East West Bancorp, Inc. Financial Ratios — EWBC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	28.81	26.34	23.08	23.33	22.13	21.26	21.23	24.53	19.68	14.77	20.1	21.98	19.28	16.92	16.98
Return on Assets (%)	1.15	1.27	1.24	1.29	1.26	1.29	1.41	1.8	1.58	1.18	1.54	1.81	1.74	1.6	1.69
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	7.61	9.19	9.32	11.51	7.92	11.45	11.08	8.94	8.6	7.5	8.7	6.89	6.8	8.27	7.36
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	43.24	47.38	52.16	43.8	51.68	47.63	54.38	52.44	50.36	42.88	58.64	60.87	56.97	57.74	59.57
Profit Margin (%)	27.66	31.35	34.22	33.89	34.35	35.93	37.41	45.07	40.22	35.5	48.46	48.64	45.32	45.41	45.75
Net Income to Common Margin (%)	26.89	30.59	33.82	33.89	34.35	35.93	37.41	45.07	40.22	35.5	48.46	48.64	45.32	45.41	45.75
Effective Tax Rate (%)	36.03	33.82	34.4	22.63	33.53	24.56	31.22	14.05	20.13	17.2	17.36	20.09	20.46	21.34	23.2
Dvd Payout Ratio (%)	9.99	20.87	28.58	29.96	30.06	26.83	23.1	17.9	23.01	27.87	21.62	20.25	23.64	26.47	25.21
Sustainable Growth Rate (%)	25.93	20.84	16.48	16.34	15.47	15.56	16.32	20.14	15.15	10.65	15.76	17.53	14.72	12.44	12.7

Credit (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	667	470	542	543	1,226	568	495	531	1,035	928	507	264	4,755	3,625	3,174
ST Debt	- -	20	- -	- -	- -	60	- -	58	137	124	106	112	4,602	89	138
LT Debt	667	450	542	543	1,226	508	495	473	898	804	401	152	153	3,536	3,036
Total Debt/EBITDA	9.89	5.7	6.79	4.62	13.81	4.13	3.31	3.8	7.18	7.74	3.23	1.65	27.3	17.07	14.89
Net Debt/EBITDA	-12.32	-11.02	-5.02	-4.23	-4.91	-11.87	-13.87	-20.37	-17.55	-33.38	-27.09	-21.7	0.16	-8.3	-5.48
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	4.26	5.11	5.5	5.58	5.79	6.29	6.94	7.7	8.35	7.67	7.69	8.71	9.29	9.62	10.32
Long-Term Debt/Equity (%)	28.87	18.9	22.92	19.01	39.24	14.82	12.9	10.69	17.9	15.27	6.88	2.55	2.2	45.78	34.11
Long-Term Debt/Capital (%)	39.6	26.4	28.49	25.29	39.55	18.43	16.13	12.82	19.01	16.32	7.73	2.61	1.36	32.33	26.45
Long-Term Debt/Total Assets (%)	3.04	2	2.19	1.89	3.79	1.46	1.33	1.15	2.03	1.54	0.66	0.24	0.22	4.65	3.77
Total Debt/Equity (%)	28.87	19.74	22.92	19.01	39.24	16.57	12.9	11.99	20.63	17.62	8.68	4.42	68.41	46.94	35.66
Total Debt/Capital (%)	39.6	27.57	28.49	25.29	39.55	20.61	16.13	14.38	21.91	18.83	9.76	4.52	42.38	33.15	27.66
Total Debt/Total Assets (%)	3.04	2.09	2.19	1.89	3.79	1.63	1.33	1.29	2.34	1.78	0.83	0.41	6.83	4.77	3.95
Net Debt to Equity	-35.94	-38.17	-16.95	-17.39	-13.94	-47.66	-54.08	-64.23	-50.43	-75.96	-72.78	-57.96	0.4	-22.83	-13.13
Net Debt/Capital (%)	-444.7	-279.1	-41.77	-44.86	-30.28	-294.77	-416.41	-892.04	-199.69	-3,959.89	-784.85	-155.8	0.42	-31.27	-16.07
EBITDA	67	83	80	117	89	138	150	139	144	120	157	160	174	212	213
EBITDA-CapEx	57	72	-8	106	82	125	136	126	134	117	151	160	174	212	213
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	4.26	5.11	5.5	5.58	5.79	6.29	6.94	7.7	8.35	7.67	7.69	8.71	9.29	9.62	10.32
Long-Term Debt/Equity (%)	28.87	18.9	22.92	19.01	39.24	14.82	12.9	10.69	17.9	15.27	6.88	2.55	2.2	45.78	34.11
Long-Term Debt/Capital (%)	39.6	26.4	28.49	25.29	39.55	18.43	16.13	12.82	19.01	16.32	7.73	2.61	1.36	32.33	26.45
Long-Term Debt/Total Assets (%)	3.04	2	2.19	1.89	3.79	1.46	1.33	1.15	2.03	1.54	0.66	0.24	0.22	4.65	3.77
Total Debt/Equity (%)	28.87	19.74	22.92	19.01	39.24	16.57	12.9	11.99	20.63	17.62	8.68	4.42	68.41	46.94	35.66
Total Debt/Capital (%)	39.6	27.57	28.49	25.29	39.55	20.61	16.13	14.38	21.91	18.83	9.76	4.52	42.38	33.15	27.66
Total Debt/Total Assets (%)	3.04	2.09	2.19	1.89	3.79	1.63	1.33	1.29	2.34	1.78	0.83	0.41	6.83	4.77	3.95
CFO/Total Liabilities	1.3	1.43	1.9	1.52	1.61	2.07	2.11	2.41	1.87	1.48	2.12	3.55	2.27	2.07	2.1
CFO/CapEx	24.3	27.97	4.83	33.15	71.64	53.38	51.13	64.06	74.36	260.78	194.19	- -	- -	- -	- -
Altman's Z-Score	0.19	0.2	0.24	0.24	0.24	0.26	0.29	0.25	0.26	0.23	0.26	0.26	0.27	0.29	0.31

Working Capital (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	10.32	9.74	8.12	17.55	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	35.36	37.49	44.96	20.8	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,905	3,040	4,803	5,534	5,977	7,324	8,787	6,306	7,086	7,218	11,159	9,313	10,157	13,301	15,548
- Cash & Cash Equivalents	1,498	1,379	943	1,040	1,661	2,202	2,573	3,372	3,457	4,828	4,649	3,621	4,625	5,299	4,204
+ Preferred Equity and Hybrid Capital	83	83	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	667	470	542	543	1,226	568	495	531	1,035	928	507	264	4,755	3,625	3,174
Enterprise Value	-977	-760	1,411	2,072	1,769	2,355	3,692	722	1,346	-2,226	-2,949	-78	4,098	780	13,944
Total Capital	1,685	1,705	1,902	2,147	3,098	2,756	3,072	3,691	4,724	4,929	5,191	5,847	11,221	10,937	11,476
Total Debt/Capital (%)	39.6	27.57	28.49	25.29	39.55	20.61	16.13	14.38	21.91	18.83	9.76	4.52	42.38	33.15	27.66
Total Debt / EV	-0.68	-0.62	0.38	0.26	0.69	0.24	0.13	0.73	0.77	-0.42	-0.17	-3.39	1.16	4.65	0.23
EV/Sales	- -	- -	1.65	2.03	1.58	1.96	2.73	0.46	0.8	- -	- -	- -	1.6	0.3	4.81
EV/EBITDA	- -	- -	17.66	17.63	19.93	17.11	24.64	5.18	9.34	- -	- -	- -	23.53	3.68	65.42
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	3.31	5.27	3.77	3.62	5.25	0.82	1.84	- -	- -	- -	2.88	0.55	9.29
EV/Free Cash Flow to Firm	- -	- -	2.74	5.12	3.71	3.55	5.15	0.81	1.81	- -	- -	- -	2.88	0.55	9.29
Diluted Market Cap	3,031	3,163	4,881	5,557	6,006	7,388	8,875	6,363	7,119	7,251	11,262	9,390	10,210	13,402	15,637
Diluted Enterprise Value	2,283	2,337	4,480	5,061	5,571	5,754	6,797	3,521	4,697	3,352	7,120	6,034	10,340	11,729	14,606
EV per Share	- -	- -	10.27	14.49	12.3	16.34	25.56	4.99	9.25	- -	- -	- -	29.03	5.62	100.8
TTM Sales	887	898	857	1,021	1,120	1,201	1,352	1,561	1,676	1,599	1,801	2,319	2,562	2,567	2,897
TTM EBITDA	67	83	80	117	89	138	150	139	144	120	157	160	174	212	213
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	255	288	426	393	470	650	703	883	733	693	1,168	2,066	1,425	1,412	1,502
TTM Free Cash Flow to Firm	266	298	514	405	476	662	717	897	743	695	1,174	2,066	1,425	1,412	1,502

Multiples (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	11.4	10.62	9.5	13.73	12.61	11.15	12.38	7.09	9.58	10.43	9.59	4.55	7.17	9.49	10.41
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-977	-760	1,411	2,072	1,769	2,355	3,692	722	1,346	-2,226	-2,949	-78	4,098	780	13,944
Low Price	13.94	19.58	22.11	30.5	35.68	27.25	48.07	40.05	37.69	22.55	50.49	61.65	33.86	67.27	68.27
EV/Sales	- -	- -	1.65	2.03	1.58	1.96	2.73	0.46	0.8	- -	- -	- -	1.6	0.3	4.81
EV/EBITDA	- -	- -	17.66	17.63	19.93	17.11	24.64	5.18	9.34	- -	- -	- -	23.53	3.68	65.42
Price/Earnings	12.19	11.06	16.57	16	15.54	16.97	17.38	8.96	10.51	12.71	12.78	8.26	8.75	11.41	11.73
Price/Earnings Average	12.06	11.32	13.51	14.55	15.46	12.39	16	12.83	10.13	9.58	12.02	9.26	7.18	9.72	10.33
Price/Earnings High	14.68	12.56	16.79	16.41	17.38	17.27	18.26	15.23	12.11	13.01	14.26	11.71	9.84	13.58	12.21
Price/Earnings Low	8.6	10.08	10.47	12.61	13.34	9.1	13.73	8.24	8.14	5.65	8.2	7.72	4.12	8.02	7.13
Price/Book Value	3.11	2.64	3.53	3.45	3.19	3.35	3.41	2	1.92	1.8	2.38	1.67	1.57	1.82	1.87
Price/Book Value Average	3.08	2.7	2.88	3.14	3.18	2.44	3.14	2.86	1.85	1.36	2.24	1.87	1.29	1.55	1.65
Price/Book Value High	3.74	2.99	3.58	3.54	3.57	3.41	3.58	3.39	2.21	1.85	2.66	2.37	1.77	2.16	1.95
Price/Book Value Low	2.19	2.4	2.23	2.72	2.74	1.79	2.69	1.84	1.49	0.8	1.53	1.56	0.74	1.28	1.14
Price/Tangible Book Value	1.54	1.55	2.37	2.32	2.25	2.48	2.61	1.59	1.56	1.5	2.08	1.69	1.57	1.83	1.84
Price/Tangible Book Value Average	1.52	1.59	1.93	2.11	2.24	1.81	2.4	2.28	1.5	1.13	1.95	1.89	1.29	1.56	1.62
Price/Tangible Book Value High	1.85	1.76	2.4	2.38	2.52	2.52	2.74	2.71	1.79	1.54	2.32	2.39	1.76	2.18	1.92
Price/Tangible Book Value Low	1.08	1.41	1.5	1.83	1.93	1.33	2.06	1.47	1.2	0.67	1.33	1.58	0.74	1.29	1.12
Price/Sales	3.28	3.38	5.6	5.42	5.34	6.1	6.5	4.04	4.23	4.51	6.19	4.02	3.96	5.18	5.37
Price/Sales Average	3.24	3.46	4.57	4.93	5.31	4.45	5.98	5.78	4.08	3.4	5.82	4.5	3.25	4.41	4.73
Price/Sales High	3.95	3.84	5.68	5.56	5.97	6.2	6.83	6.86	4.87	4.62	6.91	5.7	4.46	6.17	5.59
Price/Sales Low	2.31	3.08	3.54	4.27	4.58	3.27	5.14	3.72	3.27	2.01	3.98	3.76	1.87	3.64	3.26
Price/Cash Flow	11.38	10.57	11.28	14.08	12.73	11.26	12.49	7.14	9.66	10.42	9.55	4.51	7.13	9.42	10.35
Price/Cash Flow Average	11.26	10.82	9.2	12.81	12.66	8.22	11.5	10.22	9.32	7.85	8.98	5.06	5.85	8.02	9.12
Price/Cash Flow High	13.71	12	11.43	14.45	14.24	11.46	13.13	12.13	11.13	10.66	10.65	6.4	8.02	11.21	10.78
Price/Cash Flow Low	8.03	9.63	7.13	11.1	10.93	6.04	9.87	6.57	7.48	4.63	6.13	4.22	3.35	6.62	6.29
Price/Free Cash Flow Average	11.28	10.87	7.74	12.49	12.55	8.14	11.39	10.16	9.24	7.86	9.01	5.1	5.88	8.08	9.17
Price/Free Cash Flow High	13.73	12.05	9.62	14.08	14.11	11.35	13.01	12.06	11.04	10.67	10.7	6.45	8.06	11.3	10.84
Price/Free Cash Flow Low	8.05	9.68	6	10.82	10.83	5.98	9.78	6.53	7.42	4.64	6.15	4.25	3.37	6.67	6.33
EV/Sales Average	2.4	2.54	4.1	4.44	4.92	3.09	4.45	3.96	2.63	0.96	3.52	3.06	3.3	3.76	4.37
EV/Sales High	3.1	2.92	5.21	5.07	5.58	4.84	5.29	5.04	3.42	2.18	4.61	4.25	4.51	5.51	5.23
EV/Sales Low	1.47	2.16	3.07	3.78	4.19	1.91	3.6	1.9	1.83	- -	1.68	2.31	1.92	2.99	2.9
EV/EBITDA Average	31.53	27.68	44.01	38.62	62.13	27	40.12	44.35	30.57	12.83	40.48	44.34	48.6	45.46	59.4
EV/EBITDA High	40.79	31.79	55.9	44.09	70.47	42.3	47.76	56.45	39.8	29.06	52.97	61.68	66.37	66.66	71.1
EV/EBITDA Low	19.31	23.55	33	32.88	52.93	16.67	32.48	21.22	21.23	-5.75	19.25	33.51	28.19	36.12	39.47
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	19.75	21.49	34.97	38.71	41.56	50.83	60.83	43.53	48.7	50.71	78.68	65.9	71.95	95.76	112.39
High Price	23.79	24.39	35.43	39.71	46.5	51.73	63.92	73.98	56.09	51.88	87.77	93.51	80.98	113.95	117
Enterprise Value Average	2,127	2,284	3,515	4,537	5,512	3,714	6,010	6,186	4,408	1,538	6,347	7,088	8,465	9,652	12,663
Enterprise Value High	2,751	2,624	4,465	5,180	6,252	5,820	7,155	7,875	5,739	3,485	8,306	9,859	11,561	14,154	15,156
Enterprise Value Low	1,303	1,944	2,636	3,863	4,696	2,293	4,866	2,960	3,061	-690	3,018	5,356	4,910	7,670	8,414

Shares Outstanding	149	140	138	144	144	144	145	145	146	142	142	141	140	138	138
Diluted Weighted Avg Shares	153	147	140	144	145	145	146	146	146	143	143	142	142	140	139
Basic Weighted Avg Shares	147	141	137	143	144	144	144	145	145	142	142	141	141	139	138
Revenue per Share	6.03	6.35	6.24	7.14	7.79	8.34	9.36	10.78	11.52	11.24	12.7	16.41	18.15	18.48	20.94
EBITDA per Share	0.46	0.58	0.58	0.82	0.62	0.95	1.04	0.96	0.99	0.84	1.11	1.13	1.23	1.53	1.54
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.62	1.94	2.11	2.42	2.67	3	3.5	4.86	4.63	3.99	6.16	7.98	8.23	8.39	9.58
Basic EPS from Cont Ops	1.67	1.99	2.14	2.42	2.67	3	3.5	4.86	4.63	3.99	6.16	7.98	8.23	8.39	9.58
Diluted EPS, GAAP	1.55	1.87	2.08	2.41	2.66	2.97	3.47	4.81	4.61	3.97	6.1	7.92	8.18	8.33	9.52
Diluted EPS from Cont Ops	1.6	1.91	2.1	2.41	2.66	2.97	3.47	4.81	4.61	3.97	6.1	7.92	8.18	8.33	9.52
Dividend per Share	0.21	0.45	0.63	0.72	0.8	0.8	0.81	0.87	1.07	1.11	1.33	1.62	1.94	2.22	2.41
Cash Flow per Share	1.74	2.03	3.1	2.75	3.27	4.51	4.87	6.1	5.04	4.87	8.24	14.62	10.09	10.16	10.85
Free Cash Flow per Basic Share	1.66	1.96	2.46	2.67	3.22	4.43	4.77	6	4.97	4.85	8.2	14.62	10.09	10.16	10.85
Cash & Equivalents per Share	31.5	30.77	28.64	28.02	37.78	38.43	38.7	42.21	46.56	72.87	103.05	68.32	76.6	116.24	34.54
Book Value per Share	6.35	8.14	9.9	11.22	13.02	15.18	17.84	21.82	25.36	28.11	33.03	39.5	45.8	52.64	60.01
Tangible Book Value per Share	12.86	13.87	14.76	16.7	18.45	20.53	23.35	27.33	31.29	33.75	37.87	39.05	45.94	52.25	60.96

East West Bancorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)