Evolv Technologies Holdings, Inc.

EVLV

EVLVEvolv Technologies Holdings, Inc. US flag

NASDAQ Capital Market

6.41

USD

-0.32

- -

1.15BMarket Cap

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-119.73	-5.67	-24.42	-33.49	-19.11	-11.58
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	9.44	26.94	17.22	2.66	40.1	57.25	51.61
EBITDA Margin (%)	-305.58	-539.83	-215.89	-182.75	-100.59	-61.47	-14.71
Operating Margin (%)	-314.73	-562.09	-228.26	-193.08	-112.78	-78.2	-31.39
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-339.67	-572.46	-46.54	-164.64	-135.73	-52.01	-22.67
Profit Margin (%)	-339.67	-572.46	-46.54	-164.64	-135.8	-52.01	-22.71
Net Income to Common Margin (%)	-339.67	-572.46	-46.54	-164.64	-135.8	-52.01	-22.71
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	4	17	10	32	1	15	42
ST Debt	4	- -	2	11	1	2	3
LT Debt	- -	16	8	21	- -	12	39
Total Debt/EBITDA	-0.2	-0.64	-0.2	-0.33	-0.02	-0.23	-1.97
Net Debt/EBITDA	0.78	-0.45	5.89	2.08	0.84	0.58	0.96
Total Debt/EBIT	-0.2	-0.62	-0.19	-0.31	-0.02	-0.18	-0.92
Net Debt/EBIT	0.76	-0.44	5.57	1.97	0.75	0.46	0.45
EBITDA to Interest Expense	-22.93	-60.07	-8.32	-135.32	-122.37	- -	-12.39
EBITDA-CapEx/Interest Expense	-23.87	-75.44	-11.22	-169.28	-233.49	- -	-33.75
EBIT to Interest Expense	-23.62	-62.55	-8.8	-142.96	-137.21	- -	-26.44
Interest Expense	1	- -	6	1	1	- -	2
Common Equity/Total Assets	-272.4	-439.62	-29.15	-55.21	-101.18	-132.3	-127.39
Long-Term Debt/Equity (%)	- -	- -	2.74	9.06	- -	10.48	32.87
Long-Term Debt/Capital (%)	- -	-21.28	-8.29	-12.82	- -	-3.62	-11.36
Long-Term Debt/Total Assets (%)	- -	76.95	2.19	5.91	- -	4.6	12.89
Total Debt/Equity (%)	-6.23	-19.67	3.43	13.96	0.97	12.35	35.37
Total Debt/Capital (%)	-5.8	-21.57	-10.38	-19.74	-0.46	-4.27	-12.22
Total Debt/Total Assets (%)	14.94	78.01	2.74	9.1	0.47	5.42	13.88
Net Debt to Equity	23.79	-13.85	-102.51	-88.16	-46.59	-31.46	-17.21
Net Debt/Capital (%)	17.37	-14.32	73.77	51.27	18.33	9.81	5.21
EBITDA	-18	-26	-51	-96	-80	-64	-21
EBITDA-CapEx	-19	-32	-68	-121	-153	-101	-58
Operating Income (Loss)	-18	-27	-53	-102	-90	-81	-46

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	1.86	0.39	12.65	3.89	1.46	0.54	0.56
Current Ratio	2.18	0.85	13.61	4.95	2.13	1.26	1.23
Quick Ratio	1.96	0.5	12.97	4.48	1.74	0.84	0.94
CFO/Avg Current Liab	- -	-2.17	-3.12	-1.79	-0.14	-0.35	0.17
Common Equity/Total Assets	-272.4	-439.62	-29.15	-55.21	-101.18	-132.3	-127.39
Long-Term Debt/Equity (%)	- -	- -	2.74	9.06	- -	10.48	32.87
Long-Term Debt/Capital (%)	- -	-21.28	-8.29	-12.82	- -	-3.62	-11.36
Long-Term Debt/Total Assets (%)	- -	76.95	2.19	5.91	- -	4.6	12.89
Total Debt/Equity (%)	-6.23	-19.67	3.43	13.96	0.97	12.35	35.37
Total Debt/Capital (%)	-5.8	-21.57	-10.38	-19.74	-0.46	-4.27	-12.22
Total Debt/Total Assets (%)	14.94	78.01	2.74	9.1	0.47	5.42	13.88
CFO/Total Liabilities	-18.31	-21.93	-78.23	-61.7	-6.41	-20.51	10.09
CFO/CapEx	-20.76	-3.52	-3.23	-3.09	-0.13	-0.83	0.5
Altman's Z-Score	-5.52	-2.13	2.83	1.06	0.99	0.1	-1.69

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	4.01	5.94	2.75	2.98	4.16	4.93
Days Sales Outstanding	- -	90.96	61.46	132.92	122.64	87.75	74.09
Inventory Turnover	- -	1.71	6.88	7.81	4.63	3.25	5.37
Days Inventory Outstanding	- -	213.98	53.08	46.75	78.89	112.23	67.93
Accounts Payable Turnover	- -	1.4	3.72	4.84	2.68	3.66	6.21
Accounts Payable Turnover Days	- -	260.2	98.04	75.38	136.05	99.77	58.74
Cash Conversion Cycle	- -	44.75	16.5	104.3	65.47	100.21	83.28
Inventory to Cash Days	- -	-123.01	8.38	86.17	43.75	-24.49	6.16
Inventories	1	3	3	10	10	17	9
Raw Materials	1	- -	1	2	2	4	3
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	2	2	8	8	13	6
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	1,424	320	373	704	615	- -
- Cash & Cash Equivalents	17	5	307	230	67	37	49
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	4	17	10	32	1	15	42
Enterprise Value	-14	1,436	22	174	587	578	-27
Total Capital	-63	-77	-96	-161	-299	-340	-346
Total Debt/Capital (%)	-5.8	-21.57	-10.38	-19.74	-0.46	-4.27	-12.22
Total Debt / EV	-0.27	0.01	0.45	0.18	- -	0.03	-1.58
EV/Sales	- -	300.1	0.93	3.3	7.37	5.56	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	9.24	89.44	- -
Diluted Market Cap	- -	1,424	320	373	704	615	- -
Diluted Enterprise Value	-14	1,436	22	174	638	593	-7
EV per Share	- -	10.09	0.31	1.21	3.93	3.71	- -
TTM Sales	6	5	23	53	80	104	146
TTM EBITDA	-18	-26	-51	-96	-80	-64	-21
TTM Operating Income	-18	-27	-53	-102	-90	-81	-46
TTM Cash Flow to Firm	-14	-23	-51	-74	-9	-31	20
TTM Free Cash Flow to Firm	-14	-16	-33	-50	64	6	57

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	-85.55	-8.15	-7.37	11.2	95.23	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-14	1,436	22	174	587	578	-27
Low Price	- -	9.43	4.28	1.57	2.29	2.01	2.64
EV/Sales	- -	300.1	0.93	3.3	7.37	5.56	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-50.97	-56.12	-4.75	-6.23	-10.53	- -
Price/Earnings High	- -	-52.92	-84.91	-8.09	-11.46	-16.52	- -
Price/Earnings Low	- -	-48.97	-28.17	-2.6	-3.16	-5.8	- -
Price/Book Value	- -	-15.17	-3.02	-1.94	-2.34	-1.73	- -
Price/Book Value Average	- -	-14.87	-5.78	-2.15	-2.24	-1.6	- -
Price/Book Value High	- -	-15.44	-8.74	-3.65	-4.12	-2.52	- -
Price/Book Value Low	- -	-14.29	-2.9	-1.18	-1.14	-0.88	- -
Price/Tangible Book Value	- -	-16.82	1.1	1.64	4.88	5.23	- -
Price/Tangible Book Value Average	- -	-16.49	2.11	1.82	4.67	4.83	- -
Price/Tangible Book Value High	- -	-17.12	3.18	3.09	8.59	7.59	- -
Price/Tangible Book Value Low	- -	-15.84	1.06	1	2.37	2.66	- -
Price/Sales	- -	297.6	13.66	7.07	8.85	5.92	- -
Price/Sales Average	- -	291.76	26.12	7.83	8.46	5.48	- -
Price/Sales High	- -	302.95	39.52	13.32	15.56	8.59	- -
Price/Sales Low	- -	280.36	13.11	4.28	4.29	3.01	- -
Price/Cash Flow	- -	-61.24	-5.63	-4.99	-71.84	-19.94	- -
Price/Cash Flow Average	- -	-60.04	-10.76	-5.52	-68.64	-18.43	- -
Price/Cash Flow High	- -	-62.34	-16.28	-9.39	-126.32	-28.93	- -
Price/Cash Flow Low	- -	-57.69	-5.4	-3.02	-34.85	-10.15	- -
Price/Free Cash Flow Average	- -	-83.87	-15.59	-8.16	10.7	88.02	- -
Price/Free Cash Flow High	- -	-87.09	-23.59	-13.89	19.69	138.14	- -
Price/Free Cash Flow Low	- -	-80.6	-7.83	-4.47	5.43	48.46	- -
EV/Sales Average	- -	294.26	13.4	4.07	7.63	5.26	- -
EV/Sales High	- -	305.45	26.8	9.56	14.73	8.38	- -
EV/Sales Low	- -	282.86	0.39	0.53	3.47	2.8	- -
EV/EBITDA Average	0.77	-54.51	-6.21	-2.23	-7.58	-8.56	0.32
EV/EBITDA High	0.77	-56.58	-12.41	-5.23	-14.65	-13.63	0.32
EV/EBITDA Low	0.77	-52.4	-0.18	-0.29	-3.45	-4.55	0.32
EV/EBIT Average	0.74	-52.35	-5.87	-2.11	-6.76	-6.73	0.15
EV/EBIT High	0.74	-54.34	-11.74	-4.95	-13.06	-10.71	0.15
EV/EBIT Low	0.74	-50.32	-0.17	-0.27	-3.07	-3.58	0.15
Last Price	- -	10.01	4.46	2.59	4.72	3.95	7.16
High Price	- -	10.19	12.9	4.88	8.3	5.73	8.91
Enterprise Value Average	-14	1,408	313	215	607	546	-7
Enterprise Value High	-14	1,462	627	504	1,172	870	-7
Enterprise Value Low	-14	1,353	9	28	276	291	-7

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-119.73	-5.67	-24.42	-33.49	-19.11	-11.58
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	9.44	26.94	17.22	2.66	40.1	57.25	51.61
EBITDA Margin (%)	-305.58	-539.83	-215.89	-182.75	-100.59	-61.47	-14.71
Operating Margin (%)	-314.73	-562.09	-228.26	-193.08	-112.78	-78.2	-31.39
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-339.67	-572.46	-46.54	-164.64	-135.73	-52.01	-22.67
Profit Margin (%)	-339.67	-572.46	-46.54	-164.64	-135.8	-52.01	-22.71
Net Income to Common Margin (%)	-339.67	-572.46	-46.54	-164.64	-135.8	-52.01	-22.71
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	4	17	10	32	1	15	42
ST Debt	4	- -	2	11	1	2	3
LT Debt	- -	16	8	21	- -	12	39
Total Debt/EBITDA	-0.2	-0.64	-0.2	-0.33	-0.02	-0.23	-1.97
Net Debt/EBITDA	0.78	-0.45	5.89	2.08	0.84	0.58	0.96
Total Debt/EBIT	-0.2	-0.62	-0.19	-0.31	-0.02	-0.18	-0.92
Net Debt/EBIT	0.76	-0.44	5.57	1.97	0.75	0.46	0.45
EBITDA to Interest Expense	-22.93	-60.07	-8.32	-135.32	-122.37	- -	-12.39
EBITDA-CapEx/Interest Expense	-23.87	-75.44	-11.22	-169.28	-233.49	- -	-33.75
EBIT to Interest Expense	-23.62	-62.55	-8.8	-142.96	-137.21	- -	-26.44
Interest Expense	1	- -	6	1	1	- -	2
Common Equity/Total Assets	-272.4	-439.62	-29.15	-55.21	-101.18	-132.3	-127.39
Long-Term Debt/Equity (%)	- -	- -	2.74	9.06	- -	10.48	32.87
Long-Term Debt/Capital (%)	- -	-21.28	-8.29	-12.82	- -	-3.62	-11.36
Long-Term Debt/Total Assets (%)	- -	76.95	2.19	5.91	- -	4.6	12.89
Total Debt/Equity (%)	-6.23	-19.67	3.43	13.96	0.97	12.35	35.37
Total Debt/Capital (%)	-5.8	-21.57	-10.38	-19.74	-0.46	-4.27	-12.22
Total Debt/Total Assets (%)	14.94	78.01	2.74	9.1	0.47	5.42	13.88
Net Debt to Equity	23.79	-13.85	-102.51	-88.16	-46.59	-31.46	-17.21
Net Debt/Capital (%)	17.37	-14.32	73.77	51.27	18.33	9.81	5.21
EBITDA	-18	-26	-51	-96	-80	-64	-21
EBITDA-CapEx	-19	-32	-68	-121	-153	-101	-58
Operating Income (Loss)	-18	-27	-53	-102	-90	-81	-46

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	1.86	0.39	12.65	3.89	1.46	0.54	0.56
Current Ratio	2.18	0.85	13.61	4.95	2.13	1.26	1.23
Quick Ratio	1.96	0.5	12.97	4.48	1.74	0.84	0.94
CFO/Avg Current Liab	- -	-2.17	-3.12	-1.79	-0.14	-0.35	0.17
Common Equity/Total Assets	-272.4	-439.62	-29.15	-55.21	-101.18	-132.3	-127.39
Long-Term Debt/Equity (%)	- -	- -	2.74	9.06	- -	10.48	32.87
Long-Term Debt/Capital (%)	- -	-21.28	-8.29	-12.82	- -	-3.62	-11.36
Long-Term Debt/Total Assets (%)	- -	76.95	2.19	5.91	- -	4.6	12.89
Total Debt/Equity (%)	-6.23	-19.67	3.43	13.96	0.97	12.35	35.37
Total Debt/Capital (%)	-5.8	-21.57	-10.38	-19.74	-0.46	-4.27	-12.22
Total Debt/Total Assets (%)	14.94	78.01	2.74	9.1	0.47	5.42	13.88
CFO/Total Liabilities	-18.31	-21.93	-78.23	-61.7	-6.41	-20.51	10.09
CFO/CapEx	-20.76	-3.52	-3.23	-3.09	-0.13	-0.83	0.5
Altman's Z-Score	-5.52	-2.13	2.83	1.06	0.99	0.1	-1.69

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	4.01	5.94	2.75	2.98	4.16	4.93
Days Sales Outstanding	- -	90.96	61.46	132.92	122.64	87.75	74.09
Inventory Turnover	- -	1.71	6.88	7.81	4.63	3.25	5.37
Days Inventory Outstanding	- -	213.98	53.08	46.75	78.89	112.23	67.93
Accounts Payable Turnover	- -	1.4	3.72	4.84	2.68	3.66	6.21
Accounts Payable Turnover Days	- -	260.2	98.04	75.38	136.05	99.77	58.74
Cash Conversion Cycle	- -	44.75	16.5	104.3	65.47	100.21	83.28
Inventory to Cash Days	- -	-123.01	8.38	86.17	43.75	-24.49	6.16
Inventories	1	3	3	10	10	17	9
Raw Materials	1	- -	1	2	2	4	3
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	2	2	8	8	13	6
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	1,424	320	373	704	615	- -
- Cash & Cash Equivalents	17	5	307	230	67	37	49
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	4	17	10	32	1	15	42
Enterprise Value	-14	1,436	22	174	587	578	-27
Total Capital	-63	-77	-96	-161	-299	-340	-346
Total Debt/Capital (%)	-5.8	-21.57	-10.38	-19.74	-0.46	-4.27	-12.22
Total Debt / EV	-0.27	0.01	0.45	0.18	- -	0.03	-1.58
EV/Sales	- -	300.1	0.93	3.3	7.37	5.56	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	9.24	89.44	- -
Diluted Market Cap	- -	1,424	320	373	704	615	- -
Diluted Enterprise Value	-14	1,436	22	174	638	593	-7
EV per Share	- -	10.09	0.31	1.21	3.93	3.71	- -
TTM Sales	6	5	23	53	80	104	146
TTM EBITDA	-18	-26	-51	-96	-80	-64	-21
TTM Operating Income	-18	-27	-53	-102	-90	-81	-46
TTM Cash Flow to Firm	-14	-23	-51	-74	-9	-31	20
TTM Free Cash Flow to Firm	-14	-16	-33	-50	64	6	57

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	-85.55	-8.15	-7.37	11.2	95.23	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-14	1,436	22	174	587	578	-27
Low Price	- -	9.43	4.28	1.57	2.29	2.01	2.64
EV/Sales	- -	300.1	0.93	3.3	7.37	5.56	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-50.97	-56.12	-4.75	-6.23	-10.53	- -
Price/Earnings High	- -	-52.92	-84.91	-8.09	-11.46	-16.52	- -
Price/Earnings Low	- -	-48.97	-28.17	-2.6	-3.16	-5.8	- -
Price/Book Value	- -	-15.17	-3.02	-1.94	-2.34	-1.73	- -
Price/Book Value Average	- -	-14.87	-5.78	-2.15	-2.24	-1.6	- -
Price/Book Value High	- -	-15.44	-8.74	-3.65	-4.12	-2.52	- -
Price/Book Value Low	- -	-14.29	-2.9	-1.18	-1.14	-0.88	- -
Price/Tangible Book Value	- -	-16.82	1.1	1.64	4.88	5.23	- -
Price/Tangible Book Value Average	- -	-16.49	2.11	1.82	4.67	4.83	- -
Price/Tangible Book Value High	- -	-17.12	3.18	3.09	8.59	7.59	- -
Price/Tangible Book Value Low	- -	-15.84	1.06	1	2.37	2.66	- -
Price/Sales	- -	297.6	13.66	7.07	8.85	5.92	- -
Price/Sales Average	- -	291.76	26.12	7.83	8.46	5.48	- -
Price/Sales High	- -	302.95	39.52	13.32	15.56	8.59	- -
Price/Sales Low	- -	280.36	13.11	4.28	4.29	3.01	- -
Price/Cash Flow	- -	-61.24	-5.63	-4.99	-71.84	-19.94	- -
Price/Cash Flow Average	- -	-60.04	-10.76	-5.52	-68.64	-18.43	- -
Price/Cash Flow High	- -	-62.34	-16.28	-9.39	-126.32	-28.93	- -
Price/Cash Flow Low	- -	-57.69	-5.4	-3.02	-34.85	-10.15	- -
Price/Free Cash Flow Average	- -	-83.87	-15.59	-8.16	10.7	88.02	- -
Price/Free Cash Flow High	- -	-87.09	-23.59	-13.89	19.69	138.14	- -
Price/Free Cash Flow Low	- -	-80.6	-7.83	-4.47	5.43	48.46	- -
EV/Sales Average	- -	294.26	13.4	4.07	7.63	5.26	- -
EV/Sales High	- -	305.45	26.8	9.56	14.73	8.38	- -
EV/Sales Low	- -	282.86	0.39	0.53	3.47	2.8	- -
EV/EBITDA Average	0.77	-54.51	-6.21	-2.23	-7.58	-8.56	0.32
EV/EBITDA High	0.77	-56.58	-12.41	-5.23	-14.65	-13.63	0.32
EV/EBITDA Low	0.77	-52.4	-0.18	-0.29	-3.45	-4.55	0.32
EV/EBIT Average	0.74	-52.35	-5.87	-2.11	-6.76	-6.73	0.15
EV/EBIT High	0.74	-54.34	-11.74	-4.95	-13.06	-10.71	0.15
EV/EBIT Low	0.74	-50.32	-0.17	-0.27	-3.07	-3.58	0.15
Last Price	- -	10.01	4.46	2.59	4.72	3.95	7.16
High Price	- -	10.19	12.9	4.88	8.3	5.73	8.91
Enterprise Value Average	-14	1,408	313	215	607	546	-7
Enterprise Value High	-14	1,462	627	504	1,172	870	-7
Enterprise Value Low	-14	1,353	9	28	276	291	-7

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	142	142	143	145	151	160	175
Diluted Weighted Avg Shares	142	142	72	144	149	156	- -
Basic Weighted Avg Shares	142	142	72	144	149	156	- -
Revenue per Share	0.04	0.03	0.33	0.37	0.53	0.67	- -
EBITDA per Share	-0.13	-0.18	-0.7	-0.67	-0.54	-0.41	- -
Operating Income per Share	-0.13	-0.19	-0.75	-0.71	-0.6	-0.52	- -
Basic EPS, GAAP	-0.14	-0.19	-0.15	-0.6	-0.72	-0.35	- -
Basic EPS from Cont Ops	-0.14	-0.19	-0.15	-0.6	-0.72	-0.35	- -
Diluted EPS, GAAP	-0.14	-0.19	-0.15	-0.6	-0.72	-0.35	- -
Diluted EPS from Cont Ops	-0.14	-0.19	-0.15	-0.6	-0.72	-0.35	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.11	-0.16	-0.79	-0.52	-0.07	-0.2	- -
Free Cash Flow per Basic Share	-0.11	-0.21	-1.04	-0.69	-0.55	-0.44	- -
Cash & Equivalents per Share	0.12	0.03	4.29	1.6	0.8	0.33	- -
Book Value per Share	-0.47	-0.66	-1.48	-1.34	-2.02	-2.28	- -
Tangible Book Value per Share	-0.41	-0.6	4.05	1.58	0.97	0.76	- -

Evolv Technologies Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)