EVIO, Inc.

EVIO

EVIOEVIO, Inc. US flag

Other OTC

0.00

USD

- -

959,685.00Market Cap

Profitability (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-173.27	-86.79	-114.21	-163.13
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	26.28	6.04	18.69	-14.02	-24.7
EBITDA Margin (%)	-1,022.63	-125.34	-59.11	-221.41	-154.62
Operating Margin (%)	-1,036.22	-141.28	-68.55	-242.95	-193.3
Incremental Operating Margin (%)	- -	- -	- -	- -	- -
Pretax Margin (%)	-1,163.14	-454.95	-118.84	-354.67	-545.18
Profit Margin (%)	-1,160.83	-450.16	-117.85	-345.68	-489.44
Net Income to Common Margin (%)	-1,160.83	-450.16	-117.85	-345.68	-489.44
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Total Debt	- -	2	4	7	12
ST Debt	- -	1	3	3	5
LT Debt	- -	1	1	4	7
Total Debt/EBITDA	-0.03	-2.2	-2.48	-0.93	-2.11
Net Debt/EBITDA	-0.01	-2.12	-2.36	-0.8	-1.42
Total Debt/EBIT	-0.03	-1.95	-2.14	-0.84	-1.69
Net Debt/EBIT	-0.01	-1.88	-2.04	-0.73	-1.13
EBITDA to Interest Expense	-33.31	-2.17	-1.77	- -	- -
EBITDA-CapEx/Interest Expense	-33.37	-2.21	-2.02	- -	- -
EBIT to Interest Expense	-33.75	-2.44	-2.05	- -	- -
Interest Expense	- -	- -	1	- -	- -
Common Equity/Total Assets	-201.33	-184.42	-126.14	-133.92	-450.41
Long-Term Debt/Equity (%)	- -	- -	605	99.05	- -
Long-Term Debt/Capital (%)	- -	-38.15	-45.44	-37.61	-27.06
Long-Term Debt/Total Assets (%)	- -	40.11	22.66	27.21	82.63
Total Debt/Equity (%)	13.47	-379.54	1,965.49	175.12	-104.51
Total Debt/Capital (%)	-2.89	-67.22	-147.63	-66.49	-48.2
Total Debt/Total Assets (%)	5.27	70.67	73.63	48.1	147.21
Net Debt to Equity	4.37	-365.42	1,871.55	152.11	-70.27
Net Debt/Capital (%)	-0.92	-63.14	-135.12	-57.3	-32.27
EBITDA	-1	-1	-2	-7	-6
EBITDA-CapEx	-1	-1	-2	-9	-6
Operating Income (Loss)	-1	-1	-2	-8	-7

Liquidity (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Cash Ratio	0.06	0.03	0.03	0.01	0.01
Current Ratio	0.1	0.08	0.14	0.09	0.07
Quick Ratio	0.09	0.05	0.1	0.06	0.06
CFO/Avg Current Liab	- -	-0.26	-0.19	-0.8	-0.25
Common Equity/Total Assets	-201.33	-184.42	-126.14	-133.92	-450.41
Long-Term Debt/Equity (%)	- -	- -	605	99.05	- -
Long-Term Debt/Capital (%)	- -	-38.15	-45.44	-37.61	-27.06
Long-Term Debt/Total Assets (%)	- -	40.11	22.66	27.21	82.63
Total Debt/Equity (%)	13.47	-379.54	1,965.49	175.12	-104.51
Total Debt/Capital (%)	-2.89	-67.22	-147.63	-66.49	-48.2
Total Debt/Total Assets (%)	5.27	70.67	73.63	48.1	147.21
CFO/Total Liabilities	-43.91	-10.68	-10.15	-42.04	-12.41
CFO/CapEx	-88.76	-20.59	-2.32	-3.14	-6.15
Altman's Z-Score	69,559,872,585,610,030	20,730,240,382,075,230	8,277,690,776,665,583	8,572,855,240,202,826	3,194,840,017,726,042

Working Capital (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Accounts Receivable Turnover	- -	53.35	25.28	14.51	20.64
Days Sales Outstanding	- -	6.84	14.44	25.15	17.68
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	3.75	4.93	3.31	1.76
Accounts Payable Turnover Days	- -	97.4	74.02	110.32	206.91
Cash Conversion Cycle	- -	-90.56	-59.58	-85.18	-189.22
Inventory to Cash Days	- -	6.84	14.44	25.15	17.68
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Market Capitalization	51,408,803,500,000,000	89,589,085,200,000,000	79,914,109,800,000,000	148,770,772,270,000,000	107,551,728,000,000,000
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	2	- -
+ Total Debt	- -	2	4	7	12
Enterprise Value	51,408,803,500,000,000	89,589,085,200,000,000	79,914,109,800,000,000	148,770,772,270,000,000	107,551,728,000,000,020
Total Capital	-1	-2	-3	-10	-26
Total Debt/Capital (%)	-2.89	-67.22	-147.63	-66.49	-48.2
Total Debt / EV	- -	- -	- -	- -	- -
EV/Sales	410,616,726,171,934,340	159,706,441,624,284,060	26,452,603,847,032,304	44,204,328,379,673,304	28,379,149,905,734,190
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	1,892,900,445,815,462,400	188,705,880,491,634,880	- -	- -
EV/Free Cash Flow to Firm	- -	1,473,989,555,774,926,000	118,123,352,514,518,940	- -	- -
Diluted Market Cap	51,408,803,500,000,000	89,589,085,200,000,000	79,914,109,800,000,000	148,770,772,270,000,000	107,551,728,000,000,000
Diluted Enterprise Value	51,408,803,500,000,000	89,589,085,200,000,000	79,914,109,800,000,000	148,770,772,270,000,000	107,551,728,000,000,020
EV per Share	15,500,000,000,000,002	17,400,000,000,000,002	8,300,000,000,000,000	8,990,000,000,000,000	4,000,000,000,000,001.5
TTM Sales	- -	1	3	3	4
TTM EBITDA	-1	-1	-2	-7	-6
TTM Operating Income	-1	-1	-2	-8	-7
TTM Cash Flow to Firm	- -	- -	- -	-4	-3
TTM Free Cash Flow to Firm	- -	- -	1	-3	-2

Multiples (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Price/Free Cash Flow	-267,003,238,288,147,900	-339,993,947,674,021,440	-238,821,196,046,847,360	-49,886,332,808,552,090	-51,244,659,658,498,300
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	51,408,803,500,000,000	89,589,085,200,000,000	79,914,109,800,000,000	148,770,772,270,000,000	107,551,728,000,000,020
Low Price	5,200,000,000,000,000	400,000,000,000,000	7,400,000,000,000,000	4,700,000,000,000,000	2,100,000,000,000,000
EV/Sales	410,616,726,171,934,340	159,706,441,624,284,060	26,452,603,847,032,304	44,204,328,379,673,304	28,379,149,905,734,190
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	-50,435,352,103,002,696	-14,851,319,962,215,020	-51,825,717,314,641,530	-15,972,702,976,123,466	-7,412,740,210,247,948
Price/Earnings High	-227,981,955,025,348,300	-61,168,944,108,233,720	-147,390,065,541,372,200	-38,405,129,459,620,010	-14,278,403,896,419,596
Price/Earnings Low	-11,866,928,589,908,020	-815,585,921,443,116.4	-20,012,596,055,158,790	-6,685,337,350,378,298	-3,044,126,719,033,619
Price/Book Value	-35,040,865,033,978,370	-22,223,224,561,044,044	-10,527,067,940,159,904	-7,738,749,469,416,986	-2,847,373,992,951,227.5
Price/Book Value Average	-49,962,388,539,102,840	-9,302,788,603,163,498	-24,305,409,671,611,216	-9,666,383,963,377,662	-3,640,154,947,747,635
Price/Book Value High	-225,844,026,896,415,420	-38,315,904,415,593,176	-69,123,518,402,254,800	-23,242,072,933,732,884	-7,011,658,457,642,397
Price/Book Value Low	-11,755,645,043,657,256	-510,878,725,541,242.4	-9,385,578,645,443,770	-4,045,842,325,501,650.5	-1,494,871,346,299,394.5
Price/Tangible Book Value	-223,938,124,817,591,400	-39,827,124,420,246,910	-24,030,061,983,005,116	-39,400,708,787,978,300	-9,104,565,974,409,088
Price/Tangible Book Value Average	-319,298,156,309,936,400	-16,671,897,371,856,528	-55,481,783,175,636,820	-49,214,977,313,708,000	-11,639,507,476,321,782
Price/Tangible Book Value High	-1,443,317,333,501,766,100	-68,667,455,896,977,430	-157,787,756,394,431,170	-118,333,608,150,769,100	-22,419,993,711,982,380
Price/Tangible Book Value Low	-75,127,628,971,062,910	-915,566,078,626,365.8	-21,424,392,611,353,956	-20,598,813,270,689,436	-4,779,897,136,564,772
Price/Sales	410,616,726,171,934,340	159,706,441,624,284,030	26,452,603,847,032,304	44,204,328,379,673,304	28,379,149,905,734,190
Price/Sales Average	585,470,489,777,100,200	66,854,171,450,823,310	61,075,066,394,336,664	55,215,123,922,773,180	36,280,623,198,063,900
Price/Sales High	2,646,491,028,682,337,300	275,355,933,834,972,480	173,694,808,393,163,940	132,760,496,802,133,400	69,883,656,642,870,430
Price/Sales Low	137,755,288,780,261,810	3,671,412,451,132,966.5	23,584,249,213,016,756	23,110,160,554,445,440	14,899,053,700,510,448
Price/Cash Flow	-263,995,006,008,195,800	-323,481,187,060,620,400	-135,985,824,917,257,280	-33,984,202,069,834,356	-42,906,491,282,801,700
Price/Cash Flow Average	-376,412,541,464,783,600	-135,411,361,751,724,270	-313,970,727,930,509,500	-42,449,280,364,257,780	-54,852,743,938,880,490
Price/Cash Flow High	-1,701,490,393,562,500,600	-557,726,184,587,276,540	-892,918,970,842,231,600	-102,066,012,890,492,500	-105,657,234,783,899,180
Price/Cash Flow Low	-88,566,066,531,781,820	-7,436,349,127,830,354	-121,240,374,022,614,940	-17,767,046,688,344,990	-22,525,907,923,470,892
Price/Free Cash Flow Average	-380,701,775,473,164,860	-142,323,712,424,290,110	-551,402,065,720,365,250	-62,312,451,043,674,616	-65,512,469,336,065,000
Price/Free Cash Flow High	-1,720,878,935,805,546,800	-586,196,461,506,933,500	-1,568,163,275,247,371,000	-149,825,471,171,402,270	-126,189,974,409,052,060
Price/Free Cash Flow Low	-89,575,279,941,830,270	-7,815,952,820,092,447	-212,924,921,776,707,200	-26,080,730,166,873,730	-26,903,446,320,711,610
EV/Sales Average	585,470,489,777,100,300	66,854,171,450,823,310	61,075,066,394,336,664	55,215,123,922,773,200	36,280,623,198,063,900
EV/Sales High	2,646,491,028,682,338,000	275,355,933,834,972,450	173,694,808,393,163,940	132,760,496,802,133,400	69,883,656,642,870,430
EV/Sales Low	137,755,288,780,261,820	3,671,412,451,132,970	23,584,249,213,016,756	23,110,160,554,445,440	14,899,053,700,510,448
EV/EBITDA Average	-57,251,248,977,490,270	-53,339,358,423,234,020	-103,317,586,105,702,610	-24,938,120,994,571,908	-23,463,706,361,689,040
EV/EBITDA High	-258,791,722,973,896,500	-219,691,733,964,448,580	-293,830,680,533,460,540	-59,961,783,970,307,420	-45,195,739,610,032,800
EV/EBITDA Low	-13,470,640,234,877,496	-2,929,223,119,525,983.5	-39,896,275,888,946,940	-10,437,792,024,460,920	-9,635,639,916,859,786
EV/EBIT Average	-56,500,600,730,267,600	-47,319,005,121,740,640	-89,098,834,111,575,340	-22,727,280,280,498,080	-18,769,097,141,431,124
EV/EBIT High	-255,398,582,095,477,120	-194,895,375,422,056,450	-253,393,173,887,722,980	-54,645,988,392,969,830	-36,152,993,650,849,120
EV/EBIT Low	-13,294,020,289,254,064	-2,598,605,005,627,422	-34,405,678,656,314,680	-9,512,449,831,368,822	-7,707,744,839,267,325
Last Price	15,500,000,000,000,000	17,400,000,000,000,000	8,300,000,000,000,000	8,990,000,000,000,000	4,000,000,000,000,000
High Price	99,900,000,000,000,000	30,000,000,000,000,000	54,500,000,000,000,000	27,000,000,000,000,000	9,850,000,000,000,000
Enterprise Value Average	73,300,319,849,603,170	37,502,582,871,225,300	184,509,607,829,282,900	185,827,879,940,191,230	137,496,850,005,370,540
Enterprise Value High	331,338,030,300,000,000	154,463,940,000,000,000	524,737,227,000,000,000	446,808,771,000,000,000	264,846,130,200,000,000
Enterprise Value Low	17,246,824,400,000,000	2,059,519,200,000,002	71,248,724,400,000,010	77,777,823,100,000,000	56,464,657,200,000,010

Profitability (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-173.27	-86.79	-114.21	-163.13
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	26.28	6.04	18.69	-14.02	-24.7
EBITDA Margin (%)	-1,022.63	-125.34	-59.11	-221.41	-154.62
Operating Margin (%)	-1,036.22	-141.28	-68.55	-242.95	-193.3
Incremental Operating Margin (%)	- -	- -	- -	- -	- -
Pretax Margin (%)	-1,163.14	-454.95	-118.84	-354.67	-545.18
Profit Margin (%)	-1,160.83	-450.16	-117.85	-345.68	-489.44
Net Income to Common Margin (%)	-1,160.83	-450.16	-117.85	-345.68	-489.44
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Total Debt	- -	2	4	7	12
ST Debt	- -	1	3	3	5
LT Debt	- -	1	1	4	7
Total Debt/EBITDA	-0.03	-2.2	-2.48	-0.93	-2.11
Net Debt/EBITDA	-0.01	-2.12	-2.36	-0.8	-1.42
Total Debt/EBIT	-0.03	-1.95	-2.14	-0.84	-1.69
Net Debt/EBIT	-0.01	-1.88	-2.04	-0.73	-1.13
EBITDA to Interest Expense	-33.31	-2.17	-1.77	- -	- -
EBITDA-CapEx/Interest Expense	-33.37	-2.21	-2.02	- -	- -
EBIT to Interest Expense	-33.75	-2.44	-2.05	- -	- -
Interest Expense	- -	- -	1	- -	- -
Common Equity/Total Assets	-201.33	-184.42	-126.14	-133.92	-450.41
Long-Term Debt/Equity (%)	- -	- -	605	99.05	- -
Long-Term Debt/Capital (%)	- -	-38.15	-45.44	-37.61	-27.06
Long-Term Debt/Total Assets (%)	- -	40.11	22.66	27.21	82.63
Total Debt/Equity (%)	13.47	-379.54	1,965.49	175.12	-104.51
Total Debt/Capital (%)	-2.89	-67.22	-147.63	-66.49	-48.2
Total Debt/Total Assets (%)	5.27	70.67	73.63	48.1	147.21
Net Debt to Equity	4.37	-365.42	1,871.55	152.11	-70.27
Net Debt/Capital (%)	-0.92	-63.14	-135.12	-57.3	-32.27
EBITDA	-1	-1	-2	-7	-6
EBITDA-CapEx	-1	-1	-2	-9	-6
Operating Income (Loss)	-1	-1	-2	-8	-7

Liquidity (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Cash Ratio	0.06	0.03	0.03	0.01	0.01
Current Ratio	0.1	0.08	0.14	0.09	0.07
Quick Ratio	0.09	0.05	0.1	0.06	0.06
CFO/Avg Current Liab	- -	-0.26	-0.19	-0.8	-0.25
Common Equity/Total Assets	-201.33	-184.42	-126.14	-133.92	-450.41
Long-Term Debt/Equity (%)	- -	- -	605	99.05	- -
Long-Term Debt/Capital (%)	- -	-38.15	-45.44	-37.61	-27.06
Long-Term Debt/Total Assets (%)	- -	40.11	22.66	27.21	82.63
Total Debt/Equity (%)	13.47	-379.54	1,965.49	175.12	-104.51
Total Debt/Capital (%)	-2.89	-67.22	-147.63	-66.49	-48.2
Total Debt/Total Assets (%)	5.27	70.67	73.63	48.1	147.21
CFO/Total Liabilities	-43.91	-10.68	-10.15	-42.04	-12.41
CFO/CapEx	-88.76	-20.59	-2.32	-3.14	-6.15
Altman's Z-Score	69,559,872,585,610,030	20,730,240,382,075,230	8,277,690,776,665,583	8,572,855,240,202,826	3,194,840,017,726,042

Working Capital (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Accounts Receivable Turnover	- -	53.35	25.28	14.51	20.64
Days Sales Outstanding	- -	6.84	14.44	25.15	17.68
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	3.75	4.93	3.31	1.76
Accounts Payable Turnover Days	- -	97.4	74.02	110.32	206.91
Cash Conversion Cycle	- -	-90.56	-59.58	-85.18	-189.22
Inventory to Cash Days	- -	6.84	14.44	25.15	17.68
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Market Capitalization	51,408,803,500,000,000	89,589,085,200,000,000	79,914,109,800,000,000	148,770,772,270,000,000	107,551,728,000,000,000
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	2	- -
+ Total Debt	- -	2	4	7	12
Enterprise Value	51,408,803,500,000,000	89,589,085,200,000,000	79,914,109,800,000,000	148,770,772,270,000,000	107,551,728,000,000,020
Total Capital	-1	-2	-3	-10	-26
Total Debt/Capital (%)	-2.89	-67.22	-147.63	-66.49	-48.2
Total Debt / EV	- -	- -	- -	- -	- -
EV/Sales	410,616,726,171,934,340	159,706,441,624,284,060	26,452,603,847,032,304	44,204,328,379,673,304	28,379,149,905,734,190
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	1,892,900,445,815,462,400	188,705,880,491,634,880	- -	- -
EV/Free Cash Flow to Firm	- -	1,473,989,555,774,926,000	118,123,352,514,518,940	- -	- -
Diluted Market Cap	51,408,803,500,000,000	89,589,085,200,000,000	79,914,109,800,000,000	148,770,772,270,000,000	107,551,728,000,000,000
Diluted Enterprise Value	51,408,803,500,000,000	89,589,085,200,000,000	79,914,109,800,000,000	148,770,772,270,000,000	107,551,728,000,000,020
EV per Share	15,500,000,000,000,002	17,400,000,000,000,002	8,300,000,000,000,000	8,990,000,000,000,000	4,000,000,000,000,001.5
TTM Sales	- -	1	3	3	4
TTM EBITDA	-1	-1	-2	-7	-6
TTM Operating Income	-1	-1	-2	-8	-7
TTM Cash Flow to Firm	- -	- -	- -	-4	-3
TTM Free Cash Flow to Firm	- -	- -	1	-3	-2

Multiples (USD)

API Chat

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Price/Free Cash Flow	-267,003,238,288,147,900	-339,993,947,674,021,440	-238,821,196,046,847,360	-49,886,332,808,552,090	-51,244,659,658,498,300
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	51,408,803,500,000,000	89,589,085,200,000,000	79,914,109,800,000,000	148,770,772,270,000,000	107,551,728,000,000,020
Low Price	5,200,000,000,000,000	400,000,000,000,000	7,400,000,000,000,000	4,700,000,000,000,000	2,100,000,000,000,000
EV/Sales	410,616,726,171,934,340	159,706,441,624,284,060	26,452,603,847,032,304	44,204,328,379,673,304	28,379,149,905,734,190
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	-50,435,352,103,002,696	-14,851,319,962,215,020	-51,825,717,314,641,530	-15,972,702,976,123,466	-7,412,740,210,247,948
Price/Earnings High	-227,981,955,025,348,300	-61,168,944,108,233,720	-147,390,065,541,372,200	-38,405,129,459,620,010	-14,278,403,896,419,596
Price/Earnings Low	-11,866,928,589,908,020	-815,585,921,443,116.4	-20,012,596,055,158,790	-6,685,337,350,378,298	-3,044,126,719,033,619
Price/Book Value	-35,040,865,033,978,370	-22,223,224,561,044,044	-10,527,067,940,159,904	-7,738,749,469,416,986	-2,847,373,992,951,227.5
Price/Book Value Average	-49,962,388,539,102,840	-9,302,788,603,163,498	-24,305,409,671,611,216	-9,666,383,963,377,662	-3,640,154,947,747,635
Price/Book Value High	-225,844,026,896,415,420	-38,315,904,415,593,176	-69,123,518,402,254,800	-23,242,072,933,732,884	-7,011,658,457,642,397
Price/Book Value Low	-11,755,645,043,657,256	-510,878,725,541,242.4	-9,385,578,645,443,770	-4,045,842,325,501,650.5	-1,494,871,346,299,394.5
Price/Tangible Book Value	-223,938,124,817,591,400	-39,827,124,420,246,910	-24,030,061,983,005,116	-39,400,708,787,978,300	-9,104,565,974,409,088
Price/Tangible Book Value Average	-319,298,156,309,936,400	-16,671,897,371,856,528	-55,481,783,175,636,820	-49,214,977,313,708,000	-11,639,507,476,321,782
Price/Tangible Book Value High	-1,443,317,333,501,766,100	-68,667,455,896,977,430	-157,787,756,394,431,170	-118,333,608,150,769,100	-22,419,993,711,982,380
Price/Tangible Book Value Low	-75,127,628,971,062,910	-915,566,078,626,365.8	-21,424,392,611,353,956	-20,598,813,270,689,436	-4,779,897,136,564,772
Price/Sales	410,616,726,171,934,340	159,706,441,624,284,030	26,452,603,847,032,304	44,204,328,379,673,304	28,379,149,905,734,190
Price/Sales Average	585,470,489,777,100,200	66,854,171,450,823,310	61,075,066,394,336,664	55,215,123,922,773,180	36,280,623,198,063,900
Price/Sales High	2,646,491,028,682,337,300	275,355,933,834,972,480	173,694,808,393,163,940	132,760,496,802,133,400	69,883,656,642,870,430
Price/Sales Low	137,755,288,780,261,810	3,671,412,451,132,966.5	23,584,249,213,016,756	23,110,160,554,445,440	14,899,053,700,510,448
Price/Cash Flow	-263,995,006,008,195,800	-323,481,187,060,620,400	-135,985,824,917,257,280	-33,984,202,069,834,356	-42,906,491,282,801,700
Price/Cash Flow Average	-376,412,541,464,783,600	-135,411,361,751,724,270	-313,970,727,930,509,500	-42,449,280,364,257,780	-54,852,743,938,880,490
Price/Cash Flow High	-1,701,490,393,562,500,600	-557,726,184,587,276,540	-892,918,970,842,231,600	-102,066,012,890,492,500	-105,657,234,783,899,180
Price/Cash Flow Low	-88,566,066,531,781,820	-7,436,349,127,830,354	-121,240,374,022,614,940	-17,767,046,688,344,990	-22,525,907,923,470,892
Price/Free Cash Flow Average	-380,701,775,473,164,860	-142,323,712,424,290,110	-551,402,065,720,365,250	-62,312,451,043,674,616	-65,512,469,336,065,000
Price/Free Cash Flow High	-1,720,878,935,805,546,800	-586,196,461,506,933,500	-1,568,163,275,247,371,000	-149,825,471,171,402,270	-126,189,974,409,052,060
Price/Free Cash Flow Low	-89,575,279,941,830,270	-7,815,952,820,092,447	-212,924,921,776,707,200	-26,080,730,166,873,730	-26,903,446,320,711,610
EV/Sales Average	585,470,489,777,100,300	66,854,171,450,823,310	61,075,066,394,336,664	55,215,123,922,773,200	36,280,623,198,063,900
EV/Sales High	2,646,491,028,682,338,000	275,355,933,834,972,450	173,694,808,393,163,940	132,760,496,802,133,400	69,883,656,642,870,430
EV/Sales Low	137,755,288,780,261,820	3,671,412,451,132,970	23,584,249,213,016,756	23,110,160,554,445,440	14,899,053,700,510,448
EV/EBITDA Average	-57,251,248,977,490,270	-53,339,358,423,234,020	-103,317,586,105,702,610	-24,938,120,994,571,908	-23,463,706,361,689,040
EV/EBITDA High	-258,791,722,973,896,500	-219,691,733,964,448,580	-293,830,680,533,460,540	-59,961,783,970,307,420	-45,195,739,610,032,800
EV/EBITDA Low	-13,470,640,234,877,496	-2,929,223,119,525,983.5	-39,896,275,888,946,940	-10,437,792,024,460,920	-9,635,639,916,859,786
EV/EBIT Average	-56,500,600,730,267,600	-47,319,005,121,740,640	-89,098,834,111,575,340	-22,727,280,280,498,080	-18,769,097,141,431,124
EV/EBIT High	-255,398,582,095,477,120	-194,895,375,422,056,450	-253,393,173,887,722,980	-54,645,988,392,969,830	-36,152,993,650,849,120
EV/EBIT Low	-13,294,020,289,254,064	-2,598,605,005,627,422	-34,405,678,656,314,680	-9,512,449,831,368,822	-7,707,744,839,267,325
Last Price	15,500,000,000,000,000	17,400,000,000,000,000	8,300,000,000,000,000	8,990,000,000,000,000	4,000,000,000,000,000
High Price	99,900,000,000,000,000	30,000,000,000,000,000	54,500,000,000,000,000	27,000,000,000,000,000	9,850,000,000,000,000
Enterprise Value Average	73,300,319,849,603,170	37,502,582,871,225,300	184,509,607,829,282,900	185,827,879,940,191,230	137,496,850,005,370,540
Enterprise Value High	331,338,030,300,000,000	154,463,940,000,000,000	524,737,227,000,000,000	446,808,771,000,000,000	264,846,130,200,000,000
Enterprise Value Low	17,246,824,400,000,000	2,059,519,200,000,002	71,248,724,400,000,010	77,777,823,100,000,000	56,464,657,200,000,010

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Shares Outstanding	4	9	11	23	29
Diluted Weighted Avg Shares	3	5	10	17	27
Basic Weighted Avg Shares	3	5	10	17	27
Revenue per Share	0.04	0.11	0.31	0.2	0.14
EBITDA per Share	-0.39	-0.14	-0.19	-0.45	-0.22
Operating Income per Share	-0.39	-0.15	-0.22	-0.49	-0.27
Basic EPS, GAAP	-0.44	-0.49	-0.37	-0.7	-0.69
Basic EPS from Cont Ops	-0.44	-0.5	-0.37	-0.72	-0.77
Diluted EPS, GAAP	-0.44	-0.49	-0.37	-0.7	-0.69
Diluted EPS from Cont Ops	-0.44	-0.5	-0.37	-0.72	-0.77
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.06	-0.05	-0.06	-0.26	-0.09
Free Cash Flow per Basic Share	-0.06	-0.06	-0.09	-0.35	-0.11
Cash & Equivalents per Share	0.01	0.01	0.01	- -	- -
Book Value per Share	-0.44	-0.78	-0.79	-1.16	-1.4
Tangible Book Value per Share	-0.07	-0.44	-0.35	-0.23	-0.44

EVIO, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)