnings High	- -	- -	-33.64	-51.67	-55.79	-55.57	148.52
Price/Earnings Low	- -	- -	-21.37	-19.1	-30.4	-27.99	78.95
Price/Book Value	- -	- -	-3.61	-2.53	-3.36	-3.08	-3.41
Price/Book Value Average	- -	- -	-4.16	-3.58	-3.18	-2.9	-2.97
Price/Book Value High	- -	- -	-5.37	-5.39	-4.11	-3.45	-4.06
Price/Book Value Low	- -	- -	-3.41	-1.99	-2.24	-1.74	-2.16
Price/Tangible Book Value	- -	- -	-3.96	-3.25	-4.54	-5.58	-5.49
Price/Tangible Book Value Average	- -	- -	-4.56	-4.6	-4.29	-5.25	-4.77
Price/Tangible Book Value High	- -	- -	-5.89	-6.93	-5.54	-6.25	-6.53
Price/Tangible Book Value Low	- -	- -	-3.74	-2.56	-3.02	-3.15	-3.47
Price/Sales	- -	- -	3.79	2.33	3.9	3.62	3.73
Price/Sales Average	- -	- -	4.35	3.3	3.68	3.41	3.24
Price/Sales High	- -	- -	5.63	4.98	4.76	4.06	4.44
Price/Sales Low	- -	- -	3.57	1.84	2.59	2.05	2.36
Price/Cash Flow	- -	- -	49.5	22.35	19.92	17.99	19.71
Price/Cash Flow Average	- -	- -	56.94	31.64	18.84	16.92	17.13
Price/Cash Flow High	- -	- -	73.57	47.69	24.33	20.18	23.45
Price/Cash Flow Low	- -	- -	46.73	17.63	13.26	10.16	12.47
Price/Free Cash Flow Average	- -	- -	52.59	30.44	18.31	16.71	17.03
Price/Free Cash Flow High	- -	- -	67.95	45.88	23.64	19.92	23.31
Price/Free Cash Flow Low	- -	- -	43.16	16.96	12.88	10.03	12.39
EV/Sales Average	4.44	4.48	5.28	4.02	4.51	4.1	3.91
EV/Sales High	4.44	4.48	6.55	5.69	5.58	4.76	5.11
EV/Sales Low	4.44	4.48	4.5	2.56	3.41	2.74	3.03
EV/EBITDA Average	-822.54	27.56	34.83	31.1	22.4	18.21	18.02
EV/EBITDA High	-822.54	27.56	43.23	44.07	27.74	21.12	23.54
EV/EBITDA Low	-822.54	27.56	29.68	19.78	16.97	12.17	13.96
EV/EBIT Average	-19.8	-68.54	-95.11	-81.53	707.9	60.92	38.81
EV/EBIT High	-19.8	-68.54	-118.04	-115.53	876.53	70.65	50.69
EV/EBIT Low	-19.8	-68.54	-81.04	-51.85	536.39	40.72	30.05
Last Price	- -	- -	15.75	7.44	11.03	11.01	12.11
High Price	- -	- -	23.41	15.88	13.47	12.35	14.41
Enterprise Value Average	1,074	1,511	2,586	2,494	2,410	2,307	2,303
Enterprise Value High	1,074	1,511	3,210	3,534	2,985	2,676	3,008
Enterprise Value Low	1,074	1,511	2,204	1,586	1,826	1,542	1,783

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-5.33	-5.48	-3.68	-2.93	-2.8	1.26
Return on Capital (%)	- -	- -	- -	- -	- -	- -	-13.9
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	4.06
Gross Margin (%)	69.81	65.92	66.9	64.98	76.18	77.8	77.57
EBITDA Margin (%)	-0.54	16.24	15.15	12.92	20.12	22.54	21.69
Operating Margin (%)	-22.41	-6.53	-5.55	-4.93	0.64	6.74	10.08
Incremental Operating Margin (%)	- -	- -	- -	- -	-39.59	126.19	80.32
Pretax Margin (%)	-45.34	-18.84	-18.77	-10.39	-9.22	-1.66	3.59
Profit Margin (%)	-38.71	-17.76	-16.72	-9.64	-8.53	-7.31	2.99
Net Income to Common Margin (%)	-38.71	-17.76	-16.72	-9.64	-8.53	-7.31	2.99
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	13.97
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	439	698	546	536	532	528	523
ST Debt	5	7	11	6	6	6	6
LT Debt	434	691	535	531	527	522	518
Total Debt/EBITDA	-335.96	12.74	7.36	6.69	4.95	4.17	4.1
Net Debt/EBITDA	-293.95	10.99	6.09	5.53	4.09	3.1	3.08
Total Debt/EBIT	-8.09	-31.69	-20.08	-17.53	156.3	13.94	8.82
Net Debt/EBIT	-7.08	-27.33	-16.63	-14.51	129.1	10.35	6.63
EBITDA to Interest Expense	-0.03	1.32	2.06	2.37	2.32	3.56	- -
EBITDA-CapEx/Interest Expense	-0.37	1	1.97	2.29	2.25	3.52	- -
EBIT to Interest Expense	-1.36	-0.53	-0.75	-0.9	0.07	1.07	- -
Interest Expense	40	42	36	34	46	36	- -
Common Equity/Total Assets	-40.35	-32.48	-30.85	-36	-40.84	-46.51	-46.91
Long-Term Debt/Equity (%)	104.49	133.11	54.3	58.56	63.76	69.58	72.24
Long-Term Debt/Capital (%)	57.29	58.79	1,626.75	-1,450.75	-600.04	-392.46	-431.32
Long-Term Debt/Total Assets (%)	47.18	52.05	32.17	33.36	34.7	36.76	37.75
Total Debt/Equity (%)	105.6	134.51	55.41	59.17	64.43	70.31	73.01
Total Debt/Capital (%)	57.9	59.41	1,660.01	-1,465.78	-606.3	-396.59	-435.9
Total Debt/Total Assets (%)	47.68	52.6	32.83	33.7	35.06	37.15	38.15
Net Debt to Equity	92.4	116.01	45.87	48.95	53.22	52.23	54.91
Net Debt/Capital (%)	54.62	55.8	-740.06	-343.45	-243.69	-145.84	-157.59
EBITDA	-1	55	74	80	108	127	128
EBITDA-CapEx	-15	42	71	78	105	125	126
Operating Income (Loss)	-54	-22	-27	-31	3	38	59

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.1	1.11	0.91	0.88	0.79	1.23	1.29
Current Ratio	1.94	1.66	1.66	1.72	1.53	1.97	2.11
Quick Ratio	1.61	1.51	1.41	1.46	1.31	1.62	1.77
CFO/Avg Current Liab	- -	0.84	0.39	0.62	0.94	0.99	1.05
Common Equity/Total Assets	-40.35	-32.48	-30.85	-36	-40.84	-46.51	-46.91
Long-Term Debt/Equity (%)	104.49	133.11	54.3	58.56	63.76	69.58	72.24
Long-Term Debt/Capital (%)	57.29	58.79	1,626.75	-1,450.75	-600.04	-392.46	-431.32
Long-Term Debt/Total Assets (%)	47.18	52.05	32.17	33.36	34.7	36.76	37.75
Total Debt/Equity (%)	105.6	134.51	55.41	59.17	64.43	70.31	73.01
Total Debt/Capital (%)	57.9	59.41	1,660.01	-1,465.78	-606.3	-396.59	-435.9
Total Debt/Total Assets (%)	47.68	52.6	32.83	33.7	35.06	37.15	38.15
CFO/Total Liabilities	-0.12	7.12	5.53	9.46	15.12	16.88	17.02
CFO/CapEx	-0.05	4.4	12.08	25.25	34.44	77.4	50.07
Altman's Z-Score	-3.43	-1.57	0.51	0.47	0.75	1.46	2.08

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	15.92	14.97	14.02	11.45	14.7	17.29
Days Sales Outstanding	- -	22.93	24.38	26.03	31.89	24.84	21.12
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	14.9	15.12	23.25	14.98	16.38	22.53
Accounts Payable Turnover Days	- -	24.5	24.14	15.7	24.37	22.28	16.2
Cash Conversion Cycle	- -	-1.57	0.24	10.33	7.52	2.55	4.91
Inventory to Cash Days	- -	22.93	24.38	26.03	31.89	24.84	21.12
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	1,855	1,448	2,084	2,036	2,197
- Cash & Cash Equivalents	55	96	94	93	93	136	130
+ Preferred Equity and Hybrid Capital	690	908	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	439	698	546	536	532	528	523
Enterprise Value	1,074	1,511	2,307	1,892	2,524	2,428	2,590
Total Capital	758	1,175	33	-37	-88	-133	-120
Total Debt/Capital (%)	57.9	59.41	1,660.01	-1,465.78	-606.3	-396.59	-435.9
Total Debt / EV	0.41	0.46	0.24	0.28	0.21	0.22	0.2
EV/Sales	4.44	4.48	4.71	3.05	4.72	4.32	4.4
EV/EBITDA	- -	27.56	31.08	23.59	23.45	19.16	20.28
EV/EBIT	- -	- -	- -	- -	741.14	64.11	43.66
EV/Cash Flow to Firm	32.02	15.62	33.13	19.66	16.57	14.21	23.24
EV/Free Cash Flow to Firm	22.92	13.76	31.72	19.15	16.25	14.09	22.79
Diluted Market Cap	- -	- -	1,855	1,448	2,084	2,036	2,227
Diluted Enterprise Value	1,074	1,511	2,307	1,892	2,524	2,428	2,621
EV per Share	24.7	34.74	19.59	9.72	13.36	13.13	14.28
TTM Sales	242	338	490	621	535	562	589
TTM EBITDA	-1	55	74	80	108	127	128
TTM Operating Income	-54	-22	-27	-31	3	38	59
TTM Cash Flow to Firm	34	97	70	96	152	171	111
TTM Free Cash Flow to Firm	47	110	73	99	155	172	114

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	45.71	21.49	19.36	17.76	19.59
EV/EBIT	- -	- -	- -	- -	741.14	64.11	43.66
Enterprise Value	1,074	1,511	2,307	1,892	2,524	2,428	2,590
Low Price	- -	- -	14.87	5.87	7.34	6.22	7.66
EV/Sales	4.44	4.48	4.71	3.05	4.72	4.32	4.4
EV/EBITDA	- -	27.56	31.08	23.59	23.45	19.16	20.28
Price/Earnings	- -	- -	- -	- -	- -	- -	124.82
Price/Earnings Average	- -	- -	-26.04	-34.28	-43.2	-46.61	108.48
Price/Earnings High	- -	- -	-33.64	-51.67	-55.79	-55.57	148.52
Price/Earnings Low	- -	- -	-21.37	-19.1	-30.4	-27.99	78.95
Price/Book Value	- -	- -	-3.61	-2.53	-3.36	-3.08	-3.41
Price/Book Value Average	- -	- -	-4.16	-3.58	-3.18	-2.9	-2.97
Price/Book Value High	- -	- -	-5.37	-5.39	-4.11	-3.45	-4.06
Price/Book Value Low	- -	- -	-3.41	-1.99	-2.24	-1.74	-2.16
Price/Tangible Book Value	- -	- -	-3.96	-3.25	-4.54	-5.58	-5.49
Price/Tangible Book Value Average	- -	- -	-4.56	-4.6	-4.29	-5.25	-4.77
Price/Tangible Book Value High	- -	- -	-5.89	-6.93	-5.54	-6.25	-6.53
Price/Tangible Book Value Low	- -	- -	-3.74	-2.56	-3.02	-3.15	-3.47
Price/Sales	- -	- -	3.79	2.33	3.9	3.62	3.73
Price/Sales Average	- -	- -	4.35	3.3	3.68	3.41	3.24
Price/Sales High	- -	- -	5.63	4.98	4.76	4.06	4.44
Price/Sales Low	- -	- -	3.57	1.84	2.59	2.05	2.36
Price/Cash Flow	- -	- -	49.5	22.35	19.92	17.99	19.71
Price/Cash Flow Average	- -	- -	56.94	31.64	18.84	16.92	17.13
Price/Cash Flow High	- -	- -	73.57	47.69	24.33	20.18	23.45
Price/Cash Flow Low	- -	- -	46.73	17.63	13.26	10.16	12.47
Price/Free Cash Flow Average	- -	- -	52.59	30.44	18.31	16.71	17.03
Price/Free Cash Flow High	- -	- -	67.95	45.88	23.64	19.92	23.31
Price/Free Cash Flow Low	- -	- -	43.16	16.96	12.88	10.03	12.39
EV/Sales Average	4.44	4.48	5.28	4.02	4.51	4.1	3.91
EV/Sales High	4.44	4.48	6.55	5.69	5.58	4.76	5.11
EV/Sales Low	4.44	4.48	4.5	2.56	3.41	2.74	3.03
EV/EBITDA Average	-822.54	27.56	34.83	31.1	22.4	18.21	18.02
EV/EBITDA High	-822.54	27.56	43.23	44.07	27.74	21.12	23.54
EV/EBITDA Low	-822.54	27.56	29.68	19.78	16.97	12.17	13.96
EV/EBIT Average	-19.8	-68.54	-95.11	-81.53	707.9	60.92	38.81
EV/EBIT High	-19.8	-68.54	-118.04	-115.53	876.53	70.65	50.69
EV/EBIT Low	-19.8	-68.54	-81.04	-51.85	536.39	40.72	30.05
Last Price	- -	- -	15.75	7.44	11.03	11.01	12.11
High Price	- -	- -	23.41	15.88	13.47	12.35	14.41
Enterprise Value Average	1,074	1,511	2,586	2,494	2,410	2,307	2,303
Enterprise Value High	1,074	1,511	3,210	3,534	2,985	2,676	3,008
Enterprise Value Low	1,074	1,511	2,204	1,586	1,826	1,542	1,783

Shares Outstanding	192	192	195	191	187	184	178
Diluted Weighted Avg Shares	43	43	118	195	189	185	184
Basic Weighted Avg Shares	43	43	118	195	189	185	181
Revenue per Share	5.57	7.76	4.16	3.19	2.83	3.04	3.25
EBITDA per Share	-0.03	1.26	0.63	0.41	0.57	0.69	0.7
Operating Income per Share	-1.25	-0.51	-0.23	-0.16	0.02	0.2	0.33
Basic EPS, GAAP	-2.16	-1.38	-0.7	-0.31	-0.24	-0.22	0.1
Basic EPS from Cont Ops	-2.16	-1.38	-0.7	-0.31	-0.27	-0.08	0.1
Diluted EPS, GAAP	-2.16	-1.38	-0.7	-0.31	-0.24	-0.22	0.1
Diluted EPS from Cont Ops	-2.16	-1.38	-0.7	-0.31	-0.27	-0.08	0.1
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	1.32	0.32	0.33	0.55	0.61	0.61
Free Cash Flow per Basic Share	-0.32	1.02	0.29	0.32	0.54	0.6	0.6
Cash & Equivalents per Share	1.26	2.21	0.8	0.48	0.49	0.73	0.72
Book Value per Share	-8.54	-9.92	-4.36	-2.94	-3.28	-3.58	-3.55
Tangible Book Value per Share	-24.8	-35.51	-3.98	-2.29	-2.43	-1.97	-2.21

EverCommerce Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)