Eve Holding, Inc.

EVEX

EVEXEve Holding, Inc. US flag

New York Stock Exchange

2.45

USD

+0.03

- -

737.16MMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-26,375.7	-168.7	-104.07	-45.74	-49.03	-59.55
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	-0.79	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	26	132	180
ST Debt	- -	- -	- -	- -	- -	- -	3
LT Debt	- -	- -	- -	- -	26	132	176
Total Debt/EBITDA	- -	- -	- -	- -	-0.2	-0.85	-0.8
Net Debt/EBITDA	- -	- -	0.92	0.63	0.16	-0.48	-0.34
Total Debt/EBIT	- -	- -	- -	- -	-0.2	-0.84	-0.8
Net Debt/EBIT	- -	- -	0.91	0.63	0.16	-0.48	-0.34
EBITDA to Interest Expense	- -	- -	- -	- -	-509.92	-42.64	-22.14
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-510.59	-42.64	-22.35
EBIT to Interest Expense	- -	- -	- -	- -	-510.65	-42.71	-22.23
Interest Expense	- -	- -	- -	- -	- -	4	10
Common Equity/Total Assets	- -	-64,715.27	-198.22	-69.27	-140.38	-151.63	-162.52
Long-Term Debt/Equity (%)	- -	- -	- -	- -	15.61	106.53	142.55
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-8.09	-37.66	-33.48
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	10.5	41.48	40.57
Total Debt/Equity (%)	- -	- -	- -	- -	15.61	106.53	145.27
Total Debt/Capital (%)	- -	- -	- -	- -	-8.09	-37.66	-34.12
Total Debt/Total Assets (%)	- -	- -	- -	- -	10.5	41.48	41.34
Net Debt to Equity	- -	- -	-134.37	-17.13	-12.79	61.04	61.86
Net Debt/Capital (%)	- -	- -	25.16	18.48	5.78	-18.59	-12.15
EBITDA	-8	-10	-16	-78	-129	-156	-224
EBITDA-CapEx	-8	-10	-16	-79	-129	-156	-227
Operating Income (Loss)	-8	-10	-16	-79	-129	-156	-225

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	1.41	9.14	3.04	5.11	3.08
Current Ratio	- -	0.05	2.05	12.52	4.66	5.27	3.29
Quick Ratio	- -	- -	1.44	12.46	4.64	5.12	3.08
CFO/Avg Current Liab	- -	-17.26	-2.65	-3.39	-2.46	-2.44	-1.74
Common Equity/Total Assets	- -	-64,715.27	-198.22	-69.27	-140.38	-151.63	-162.52
Long-Term Debt/Equity (%)	- -	- -	- -	- -	15.61	106.53	142.55
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-8.09	-37.66	-33.48
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	10.5	41.48	40.57
Total Debt/Equity (%)	- -	- -	- -	- -	15.61	106.53	145.27
Total Debt/Capital (%)	- -	- -	- -	- -	-8.09	-37.66	-34.12
Total Debt/Total Assets (%)	- -	- -	- -	- -	10.5	41.48	41.34
CFO/Total Liabilities	- -	-830.73	-136.93	-229.11	-117.71	-69.97	-51.57
CFO/CapEx	- -	- -	- -	-124.79	-562.55	- -	-73.59
Altman's Z-Score	- -	-1,967.73	143.75	41.61	12.32	2.06	-0.72

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	2,691	1,830	2,019	1,570	1,282
- Cash & Cash Equivalents	- -	- -	14	49	47	56	103
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	26	132	180
Enterprise Value	- -	- -	2,677	1,602	1,886	1,398	1,078
Total Capital	- -	-47	-43	-217	-319	-351	-527
Total Debt/Capital (%)	- -	- -	- -	- -	-8.09	-37.66	-34.12
Total Debt / EV	- -	- -	- -	- -	0.01	0.09	0.17
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	2,691	1,830	2,019	1,570	1,282
Diluted Enterprise Value	- -	- -	2,677	1,781	1,997	1,645	1,359
EV per Share	- -	- -	10.13	6.3	6.84	4.85	3.35
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-8	-10	-16	-78	-129	-156	-224
TTM Operating Income	-8	-10	-16	-79	-129	-156	-225
TTM Cash Flow to Firm	-8	-9	-15	-59	-94	-132	-150
TTM Free Cash Flow to Firm	-8	-9	-15	-59	-94	-132	-148

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-180.77	-31.02	-21.4	-11.54	-8.1
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	2,677	1,602	1,886	1,398	1,078
Low Price	- -	- -	9.82	5.3	5.1	2.33	2.83
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-150.46	-13.03	-16.74	-9.31	-6.63
Price/Earnings High	- -	- -	-216.46	-19.48	-23.87	-15.64	-11.03
Price/Earnings Low	- -	- -	-142.19	-7.74	-11.02	-4.87	-4.06
Price/Book Value	- -	- -	-62.93	-8.44	-5.86	-3.25	-1.81
Price/Book Value Average	- -	- -	-64.24	-10.47	-6.21	-2.67	-2.1
Price/Book Value High	- -	- -	-92.42	-15.64	-8.85	-4.48	-3.5
Price/Book Value Low	- -	- -	-60.71	-6.21	-4.08	-1.39	-1.29
Price/Tangible Book Value	- -	- -	269.1	6.38	12.23	12.67	10.36
Price/Tangible Book Value Average	- -	- -	274.69	7.91	12.95	10.38	12.02
Price/Tangible Book Value High	- -	- -	395.19	11.82	18.46	17.44	19.99
Price/Tangible Book Value Low	- -	- -	259.58	4.69	8.52	5.42	7.35
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-180.77	-30.77	-21.36	-11.54	-7.99
Price/Cash Flow Average	- -	- -	-184.52	-38.15	-22.62	-9.46	-9.27
Price/Cash Flow High	- -	- -	-265.47	-57.02	-32.24	-15.89	-15.42
Price/Cash Flow Low	- -	- -	-174.37	-22.65	-14.88	-4.94	-5.67
Price/Free Cash Flow Average	- -	- -	-184.52	-38.46	-22.66	-9.46	-9.4
Price/Free Cash Flow High	- -	- -	-265.47	-57.48	-32.3	-15.89	-15.64
Price/Free Cash Flow Low	- -	- -	-174.37	-22.84	-14.91	-4.94	-5.75
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	-174.25	-28.27	-16.47	-8.73	-6.97
EV/EBITDA High	- -	- -	-251.09	-42.56	-23.55	-14.33	-11.36
EV/EBITDA Low	- -	- -	-164.62	-16.53	-10.78	-4.79	-4.39
EV/EBIT Average	- -	- -	-173.06	-28.26	-16.45	-8.71	-6.94
EV/EBIT High	- -	- -	-249.38	-42.55	-23.52	-14.3	-11.32
EV/EBIT Low	- -	- -	-163.49	-16.53	-10.76	-4.78	-4.37
Last Price	- -	- -	10.18	7.2	7.32	5.44	3.99
High Price	- -	- -	14.95	13.34	11.05	7.49	7.7
Enterprise Value Average	- -	- -	2,732	2,219	2,116	1,362	1,564
Enterprise Value High	- -	- -	3,937	3,341	3,026	2,237	2,551
Enterprise Value Low	- -	- -	2,581	1,298	1,385	748	986

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-26,375.7	-168.7	-104.07	-45.74	-49.03	-59.55
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	-0.79	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	26	132	180
ST Debt	- -	- -	- -	- -	- -	- -	3
LT Debt	- -	- -	- -	- -	26	132	176
Total Debt/EBITDA	- -	- -	- -	- -	-0.2	-0.85	-0.8
Net Debt/EBITDA	- -	- -	0.92	0.63	0.16	-0.48	-0.34
Total Debt/EBIT	- -	- -	- -	- -	-0.2	-0.84	-0.8
Net Debt/EBIT	- -	- -	0.91	0.63	0.16	-0.48	-0.34
EBITDA to Interest Expense	- -	- -	- -	- -	-509.92	-42.64	-22.14
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-510.59	-42.64	-22.35
EBIT to Interest Expense	- -	- -	- -	- -	-510.65	-42.71	-22.23
Interest Expense	- -	- -	- -	- -	- -	4	10
Common Equity/Total Assets	- -	-64,715.27	-198.22	-69.27	-140.38	-151.63	-162.52
Long-Term Debt/Equity (%)	- -	- -	- -	- -	15.61	106.53	142.55
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-8.09	-37.66	-33.48
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	10.5	41.48	40.57
Total Debt/Equity (%)	- -	- -	- -	- -	15.61	106.53	145.27
Total Debt/Capital (%)	- -	- -	- -	- -	-8.09	-37.66	-34.12
Total Debt/Total Assets (%)	- -	- -	- -	- -	10.5	41.48	41.34
Net Debt to Equity	- -	- -	-134.37	-17.13	-12.79	61.04	61.86
Net Debt/Capital (%)	- -	- -	25.16	18.48	5.78	-18.59	-12.15
EBITDA	-8	-10	-16	-78	-129	-156	-224
EBITDA-CapEx	-8	-10	-16	-79	-129	-156	-227
Operating Income (Loss)	-8	-10	-16	-79	-129	-156	-225

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	1.41	9.14	3.04	5.11	3.08
Current Ratio	- -	0.05	2.05	12.52	4.66	5.27	3.29
Quick Ratio	- -	- -	1.44	12.46	4.64	5.12	3.08
CFO/Avg Current Liab	- -	-17.26	-2.65	-3.39	-2.46	-2.44	-1.74
Common Equity/Total Assets	- -	-64,715.27	-198.22	-69.27	-140.38	-151.63	-162.52
Long-Term Debt/Equity (%)	- -	- -	- -	- -	15.61	106.53	142.55
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-8.09	-37.66	-33.48
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	10.5	41.48	40.57
Total Debt/Equity (%)	- -	- -	- -	- -	15.61	106.53	145.27
Total Debt/Capital (%)	- -	- -	- -	- -	-8.09	-37.66	-34.12
Total Debt/Total Assets (%)	- -	- -	- -	- -	10.5	41.48	41.34
CFO/Total Liabilities	- -	-830.73	-136.93	-229.11	-117.71	-69.97	-51.57
CFO/CapEx	- -	- -	- -	-124.79	-562.55	- -	-73.59
Altman's Z-Score	- -	-1,967.73	143.75	41.61	12.32	2.06	-0.72

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	2,691	1,830	2,019	1,570	1,282
- Cash & Cash Equivalents	- -	- -	14	49	47	56	103
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	26	132	180
Enterprise Value	- -	- -	2,677	1,602	1,886	1,398	1,078
Total Capital	- -	-47	-43	-217	-319	-351	-527
Total Debt/Capital (%)	- -	- -	- -	- -	-8.09	-37.66	-34.12
Total Debt / EV	- -	- -	- -	- -	0.01	0.09	0.17
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	2,691	1,830	2,019	1,570	1,282
Diluted Enterprise Value	- -	- -	2,677	1,781	1,997	1,645	1,359
EV per Share	- -	- -	10.13	6.3	6.84	4.85	3.35
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-8	-10	-16	-78	-129	-156	-224
TTM Operating Income	-8	-10	-16	-79	-129	-156	-225
TTM Cash Flow to Firm	-8	-9	-15	-59	-94	-132	-150
TTM Free Cash Flow to Firm	-8	-9	-15	-59	-94	-132	-148

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-180.77	-31.02	-21.4	-11.54	-8.1
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	2,677	1,602	1,886	1,398	1,078
Low Price	- -	- -	9.82	5.3	5.1	2.33	2.83
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-150.46	-13.03	-16.74	-9.31	-6.63
Price/Earnings High	- -	- -	-216.46	-19.48	-23.87	-15.64	-11.03
Price/Earnings Low	- -	- -	-142.19	-7.74	-11.02	-4.87	-4.06
Price/Book Value	- -	- -	-62.93	-8.44	-5.86	-3.25	-1.81
Price/Book Value Average	- -	- -	-64.24	-10.47	-6.21	-2.67	-2.1
Price/Book Value High	- -	- -	-92.42	-15.64	-8.85	-4.48	-3.5
Price/Book Value Low	- -	- -	-60.71	-6.21	-4.08	-1.39	-1.29
Price/Tangible Book Value	- -	- -	269.1	6.38	12.23	12.67	10.36
Price/Tangible Book Value Average	- -	- -	274.69	7.91	12.95	10.38	12.02
Price/Tangible Book Value High	- -	- -	395.19	11.82	18.46	17.44	19.99
Price/Tangible Book Value Low	- -	- -	259.58	4.69	8.52	5.42	7.35
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-180.77	-30.77	-21.36	-11.54	-7.99
Price/Cash Flow Average	- -	- -	-184.52	-38.15	-22.62	-9.46	-9.27
Price/Cash Flow High	- -	- -	-265.47	-57.02	-32.24	-15.89	-15.42
Price/Cash Flow Low	- -	- -	-174.37	-22.65	-14.88	-4.94	-5.67
Price/Free Cash Flow Average	- -	- -	-184.52	-38.46	-22.66	-9.46	-9.4
Price/Free Cash Flow High	- -	- -	-265.47	-57.48	-32.3	-15.89	-15.64
Price/Free Cash Flow Low	- -	- -	-174.37	-22.84	-14.91	-4.94	-5.75
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	-174.25	-28.27	-16.47	-8.73	-6.97
EV/EBITDA High	- -	- -	-251.09	-42.56	-23.55	-14.33	-11.36
EV/EBITDA Low	- -	- -	-164.62	-16.53	-10.78	-4.79	-4.39
EV/EBIT Average	- -	- -	-173.06	-28.26	-16.45	-8.71	-6.94
EV/EBIT High	- -	- -	-249.38	-42.55	-23.52	-14.3	-11.32
EV/EBIT Low	- -	- -	-163.49	-16.53	-10.76	-4.78	-4.37
Last Price	- -	- -	10.18	7.2	7.32	5.44	3.99
High Price	- -	- -	14.95	13.34	11.05	7.49	7.7
Enterprise Value Average	- -	- -	2,732	2,219	2,116	1,362	1,564
Enterprise Value High	- -	- -	3,937	3,341	3,026	2,237	2,551
Enterprise Value Low	- -	- -	2,581	1,298	1,385	748	986

Shares Outstanding	- -	264	264	269	269	298	348
Diluted Weighted Avg Shares	264	264	264	254	276	289	321
Basic Weighted Avg Shares	264	264	264	254	276	289	321
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.03	-0.04	-0.06	-0.31	-0.47	-0.54	-0.7
Operating Income per Share	-0.03	-0.04	-0.06	-0.31	-0.47	-0.54	-0.7
Basic EPS, GAAP	-0.03	-0.04	-0.07	-0.68	-0.46	-0.48	-0.7
Basic EPS from Cont Ops	-0.03	-0.04	-0.07	-0.68	-0.46	-0.48	-0.7
Diluted EPS, GAAP	-0.03	-0.04	-0.07	-0.68	-0.46	-0.48	-0.7
Diluted EPS from Cont Ops	-0.03	-0.04	-0.07	-0.68	-0.46	-0.48	-0.7
Dividend per Share	- -	- -	- -	0.01	- -	- -	- -
Cash Flow per Share	-0.03	-0.03	-0.06	-0.23	-0.34	-0.47	-0.5
Free Cash Flow per Basic Share	-0.03	-0.03	-0.06	-0.24	-0.34	-0.47	-0.51
Cash & Equivalents per Share	- -	- -	0.05	0.9	0.57	1.05	1.2
Book Value per Share	- -	-0.18	-0.16	-0.85	-1.25	-1.67	-2.2
Tangible Book Value per Share	- -	- -	0.04	1.13	0.6	0.43	0.39

Eve Holding, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)